Watch the latest episode of focusIR Fireside Chats: Why Edinburgh Investment Trust Is Backing Turnaround Stocks for 2026 Growth. View here

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksConygar Inv Regulatory News (CIC)

Share Price Information for Conygar Inv (CIC)

Share Price is delayed by 15 minutes
Get Live Data
23.50    0.00 (0.00%)
Bid:
23.00
Ask:
24.00
Spread: 1.00 (4.348%)
Market Cap: £14.02m
CIC Live PriceLast checked at - London Stock Exchange

Intraday Conygar Inv Share Chart

Interim Results

3 Jun 2008 07:00

RNS Number : 7881V
Conygar Investment Company PLC(The)
03 June 2008
Β 

ο»Ώ

3 June 2008

The Conygar Investment Company PLC

InterimΒ Results for theΒ six monthsΒ ended 31 March 2008

The Conygar Investment Company PLC, theΒ propertyΒ company, announces its interim results for the six months to 31 March 2008.

Highlights

ProΒ formaΒ NAVΒ increased byΒ 2.9% toΒ 175p per shareΒ fromΒ 170p at 30 September 2007

Planning applicationΒ approvedΒ forΒ the Β£100 million Pembroke DockΒ WaterfrontΒ marina developmentΒ 

Group has Β£41.16 million of cash at 31 March 2008 representing 99p per share

Entered into a joint venture with Stena Line Ports in order to develop Holyhead Waterfront

Β Β 

The Conygar Investment Company PLC

Interim ResultsΒ 

for the six months ended 31 March 2007

Chairman's and Chief Executive's Statement

Progress and Results

We are pleased to report another excellent period for the Group notwithstanding turmoil in bothΒ financialΒ and property markets. Net asset value per share on aΒ pro formaΒ basis is 175p as at 31 March 2008 compared withΒ 167pΒ atΒ 31Β March 2007 and 170p at 30 September 2007, an increase of 2.9% over the period andΒ 4.8% over the past year. Net asset value per share increased 2.5% to 166p as at 31 March 2008 from 162p as at 30 September 2007. Profit before tax for the six months ended 31Β March 2008 amounted to Β£0.58Β million compared with Β£4.95Β million in the previous period reflecting a reduction in property sales. As at 31 March 2008, the Group had cash ofΒ Β£41.16 million with no indebtedness, whichΒ representsΒ 99p of our net asset value. As for the property market, the credit squeeze continues to bite with yields moving out rapidly whilst the deteriorating economic environment merely adds to the bad news. Here in theΒ UKΒ we have significant inflationary pressure, a sluggish economy and a government whose failings are eventually being recognised. The consensus, led by the Bank of England,Β seems to beΒ thatΒ there is still more pain to comeΒ althoughΒ to dateΒ the bargain buying opportunities are still not appearing. We will sit tight unless obvious opportunities arise.Β 

In February 2008, we obtained approval for our planning application in respect of the Pembroke Dock Waterfront development which is the successful culmination of many years hard work by the team. Following this, the Group acquired the minority interests in Martello Quays Limited so that we now own 100% of the development. The project is now moving towards the detailed legalΒ agreementΒ and planning phase, which will take several months to complete. This waterfront development is expected to create a 260 berth marina, 146 houses, 304 apartments with associated leisure and retail facilities. The end value of the completed development will exceed Β£100 million.

In October 2007, we were pleased to announce the creation of a joint venture with Stena Line Ports Limited to develop some half a mile of water frontageΒ at Holyhead,Β Anglesey. This exciting regeneration scheme is potentially larger than Pembroke Dock and continues our strategy of expansion into waterfront projects.

It is intended that the land will be redeveloped as a mixed use scheme incorporating residential, leisure, tourist and retail facilities together with an expanded marina development with associated commercial and marine engineering elements. Site accumulation is complete and work is progressing on our designs and planning application and it is anticipated that this will be submitted within the next twelve months. It is an ambitious project which will require considerable work and patience for which our experience on Pembroke Dock will prove invaluable. We have been extremely encouraged by the support offered by the local government bodies.

We have initially committed Β£7 million to the joint venture company although further funding will be made available as the scheme dictates.

Turning to property trading, we are pleased to announce that theΒ last Bedford SquareΒ property was sold at 43% over cost and more importantly some 13% overΒ theΒ September 2007 valuation. In the light of the general downturn in the property market and the associated gloom of valuers, this represents aΒ significantΒ achievement. The profit after finance to the Group from the Bedford Square portfolio now exceeds Β£9 million with anΒ internalΒ rate ofΒ return exceeding 61%Β making it a very satisfactory transaction for us albeitΒ aΒ difficultΒ oneΒ to replicate, at least in the short term.

Despite the understandable caution of our valuers, our remaining portfolio atΒ Buckingham Street,Β LondonΒ WC2Β still continues to attract good interest. Whilst there is no doubt we are currently selling into a very difficult market, smaller lot sizes in London'sΒ GreaterΒ West End still seem to attract good interest and indeed we have just completed the disposal of a property for Β£2 million being 11% ahead ofΒ theΒ September 2007 valuation. That said, we anticipate the rest of 2008 to be extremely quiet on the property trading front.

Financing

As at 31 March 2008, the Group had cash of Β£41.16 million or 99p per share and no indebtednessΒ which puts us in a good position to fund our existing commitments and to take advantage of the opportunities which will undoubtedly arise.Β 

In March 2008, we issued 1,500,000 ordinary shares at 171.5p per share as part of the consideration to acquire the minority interests in Martello Quays Limited, the developer of Pembroke Dock Waterfront.Β 

Pro formaΒ Net Asset Value

As a trading Group, properties are carried at the lower of cost and net realisable value. In order to show a clearer position of our value we have calculated aΒ pro formaΒ net asset value using a Knight Frank LLP valuation of the portfolio.Β Β Knight Frank LLP have valued the remaining trading properties at Β£25.4 million and the land held for development at Β£11.1 million.

NAV

Β£'000

Pence per Share

Net asset value per accounts at 31 March 2008

68,450

164.3

Group share of increase after tax in property valuation

4,436

10.7

Pro forma net asset value at 31 March 2008

72,886

175.0

Strategy and The Future

Notwithstanding general market turmoil, our strategy for the next year remains clear and on course:

Having successfully obtained planning permission at Pembroke Dock, we move towardsΒ the commencement of development;Β 

To submit a planning application for the Holyhead Waterfront development;

To complete the realisation of theΒ Buckingham StreetΒ trading assets;

To seek further opportunities in the port and marina sectors together with general property opportunities; and

To raise additional finance as necessary.

Β Β 

Prospects

The Board remains confident about the future prospects of the Group. Whilst no-one is immune from the impact of the various financial and economic crises, the Group is well equipped to weather the storm, emerge with an exciting pipeline of profitable future opportunities and even collect the odd bargainΒ en route. As ever, we shall keep shareholders informed of progress and in particular through our website www.conygar.com.Β 

N J Hamway R T E Ware

Chairman Β Chief Executive

2Β JuneΒ 2008

Β Β The Conygar Investment Company PLC

ConsolidatedΒ Income Statement

For the six months endedΒ 31 March 2008

Six months ended

YearΒ Ended

31 March 2008

31 March 2007

30 Sept 2007

Β£'000

Β£'000

Β£'000

Sales of properties

6,150

42,203

70,603

Rental income

663

2,392

3,492

Revenue

6,813

44,595

74,095

Direct costs of:

Sales of properties

4,289

35,313

60,747

Rental income

225

586

517

Direct Costs

4,514

35,899

61,264

GrossΒ Profit

2,299

8,696

12,831

Income from trading investments

-

-

233

Share of results of joint ventures

(13)

4

12

Other gains and losses

(97)

-

137

Administrative expenses

(2,689)

(1,981)

(3,149)

OperatingΒ (Loss) / Profit

(500)

6,719

10,064

Finance costs

-

(2,513)

(3,613)

Finance income

1,076

746

1,722

Profit Before Taxation

576

4,952

8,173

Taxation

(208)

(1,541)

(2,557)

Profit for the Period

368

3,411

5,616

Attributable to:

- equity shareholders

368

3,411

5,616

- minority interests

-

-

-

Basic earnings per share

0.92p

13.06p

16.94p

Diluted earnings per share

0.88p

12.28p

14.36p

Β Β The Conygar Investment Company PLC

ConsolidatedΒ Balance Sheet

As at 31Β March 2008

Six months ended

YearΒ Ended

31 March 2008

31 March 2007

30 Sept 2007

Note

Β£'000

Β£'000

Β£'000

Non-Current Assets

Property,Β plant and equipment

10

8

11

Investment in joint ventures 3

7,444

285

91

Deferred tax assets

392

-

243

7,846

293

345

Current Assets

Development and tradingΒ properties

26,573

49,794

30,848

TradingΒ investments

-

333

-

Trade and other receivables

361

2,870

2,850

Derivative financial instruments

40

-

137

Cash and cash equivalents

41,163

37,332

38,123

68,137

90,329

71,958

Total Assets

75,983

90,622

72,303

Current Liabilities

Trade payables and other payables

6,020

6,712

5,535

Tax liabilities

1,513

1,897

1,800

7,533

8,609

7,335

Non-Current Liabilities

Borrowings

-

19,693

-

-

19,693

-

Total Liabilities

7,533

28,302

7,335

Net Assets

68,450

62,320

64,968

Equity

Called up share capital

2,082

2,007

2,007

Share premium account

57,990

55,492

55,492

Retained earnings

8,373

4,816

7,464

Equity Attributable to Equity Holders

68,445

62,315

64,963

Minority interests

5

5

5

Total Equity

68,450

62,320

64,968

Net Assets Per Share

164p

155p

162p

Β Β The Conygar Investment CompanyΒ PLC

ConsolidatedΒ Statement of Changes in EquityΒ 

For the six months ended 31 March 2008

Share Capital

Share Premium

Retained Earnings

Total

Minority Interests

TotalΒ 

Equity

Β£'000

Β£'000

Β£'000

Β£'000

Β£'000

Β£'000

At 1 October 2006

932

14,294

1,138

16,364

5

16,369

ProfitΒ for the period

-

-

3,411

3,411

-

3,411

Share based payment charge

-

-

267

267

-

267

Issue of share capital

1,075

41,322

-

42,397

-

42,397

Share issue costs

-

(124)

-

(124)

-

(124)

At 31 March 2007

2,007

55,492

4,816

62,315

5

62,320

At 1 October 2006

932

14,294

1,138

16,364

5

16,369

Profit for the period

-

-

5,616

5,616

-

5,616

Share based payment charge

-

-

710

710

-

710

Issue of share capital

1,075

41,322

-

42,397

-

42,397

Share issue costs

-

(124)

-

(124)

-

(124)

At 30 September 2007

2,007

55,492

7,464

64,963

5

64,968

At 1 October 2007

2,007

55,492

7,464

64,963

5

64,968

Profit for the period

-

-

368

368

-

368

Share based payment charge

-

-

533

533

-

533

Issue of share capital

75

2,498

-

2,573

-

2,573

Other movement

-

-

8

8

-

8

At 31 March 2008

2,082

57,990

8,373

68,445

5

68,450

Β Β The Conygar Investment CompanyΒ PLC

ConsolidatedΒ Cash FlowΒ Statement

For the six months ended 31 March 2008

Six months ended

Year Ended

31 March 2008

31 March 2007

30 Sept 2007

Β£'000

Β£'000

Β£'000

Cash Flows From Operating Activities

OperatingΒ (loss) / profit

(500)

6,719

9,927

Depreciation

2

6

5

Share of results of joint ventures

13

(4)

(12)

Share based payment charge

533

267

710

Cash Flows From Operations Before Changes In Working Capital

48

6,988

10,630

Change in trade and other receivables

2,489

950

549

Change in land, developments and trading properties

6,848

194

19,140

Change inΒ tradingΒ investments

-

(333)

-

Change in trade and other payables

485

4,445

3,398

Cash Used In / Generated From Operations

9,870

12,244

33,717

Finance costs

-

(2,537)

(2,897)

Finance income

1,076

667

1,709

Dividends from joint ventures

-

-

200

Tax paid

(644)

-

(1,352)

Cash Flows From Operating Activities

10,302

10,374

31,377

Cash Flows From Investing Activities

Investment in joint venture

(7,261)

(160)

-

Purchase of plant and equipment

(1)

(7)

(9)

Cash Flows From Investing Activities

(7,262)

(167)

(9)

Cash Flows From Financing Activities

Issue of shares

-

42,397

42,397

Issue costs of shares

-

(124)

(124)

Borrowings drawn down

-

29,000

29,000

Issue costs of borrowings

-

(205)

(205)

Borrowings repaid

-

(56,619)

(76,428)

Exit fees paid

-

(325)

(886)

Cash Flows From Financing Activities

-

14,124

(6,246)

NetΒ increase in cash and cash equivalents

3,040

24,331

25,122

Cash and cash equivalents at 1 October 2007

38,123

13,001

13,001

Cash and Cash Equivalents at 31 March 2008

41,163

37,332

38,123

Β Β The Conygar Investment CompanyΒ PLC

Notes toΒ the Interim Results

For the six months ended 31 March 2008

1. Basis of Preparation

The interim results for the period ended 31 March 2008Β have been preparedΒ using the recognition and measurement principles of IFRSΒ including IAS 34 'Interim Financial Reporting' as adopted by the European UnionΒ and are unaudited. The accounting policies adopted are consistent with those in the financial statements for the year ended 30 September 2007, as described in those financial statements. The condensed half-yearly financial statements should be read in conjunction with those annual financial statements. The condensed half-yearly financial statementsΒ do not comprise full financial statements within the meaning of the Companies Act 1985.

The comparative figures forΒ the year ended 30 September 2007Β areΒ derived fromΒ the company's statutory accounts for that financial period. TheΒ accounts have been reported upon by the company's auditors and delivered to the Registrar of Companies. The report of the auditors was unqualified and did not contain a statement under Section 237(2) or (3) of the Companies Act 1985.

The board of directors approved the above results onΒ 2Β JuneΒ 2008.

Copies of theΒ interim reportΒ mayΒ be obtained from the Company Secretary,Β The Conygar InvestmentΒ CompanyΒ PLC,Β Fourth Floor, Bond House,Β 19-20 Woodstock Street,Β LondonΒ W1C 2AN

2. Earnings per Share

The calculation of earnings per ordinary share is based on theΒ profit after tax ofΒ Β£368,000Β (March 2007: Β£3,411,000; September 2007: Β£5,616,000)Β and on the number of shares in issue being theΒ weighted average number of shares in issue during the period ofΒ 40,147,906Β (March 2007: 26,118,700; September 2007: 33,152,521). The weighted average number of shares on a fully diluted basis wasΒ 41,793,515Β (March 2007: 27,780,348; September 2007: 39,108,698). NoΒ adjustment has been made in respect of the exercise of options which were anti-dilutive throughout the period.Β The total number of ordinary shares in issue at the date of this report wasΒ 41,647,906.

Β Β 3. Investment in Joint Ventures

The group has a 50% interest in a joint venture, ConygarΒ StenaΒ Line Limited, which is a property developmentΒ company. It also has a 50% interest in a joint venture, CM Sheffield Limited, which is a property trading company.

The following amounts represent the group's 50% share of the assets and liabilities, and results of the joint ventures. They are included in the balance sheet and income statement:

Six months ended

Year Ended

31 March 2008

31 March 2007

30 Sept 2007

Β£'000

Β£'000

Β£'000

Assets

Current assets

7,465

317

117

7,465

317

117

Liabilities

Current liabilities

(21)

(32)

(26)

(21)

(32)

(26)

Net assets

7,444

285

91

Operating loss

(15)

-

(1)

Finance income

3

6

15

(Loss) / profitΒ before tax

(12)

6

14

Tax

(1)

(2)

(2)

(Loss) / profitΒ after tax

(13)

4

12

Β Β Independent Review Report to The Conygar Investment CompanyΒ PLC

Introduction

We have beenΒ engagedΒ by theΒ company to review theΒ condensed set ofΒ financialΒ statementsΒ inΒ the half-yearly financial report for the sixΒ months ended 31 March 2008Β which comprises the consolidated income statement, the consolidatedΒ statement of changes in equity,Β the consolidatedΒ balance sheet, the consolidated cashΒ flow statement and the related notesΒ . We have read theΒ other information contained in the half-yearly financial report and considered whether it contains anyΒ apparent misstatements or material inconsistencies with the information in the condensed setΒ of financialΒ statements.

Directors' Responsibilities

TheΒ half-yearly financialΒ reportΒ is the responsibility of, and has been approved by the directors. TheΒ directors are responsible for preparing the half-yearly financial report in accordance with the AIM Rules for Companies issued by the London Stock Exchange.

As disclosed in note 1, the annual financial statements of the group are prepared in accordance with IFRSΒ as adopted by the European Union. The condensed set of financial statements included in this half-yearly financial report has beenΒ preparedΒ in accordance with International Accounting Standard 34, "Interim Financial Reporting," as adopted by the European Union.

Our Responsibility

Our responsibility is to express to the Company a conclusion on the condensed set of financial statements in the half-yearly financial report based on our review.

Scope of Review

We conducted our review in accordance with International Standard on Review Engagements (UKΒ andΒ Ireland) 2410, "Review of Interim FinancialΒ InformationΒ Performed by theΒ IndependentΒ Auditor of the Entity" issued by the Auditing Practices Board for use in theΒ United Kingdom. A review of interim financial information consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an auditΒ conductedΒ in accordance with International Standards on Auditing (UKΒ andΒ Ireland) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Conclusion

Based onΒ our review, nothing has come to our attention that causes us to believe that the condensed set ofΒ financialΒ statements in the half-yearlyΒ financial report for the six months ended 31 March 2008 is not prepared, in all material aspects, in accordance with International Accounting Standard 34 as adopted by the European Union and AIM Rules for Companies issued by the London Stock Exchange.

Rees Pollock

Chartered AccountantsΒ and Registered Auditors

2Β JuneΒ 2008

Β Β Notes:

(a) The maintenance and integrity of The Conygar Investment Company PLC website is the responsibility of the directors; the work carried out by the auditors does not involve consideration of these matters and, accordingly, the auditors accept no responsibility forΒ anyΒ changes that may have occurred to the interim report since it was initially presented on the website.

(b) Legislation in theΒ UnitedΒ KingdomΒ governingΒ the presentation and dissemination of financial information may differ from legislation in other jurisdictions.

Enquiries:

The Conygar Investment Company PLC

RobertΒ Ware: 020 7408 2322

Peter Batchelor: 020 7408 2322

Oriel Securities Limited (Nominated Adviser)

Malcolm Strang: 020 7710 7600

Michael Shaw: 020 7710 7600

This information is provided by RNS
The company news service from the London Stock Exchange
Β 
END
Β 
Β 
IR QLLFBVQBFBBX
Date   Source Headline
28th Nov 20127:00 amRNSHAVERFORDWEST PLANNING APPLICATION
13th Nov 20128:28 amRNSForm 8.3 - The Local Shopping REIT plc
28th Sep 20124:36 pmRNSTransaction in Own Shares
24th Sep 20125:37 pmRNSHolding(s) in Company
21st Sep 20123:18 pmRNSHolding(s) in Company
19th Sep 20125:30 pmRNSHolding(s) in Company
19th Sep 201210:55 amRNSHolding(s) in Company
19th Sep 20127:00 amRNSTransaction in Own Shares
18th Sep 20127:00 amRNSHolding(s) in Company
18th Sep 20127:00 amRNSTransaction in Own Shares
17th Sep 20123:19 pmRNSTransaction in Own Shares
4th Sep 20125:03 pmRNSTransaction in Own Shares
3rd Sep 201210:33 amRNSHolding(s) in Company
31st Aug 20123:58 pmRNSHolding(s) in Company
22nd Aug 20127:00 amRNSNew Debt Facility
7th Jun 20127:00 amRNSSHARE BUYBACK PROGRAMME
6th Jun 20123:20 pmRNSGO AHEAD FOR HOLYHEAD WATERFRONT DEVELOPMENT
30th May 201211:39 amRNSDirector/PDMR Shareholding
29th May 20123:57 pmRNSDirector/PDMR Shareholding
23rd May 20128:16 amRNSDirector/PDMR Shareholding
22nd May 20127:00 amRNSInterim Results
17th Apr 20122:21 pmRNSPlanning consent achieved for Fishguard
22nd Mar 20124:08 pmRNSHolding(s) in Company
21st Mar 20124:39 pmRNSTransaction in Own Shares
8th Mar 20127:00 amRNSShare Buyback Programme
20th Feb 20123:49 pmRNSDirector/PDMR Shareholding
2nd Feb 201211:44 amRNSHolding(s) in Company
31st Jan 201211:32 amRNSDirector/PDMR Shareholding
19th Jan 20123:59 pmRNSDirector/PDMR Shareholding
13th Jan 20123:00 pmRNSCancellation of Treasury Shares
6th Jan 20128:19 amRNSResult of AGM
5th Jan 201210:59 amRNSDirector/PDMR Shareholding
5th Jan 20128:04 amRNSTotal Voting Rights
19th Dec 20117:00 amRNSAcquisition of properties
1st Dec 20114:38 pmRNSTotal Voting Rights
30th Nov 20117:00 amRNSFinal Results
2nd Nov 20117:00 amRNSConditional Disposal
19th Oct 20117:00 amRNSFishguard planning application
23rd Sep 20112:24 pmRNSDirector/PDMR Shareholding
1st Sep 20117:00 amRNSBlocklisting Interim Review
31st Aug 201110:59 amRNSTotal Voting Rights
9th Aug 20113:26 pmRNSDirector/PDMR Shareholding
29th Jul 20115:34 pmRNSTransaction in Own Shares
30th Jun 20117:00 amRNSTotal Voting Rights
29th Jun 20119:21 amRNSHolding(s) in Company
15th Jun 201111:12 amRNSTotal Voting Rights
13th Jun 20115:34 pmRNSTransaction in Own Shares
8th Jun 20112:57 pmRNSIssue of Equity
6th Jun 201111:54 amRNSDirector/PDMR Shareholding
2nd Jun 20115:52 pmRNSTransaction in Own Shares

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.