The next focusIR Investor Webinar takes places on 14th May with guest speakers from Blue Whale Growth Fund, Taseko Mines, Kavango Resources and CQS Natural Resources fund. Please register here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksCoral Products Regulatory News (CRU)

Share Price Information for Coral Products (CRU)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 9.75
Bid: 9.50
Ask: 10.00
Change: 0.00 (0.00%)
Spread: 0.50 (5.263%)
Open: 0.00
High: 0.00
Low: 0.00
Prev. Close: 9.75
CRU Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Half Yearly Report

8 Dec 2014 07:00

RNS Number : 0203Z
Coral Products PLC
08 December 2014
 



8 December 2014

CORAL PRODUCTS PLC

("Coral" or the "Group")

 

HALF YEARLY REPORT

 

 

Coral Products plc, a specialist in the design, manufacture and supply of injection moulded plastic products, is pleased to report its half yearly report for the six months ended 31 October 2014.

 

 

Financial headlines

 

 

Six months to

31 October

2014

Six months to

31 October

2013

% change

Group sales *

 £9.07 million

 £8.81 million

3.0%

Gross profit

 £2.23 million

 £2.14 million

4.2%

Gross margin

 24.6%

 24.3%

Underlying operating profit/(loss)

 £542,000

 £298,000

81.9%

Profit/(loss) before taxation

 £450,000

 £205,000

119.5%

Gearing

42.4%

49.3%

EBITDA

£817,000

£860,000

(5.0%)

Basic earnings per share

 0.86p

 0.45p

91.1%

Proposed interim dividend

0.2p

Nil

 

* Group sales including inter-group sales in 2014 were £10.58m, of which inter-group sales were £1.51m (2013: total sales £10.01m of which intra- group sales were £1.20m).

 

 

Operational highlights 

 

- Consolidated sales performance as increasing non-media sales rising to £7.08m (2013:£6.04m) offset further media decline.

 

- Non-media sales now 81% of turnover of the combined businesses and still increasing.

 

- Interpack continues to increase returns and further production capacity to be available for 2015 onwards.

 

- Margins have improved and combined with a reduction in operating costs has increased underlying operating profit by 82%.

 

- Strong net assets have been maintained and gearing has fallen from 52% to 42% over the last six months.

 

- Acquisition in July 2014 of Tatra Plastics Manufacturing Limited, a company specialising in extrusion and injection moulding of PVC and plastic. This business is making a positive contribution to the results.

 

 

 

Commenting on today's results, Joe Grimmond, Coral's Chairman, said:

 

"I am pleased to report that the Group has continued to make good progress during the first half of this financial year with trading in line with expectations. Profit before tax increased to £450,000 for the first six months representing earnings per share of 0.86p. This represents a significant improvement and we anticipate this trend to continue in our second half.

 

"We have continued to diversify away from media markets to the extent that they now represent less than 20% of the consolidated sales. In July we purchased the business of Tatra Plastics Manufacturing Limited which has been successfully integrated into the Group. This business has enabled us to broaden our range of services whilst, at the same time, obtain benefits from integration within our existing facilities. Demand has remained on track with our targets and we have recently approved further expenditure on tooling and robotics to increase our production capacity of food containers. We reported earlier in the year that we had an agreement to supply a range of totes to a leading national on-line retailer which would have a positive impact on the second half. We are presently close to final approvals of these products which will lead to initial trial orders ahead of expected full production by next spring.

 

"With a good order book and a strong pipeline of opportunities, the Board's expectation for the current year remains unchanged."

 

 

 

 

Enquiries

 

Coral Products plc

Joe Grimmond, Executive Chairman

 

Tel: 07703 518 148

 

Nominated Adviser

Cairn Financial Advisers LLP

Avi Robinson / Tony Rawlinson

 

 

Tel: 020 7148 7900

Broker

Hume Capital Securities plc

David Lawman / Guy Peters

 

 

Tel: 020 3693 1471

 

Capital Markets Consultants Limited

Richard Pearson

Tel: 07515 587184

 

 

 

 

 

Operating review

 

Results

 

The Group's results for the first six months of the year reflect an improved performance as the business continued its move to non-media markets. Reported sales in the six months to 31 October 2014 increased by 3% to £9.07 million (six months to 31 October 2013: £8.81 million), which resulted in a profit from operations of £542,000 compared to £298,000 in 2013. Gross margins increased to 24.6% from 24.3% in 2013. Actual group sales including inter-group sales were £10.6 million (2013: £10.0 million) with inter-group sales of £1.5 million (2012: £1.2 million). These results represent further improvements on our previous six months and the comparable period for last year.

 

Dividends

 

It is the board's intention to pay an interim dividend of 0.2 pence per share to be paid in March 2015 followed by a final dividend once the full year's results have been announced. Any final dividend will depend upon the outcome for the year as a whole. This continues to reflect our confidence in the recovery path and improvement this will bring to our results.

 

Operations

 

The Group acquired Tatra Plastics Manufacturing Limited in July which specialises in injection and extrusion moulding of PVC and plastic. The benefits of integration of this company within the group are now being seen with the ability to quote a stronger range of more varied products.

 

In trade moulding we will be starting production early in 2015 of the specially designed crates for use in on-line delivery centres for which we have signed a ten year supply agreement. This has been delayed due to small adjustments in product dimensions but is now ready to meet the full operational trials. The expected sales of this will be at least £2 million per annum over the contract. We are also actively seeking opportunities to roll-out this product further with the same on-line retail distributor.

 

Interpack again has recorded improved sales and margins from the sale of food containers. This has led the Group to take the decision to expand the production capability and product range for Interpack in order to meet further expected demand next year. We continue to invest in this side of the business and in the second half of this year we will be converting more existing machines and installing additional automation lines for a new larger product. Two new tools are presently being manufactured to cover this additional production and orders for an additional £1m have already been agreed with existing customers.

 

The improved performance of Interpack did go a long way to offset the lower sales of media products which continued to fall faster than expected. This sector of our business contributed just under 19% to group sales including inter-group turnover compared with 40% in the same six month period of 2013. We have been successful in managing the move from our traditional physical media products and diversifying into other products with more sustainable margins and growth trends. The market for CD products does seem to be stabilising and we will continue to support it whilst there is enough demand from customers. The DVD market continues to decrease under the effect of digital down-loading and we await seeing how much further this has to fall before we stabilise our production resources.

 

Turnover from trade moulding of customers' products continued to increase even before we added Tatra's sales. We are actively developing our existing relationships and seeking new customers for our production facility.

 

Recycling crate and caddy sales were disappointing and remain affected by a reduction in large-scale contracts from local authorities, as they were constrained by their reduced budgets, which resulted in tighter spending controls. There continues to be, however, more pressure for all authorities to roll-out a system of recycling food waste and we expect some increase in interest for our range of products, particularly in regard to municipal contracts, in 2015.

 

As announced on 1 December 2014, the Board commissioned an independent review of operations at Haydock which was completed recently and which recommended some fundamental improvements. In order to improve the performance and efficiency of the Company's manufacturing plant, the board has appointed an experienced plastics executive as managing director of Coral Products (Mouldings) Ltd, the subsidiary of the Company responsible for manufacturing at Haydock.

 

 

Acquisitions and capital expenditure

 

The Group completed the purchase of Tatra Plastics Manufacturing Limited on 9 July 2014 for a consideration of £2,655,000 of which £500,000 was in the form of consideration shares.

 

Total capital expenditure in the first six months was £390,000 (2013:£142,000) a considerable portion of which related to new projects that had not yet commenced. These projects include increasing food container production capacity and also reducing energy usage to improve efficiencies and utilisation.

 

Financial position and cash flow

 

Our balance sheet asset position has improved after a share placing of 12.6 million shares and net assets remain strong at £9.9 million (2013: £8.6 million). EBITDA remained high at £817,000 (2013:£860,000) and the net cash inflow from operations was £819,000 (2013: £156,000). The Group had undrawn banking facilities of £450,000 at 31 October 2014.

 

Asset finance has been extended to support the cash funding requirement of the planned expenditure on new machinery during the second half of the year. As a result, the Group expects to be able to generate surplus funds from operations above its investing and financing requirements.

 

Retirement of Directors

The Group announced on 28 November 2014 and 1 December 2014 the retirements of Jonathan Lever, Warren Ferster and Stuart Ferster. The Board wishes them the very best for the future.

 

Outlook

 

We are pleased with the continued improvement in performance of the Group. We have now diversified away from physical media products into food containers and trade moulding. Despite the tight market conditions with price increases remaining difficult to implement, the Group has managed to improve its margins and operating costs and maintain its positive momentum. Progress with our new on-line retail customer has been slower than we would have hoped but we are working towards a long-term relationship which will afford benefits to the Group with new markets and improved products.

 

The Group has maintained a strong balance sheet and managed to substantially reduce its gearing which gives it a foundation for development and growth whilst enabling an improvement in returns on capital employed and to its shareholders. The Board continues to have confidence in its strategy and believes that growth can be achieved in future financial years.

 

 

 

 

Joe Grimmond

Executive Chairman

8 December 2014

 

 

 

 

 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

For the six months to 31 October 2014

 

 

 

 

Notes

Six months to

31 October

2014

(unaudited)

£000

Six months to

31 October

2013

(unaudited)

£000

Year to

30 April

2014

(audited)

£000

Revenue

3

9,070

8,809

17,222

Cost of sales

(6,840)

(6,664)

(13,135)

Gross profit

2,230

2,145

4,087

Operating costs

(1,688)

(1,847)

 (3,423)

Underlying profit/(loss) from operations

542

298

664

Exceptional items

-

-

(1,291)

Operating profit/(loss)

542

298

(627)

Finance expense

(92)

(93)

(158)

Profit/(loss) before taxation

450

205

(785)

Taxation

4

-

(20)

-

Total comprehensive income

450

185

(785)

Earnings per ordinary share

5

Basic (pence)

0.86

0.45

(1.87)

Underlying basic (pence)

0.86

0.45

1.20

 

 

 

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

At 31 October 2014

 

 

 

31 October

2014

(unaudited)

£000

31 October

2013

(unaudited)

£000

30 April

2014

 (audited)

£000

Non-current assets

Goodwill (* note below)

5,560

3,868

 3,868

Other intangible assets

37

113

42

Property, plant and equipment

5,564

5,897

5,198

Total non-current assets

11,161

9,878

9,108

Current assets

Inventories

1,789

1,544

1,725

Trade and other receivables

4,866

5,300

4,233

Total current assets

6,655

6,844

5,958

Total assets

17,816

16,722

15,066

Current liabilities

Bank overdrafts and borrowings

 (2,582)

 (2,979)

(2,502)

Trade and other payables

 (3,658)

 (3,829)

(3,434)

Total current liabilities

 (6,240)

 (6,808)

(5,936)

Non-current liabilities

Borrowings

(1,616)

(1,260)

(1,466)

Deferred taxation liability

(62)

(52)

 (32)

Total non-current liabilities

(1,678)

(1,312)

(1,498)

Total liabilities

(7,918)

(8,120)

(7,434)

Total net assets

9,898

8,602

7,632

Equity

Share capital

579

419

419

Share premium

2,354

409

409

Retained earnings

6,965

7,774

6,804

Total equity

9,898

8,602

7,632

 

 

* Goodwill on acquisition increased by £1,692,000 being the difference between the cost of acquisition of £2,655,000 and the net assets acquired of £963,000.

 

 

 

CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY

 

For the six months to 31 October 2014 (unaudited)

 

Share

capital

Share

premium

Retained

earnings

Total

equity

 £000

 

£000

 £000

£000

At 1 May 2014

419

409

6,804

7,632

Share placing

160

1,945

-

2,105

Dividends

-

-

(289)

(289)

Total comprehensive income

-

-

450

450

At 31 October 2014

579

 2,354

6,965

9,898

 

 

 

 For the six months to 31 October 2013 (unaudited)

 

Share

capital

Share

premium

Retained

earnings

Total

equity

 £000

 

£000

 £000

£000

At 1 May 2013

419

409

7,799

8,627

Dividends

-

-

(210)

(210)

Total comprehensive income

-

-

185

185

At 31 October 2013

419

 409

7,774

8,602

 

For the year ended 30 April 2014 (audited)

 

Share

capital

Share

premium

Retained

earnings

Total

equity

 £000

 

£000

 £000

£000

At 1 May 2013

419

409

7,799

8,627

Dividends

-

-

(210)

(210)

Total comprehensive income

-

-

(785)

(785)

At 30 April 2014

419

409

6,804

7,632

 

 

CONSOLIDATED STATEMENT OF CASH FLOWS

For the six months to 31 October 2014

 

Six months to

31 October

2014

(unaudited)

£000

Six months to

31 October

2013

(unaudited)

£000

Year to

30 April

2014

(audited)

£000

Cash flow from operating activities

Profit/(loss) after tax

450

185

(785)

Adjustments for:

Depreciation

264

529

681

Profit on disposal of fixed assets

(33)

-

(31)

Intangibles amortisation

11

33

50

Impairment provision

-

-

1,187

Interest payable

 92

93

158

Decrease/(increase) in inventories

411

(346)

(348)

Decrease/(increase) in trade and other receivables

168

(1,127)

(359)

(Decrease)/increase in trade and other payables

(509)

769

385

UK corporation tax (paid)/recovered

(35)

20

109

Net cash generated from operating activities

819

 156

1,047

Cash flow from investing activities

Purchase of plant and equipment

(384)

(135)

(375)

Acquisition of intangible assets

(6)

(7)

(12)

Proceeds from disposal of fixed assets

43

-

45

Net cash used in investing activities

(347)

(142)

(342)

Cash flow from financing activities

Purchase of acquisition

(2,155)

-

-

Proceeds of share issue

1,605

-

-

Proceeds of borrowings

500

-

-

Proceeds of new asset finance

253

-

-

Repayment of director's loan

(146)

-

(4)

Dividend paid to equity holders

(289)

(210)

(210)

Interest paid

(92)

(93)

(158)

Loan repayments

(108)

(157)

(104)

Finance lease principal payments

(147)

-

(169)

Net cash used in financing activities

(579)

(460)

(645)

 

Net (decrease)/increase in cash and cash equivalents

(107)

(446)

60

Cash and cash equivalents on acquisition of subsidiary

229

-

-

Cash and cash equivalents at the start of the period

(2,199)

(2,259)

(2,259)

Cash and cash equivalents at the end of the period

(2,077)

(2,705)

(2,199)

 

 

1. Basis of preparation

 

These interim financial statements have been prepared using the recognition and measurement principles of International Accounting Standards, International Financial Reporting Standards and Interpretations adopted for use in the European Union (collectively "Adopted IFRS").

 

The principal accounting policies used in preparing these interim financial statements are those expected to apply to the Group's consolidated financial statements for the year ending 30 April 2014 and are unchanged from those disclosed in the Group's published consolidated financial statements for the year ended 30 April 2013.

 

The financial information for the six months ended 31 October 2013 and 2014 is unaudited and does not constitute statutory financial statements for those periods.

 

The comparative financial information for the twelve months ended 30 April 2014 has been derived from the audited statutory financial statements for that year. These financial statements were approved by shareholders at the Annual General Meeting and have been delivered to the Registrar of Companies. The Auditors' Report on those financial statements was unqualified, did not include a reference to any matters to which the Auditors drew attention by way of emphasis without qualifying their report and did not include a statement under section 498(2) or 498(3) of the Companies Act 2006.

 

Seasonality

 

In addition to economic factors, revenues are subject to some element of seasonal fluctuation largely driven by orders for media products being higher in the period before Christmas whilst demand for food containers is strongest early in the year ahead of the warmer months. In addition, the Christmas holiday results in a period of inactivity with fewer trading days.

 

 

2. Significant accounting policies

 

The accounting policies applied by the Group in these condensed consolidated interim financial statements are the same as those applied by the Group in its consolidated statements as at 30 April 2014 and for the year ended 30 April 2014.

 

 

3. Revenue

 

All production is based in the United Kingdom. The geographical analysis of revenue is shown below:

 

Six months to

31 October 2014

(unaudited)

£000

Six months to

31 October 2013

(unaudited)

£000

Year to

30 April 2014

(audited)

£000

United Kingdom

8,562

8,356

16,353

Rest of Europe

508

420

825

Rest of the World

-

33

44

9,070

8,809

17,222

Turnover by business activity

Sale and manufacture of plastic products

9,070

8,809

17,222

 

 

 

4. Taxation

 

The taxation charge for the six months to 31 October 2014 is based on the effective taxation rate, which is estimated will apply to earnings for the year ending 30 April 2014.The rate used is below the applicable UK corporation tax rate of 21% due to the utilisation of tax losses in the period.

 

5. Earnings per share

 

Underlying and basic earnings per ordinary share are calculated using the weighted average number of ordinary shares in issue during the financial period of 52,495,190 (31 October 2013: 41,935,609 and 30 April 2014: 41,935,609). The earnings used to calculate basic earnings per share are £450,000 (31 October 2013: £185,000 and 30 April 2014: loss of £785,000). The earnings used to calculate underlying earnings per share are £450,000 (31 October 2013: £185,000 and 30 April 2014: £506,000). 

 

 

 

Six months to

31 October 2014

(unaudited)

Six months to

31 October 2013

(unaudited)

Year to

30 April 2014

(audited)

£000

p

£000

p

£000

p

Basic earnings per ordinary share

Profit for the financial period after tax

 450

0.86

185

0.45

(785)

(1.87)

 

Underlying earnings per ordinary share

Profit for the financial period after tax

 450

0.86

185

0.45

506

1.20

 

6. Reconciliation of net cash flow to movement in net debt

 

Net debt incorporates the Group's borrowings and bank overdrafts less cash and cash equivalents. A reconciliation of the movement in the net debt is shown below:

 

Six months to

31 October

2014

 (unaudited)

£000

Six months to

31 October

2013

(unaudited)

£000

Year to 30 April

2014

(audited)

 £000

Net decrease in cash and cash equivalents

(107)

(446)

60

Cash on acquisition of subsidiary

229

-

-

(Increase)/decrease in bank and other loans

(106)

-

108

(Increase)/decrease in finance leases

(246)

157

(186)

Increase in net debt in the financial period

 (230)

 (289)

(18)

Opening net debt

(3,968)

(3,950)

(3,950)

Closing net debt

 (4,198)

 (4,239)

(3,968)

 

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR BSBDDBUGBGSU
Date   Source Headline
1st Feb 20247:00 amRNSDirector/PDMR Shareholding
26th Jan 20247:00 amRNSTrading Statement
11th Dec 20237:00 amRNSHalf-year Report
29th Nov 20237:00 amRNSTrading Update and Directorate Change
7th Nov 20237:00 amRNSChange of Nominated Adviser and Broker
13th Oct 20235:21 pmRNSTransaction in Own Shares
12th Oct 20235:22 pmRNSTransaction in Own Shares
11th Oct 20235:52 pmRNSTransaction in Own Shares
5th Oct 20235:27 pmRNSTransaction in Own Shares
2nd Oct 20235:34 pmRNSTransaction in Own Shares
27th Sep 20232:05 pmRNSResult of General Meeting
27th Sep 20237:00 amRNSTrading Statement
8th Sep 20235:07 pmRNSNotice of AGM and Posting of Annual Report
4th Sep 20237:00 amRNSFinal Results
12th Jul 20235:39 pmRNSTransaction in Own Shares
10th Jul 20235:43 pmRNSTransaction in Own Shares
10th Jul 202311:36 amRNSShare Buyback Programme
4th Jul 20237:00 amRNSAcquisition Update
24th May 20237:00 amRNSTrading Statement
15th Mar 20237:00 amRNSNew Group Banking Facilities
6th Mar 20234:35 pmRNSPrice Monitoring Extension
6th Mar 20232:00 pmRNSPrice Monitoring Extension
7th Feb 202311:46 amRNSHolding(s) in Company
17th Jan 20235:21 pmRNSConfirmation of Capital Reduction
14th Dec 20222:08 pmRNSDirector/PDMR Shareholding
12th Dec 20227:00 amRNSInterim Results
8th Dec 202212:00 pmRNSNotice of Interim Results & Investor Presentation
2nd Dec 20227:00 amRNSDirectorate Change
30th Nov 20225:38 pmRNSResult of Meeting
4th Nov 20223:10 pmRNSNotice of General Meeting-Publication of Circular
4th Nov 202212:41 pmRNSHolding(s) in Company
28th Oct 20227:00 amRNSIssue of Equity
13th Oct 20222:23 pmRNSDirector/PDMR Shareholding
13th Oct 20228:41 amRNSDirector/PDMR Shareholding
12th Oct 20227:00 amRNSAcquisition of Ecodeck Grids Limited
7th Oct 20227:00 amRNSTransaction in Own Shares
29th Sep 20223:14 pmRNSResult of AGM and GM
29th Sep 20227:00 amRNSAGM Statement
19th Sep 20227:00 amRNSAcquisition of Manplas Holdings Limited
7th Sep 20227:00 amRNSPosting of Annual Report, Notice of AGM and GM
7th Sep 20227:00 amRNSFinal results for year ended 30 April 2022
2nd Sep 20227:00 amRNSChange of Adviser
10th Jun 20227:00 amRNSPDMR/Director Dealings
8th Jun 20227:00 amRNSTrading Update and Proposed Dividend
31st May 20229:06 amRNSTransaction in Own Shares
30th May 20227:00 amRNSAcquisition of Alma Products Limited
16th May 20224:24 pmRNSTR-1: Notification of major holdings
16th May 20221:22 pmRNSTransaction in Own Shares
4th May 20229:22 amRNSAcquisition of Film & Foil Solutions Limited
25th Apr 20224:26 pmRNSAppointment of Group Operations Director

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.