Less Ads, More Data, More Tools Register for FREE

Pin to quick picksCreightons Regulatory News (CRL)

  • There is currently no data for CRL

Final Results

29 Jun 2012 07:00

RNS Number : 3965G
Creightons PLC
29 June 2012
 



Creightons Plc

Preliminary announcement

For the year ended 31 March 2012

 

Review of the year

 

I am pleased to report a consolidated Group pre-tax profit of ÂŁ223,000 for the year ended 31 March 2012 (2011: ÂŁ135,000). This improved profit has been achieved despite trading conditions remaining depressed due to the on-going economic situation and continued reduction in our Christmas gift business as customers continue to source gifts directly from the Far East.

 

We have successfully introduced new customers and developed new brands to offset loss of the Christmas gift business with sales growth for new business. This new business is more evenly spread through the year, virtually eliminating the seasonality that characterised the business in previous years.

 

Margins remain under pressure with raw material prices increasing, particularly in the first half of the year and we are facing customer resistance to increasing prices. We will continue our programme of managing costs and our product offering to improve this position.

 

Our focus on all year round sales and developing new products has therefore resulted in the sales and earnings growth in the year.

 

Financial results

 

Consolidated Group sales this year at ÂŁ16,333,000 are ÂŁ2,203,000 (16%) higher than last (2011: ÂŁ14,130,000). The underlying sales growth excluding the impact of the reduced Christmas gifts is ÂŁ2,709,000 (21%), an increase of ÂŁ1,772,000 (13%) over 2011.

 

Increased raw material prices and an adverse product mix have been more than offset by savings from our on-going product re-engineering programme. This has resulted in a slightly improved gross margin percentage of 42.1%, an increase of 0.1% on last year (2011: 42.0%). Favourable changes in the sales mix have also resulted in distribution costs decreasing as a percentage of sales from 4.6% in 2011 to 4.2%. Administration costs, which include product research and development as well as sales promotion, have risen as we invest in product development and sales resources to drive new sales opportunities.

 

Profit before tax and interest for the year of ÂŁ257,000 (2011: ÂŁ167,000) represents an increase of 54%. Higher average borrowings than in the previous period, as the Group has invested in working capital to support the sales growth, resulted in slightly higher interest costs of ÂŁ34,000 (2011: ÂŁ32,000).

 

Group profit after tax of ÂŁ223,000 (2011: ÂŁ135,000) therefore shows a good and improving performance given the trading environment during the past year. Diluted earnings per share rose from 0.23p in 2011 to 0.37p for 2012 as a result of the increased earnings. The directors do not consider it is in the best interests of the Group or its shareholders to declare a dividend at the moment, instead using the funds generated from this year's successful trading to fund future working capital requirements.

 

Net borrowings (bank overdraft and loans less cash at bank and in hand) at the year-end have increased by ÂŁ217,000 to ÂŁ732,000 (2011: ÂŁ515,000). The main reason for the increase in borrowing is the higher working capital requirement at the end of the year. The increase in trade debtors is primarily due to higher sales in the final quarter of the year but also because debtor days have increased as a result of changes in customer mix. Inventories have increased, albeit at a lower rate than the expansion in business, representing an improving stock turn.

 

Current year developments

 

The Group continues to develop and strengthen its branded portfolio. This is being achieved through developing our own brand offering and developing relationships with the owners of existing brands, often through investing in existing brands when opportunities arise.

 

We are continuing to work hard to manage cost pressure through a combination of measures including increasing customer prices, product re-engineering and enhancing our product portfolio with higher margin products. The Christmas gift business has decreased as customers in this sector increasingly source gifts direct from the Far East. We have been successful in developing new sales opportunities to compensate for the decline in this business.

 

We expect our main private label customers to respond to the pressures in the current economic climate to continue with value strategies resulting in sales opportunities through lower priced products offsetting lower sales levels on higher priced products. This may adversely affect margins in the current year.

 

We will continue to manage our overhead cost base and working capital requirements to ensure they are aligned with the anticipated sales levels of the Group whilst retaining the skills necessary to meet growth opportunities as they arise. We are undertaking a major review of our planning and purchasing procedures in order to continue to improve our stock turn and reduce investment in working capital.

 

As in previous years, your board is continuing to seek opportunities to acquire brands or companies that would complement the existing businesses by offering synergies in manufacturing, sourcing and marketing due to similarities in product alignment, sourcing or outlets.

 

The Board has reviewed the Group's funding requirements and dividend policy in light of consistent profits for a number of years. However, given the on-going pressure to fund the growth of the business and relatively modest annual profits, it feels that it is more appropriate to retain profits to help fund the continued investment in growth than to reduce available funds through dividend distribution.

 

I would like to take this opportunity to thank each and every one of the Group's employees for the hard work and effort they have put in over what has been a challenging year.

 

 

William McIlroy

Chairman, 28 June 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated income statement

 

Year ended 31 March

Year ended 31 March

2012

2011

Note

ÂŁ000

ÂŁ000

 

Revenue

16,333

14,130

Cost of sales

(9,461)

(8,202)

Gross profit

6,872

5,928

Distribution costs

(686)

(654)

Administrative expenses

(5,929)

(5,107)

Operating profit

257

167

Finance costs

(34)

(32)

Profit before tax

223

135

Income tax expense

-

-

Profit for the period from continuing operations

223

135

 

Earnings per share

 

Basic

2

0.41p

0.25p

Diluted

2

0.37p

0.23p

 

 

The profit of the parent company was nil (2011 - nil).

 

 

 

Consolidated statement of comprehensive income

 

 

Year ended

31 March

Year ended

31 March

2012

2011

ÂŁ000

ÂŁ000

 

Profit for the period from continuing operations

223

135

Exchange differences on translating foreign operations

-

2

Total comprehensive income for the period attributable to the equity holders of the parent

223

137

 

There are no movements to be recognised through the parent company statement of comprehensive income in 2012 or 2011.

 

 

 

Consolidated balance sheet

 

31 March

31 March

2012

2011

Note

ÂŁ000

ÂŁ000

Non-current assets

Goodwill

346

343

Other intangible assets

262

168

Property, plant and equipment

556

376

1,164

887

Current assets

Inventories

3,271

3,025

Trade and other receivables

3,040

2,578

Cash and cash equivalents

106

96

6,417

5,699

Total assets

7,581

6,586

Current liabilities

Trade and other payables

2,604

2,155

Obligations under finance leases

19

6

Bank overdrafts and loans

838

611

3,461

2,772

Net current assets

2,956

2,927

Non-current liabilities

Obligations under finance leases

67

1

67

1

Total liabilities

3,528

2,773

Net assets

4,053

3,813

Equity

Share capital

3

545

543

Share premium account

1,231

1,229

Other reserves

38

38

Share-based payment reserve

44

30

Translation reserve

(33)

(32)

Retained earnings

2,228

2,005

Total equity attributable to the equity shareholders of the parent company

4,053

3,813

 

 

 

Consolidated statement of changes in equity

 

Share capital

Share premium account

Other reserves

(note 22)

Share-based payment reserve

Translation reserve

Retained

earnings

Total

equity

ÂŁ000

ÂŁ000

ÂŁ000

ÂŁ000

ÂŁ000

ÂŁ000

ÂŁ000

At 1 April 2010

543

1,229

38

69

(53)

1,824

3,650

Release of share based payment reserve to income statement

-

-

-

(44)

-

44

-

Exchange differences on translation of foreign operations

-

-

-

-

21

2

23

Additional provision

-

-

-

5

-

-

5

Net profit for the year

-

-

-

-

-

135

135

At 31 March 2011

543

1,229

38

30

(32)

2,005

3,813

Share issue

2

2

-

-

-

-

4

Exchange differences on translation of foreign operations

-

-

-

-

(1)

-

(1)

Additional provision

-

-

-

14

-

-

14

Net profit for the year

-

-

-

-

-

223

223

At 31 March 2012

545

1,231

38

44

(33)

2,228

4,053

 

 

 

 

 

 

Consolidated cash flow statement

 

Year ended

31 March

Year ended

31 March

2012

2011

Note

ÂŁ000

ÂŁ000

 

Net cash inflow/(outflow) from operating activities

4

339

(160)

Cash flow from investing activities

Purchase of property, plant and equipment

(308)

(108)

Expenditure on intangible assets and goodwill

(330)

(174)

Proceeds of disposal of property, plant & equipment

-

114

Goodwill

(3)

-

Net cash used in investing activities

(641)

(168)

Cash flow from financing activities

Repayment of finance lease obligations

(18)

(16)

New finance lease

97

-

Proceeds of share issue

4

-

Increase in bank loans and invoice finance facilities

227

395

Net cash used in financing activities

310

379

Net increase in cash and cash equivalents

8

51

Cash and cash equivalents at start of period

96

49

Effect of foreign exchange rate changes

2

(4)

Cash and cash equivalents at end of period

106

96

 

 

 

Notes to preliminary announcement

 

1 Business and geographic segments

 

For management purposes the Group reports operations from two operations one based in the United Kingdom and one based in North America. The Group's reportable segments under IFRS 8 are therefore as follows:

 

 

Revenue by segment

 

 

Year ended 31 March 2012

Year ended 31 March 2011

 

External revenue

Inter- segment revenue

Total segment revenue

External revenue

Inter- segment revenue

Total segment revenue

 

ÂŁ000

ÂŁ000

ÂŁ000

ÂŁ000

ÂŁ000

ÂŁ000

 

 

 

 

 

 

 

United Kingdom

14,850

342

15,192

12,959

845

13,804

North America

1,483

-

1,483

1,171

-

1,171

 

 

 

 

 

 

 

Total

16,333

342

16,675

14,130

845

14,975

 

 

Profit by segment

 

 

Year ended 31 March 2012

Year ended 31 March 2011

 

United

Kingdom

North America

Group

United

Kingdom

North America

Group

 

ÂŁ000

ÂŁ000

ÂŁ000

ÂŁ000

ÂŁ000

ÂŁ000

 

 

 

 

 

 

 

Segment results

905

115

1,020

782

121

903

 

 

 

 

 

 

 

Central costs

 

 

(763)

 

 

(736)

 

 

 

 

 

 

 

Operating profit

 

 

257

 

 

167

 

 

 

 

 

 

 

Finance costs

 

 

(34)

 

 

(32)

 

 

 

 

 

 

 

Profit for the period from continuing operations

 

 

223

 

 

135

 

The profit reported by each segment represents the profit earned before central management costs, including directors' remuneration, and finance costs.

 

 

Segment assets

 

Year ended

31 March

Year ended

31 March

2012

2011

ÂŁ000

ÂŁ000

United Kingdom

6,858

5,776

North America

723

810

Total assets

7,581

6,586

 

 

 

Segment liabilities

 

Year ended

31 March

Year ended

31 March

2012

2011

ÂŁ000

ÂŁ000

United Kingdom

3,285

2,521

North America

243

252

Total liabilities

3,528

2,773

 

All of the Group's capital expenditure, depreciation and amortisation is within the United Kingdom segment.

 

The accounting policies for the reportable segment are the same as the Group's accounting policies described in in the Group's financial statements for the year ended 31 March 2011.

 

 

2 Earnings per share

 

The calculation of the basic and diluted earnings per share is based on the following data:

 

Year ended 31 March

Year ended

31 March

2012

2011

ÂŁ000

ÂŁ000

Earnings

Net profit attributable to the equity holders of the parent company

223

135

 

Year ended 31 March

Year ended

31 March

2012

2011

Number

Number

Number of shares

Weighted average number of ordinary shares for the purposes of basic earnings per share

54,478,876

54,275,876

Effect of dilutive potential ordinary shares relating to share options

5,376,550

5,426,550

Weighted average number of ordinary shares for the purposes of diluted earnings per share

59,855,426

59,702,426

 

 

3. Share capital

 

Ordinary shares of 1p each

2012

2011

ÂŁ000

Number

ÂŁ000

Number

Issued and fully paid

545

54,478,876

543

54,275,876

 

 

The Company has one class of ordinary shares which carry no right to fixed income.

 

On 11 July 2011 the Company issued 203,000 Ordinary shares of 1p each.

 

 

4. Notes to consolidated cash flow statement

 

Year ended 31 March

Year ended

31 March

2012

2011

ÂŁ000

ÂŁ000

Profit from operations

257

167

Adjustments for:

Depreciation on property, plant and equipment

128

114

(Gain) on disposal of property, plant & equipment

-

(102)

Amortisation of intangible assets

236

148

Share based payment charge

14

5

635

332

(Increase) in inventories

(244)

(277)

(Increase) in trade and other receivables

(462)

(582)

Increase in trade and other payables

444

399

Cash generated from/(utilised in) operations

373

(128)

Interest paid

(34)

(32)

Cash inflow/ (outflow) from operating activity

339

(160)

 

Cash and cash equivalents (which are presented as a single asset on the face of the balance sheet) comprise cash at bank and in hand.

 

5. Status of information

The financial information above, which was approved by the Board of Directors on 28 June 2012, does not constitute full accounts within the meaning of section 434 of the Companies Act 2006. The financial information presented above has been prepared in accordance with the accounting policies published in the financial statements for the year ended 31 March 2011. The full financial statements for the year ended 31 March 2011, which contained an unqualified audit report under section 475 of the Companies Act 2006 and which did not make any statement under section 498 of the Companies Act 2006, have been delivered to the Registrar of Companies in accordance with section 441 of the Companies Act 2006.

 

The preliminary statement of results has been reviewed and agreed with the Company's auditor, Chantrey Vellacott DFK LLP, who have indicated that they will be giving an unqualified opinion in their report on the statutory financial statements.

 

Copies of the annual report and consolidated financial statements for the year ended 31 March 2012 will be made available to shareholders in due course. Further copies will be available from the Company's registered office at 1210 Lincoln Road, Peterborough, PE4 6ND and on the company's website at www.creightonscom/results.

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR FMGZVFRFGZZM
Date   Source Headline
29th Jan 20101:34 pmRNSHolding(s) in Company
25th Nov 20097:00 amRNSHalf Yearly Report
30th Sep 20093:20 pmRNSDirector/PDMR Shareholding
23rd Sep 20094:41 pmRNSResult of AGM
17th Aug 20097:00 amRNSInterim Management Statement
30th Jun 200910:02 amRNSFinal Results
16th Feb 20099:22 amRNSInterim Management Statement
26th Nov 20087:00 amRNSInterim Results
26th Aug 20084:03 pmRNSResult of AGM
19th Aug 20082:13 pmRNSInterim Management Statement
26th Jun 20082:44 pmRNSFinal Results
14th Apr 200810:51 amRNSChange of Adviser Name
28th Nov 20079:27 amRNSInterim Results
21st Nov 20079:13 amRNSResult of AGM
7th Aug 200712:00 pmRNSHolding(s) in Company
27th Jul 20079:46 amRNSFinal Results
2nd May 20072:44 pmRNSDirector/PDMR Shareholding
16th Mar 20079:26 amRNSHolding(s) in Company
2nd Feb 200711:23 amRNSHolding(s) in Company
20th Dec 20063:15 pmRNSInterim Results
18th Dec 200612:03 pmRNSTotal Voting Rights
14th Dec 200610:36 amRNSResult of AGM
3rd Nov 20063:54 pmRNSHolding(s) in Company
3rd Oct 20065:56 pmRNSHolding(s) in Company
3rd Oct 20065:34 pmRNSHolding(s) in Company
26th Sep 20061:50 pmRNSHolding(s) in Company
18th Sep 20064:31 pmRNSDirector/PDMR Shareholding
4th Aug 20062:32 pmRNSHolding(s) in Company
26th Jul 200611:41 amRNSFinal Results
30th May 20063:09 pmRNSDirectorate Change
24th May 20063:39 pmRNSDirector/PDMR Shareholding
26th Apr 20066:29 pmRNSCorrection - Director Holding
3rd Apr 200610:29 amRNSDirector/PDMR Shareholding
31st Mar 20066:09 pmRNSDirector/PDMR Shareholding
22nd Dec 20055:45 pmRNSInterim Results
20th Dec 200512:06 pmRNSResult of AGM
27th Jul 20055:17 pmRNSFinal Results
14th Jul 20054:02 pmRNSDirectorate Change
5th Jul 20054:47 pmRNSChange of Address
30th Jun 20053:30 pmRNSResult of EGM
13th Jun 20054:40 pmRNSNotice of EGM
18th May 200510:37 amRNSDisposal
4th Apr 200510:25 amRNSDisposal
13th Jan 20057:00 amRNSAppointment of adviser

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.