We would love to hear your thoughts about our site and services, please take our survey here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksCIN.L Regulatory News (CIN)

  • There is currently no data for CIN

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Half-year Report

22 Dec 2016 12:44

RNS Number : 6322S
City Of London Group PLC
22 December 2016
 

22 December 2016

 

City of London Group plc

("COLG" or "the Company" and, together with its subsidiaries and associates, "the Group")

 

 

Results for the six month period ended 30 September 2016

 

The Company announces its unaudited interim results for the six month period ended 30 September 2016.

 

Financial Results

 

· Loss before tax £0.7m (2015/16 first half profit before tax £0.8m)

· Underlying loss £0.4m * (2015/16 first half underlying loss £0.4m **)

· CAML operating profit before shareholder charges £23k (2015/16 operating loss before shareholder charges £95k)

· Consolidated NAV per share attributable to shareholders 4p (31 March 2016 6p)

Business developments

 

· Wider strategic options for CAML to help it achieve scale continue to be examined and may result in the sale of the business

· CAML increased its 'own book' portfolio from £13.7m to £14.6m over the half year although new business volumes were constrained by the capital available in the latter part of the period.

· Continuing efforts to reduce overhead costs.

* Underlying loss in 2015/16 is before the £0.2m cost of strategic review and £0.1m executive termination costs.

** Underlying loss in 2015/16 is before the £1.4m profit on disposal of Therium and before £0.1m of costs directly associated with the fund raise.

For further information:

 

City of London Group plc

+44 (0)20 7634 9811

Paul Milner (Chairman)

Peel Hunt LLP (Nominated Adviser and Broker)

James Britton

Guy Wiehahn

+44 (0)20 7418 8900

 

 

 

Notes to Editors:

 

City of London Group plc is quoted on AIM (TIDM: CIN) and is an investment company focused on providing finance to the SME sector, including professional services firms. It does this through investments in companies providing lease finance and loan finance.

 

www.cityoflondongroup.com

Chairman's review

 

Business review

 

The Group is focusing on maximising recoveries on its remaining investments, particularly in relation to Credit Asset Management Limited ('CAML') where the Group's strategic options continue to be examined. The objective is to enable CAML to achieve the scale of activity required to provide a financially stable platform that can underpin future business expansion. The options could involve the addition of potential investors or a sale of the business and/or loan book.

 

As reported in the 2016 Annual Report, Trade Finance Partners Limited ('TFPL') has, for some months, restricted its activities to maximising the recovery of advances previously made. It is now clear that no amounts are expected to be available for equity and loan note holders or other unsecured creditors or to its preference shareholders. As TFPL operated as a stand-alone business with no cross-guarantees or other financial obligations from either COLG or CAML, the Group continues to be insulated from TFPL. Full provision has been made against all amounts owed to the Group by TFPL.

 

COLG itself has continued to keep a tight control on its underlying cost base. The half year included one-off costs of £168k for the strategic review carried out by FCFM Group Limited and £148k for executive termination costs which arose in April. We are continuing to tidy up the few remaining non-core investments on our balance sheet.

 

 

Credit Asset Management Limited ("CAML") and Professions Funding Limited ("PFL")

 

Over the half year, CAML grew its 'own book' portfolio from £13.7m to £14.6m. As the joint venture fund between COLG and British Business Bank Investments Ltd entered its amortisation phase from 1 April 2016 when it stopped accepting new business, the size of the fund reduced from £7.5m to £4.8m over the six month period. New business volumes were strong in the first months of the year with a peak of £2.6m in April, but subsequently declined to less than £1m per month in August and September. Yields also held up particularly for loans, with continuing pressure on lease yields. The results for the business are set out in the following table.

 

 

 

£'000

6 months to

30/09/16

6 months to

30/09/15

Year to

31/03/16

Revenue

1,265

757

1,820

Operating profit/(loss) before shareholder capital charges

 

23

 

(95)

 

(217)

Loss before tax

(153)

(244)

(541)

 

CAML had a significant increase in revenue over the period and showed an operating profit of £23k against a loss of £95k for the same period last year. The improvement is due to the increase in the 'own book' portfolio together with the strict control of costs in the six month period.

 

 

 

 

 

Other investments

 

COLG's 'available for sale' investments in natural resources and other equities were valued at £164k at the period end. The remaining investments in litigation funds managed by Therium total £132k.

 

A further £127k has been received since the period end in respect of the deferred consideration payable for the sale of Therium, leaving a balance of £1m which will be receivable within the period to 29 April 2017.

 

 

COLG overhead costs

 

COLG overhead costs in the period included £168k for the strategic review carried out by FCFM Group Limited and £148k for executive termination costs.

 

 

Risks

 

The principal risks of the Group are reviewed by the Board, which reviews and agrees policies for managing these risks. The summary of key risks set out in the Strategic Report in the 2016 Annual Report are still appropriate. The 2016 Annual Report also included information on financial risk management in Notes 31 and 32 of the financial statements.

 

 

Liquidity and going concern

 

The directors have reviewed the cash flow forecast for the period to 31 March 2018 and are satisfied the Company will have adequate working capital at that date.

 

The debt facilities of the Company currently comprise:

(i) £4.4m loan facility of which £1.0m is drawn down. This facility expires on 30 September 2017; and

(ii) loan from City of London SME Leasing Ltd of £1.45m.

 

The key assumptions around the cash flow are that all amounts drawn by the Company under its current debt facilities will be repaid by March 2018 from funds received on repayment of existing loans, including receipt of the balance of the deferred consideration for Therium, and proceeds from the realisation in full or part of its interest in CAML.

 

Other key assumptions include the disposal of the remaining share portfolio at a 10% discount to current prices. The legal case investments held by the Company of £132k are assumed to be repaid at book value during the year.

 

It has also been assumed the Company will not be required to provide any further working capital to CAML and that there will be no recovery of amounts invested in TFPL.

 

The main risk factors around the cash flow forecast are:

· the realisation of all or part of the Company's interest in CAML is not achieved,

· the non-repayment of loans outstanding and the legal case investments

· the inability to dispose of the share portfolio at the assumed prices. A discount of 10% has been assumed.

 

After consideration of the above cash flow risk factors and the projected position in March 2018 together with possible mitigations, including the realisation of CAML's existing loan and lease books, the directors are satisfied that the Company has and will maintain sufficient financial resources to enable it to continue operating for the foreseeable future and therefore continue to adopt the going concern basis in preparing the interim financial statements.

 

 

Outlook

 

The Group will continue its present focus on maximising recoveries on its remaining investments, while recognising the impact of on-going parent company costs. The Group's strategic options for CAML, which could involve the addition of potential investors or a sale of the business and/or loan book, continue to be examined.

 

 

 

Paul Milner

Chairman

 

 

This half-yearly report may contain certain statements about the future outlook for COLG and its subsidiaries and associates. Although the directors believe their expectations are based on reasonable assumptions, any statements about the future outlook may be influenced by factors that could cause actual outcomes to be materially different. Such statements should be treated with caution due to the inherent uncertainties, including both economic and business risk factors, underlying any such forward looking statements.

 

This half-yearly report has been drawn up and presented with the purpose of complying with English law. Any liability arising out of or in connection with the half-yearly report for the six months to 30 September 2016 will be determined in accordance with English law. The half-yearly results for 2016 and 2015 have neither been audited nor reviewed pursuant to guidance issued by the Auditing Practices Board.

 

 

 

 

 

22 December 2016

 

 

Unaudited interim results

Condensed consolidated income statement

 

 

6 months to 30/09/16

6 months to 30/09/15

Year to 31/03/16

£'000

£'000

£'000

Revenue

1,326

1,127

2,534

Cost of sales

(27)

(25)

(51)

Gross profit

1,299

1,102

2,483

Administrative expenses

(1,492)

(1,162)

(2,512)

(Loss)/profit on sale of investments

(1)

-

2

Provision for impairment of investments

-

-

(51)

Profit on the disposal of assets classified as held for sale (note 4)

 

-

 

1,398

 

1,398

Share of profits and losses of associates

73

(59)

(898)

Provision for the impairment of the investment in and amounts owed by TFPL

 

-

 

-

 

(6,260)

Other income

55

160

326

(Loss)/profit from operations

 

(66)

 

1,439

 

(5.512)

Finance expense

(669)

(599)

(1,252)

(Loss)/profit before tax

(735)

840

(6,764)

Corporation tax

-

-

-

(Loss)/profit for the period

(735)

840

(6,764)

 

 

 

(Loss)/profit for the period attributable to:

 

 

Equity holders of the parent

(712)

915

(6,646)

Non-controlling interests

(23)

(75)

(118)

 

(735)

840

(6,764)

 

 

(Loss)/profit for the period

(735)

840

(6,764)

Earnings per share attributable to equity holders of the parent

Basic earnings per share

(1.96)p

4.62p

(24.36)p

Diluted earnings per share

(1.96)p

4.58p

(24.36)p

 

All the operations in both the six months to 30 September 2016 and the year to 31 March 2016 are continuing.

Unaudited interim results

 

Condensed consolidated statement of comprehensive income

 

 6 months to 30/09/16

 6 months to 30/09/15

Year to 31/03/16

£'000

£'000

£'000

(Loss)/profit from continuing operations

(735)

840

(6,764)

Other comprehensive (expense)/income from continuing operations

Items that will or may be reclassified to profit or loss

'Available-for-sale' financial assets

- Valuation gains/(losses) taken on equity investments

12

(14)

(20)

- Provision for impairment transferred to income statement

-

-

51

- Loss on sale transferred to income statement

1

-

(2)

Other comprehensive (expense)/income from continuing operations

13

(14)

29

Total other comprehensive (expense)/income

13

(14)

29

Total comprehensive (expense)/income from continuing operations

(722)

826

(6,735)

Total comprehensive (expense)/income from discontinued operations

-

-

-

Total comprehensive (expense)/income

(722)

826

(6,735)

Total comprehensive (expense)/income attributable to:

Equity holders of the parent

(699)

901

(6,617)

Non-controlling interests

(23)

(75)

(118)

(722)

826

(6,735)

 

Unaudited interim results

Condensed consolidated balance sheet

 

Notes

30/09/16

31/03/16

30/09/15

£'000

£'000

£'000

(audited)

Assets

Non-current assets

Property, plant and equipment

20

27

34

'Available-for-sale' financial assets

164

151

163

Interests in associates

218

146

1,024

Legal case Investments

132

138

219

Loans

7,205

9,005

15,861

Finance leases

3,255

2,477

1,191

Total non-current assets

10,994

11,944

18,492

Current assets

Loans

4,559

5,446

1,760

Finance leases

2,214

1,635

1,873

Trade and other receivables

925

810

1,271

Cash and cash equivalents

910

2,497

993

Total current assets

8,608

10,388

5,897

Total assets

19,602

22,332

24,389

Current liabilities

Borrowings

(5,226)

(3,935)

(2,303)

Trade and other payables

(1,603)

(3,051)

(1,545)

Total current liabilities

(6,829)

(6,986)

(3,848)

Non-current liabilities

Borrowings

(11,386)

(13,237)

(15,371)

Total non-current liabilities

(11,386)

(13,237)

(15,371)

Total liabilities

(18,215)

(20,223)

(19,219)

Net assets

1,387

2,109

5,170

Equity

Share capital

3,685

3,685

2,021

Share premium

14,332

14,332

11,497

Accumulated losses

(16,444)

(15,732)

(8,172)

Fair value reserve

(63)

(76)

(119)

Equity attributable to owners of the parent

1,510

2,209

5,227

Non-controlling interests

8

(123)

(100)

(57)

Total equity

1,387

2,109

5,170

 

 

 

 

 

 

 

 

Unaudited interim results

Condensed consolidated statement of changes in equity

 

Attributable to owners of the parent company

Attributable to non-controlling interests

£'000

Total Equity

 £'000

Fair value reserve £'000

Retained earnings £'000

Share premium £'000

Share capital £'000

Total £'000

At 31 March 2016

(76)

 (15,732)

14,332

3,685

2,209

(100)

2,109

'Available-for-sale' investments

- Valuation gains taken to equity

12

-

-

-

12

-

12

- Loss on sale transferred to income statement

1

-

-

-

1

-

1

Net income recognised directly in equity

13

-

-

-

13

 -

13

Loss for the period -continuing operations

 -

(712)

-

-

(712)

(23)

(735)

Total comprehensive income

13

(712)

-

-

(699)

(23)

(722)

At 30 September 2016

(63)

(16,444)

14,332

3,685

1,510

(123)

1,387

 

 

(i) The fair value reserve shows the movement in the fair value of the 'available-for-sale' financial assets.

 

 

 

 

 

 

Unaudited interim results

Condensed consolidated statement of changes in equity continued

 

Attributable to owners of the parent company

Attributable to non-controlling interests

£'000

Total Equity

 £'000

Fair value reserve £'000

Retained earnings £'000

Share premium £'000

Share capital £'000

Total £'000

At 31 March 2015

(105)

(7,888)

11,497

2,021

5,525

(1,154)

4,371

'Available-for-sale' investments

- Valuation losses taken to equity

(14)

-

-

-

(14)

-

(14)

- Loss on sale transferred to income statement

-

-

-

-

-

-

-

Net income recognised directly in equity

(14)

-

-

-

(14)

 -

(14)

Profit for the period -continuing operations

 -

915

-

-

915

(75)

840

Total comprehensive income

(14)

915

-

-

901

(75)

826

Contributions by and distributions to owners

Value of employee services

 -

19

-

-

19

 -

19

-

19

-

-

19

-

19

Reduction in non-controlling interests (note 8)

-

(1,218)

-

-

(1,218)

1,172

(46)

At 30 September 2015

(119)

(8,172)

11,497

2,021

5,227

(57)

5,170

'Available-for-sale' investments

- Valuation losses taken to equity

(6)

-

-

-

(6)

-

(6)

- Provision for impairment transferred to income statement

51

-

-

-

51

-

51

- Profit on sale transferred to income statement

(2)

-

-

-

(2)

-

(2)

Net income recognised directly in equity

43

-

-

-

43

 -

43

Loss for the period -continuing operations

 -

(7,561)

-

-

(7,561)

(43)

(7,604)

Total comprehensive income

43

(7,561)

-

-

(7,518)

(43)

(7,561)

Contributions by and distributions to owners

Value of employee services

 -

1

-

-

1

 -

1

Issue of shares

-

-

2,835

1,664

4,499

-

4,499

-

1

2,835

1,664

4,500

-

4,500

At 31 March 2016

(76)

(15,732)

14,332

3,685

2,209

(100)

2,109

 

(i) The fair value reserve shows the movement in the fair value of the 'available-for-sale' financial assets.

 

Unaudited interim results

Condensed consolidated statement of cash flows

6 months to 30/09/16

6 months to 30/09/15

Year to 31/03/16

£'000

£'000

£'000

Cash flows from operating activities

(Loss)/profit before taxation

(735)

840

(6,764)

Adjustments for:

Depreciation

7

26

36

Share-based payments

-

19

20

Impairment of 'available-for-sale' financial assets

-

-

51

(Profit)/loss on disposal of 'available-for-sale' investments

1

-

(2)

Share of profits and losses of associates

(73)

59

898

Provision for impairment of the investment in and amounts owed by TFPL

-

-

6,260

Profit on the disposal of assets classified as held for sale

-

-

(1,398)

Interest payable

669

599

1,252

Changes in working capital:

(Increase) in trade and other receivables

(115)

(374)

(724)

(Decrease)/increase in trade and other payables

(1,409)

(339)

1,334

Proceeds from sale of 'available-for-sale' financial assets

-

-

5

Leases advanced

(2,688)

(2,132)

(4,118)

Leases repaid

1,331

700

1,702

Loans advanced

(6,383)

(7,307)

(15,875)

Loans advanced to related parties

-

(322)

-

Loans repaid

6,898

4,123

8,958

Loans repaid by related parties

2,125

-

300

Cash used in operations

(372)

(4,108)

(8,065)

Corporation tax paid

-

-

-

Net cash used in operating activities

(372)

(4,108)

(8,065)

Cash flow from investing activities

Disposal of assets classified as held for sale, including part repayment of deferred consideration

47

-

2,216

Return of seed capital in legal case investments

6

13

94

Distribution of profits from related parties

-

-

39

Acquisition of interest in associate

-

(193)

-

Purchase of property, plant and equipment

-

(20)

(23)

Purchase of preference shares in subsidiary

-

-

(2,010)

Purchase of additional shares in related company

-

-

(193)

Net cash used in investing activities

53

(200)

123

Cash flow from financing activities

Proceeds from the issue of ordinary shares

-

-

4,499

Proceeds from the issue of preference shares by subsidiary

-

5,000

5,000

Loans drawn down

6,010

8,084

17,888

Repayment of loans

(6,570)

(8,557)

(16,863)

Interest paid

(708)

(447)

(1,306)

Net cash from financing activities

(1,268)

4,080

9,218

 

Unaudited interim results

Condensed consolidated statement of cash flows continued

 

 

Net (decrease)/ increase in cash and cash equivalents

(1,587)

(228)

1,276

Cash and cash equivalents brought forward

2,497

1,221

1,221

Net cash and cash equivalents

910

993

2,497

Cash and cash equivalents

910

993

2,497

Bank overdraft

-

-

-

Net cash and cash equivalents

910

993

2,497

 

 

 

 

 

 

 

 

 

Notes to condensed financial statements

1 Basis of preparation

1.1 These interim financial results do not comprise statutory accounts within the meaning of section 434 of the Companies Act 2006 and have neither been audited nor reviewed pursuant to guidance issued by the Auditing Practices Board. Statutory accounts for the year ended 31 March 2016 were approved by the directors on 23 September 2016 and delivered to the Registrar of Companies. The report of the auditors on those accounts was unqualified, did not contain an emphasis of matter paragraph and did not contain any statement within the meaning of section 498 of the Companies Act 2006.

 

1.2 Accounting policies

 

These condensed consolidated financial statements have been prepared in accordance with IAS 34, "Interim Financial Reporting" as adopted by the European Union. The condensed consolidated financial statements do not include all the information required for full annual financial statements and should be read in conjunction with the annual financial statements for the year ended 31 March 2016, which were prepared in accordance with IFRS as adopted by the European Union. As required by the Disclosure and Transparency Rules of the Financial Conduct Authority, the condensed consolidated financial statements have been prepared applying the accounting policies and presentation that were applied in the preparation of the Company's published consolidated financial statements for the year ended 31 March 2016.

 

 

1.3 Adoption of new standards and interpretations

 

The following amendments to existing standards became effective for the first time for the financial statements for the year ended 31 March 2016:

IFRS 8 - (Annual improvements) - Operating Segments; and

IFRS 13 - (Annual improvements) - Fair Value Measurement

 

Neither had a material effect on the disclosures or presentation of information in the financial statements.

 

1.4 Consistency

 

The interim report, including the financial information contained therein is the responsibility of, and was approved by, the directors on 22 December 2016. The AIM Rules require that accounting policies and presentation applied to the interim figures should be consistent with those applied in preparing annual accounts except where any changes, and the reason for them, are disclosed. There have been no changes to the Group's accounting policies for the period ended 30 September 2016.

 

 

2 Segmental reporting

A reportable segment is identified based on the nature and size of its business and risk specific to its operations. It is reported in a manner consistent with the internal reporting provided to the chief operating decision-maker. The chief operating decision-maker, which is responsible for allocating resources and assessing performance of the operating segments, has been identified as the full Board of the Company.

 

The Group is managed through operating platforms: lease and professions funding and, in prior periods, trade financing and legal case funding. The COLG segment includes the Group's central functions and an investment portfolio.

 

 

Notes to condensed financial statements

Continued

 

2 Segmental reporting continued

 

 

Pre-tax profit and loss

6 months ended 30/09/16

 

Revenue

£'000

Operating profit/(loss)

£'000

Share of profits and losses of associates

£'000

Finance expense

£'000

Profit/(loss) before tax

£'000

COLG

Intra-Group

81

134

(58)

76

Other

2

(688)

(33)

(721)

83

(554)

-

(91)

(645)

Platforms

Lease and professions financing

CAML/ PFL

1,225

310

-

(463)

(153)

Other

99

160

73

(173)

60

Other

-

3

-

-

3

Intra-Group

(81)

(58)

-

58

-

1,326

(139)

73

(669)

(735)

 

The Loss from operations in the Consolidated income statement of £66,000 comprises the loss of £139,000 less the profit of £73,000 as shown above. 

 

Pre-tax profit and loss

6 months ended 30/09/15

 

Revenue

£'000

Operating profit/(loss)

£'000

Profit on the disposal of assets classified as held for sale

£'000

Share of profits and losses of associates

£'000

Finance expense

£'000

Profit/(loss) before tax

£'000

COLG

Intra-Group

380

422

(58)

364

Other

9

(409)

(158)

(135)

(702)

389

13

(158)

-

(193)

(338)

Platforms

Trade financing -TFPL *

229

229

(79)

(229)

(79)

Lease and professions financing

CAML/ PFL

726

62

-

(306)

(244)

Other

158

216

20

(249)

(13)

Legal case funding

5

-

-

-

-

Other

-

(32)

-

(10)

(42)

Intra-Group

(380)

(388)

-

388

-

Others

Assets classified as held for sale

-

-

 

1,556

-

-

1,556

1,127

100

1,398

(59)

(599)

840

 

* Revenue represents interest earned on loans to Trade Finance Partners Limited.

The Profit from operations in the Consolidated income statement of £1,439,000 is the sum of £100,000 and £1,398,000 less £59,000 as shown above. 

Notes to condensed financial statements

Continued

 

2 Segmental reporting continued

Consolidated Net Assets at 30/09/16

£'000

Total

£'000

COLG

'Available-for-sale' financial assets

164

Legal case investments

132

Platforms

Lease and professions financing

2,010

Other

150

2,160

Net liabilities

(1,040)

1,416

Other net liabilities of subsidiary companies

(29)

Consolidated net assets

1,387

 

 

Consolidated Net Assets at 31/03/16

£'000

Total

£'000

COLG

'Available-for-sale' financial assets

151

Legal case investments

138

Platforms

Lease and professions financing

2,010

Other

150

2,160

Net liabilities

(313)

2,136

Other net liabilities of subsidiary companies

(27)

Consolidated net assets

2,109

 

 

Consolidated Net Assets at 30/09/15

£'000

Total

£'000

COLG

'Available-for-sale' financial assets

163

Legal case investments

219

Platforms

Trade financing

6,668

Lease and professions financing

3,557

Legal case funding

132

Other

150

10,507

Net liabilities

(2,960)

7,929

Other net liabilities of subsidiary companies

(2,759)

Consolidated net assets

5,170

 

 

The Board reviews the assets and liabilities of the Group on a net basis.

Notes to condensed financial statements

Continued

 

3 Administrative expenses

 

6 months to 30/09/16

6 months to 30/09/15

Year to 31/03/16

£'000

£'000

£'000

Staff costs

Payroll expenses

578

652

1,338

Termination costs of parent company executives

148

-

77

Other staff costs

40

46

69

Establishment costs

Property costs

157

101

234

Other

282

198

444

Auditor's remuneration

34

39

89

Legal fees

17

15

17

Consultancy fees

173

51

98

Other professional fees

56

31

108

Depreciation

7

26

36

Foreign exchange loss

-

3

2

Total

1,492

1,162

2,512

 

 

4 Profit on the disposal of assets classified as held for sale

The profit of £1,398,000 in the prior period arose from the disposal on 29 April 2015 of the Company's associate Therium, together with its 50% associate Novitas Loans Limited and its subsidiary Novitas Futures Limited, for a total consideration of £3,390,000.

 

As at that date, the carrying value of assets and liabilities comprising the interest in Therium in the Group's consolidated financial statements, which reflected the Group's share of post-acquisition losses included, was £1,831,000. The profit of £1,398,000 in the consolidated accounts took account of costs associated with the disposal, including a provision for non-recovery of a commercial loan made through Novitas Futures Limited.

 

 

5 Taxation

Because the charge for taxation is for a period of less than one year, the provision is based on the best estimate of the effective rate for the full year.

 

 

6 Dividends

The directors have not declared an interim dividend for the year ending 31 March 2017 (2015/16: nil). The directors did not recommend payment of a dividend for the year ended 31 March 2016.

 

 

Notes to condensed financial statements

Continued

 

7 Earnings per share

The basic earnings per share is calculated by dividing the (loss)/ profit attributable to equity holders of the Group by the weighted average number of ordinary shares in issue during the period less those held in treasury and in the Employee Benefit Trust.

 

The basic earnings per share is as follows:

 

30/09/16

30/09/15

31/03/16

 

(Loss)/ profit attributable to equity holders (£'000)

(712)

915

(6,646)

Weighted average number of ordinary shares in issue ('000)

36,426

19,780

27,284

Basic earnings per share

(1.96)p

4.62p

(24.36)p

Diluted earnings per share

(1.96)p

4.58p

(24.36)p

 

 

8 Non-controlling interests

 

30/09/16

31/03/16

30/09/15

£'000

£'000

£'000

At 1 April

(100)

(1,154)

(1,154)

Loss attributable to non-controlling interests

(23)

(118)

(75)

Transferred to equity on acquisition of non-controlling interests (a)

-

1,172

1,172

At end of period

(123)

(100)

(57)

 

 (a) The transfer to equity in the prior year arose from the capital restructuring of Credit Asset Management Limited ("CAML") in July 2015 when, as part of the restructuring plan, the Company sold its wholly-owned subsidiary, Professions Funding Limited ("PFL) to CAML in exchange for newly-issued ordinary shares and, in addition, converted the preference shares it held in CAML to ordinary shares. As a consequence, the Company increased its ordinary shareholding in CAML from 51% to 85%, with a corresponding reduction in the percentage of the ordinary shares held by the non-controlling interest.

 

Under IFRS3, such an increase in a parent's ownership interest in a subsidiary was accounted for as an equity transaction. The difference between the cost of acquiring the additional ownership interest and the increase in the attributable net assets of the subsidiary was written off to equity as a reserve movement. The amount of £1,218,000 written off to equity included goodwill of £46,000 previously carried in relation to PFL.

 

 

 

 

Notes to condensed financial statements

Continued

 

9 Related party transactions

 

Amounts due from associates

 

30/09/16

31/03/16

30/09/15

£'000

£'000

£'000

Amounts due from associates are included in:

Non-current assets

Loans

8,140

10,131

10,301

Less: provisions for loans

(6,015)

(5,881)

-

Loans

2,125

4,250

10,301

Current assets

Trade and other receivables

568

473

295

Less: provision for trade and other receivables

(525)

(399)

-

43

74

295

Total

2,202

4,324

10,596

 

All the provisions relate to amounts due from Trade Finance Partners Limited ("TFPL"). As full provision has been made against amounts arising in the six months to 30 September 2016, the income arising has not been recognised in the consolidated income statement for the period.

 

 

10 Commitments

The holder of the £3,000,000 7% Redeemable Preference Shares issued by a subsidiary, Credit Asset Management Limited, on 15 July 2015 may require the Company to purchase these shares at their face value and accrued but unpaid dividend if the shares are not redeemed after 7 years or in the event of a change of control in either the Company or Credit Asset Management Limited.

 

 

11 Financial risk management

Notes 31 and 32 to the annual financial statements to 31 March 2016 include the Company's objectives, policies and processes for managing its capital; its financial risk management objectives; details of its financial instruments and its exposure to credit risk, interest rate risk, price risk, foreign exchange risk and liquidity risk.

 

The 2016 Annual Report identified the main risk factors around the cash flow forecast in the Strategic Report. The risk factors are broadly unchanged as are the key assumptions made in the cash flow forecast for the period to the end of March 2018 which forecast working capital headroom of c£0.22m at that date.

 

The Company has a revolving credit facility of £4.8m with a maturity of 30 September 2017. £3.5m of the facility was undrawn at 30 September 2016.

 

 

Notes to condensed financial statements

Continued

 

12 Financial instruments

Price risk

The Group is subject to price risk on its 'available-for-sale' financial assets, including its legal case investments as well as its portfolio of financial assets. There is a concentration risk in the natural resources and technology sectors as the majority of the investment portfolio of £164,000 is invested in these sectors. At 30 September 2016, 8% of the Group's portfolio was invested in unlisted equity securities. There is no material sensitivity on the valuation of the 'available-for-sale' financial assets and the legal case investments.

 

Fair value hierarchy

The Group uses the following hierarchy for determining and disclosing the fair value of financial instruments by valuation technique:

Level 1: quoted (unadjusted) prices in active markets for identical assets or liabilities

Level 2: other techniques for which all inputs that have a significant effect on the recorded fair value are observable, either directly or indirectly

Level 3: techniques that use inputs that have a significant effect on the recorded fair value that are not based on observable market data.

 

The fair value of listed financial assets is established by reference to current bid market prices.

 

The fair value of unlisted investments is determined using the valuation techniques described in note 3 of the annual financial statements to 31 March 2016.

 

The fair value of investments in legal funds is taken to be cost because at 30 September 2016 there was not a sufficient track record on which to base a valuation. Due to their short maturity profiles, management is of the opinion that there is no material difference between the fair value and carrying value of trade and other receivables, cash and cash equivalents, and trade and other payables. The directors therefore consider that the carrying value of financial instruments equates to fair value.

 

The following table presents the Group's assets that are measured at fair value at 30 September 2016:

 

Level 1

£'000

Level 3

£'000

Total

£'000

'Available-for-sale' financial assets

Equity securities

151

13

164

Investments in legal cases

-

132

132

151

145

296

 

The following table presents the Group's assets that are measured at fair value at 31 March 2016:

 

Level 1

£'000

Level 3

£'000

Total

£'000

'Available-for-sale' financial assets

Equity securities

138

13

151

Investments in legal cases

-

138

138

138

151

289

 

Level 1 assets are quoted ordinary shares. There are no Level 2 assets.

Notes to condensed financial statements

Continued

 

12 Financial instruments continued

 

The movement on level 3 assets is as follows:

 

 

30/09/16

31/03/16

30/09/15

£'000

£'000

£'000

Balance at beginning of period

151

276

276

Impairment

-

(29)

(6)

Disposals

(6)

(96)

(13)

145

151

257

 

 

 

By order of the Board

 

Paul Milner

Director

22 December 2016

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR LLLFLQLFXFBX
Date   Source Headline
26th Jan 20237:00 amRNSCancellation - City of London Group PLC
25th Jan 202311:32 amRNSResult of General Meeting
25th Jan 20237:30 amRNSSuspension - City of London Group plc
3rd Jan 20235:00 pmRNSPosting of revised notice of general meeting
22nd Dec 20222:05 pmRNSSecond Price Monitoring Extn
22nd Dec 20222:02 pmRNSHalf-year Report
22nd Dec 20222:00 pmRNSPrice Monitoring Extension
22nd Dec 20221:45 pmRNSProposed Cancellation & Investment in RBL
20th Oct 20227:00 amRNSCFO departs Recognise Bank
6th Oct 20224:38 pmRNSResult of AGM
5th Oct 20227:00 amRNSBlock listing Interim Review
13th Sep 202211:12 amRNSPosting of Accounts
7th Sep 20227:00 amRNSFinal Results
19th Aug 20227:00 amRNSChange of Adviser
4th Aug 20227:00 amRNSAppointment of CEO
1st Jun 20227:00 amRNSTotal Voting Rights
17th May 20227:00 amRNSBusiness update
25th Apr 20227:00 amRNSBusiness update
7th Apr 202211:03 amRNSBlock listing Interim Review
31st Mar 20227:00 amRNSTrading update
22nd Mar 20227:00 amRNSChief Executive Officer to step down
15th Mar 20227:00 amRNSCEO departs Recognise Bank
11th Mar 202211:51 amRNSCompletion of Milton Homes Sale
1st Feb 20227:00 amRNSTotal Voting Rights
10th Jan 20227:00 amRNSCorrection to Director/PDMR Shareholding
4th Jan 20227:00 amRNSTotal Voting Rights
24th Dec 20219:48 amRNSDirector/PDMR Shareholding
21st Dec 20217:00 amRNSHalf-year Report
12th Oct 20213:59 pmRNSResult of AGM
29th Sep 20217:00 amRNSResult of Open Offer
20th Sep 20217:00 amRNSBanking Licence Update
14th Sep 20215:30 pmRNSPosting of Accounts and Notice of AGM
13th Sep 20217:00 amRNSOpen offer update
10th Sep 20217:00 amRNSPreliminary announcement of final results
8th Sep 202111:29 amRNSResult of Meeting
1st Sep 202112:30 pmRNSIssue of Equity
24th Aug 20217:00 amRNSPosting of Circular and Notice of General Meeting
23rd Aug 202111:05 amRNSCapital Raise and Restructure of the Group
25th Jun 20217:00 amRNSDirectorate Change
11th Jun 20217:00 amRNSBoard Changes
24th May 20217:00 amRNSBoard Changes
23rd Apr 20217:00 amRNSDirector/PDMR Shareholding
12th Apr 20219:00 amRNSRecognise appoints Head of Savings and Payments
1st Apr 202110:58 amRNSStatement re Related Party Transaction
10th Mar 20214:18 pmRNSDirector/PDMR Shareholding
15th Feb 20217:00 amRNSAppointment of Independent Non-Executive Directors
18th Jan 20217:00 amRNSRecognise Bank appoints Director of Strategy
15th Jan 20214:49 pmRNSDirectorate Change
11th Jan 20217:00 amRNSRecognise Bank: New Appointment
6th Jan 20217:00 amRNSInvestor Meet Company presentation to investors

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.