The latest Investing Matters Podcast episode featuring financial educator and author Jared Dillian has been released. Listen here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksCaffyns Regulatory News (CFYN)

Share Price Information for Caffyns (CFYN)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 500.00
Bid: 450.00
Ask: 550.00
Change: 0.00 (0.00%)
Spread: 100.00 (22.222%)
Open: 500.00
High: 500.00
Low: 500.00
Prev. Close: 500.00
CFYN Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Half Yearly Report

29 Nov 2013 07:00

RNS Number : 2328U
Caffyns PLC
29 November 2013
 



HALF YEAR REPORT

for the half year ended 30 September 2013

 

 

 

Summary

 

Strong performance in the first half:

 

2013

2012**

£'000

£'000

Revenue

93,370

82,571

Underlying* profit before tax

1,027

439

Profit before tax

727

314

Underlying* EBITDA

1,935

1,351

p

p

Underlying* earnings per share

33.5

13.4

Basic earnings per share

30.8

9.9

Interim dividend per ordinary share

6.0

5.0

 

* Underlying results exclude items that have non-trading attributes due to their size, nature or incidence.

** Restated to reflect the impact of the adoption of IAS 19 (2011).

 

Highlights

 

· Underlying profit before tax up 134% to £1,027,000 (2012: £439,000)

· Profit before tax up 132% to £727,000 (2012: £314,000)

· Like for like new car unit sales up by 20.8%

· Like for like used car unit sales up by 17.6%

· Net cash generated by operating activities of £1.83m (2012: outflow £1.03m)

· Underlying earnings per share increased to 33.5p (2012: 13.4p)

· Basic earnings per share increased to 30.8p (2012: 9.9p)

· Dividend per ordinary share increased to 6.0p (2012: 5.0p)

 

 

The Chief Executive, Simon Caffyn, commented:

 

"I am delighted that we have increased underlying profit before tax to £1,027,000 from £439,000 last year, up 134%, and increased underlying earnings per share to 33.5p from 13.4p. Our new car unit sales in the half year were up by 20.8% and our used car unit sales were up by 17.6%, both on a like for like basis."

 

Enquiries:

 

Caffyns plc

Simon Caffyn, Chief Executive

Tel:

01323 730201

Mark Harrison, Finance Director

HeadLand

Tom Gough

Tel:

020 7367 5228

07717 896701

 

Interim Management Report

 

 

Summary

 

I am pleased to report that the Group has increased underlying profit before tax in the six months to 30 September 2013 to £1.03m, up from £0.44m last year. This increase follows the successful completion of our restructuring programme in 2012 and continued improvement in new and used car sales.

 

Revenue has increased by 13% to £93.4m from £82.6m.

 

Profit before tax is £727,000 compared to £314,000 (as restated) last year. Last year's profit before tax has been restated following the implementation of the amended accounting standard IAS 19 "Employee benefits". This change is referred to below in the section on "Pensions".

 

Basic earnings per share are 30.8p (2012: 9.9p, as restated) and underlying earnings per share are 33.5p (2012: 13.4p, as restated).

 

The net cash inflow from operating activities was £1.83m (2012: outflow £1.03m).

 

Operating Review

 

New and Used Cars

 

· Over the half year period, total UK new car registrations rose by 12.6%. Within this, the private and small business sector in which we operate rose by 19.5%. Our new unit sales are up by 20.8% on a like for like basis as we continue to outperform the market.

 

· Our used car unit sales in the period are up 17.6% on last year like for like.

 

Aftersales

 

· The reduced new car market over the last three years has led to a consequential decline in the number of one to three year old cars in circulation. It is encouraging to see our aftersales revenue rise by 1.8% on a like for like basis as compared to the same period last year.

 

Operations

 

· Work on the construction of our new Volkswagen dealership in Worthing, which began in May 2013, is progressing on time and on budget and the site is scheduled to open in February 2014.

 

· The refurbishment and expansion of the showroom in our Volkswagen dealership in Haywards Heath was completed in May 2013.

 

· The freehold property we acquired in February 2013 immediately adjacent to our Land Rover dealership in Lewes,has been refurbished as an aftersales facility and has delivered the expected operating efficiencies.

 

· We are now trading as a full Seat dealership in Tunbridge Wells alongside our Skoda dealership and early sales are very encouraging.

 

· In Ashford, having agreed to continue our representation with Vauxhall, the site is enjoying strong trading activity and improved profitability.

 

· Work on the construction of our new Skoda dealership in Ashford, which began in August 2013, is progressing on plan towards a scheduled opening at the end of December 2013.

 

Property

 

· Capital expenditure in the six months was £2.74m (2012: £0.57m), of which £1.60m was incurred on the new Volkswagen dealership in Worthing, £0.34m on the refurbishment of the Volkswagen dealership in Haywards Heath and £0.42m on the newly acquired workshop facility in Lewes for Land Rover.

 

· The refurbishment of the workshop facility in Lewes, acquired in February 2013, adjacent to our new Land Rover showrooms, was completed during the period with minimal disruption to trading. A planning application for part of the site excess to requirements has recently been lodged and it is intended to market this development site for sale in due course.

 

· Following the exchange of contracts to sell our freehold property in Folkestone in May 2013, proceeds of £452,000 net of costs of sale were subsequently received in August 2013.

 

· On 14 November 2013, the Company announced the purchase of a freehold site adjacent to its existing Volkswagen dealership in Eastbourne, East Sussex, for £0.75m. The site of 0.77 acres includes a commercial building of approximately 10,000 square feet. When added to the Company's existing site of 1.3 acres, this further site will enable the Company to increase the scale of its sales and aftersales operations of this important site. Completion will take place on 10 January 2014 and the consideration is payable in cash.

 

Pensions

 

· The IAS 19 net pension position at 30 September 2013 was a deficit of £9.03m net of tax (£11.29m gross of tax) compared with a deficit of £10.50m net of tax at 31 March 2013 (£13.64m gross of tax). The lower deficit reflects the impact on liabilities of an increase in the discount rate from 4.3% at 31 March 2013 to 4.4% at 30 September 2013 and lower inflation.

 

· The Recovery Plan agreed with the trustees requires a cash payment of £346,000 in the year to 31 March 2014, increasing by 3.4% per annum thereafter.

 

· The amended accounting standard, IAS19 has been implemented in the half year to 30 September 2013 by replacing the expected return on assets with a return based upon the discount rate. This has given rise to a charge in the half-year of £300,000. The net credit shown in the Half Year Report for the period to 30 September 2012 was £29,000. Following implementation of the revised standard, the charge for that period has been restated to £169,000, reducing profit before tax by £198,000. However, the net actuarial losses in the Consolidated Statement of Comprehensive Income have also reduced by £198,000. Consequently, there are no changes to balance sheets previously reported. The pension cost under IAS 19, as in the previous year, continues to be charged as a non-underlying cost.

 

People

 

· I am very grateful for the dedication shown by our employees during the period of significant change and it is encouraging to see their efforts rewarded.

 

· On 25 September we announced the appointment of Nigel Gourlay to the Board as an independent non-executive director. Andrew Goodburn retired from the Board on 25 October and I, and other members of the Board, would like to thank him for his valuable contribution over more than nine years' service.

 

Bank facilities

 

· On 28 November 2013, the Company completed a £5m Term Loan with Volkswagen Bank to assist in the funding of various property developments, principally the new Volkswagen dealership in Worthing. The loan is secured on certain freehold properties and is repayable in equal instalments over ten years. Interest is payable at 1.75% over Finance House Base Rate.

 

Dividend

 

· The Board has decided to increase the interim dividend to 6.0p per Ordinary Share (2012: 5.0p per Ordinary Share). This will be paid on 10 January 2013 to shareholders on the register at close of business on 13 December 2013.

 

 

Current Trading and Outlook

 

· The strategic and operational changes that we have made to the Group are now delivering improved profits. Currently, the UK Market is more buoyant than in other parts of Europe and, while our new car order book is ahead of the same time last year, the outcome for the full year will be dependent on the crucial month of March 2014.

 

 

 

 

Simon G M Caffyn

Chief Executive

 

 

 

Condensed Consolidated Statement of Financial Performance

 

for the half year ended 30 September 2013

 

Half year to 30 September 2012

Year ended 31 March 2013

 

 

Note

 

 

Underlying

Non-underlying

(note 3)

 

 

Total

 

Underlying

(as restated)*

 

Total

(as restated)*

 

Underlying

(as restated)*

 

Total

(as restated)*

£'000

£'000

£'000

£'000

£'000

£'000

£'000

Revenue

93,370

-

93,370

74,684

82,571

150,847

164,965

Cost of sales

(82,143)

-

(82,143)

(65,221)

(71,926)

(131,969)

(144,086)

Gross profit

11,227

-

11,227

9,463

10,645

18,878

20,879

Operating expenses

(9,741)

(11)

(9,752)

(8,545)

(10,480)

(16,768)

(20,245)

Operating profit

1,486

(11)

1,475

918

165

2,110

634

Other income (net)

3

-

-

-

-

800

-

1,718

Operating profit

1,486

(11)

1,475

918

965

2,110

2,352

Finance expense

4

(459)

-

(459)

(479)

(494)

(892)

(917)

Net finance expense on pension scheme

 

-

 

(289)

 

(289)

 

-

 

(157)

 

-

 

(317)

Net finance costs

(459)

(289)

(748)

(479)

(651)

(892)

(1,234)

Profit before taxation

1,027

(300)

727

439

314

1,218

1,118

Income tax (expense)/credit

5

(97)

226

129

(67)

(39)

(186)

(140)

Profit for the period from continuing operations

930

(74)

856

372

275

1,032

978

Continuing operations earnings per share

Basic

6

30.8p

9.9p

35.3p

Diluted

6

30.6p

9.6p

34.3p

 

 

Non GAAP measure

Underlying basic earnings per share

6

33.5p

13.4p

37.3p

Underlying diluted earnings per share

6

33.3p

13.0p

36.2p

 

*See note 2 for details of restatement

 

 

 

Condensed Consolidated Statement of Comprehensive Income

 

for the half year ended 30 September 2013

 

Half year to

Half year to

Year to

30 September 2013

30 September 2012

(as restated)*

31 March 2013

(as restated)*

£'000

£'000

£'000

Profit for the period

856

275

978

Other comprehensive income

Actuarial gains/(losses) recognised in defined benefit pension scheme

 

2,468

 

(5,551)

 

(7,439)

Deferred tax on actuarial gains/(losses)

(494)

1,276

1,711

Adjustment recognised in the period due to change in rate of corporation tax

 

(409)

 

-

 

-

Other comprehensive income, net of tax

1,565

(4,275)

(5,728)

Total comprehensive income for the period

2,421

(4,000)

(4,750)

 

*See note 2 for details of restatement

 

 

 

Condensed Consolidated Statement of Financial Position

 

at 30 September 2013

 

 

30 September 2013

30 September 2012

31 March 2013

£'000

£'000

£'000

Non-current assets

Property, plant and equipment

33,363

27,468

31,073

Investment property

525

530

528

Goodwill

286

286

286

Deferred tax asset

969

1,409

1,743

Total non-current assets

35,143

29,693

33,630

Current assets

Inventories

25,224

21,124

25,650

Trade and other receivables

6,417

6,201

6,174

Cash and cash equivalents

21

576

1,159

Non-current assets held for sale

-

2,108

446

Total current assets

31,662

30,009

33,429

Total assets

66,805

59,702

67,059

Current liabilities

Interest bearing loans and borrowings

3,114

2,393

3,500

Trade and other payables

26,005

20,370

25,658

Tax liabilities

208

208

208

Total current liabilities

29,327

22,971

29,366

Net current assets

2,335

7,038

4,063

Non-current liabilities

Interest bearing loans and borrowings

7,500

7,500

7,500

Preference shares

1,237

1,237

1,237

Retirement benefit obligations

11,290

11,805

13,641

Total non-current liabilities

20,027

20,542

22,378

Total liabilities

49,354

43,513

51,744

Net assets

17,451

16,189

15,315

Equity

Share capital

1,439

1,439

1,439

Share premium account

272

272

272

Capital redemption reserve

282

282

282

Non-distributable reserve

2,390

2,390

2,390

Other reserve

4

108

120

Retained earnings

13,064

11,698

10,812

Total equity

17,451

16,189

15,315

 

 

 

Consolidated Statement of Changes in Equity

 

for the half year ended 30 September 2013

 

 

 

Share

capital

£'000

 

Share

premium

£'000

Capital

redemption

reserve

£'000

Non-distributable

reserve

£'000

Other reserve

£'000

 

Retained earnings

£'000

 

 

Total

£'000

At 1 April 2013

1,439

272

282

2,390

120

10,812

15,315

Total comprehensive income

Profit for the period

-

-

-

-

-

856

856

Other comprehensive income

-

-

-

-

-

1,565

1,565

Total comprehensive income for the period

-

-

-

 

-

-

2,421

2,421

Transactions with owners:

Dividends

-

-

-

-

-

(195)

(195)

Purchase of own shares

-

-

-

-

-

(386)

(386)

Issue of own shares- SAYE scheme

-

-

-

-

-

284

284

Share based payment

-

-

-

-

12

-

12

Share based payment transfer

-

-

-

-

(128)

128

-

At 30 September 2013

1,439

272

282

2,390

4

13,064

17,451

 

 

 

for the half year ended 30 September 2012

 

 

Share

capital

£'000

 

Share

premium

£'000

Capital

redemption

reserve

£'000

Non-distributable

reserve

£'000

Other reserve

£'000

 

Retained earnings

(as restated)*

£'000

 

 

Total

(as restated)*

£'000

At 1 April 2012

1,439

272

282

2,390

96

15,891

20,370

Total comprehensive income

Profit for the period

-

-

-

-

-

275

275

Other comprehensive income

-

-

-

-

-

(4,275)

(4,275)

Total comprehensive income for the period

-

-

-

 

-

-

(4,000)

(4,000)

Transactions with owners:

Dividends

-

-

-

-

-

(193)

(193)

Share based payment

-

-

-

-

12

-

12

At 30 September 2012

1,439

272

282

2,390

108

11,698

16,189

 

 

*See note 2 for details of restatement

 

 

 

Consolidated Statement of Changes in Equity

 

for the year ended 31 March 2013

 

 

 

Share

capital

£'000

 

Share

premium

£'000

Capital

redemption

reserve

£'000

Non-distributable

reserve

£'000

Other reserve

£'000

 

Retained earnings

(as restated)*

£'000

 

 

Total

(as restated)*

£'000

At 1 April 2012

1,439

272

282

2,390

96

15,891

20,370

Total comprehensive income

Profit for the period

-

-

-

-

-

978

978

Other comprehensive income

-

-

-

-

-

(5,728)

(5,728)

Total comprehensive income for the year

-

-

-

-

-

(4,750)

(4,750)

Transactions with owners:

Dividends

-

-

-

-

-

(332)

(332)

Issue of shares - SAYE scheme

-

-

-

-

-

3

3

Share-based payment

-

-

-

-

24

-

24

At 31 March 2013

1,439

272

282

2,390

120

10,812

15,315

 

 

*See note 2 for details of restatement

 

 

 

Condensed Consolidated Cash Flow Statement

 

for the half year ended 30 September 2013

 

Half year to

Half year to

Year to

30 September 2013

30 September 2012

(as restated)*

31 March 2013

(as restated)*

£'000

£'000

£'000

Cash flows from operating activities

Profit before taxation

727

314

1,118

Adjustments for:

Net finance expense

748

651

1,234

Depreciation and amortisation

449

476

916

Change in retirement benefit obligations

(172)

(163)

(375)

Impairment of property, plant and equipment

-

-

178

Gain on disposal of property, plant and equipment

(3)

(800)

(1,896)

Share-based payments

12

12

24

Decrease/(increase) in inventories

426

4,598

(26)

(Increase)/decrease in trade and other receivables

(243)

511

546

Increase/(decrease) in payables

347

(6,131)

(843)

Cash generated from/(used) by operations

2,291

(532)

876

Interest paid

(459)

(494)

(917)

Net cash generated/(used) in operating activities

1,832

(1,026)

(41)

Investing activities

Proceeds on disposal of property, plant and equipment (net of sale costs)

 

452

 

1,164

 

2,896

Purchases of property, plant and equipment

(2,739)

(565)

(3,670)

Net cash used in investing activities

(2,287)

599

(774)

Financing activities

Purchase of own shares

(386)

-

-

Issue of shares - SAYE scheme

284

-

3

Dividends paid to shareholders

(195)

(193)

(332)

Net cash used in financing activities

(297)

(193)

(329)

Net decrease in cash and cash equivalents

(752)

(620)

(1,144)

Cash and cash equivalents at beginning of period

(2,341)

(1,197)

(1,197)

Cash and cash equivalents at end of period

(3,093)

(1,817)

(2,341)

 

*See note 2 for details of restatement

 

 

 

Notes to the Set of Financial Information

 

for the half year ended 30 September 2013

 

1. GENERAL INFORMATION

 

Caffyns plc is a company domiciled in the United Kingdom. The address of the registered office is Saffrons Rooms, Meads Road, Eastbourne BN20 7DR.

 

These condensed consolidated interim financial statements for the half year to 30 September 2013 and similarly for the half year to 30 September 2012 are unaudited. They do not include all the information required for full annual financial statements and should be read in conjunction with the consolidated financial statements of the Group for the year ended 31 March 2013.

 

The figures for the year ended 31 March 2013 have been extracted from the statutory accounts, filed with the Registrar of Companies on which the auditors gave an unqualified opinion and did not contain statements under section 498(2) or (3) of the Companies Act 2006.

 

These statements have been reviewed by the Company's auditors and a copy of their review report is set out at the end of these statements.

 

These consolidated interim financial statements were approved by the Directors on 29 November 2013.

 

2. ACCOUNTING POLICIES

 

The annual financial statements of Caffyns plc are prepared in accordance with IFRSs as adopted by the European Union. The set of financial statements included in this half yearly financial report has been prepared in accordance with International Accounting Standard 34 'Interim Financial Reporting' as adopted by the European Union. This interim financial report has been prepared under the historical cost convention as modified by the fair value accounting of defined benefit schemes and share based payment transactions. As required by the Disclosure and Transparency Rules of the Financial Services Authority, this set of financial statements has been prepared in accordance with the accounting policies set out in the Annual Report for the year ended 31 March 2013 apart from in relation to the amendments required by IAS 19 "Employee Benefits". The principal amendment is the requirement to calculate net interest income or expense using the discount rate used to measure the defined benefit obligation. The new standard requires retrospective application and impacts the Group's Statement of Financial Performance and Statement of Comprehensive Income as a result of the changes in assessing the return on pension scheme assets. A prior year restatement has been made to reflect these changes as set out below.

 

Restatement

 

As a result of the amendments to IAS 19 "Employee Benefits", the Group has changed its accounting policy with respect to determining the income or expense related to its defined benefit pension scheme. The standard prescribes that an interest expense or income is calculated on the net defined benefit liability/(asset) by applying the discount rate to the net defined benefit liability/(asset). This replaces the interest expense on the defined benefit obligation and the expected return on plan assets. The revised standard requires retrospective application. The table below reflects the adjustments made to the comparative amounts for the period to 30 September 2012 and year ended 31 March 2013. The associated tax has also been restated. All amounts subject to the change are non-underlying in nature. There are no associated changes to the balance sheets previously published. The consolidated cash flow statement reflects the changes to the profit before taxation and the adjustment for the net finance expense.

 

Consolidated Statement of Financial Performance

Half year to 30 September 2012

£'000

Year to

31 March 2013

£'000

Increase in finance expense

(157)

(317)

Decrease in finance income

(41)

(87)

Decrease in income tax expense

46

93

Decrease in profit for the period

(152)

(311)

Decrease in basic earnings per share (pence)

(5.5)p

(11.3)p

Decrease in diluted earnings per share (pence)

(5.3)p

(10.9)p

Consolidated statement of comprehensive income

Other comprehensive income:

Decrease in defined benefit actuarial losses

198

404

Decrease in income tax income

(46)

(93)

Increase in other comprehensive income

152

311

 

 

There are a number of accounting standards that have become effective in the current period. However, there is no material impact upon the financial statements.

 

Segmental reporting

 

Based upon the management information reported to the Group's chief operating decision maker, the Chief Executive, in the opinion of the directors, the Group only has one reportable segment. There are no major customers amounting to 10% or more of the Group's revenue. All revenue and non-current assets derive from, or are based in, the United Kingdom.

 

Basis of preparation: Going concern

 

The financial statements have been prepared on a going concern basis which the directors consider appropriate for the reasons set out below:

 

The Group meets its day to day working capital requirements through short-term stocking loans and bank overdraft and medium-term revolving credit facilities. The overdraft and revolving credit facilities include certain covenant tests. The failure of a covenant test would render these facilities repayable on demand at the option of the lenders.

 

The directors have undertaken a detailed review of trading and cash flow forecasts for a period in excess of one year from the date of this Interim Management Report which projects that the facility limits are not exceeded over the duration of the forecasts. These forecasts have made assumptions in respect of future trading conditions, particularly volumes and margins of new and used car sales, aftersales and operational improvements together with the timing of capital expenditure. The forecasts take into account these factors to an extent which the directors consider to be reasonable, based on the information that is available to them at the time of approval of this financial information. These forecasts indicate that the Group will be able to operate within the financing facilities that are available to it and meet the covenant tests with sufficient margin for reasonable adverse movements in expected trading conditions.

 The directors have a reasonable expectation that the Group has adequate resources to continue in operational existence for the foreseeable future. For those reasons, they continue to adopt the going concern basis in preparing this Half Year Report.

 

3. NON-UNDERLYING ITEMS

Half year to

30 September

2013

Half year to

30 September

2012

(as restated)*

Year to

31 March

2013

(as restated)*

£'000

£'000

£'000

Impairment of property, plant and equipment

-

-

(178)

Net profit on disposal of property, plant and equipment

-

800

1,896

Other income (net)

-

800

1,718

Losses incurred on closed businesses

-

(600)

(1,067)

Redundancy costs

-

(156)

(414)

Net finance income and service cost on pension scheme

(300)

(169)

(337)

Other costs

(300)

(925)

(1,818)

Net costs before taxation

(300)

(125)

(100)

 

The net financing return and service cost on pension obligations in respect of the defined benefit scheme closed to future accrual is presented as a non-underlying item due to the volatility of this amount.

 

* Restated to reflect the impact of the adoption of IAS 19 (2011) (see note 2).

 

 

4. FINANCE EXPENSE

 

Half year to

30 September

2013

£'000

Half year to

30 September

2012

£'000

Year to

31 March

2013

£'000

Interest payable on bank borrowings

161

189

329

Vehicle stocking plan interest

221

191

370

Financing costs amortised

26

63

116

Preference dividends

51

51

102

Total finance costs

459

494

917

 

 

Interest payable on bank borrowings is after capitalising interest in additions to freehold properties of £20,000 (2012: Nil) at a rate of 3.6%.

 

5. TAXATION

 

 Half year to

30 September

2013

Half year to

30 September

2012

(as restated)*

Year to

31 March

2013

(as restated)*

£'000

£'000

£'000

Current UK corporation tax

Charge for the period

-

-

-

Deferred tax

Origination and reversal of timing differences

(204)

(81)

(182)

Adjustment for change in rate of corporation tax:

On normal trading

131

42

42

Non-underlying

202

-

-

Total credit/(charge)

129

(39)

(140)

Total tax credited/(charged) in the Statement of Financial Performance

 

129

 

39

 

(140)

The tax charge arises as follows:

On normal trading

(97)

(67)

(186)

Non-underlying

226

28

46

Total credit/(charge)

129

(39)

(140)

 

Taxation for the half year has been provided at the effective rate of taxation of 23% (2012: 24%) expected to apply to the whole year on ordinary trading. Tax on non-underlying items is provided at the actual rate applicable. The UK corporation tax rate reduction from 23% to 21% has been enacted and will be effective from 1 April 2014 and a further reduction of 1% to 20% from 1 April 2015. The additional rate reductions were substantively enacted on 17 July 2013.

 

The adjustment to deferred tax arising on the change of rate attributable to unrealised capital gains on freehold properties has been treated as non-underlying.

 

* Restated to reflect the impact of the adoption of IAS 19 (2011) (see note 2).

 

 

 

6. EARNINGS PER SHARE

 

The calculation of the basic earnings per share is based on the earnings attributable to ordinary shareholders divided by the weighted average number of shares in issue during the period. Treasury shares are treated as cancelled for the purposes of this calculation.

 

The calculation of diluted earnings per share is based on the basic earnings per share, adjusted to allow for the issue of shares and the post-tax effect of dividends and/or interest, on the assumed conversion of all dilutive options and other dilutive potential ordinary shares.

 

Reconciliations of the earnings and the weighted average number of shares used in the calculations are set out below.

 

Half year to

Half year to

Year to

30 September

30 September

31 March

Basic

2013

2012

2013

£'000

£'000

£'000

(as restated)*

(as restated)*

Profit before tax

727

314

1,118

Taxation

129

(39)

(140)

Earnings

856

275

978

Basic earnings per share

30.8p

9.9p

35.3p

Diluted earnings per share

30.6p

9.6p

34.3p

Adjusted

Profit before tax

727

314

1,118

Adjustment: Non-underlying items (note 3)

300

125

100

Underlying profit before tax

1,027

439

1,218

Taxation

(97)

(67)

(186)

Underlying earnings

930

372

1,032

Underlying earnings per share

33.5p

13.4p

37.3p

Diluted earnings per share

33.3p

13.0p

36.2p

The number of fully paid ordinary shares in issue at the period end was 2,754,881 (2012: 2,766,779). The weighted average shares in issue for the purposes of the earnings per share calculation were 2,776,897 (2012: 2,766,779). The shares granted under the Company's SAYE scheme are dilutive. The weighted average number of dilutive shares under option at fair value was 18,107 (2012: 105,143) giving a total diluted weighted average number of shares of 2,795,004 (2012: 2,871,922).

 

Reductions in the future rate of UK Corporation tax from 23% to 20% have been enacted. This change has affected the amount of deferred tax as at 30 September 2013 by reducing the tax charge in the Statement of Financial Performance in the half year by £333,000 but increasing the charge in the Statement of Comprehensive Income by £409,000. Basic earnings per share have consequently been increased by 12.0p and underlying earnings per share by 4.7p as a result of these changes.

 

The Directors consider that underlying earnings per share figures provide a better measure of comparative performance.

 

* Restated to reflect the impact of the adoption of IAS 19 (2011) (see note 2).

 

 

7. DIVIDENDS

 

Ordinary shares of 50p each

 

The interim dividend proposed at the rate of 6.0p per share (2012: 5.0p) is payable on 10 January 2014 to shareholders on the register at the close of business on 13 December 2013. The shares will be marked ex-dividend on 11 December 2013.

 

Preference shares

 

Preference dividends have been paid in October 2013. The next preference dividends are payable in April 2014. The cost of the preference dividends has been included within finance costs.

 

 

8. PENSIONS

 

The net liability for defined benefit obligations has decreased from £13,641,000 at 31 March 2013 to £11,290,000 at 30 September 2013. The decrease of £2,351,000 comprises contributions of £183,000 plus the net charge to the Statement of Financial Performance of £300,000 and a net actuarial gain credited to Reserves of £2,468,000. The net actuarial gain has arisen principally due to increased bond yields, which determines the discount rate used and, consequently, the value of the liabilities over the period. The main assumptions subject to change are the discount rate 4.3% (31 March 2013 - 4.4%) and the rate of increase in inflation at 3.2 % (31 March 2012 - 3.3 %).

 

 

9. RELATED PARTY TRANSACTIONS

 

There have been no new related party transactions that have taken place in the first six months of the current financial year that have materially affected the financial position or performance of the Group during that period and there have been no material changes in the related party transactions described in the last Annual Report that could do so.

 

 

10. RISKS AND UNCERTAINTIES

 

There are a number of potential risks and uncertainties which could have a material impact on the Group's performance over the remaining six months of the financial year and could cause actual results to differ materially from expected and historical results. The Board believes these risks and uncertainties to be consistent with those disclosed in our latest Annual Report, including general economic factors, their impact on the Group's defined benefit pension scheme, liquidity and financing, manufacturers' dependency and stability, used car prices and regulatory compliance.

 

 

11. RESPONSIBILITY STATEMENT

 

We confirm to the best of our knowledge:

 

a) the Half Year Report has been prepared in accordance with IAS34 'Interim Financial Reporting';

 

b) the Half Year Report includes a fair review of the information required by DTR 4.2.7R of the Disclosure and Transparency Rules (indication of important events during the first six months and their impact on the set of financial statements; and a description of the principal risks and uncertainties for the remaining six months of the year); and

 

c) the Half Year Report includes a fair review of the information required by DTR 4.2.8R of the Disclosure and Transparency Rules (disclosure of related parties' transactions and changes therein).

 

 

By order of the Board

 

 

S G M Caffyn

Chief Executive

 

M S Harrison

Finance Director

 

29 November 2013

 

 

 

 

INDEPENDENT REVIEW REPORT

 

to Caffyns plc

 

Introduction

 

We have reviewed the condensed set of financial statements in the Half Year Report for the six months ended 30 September 2013 which comprises the Condensed Consolidated Statement of Financial Performance, the Condensed Consolidated Statement of Comprehensive Income, the Condensed Consolidated Balance Sheet, the Consolidated Statement of Changes in Equity, the Condensed Consolidated Cash Flow Statement and the related notes. We have read the other information contained in the half yearly financial report and considered whether it contains any apparent misstatements or material inconsistencies with the information in the condensed set of financial statements.

 

This report is made solely to the Company's members, as a body, in accordance with ISRE (UK and Ireland) 2410, 'Review of Interim Financial Information performed by the Independent Auditor of the Entity'. Our review work has been undertaken so that we might state to the Company's members those matters we are required to state to them in a review report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members as a body, for our review work, for this report, or for the conclusion we have formed.

 

Directors' responsibilities

 

The Half Year Report is the responsibility of, and has been approved by, the Directors. The Directors are responsible for preparing the Half Year Report in accordance with the Disclosure and Transparency Rules of the United Kingdom's Financial Services Authority.

 

As disclosed in Note 2, the annual financial statements of the Group are prepared in accordance with IFRSs as adopted by the European Union. The condensed set of financial statements included in this Half Year Report has been prepared in accordance with International Accounting Standard 34, 'Interim Financial Reporting,' as adopted by the European Union.

 

Our responsibility

 

Our responsibility is to express to the Company a conclusion on the condensed set of financial statements in the Half Year Report based on our review.

 

Scope of review

 

We conducted our review in accordance with International Standard on Review Engagements (UK and Ireland) 2410, 'Review of Interim Financial Information Performed by the Independent Auditor of the Entity' issued by the Auditing Practices Board for use in the United Kingdom. A review of interim financial information consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK and Ireland) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

 

Conclusion

 

Based on our review, nothing has come to our attention that causes us to believe that the condensed set of financial statements in the Half Year Report for the six months ended 30 September 2013 is not prepared, in all material respects, in accordance with International Accounting Standard 34 as adopted by the European Union and the Disclosure and Transparency Rules of the United Kingdom's Financial Services Authority.

 

 

 

Grant Thornton UK LLP

Auditor

London

29 November 2013

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR EAXFPAAADFFF
Date   Source Headline
11th Apr 20241:46 pmRNSDirector/PDMR Shareholding
11th Apr 20241:44 pmRNSTransaction in Own Shares
28th Mar 20244:34 pmRNSHolding(s) in Company
28th Mar 20244:29 pmRNSTransaction in Own Shares
20th Mar 20248:57 amRNSTransaction in Own Shares
15th Mar 20248:20 amRNSTransaction in Own Shares
29th Feb 20244:41 pmRNSTransaction in Own Shares
29th Feb 20244:34 pmRNSTransaction in Own Shares
29th Feb 202410:46 amRNSHolding(s) in Company
28th Feb 20243:19 pmRNSHolding(s) in Company
16th Feb 202410:13 amRNSTransaction in Own Shares
16th Feb 202410:10 amRNSTransaction in Own Shares
9th Feb 202412:50 pmRNSTransaction in Own Shares
9th Feb 202412:48 pmRNSTransaction in Own Shares
2nd Feb 202412:43 pmRNSDirector/PDMR Shareholding
2nd Feb 202412:43 pmRNSDirector/PDMR Shareholding
2nd Feb 202412:40 pmRNSTransaction in Own Shares
2nd Feb 202412:39 pmRNSTransaction in Own Shares
23rd Jan 202411:49 amRNSHolding(s) in Company
1st Dec 20237:00 amRNSHalf-year Report
4th Oct 20238:22 amRNSDirector/PDMR Shareholding
4th Aug 20239:20 amRNSAGM Final Results
2nd Jun 20237:00 amRNSAnnual Financial Report
12th Apr 20231:58 pmRNSHolding(s) in Company
27th Feb 20239:29 amRNSTransaction in Own Shares
26th Jan 202311:20 amRNSDirector Declaration
25th Nov 20227:00 amRNSHalf-year Report
14th Oct 202210:27 amRNSHolding(s) in Company
6th Oct 20223:20 pmRNSDirector/PDMR Shareholding
22nd Sep 20222:35 pmRNSBoard Committee Membership
2nd Aug 20225:16 pmRNSResult of AGM
2nd Aug 20224:44 pmRNSResult of AGM
6th Jul 20221:29 pmRNSDirector/PDMR Shareholding
27th Jun 20223:51 pmRNSDirector/PDMR Shareholding
14th Jun 20222:50 pmRNSTransfer of shares held in Treasury
27th May 20227:00 amRNSAnnual Financial Report
26th Apr 20223:44 pmRNSDirector/PDMR Shareholding
3rd Mar 20229:13 amRNSHolding(s) in Company
6th Jan 20222:44 pmRNSTransaction in Own Shares
26th Nov 20217:00 amRNSHalf-year Report
4th Aug 20218:02 amRNSResult of AGM
2nd Jun 20217:00 amRNSAnnual Financial Report
1st Mar 20219:41 amRNSTransaction in Own Shares
23rd Dec 202011:30 amRNSDirector/PDMR Shareholding
30th Nov 20209:34 amRNSDirector/PDMR Shareholding
27th Nov 20207:00 amRNSHalf-year Report
24th Sep 20204:09 pmRNSAGM Final Results
17th Jul 20207:00 amRNSAnnual Financial Report
22nd Jun 20203:11 pmRNSDirector/PDMR Shareholding
27th May 20207:00 amRNSTrading Statement & timetable for results and AGM

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.