Less Ads, More Data, More Tools Register for FREE

Pin to quick picksCaspian Sunrise Regulatory News (CASP)

Share Price Information for Caspian Sunrise (CASP)

Share Price is delayed by 15 minutes
Get Live Data
2.10    0.00 (0.00%)
Bid:
2.00
Ask:
2.20
Spread: 0.20 (10.00%)
Market Cap: £49.48m
CASP Live PriceLast checked at - London Stock Exchange

Intraday Caspian Sunrise Share Chart

Final Results

29 Jun 2009 07:00

RNS Number : 6476U
Roxi Petroleum Plc
29 June 2009
Β 

ο»Ώ

Roxi Petroleum plc

FinalΒ Results for the Year EndedΒ December 2008

The Company is pleased to announce its final audited results for the year ended 31 December 2008. The full report and accounts together with the notice of AGM convened for 29 July 2009 are available on the Company's website atΒ www.roxipetroleum.comΒ and will be posted to shareholders today.

Β 

Financial Highlights
Β·; $190 million acquisition of 59% Eragon Petroleum plc (β€œEragon”)
o Eragon acquisition provides significant growth in value of the portfolio:
Β 
Β·; Farm-out arrangements concluded with Canamens Energy in respect of Ravninnoe and BNG
o Funding will allow value creation through seismic and drilling
Β 
Β·; $60 million extension to BNG assets
Β 
Β·; $289m total assets on balance sheet
Β 
Β·; $44m loss for period end
Β 
Post Balance sheet events
Β·; $24 million equity line at credit with GEM
Β 
Β·; $5 million convertible loan with Arawak , part of the Vitol Group
o 75% to Galaz project
o 25% to Roxi for general use
Β 
Operational Highlights – including post balance sheet events
Β 
Β·; Successful completion of seismic projects
Β 
o 193kmΒ² Ravninnoe 3D seismic programme
o 30kmΒ² Galaz seismic programme
o 121kmΒ² Beibars 3D seismic programme
o 25% of the 366kmΒ² BNG 3D seismic programme
Β 
Β·; Early production targeted:
Β 
o 35,500 barrels of oil produced to date from Galaz
Β 
Β·; Appraisal of 55 million barrels C1+C2 reserves
Β 
Β 
Β 
Outlook
Β·; Multiple funding transactions have stabilised balance sheet
Β 
Β·; Roxi now capable of developing assets through seismic and drilling operations
Β 
Β·; Strong partnerships with Kazakh businesses remain at the core of Roxi’s strategy

Rob Schoonbrood, Chief Executive Officer commented;

Β Β "After what has been a testing period in capital markets, I am delighted to say that we have turned the corner in three key aspects. We have increased the value of our portfolio through acquisition, sourced new funding and also proved our ability to add value through operational development, successfully adding both reserves and production to Roxi.

We have thereforeΒ moved toΒ a position where we look forward to the future with increased confidence. 2009 will be a key year of operational development - implementation of our strategy for the development of our assets, whilst at the same time keeping an eye on new opportunities, leads us on a low risk path to further increases in production and reserves in the near future."

29Β June 2009

Enquiries:Β 

Roxi Petroleum plc

Rob Schoonbrood, CEO

+7 727 244 0920

College Hill (Financial PR)

Paddy Blewer / Nick Elwes

+44 (0) 20 7457 2020

WH Ireland (NOMAD and broker)

James Joyce

+44 (0)20 7220 1666

Β Β Chairman's Statement

The principal ingredients for a successful oil and gas company are good assets, effective working relationships with the local regulators and access to capital.Β 

From the interest shown by third parties we have an attractive portfolio of assets, to date we have encountered no material issues in our dealings with local regulators and we have of late entered into a number of innovative ways to fund the continued development of the assets despite the shortage of development capital.

Eragon

In March 2008 we completed the acquisition of a 59% interest in Eragon plc, the holding company for three oil and gas assets in Kazakhstan. The consideration for these assets was US$190 million, payable predominantly in Roxi shares issued at a price of 65p per share.

In May 2008 we successfully extended the contract territory at one of our new assets, BNG, to 1,561 km2 for an additional $60 million, again predominantly payable in Roxi shares issued at a price of 65p per share.

Two of the three assets acquired, BNG and Galaz, have already exceeded our expectations, with Galaz producing on a test basis at up to 1200 bopd and very encouraging early seismic results at BNG.

A shortage of funding in the second half of 2008 resulted is us moving more slowly than we had hoped on the assets we acquired at the time of our IPO in May 2007. However, the farm-out with Canamens Energy Asia Limited ('Canamens'), a London based specialist funding company with an interest in Kazakhstan, in respect of our Ravninnoe asset should allow us to make significant progress in the current financial year.

Operating environment

We continue to enjoy extremely strong and effective working relationships with the various regulatory bodies in Kazakhstan. We are also pleased to continue to have a strong Kazakh presence on our share register. Our approach of growth through partnership has attracted the interest of a number of international companies and investors considering investments in the Kazakh energy sector who do not have the local infrastructure and experience Roxi enjoys.

Funding

The climate for raising money for small exploration and development companies was markedly different in 2008 than it was at the time of our IPO in May 2007. Throughout the summer and autumn of 2008 we sought without success to raise significant additional funding from a range of international financial investors. In this we are not alone as financial investors were deterred by the general economic situation and the falling oil price. By the autumn it was clear that we needed to find an alternative way to fund the continued development of our assets.

In September 2008 we announced a farm-out of 20 per cent of our interest in Ravninnoe with Canamens. To date we have received US$5.5 million from Canamens to develop the Ravninnoe assets.

Since the year end the financial position of the Company has improved. InΒ January 2009Β Roxi entered into a further farm out arrangement with Canamens this time in respect of our asset at BNG. To date we have received US$8mΒ million under this arrangement which is subject to Roxi shareholder approval at aΒ forthcomingΒ General Meeting.Β 

In May 2009, we announced a US$24Β million equity line of credit facility with GEM, a $2.7 billion fund based in New York. This facility is intended to provide a safety net in the funding of our existing operations, should more conventional forms of development finance be unavailable.Β 

In June 2009 we announced a US$5 million loan from Arawk Energy Limited ("Arawak"), which is owned by Vitol, one the world's largest oil trading groups. ArawakΒ also has interests in Kazakhstan. The Arawak loan is principally to assist us move Galaz into full production and if not repaid by June 2010 will convert into 31 million of Roxi shares representing 8 per cent of the total shares in issue.

To facilitate theΒ ArawakΒ loan we agreed with Kuat Oraziman a director of the Company, to subordinate and postpone repayment of US$15 million loan due in June and July 2009 for a twelve month period in return for issuing 36 million of warrants. US$10 million of Mr Oraziman's loans have been placed on terms equivalent to the 18 million warrants issued in favour of Arawak.Β US $10 million ofΒ Mr Oraziman's loans have now been placedΒ on the same commercial terms as theΒ ArawakΒ loan.

The combination of the farm-outs put in place with Canamens, the convertible loan from the Arawak,Β theΒ facility from GEM, the rescheduling of the loan repayment due to Mr Oraziman and the marketability of our producing asset at Galaz leave us in a far stronger financial position that was the case throughout much of 2008.

Management incentives

In common with many companies the management incentives put in place at the time of our IPO no longer fulfil their main purposes, that of retaining and motivating key management. In addition, now our financial outlook appears better than for some time, we have started to recruit staff to continue the development of the Company's assets who would not be sufficiently motivated by the arrangements put in place in 2007. WeΒ therefore, intend to adjust the existing incentive scheme in respect of the options previously announcedΒ in the days following the publication of these results.

Outlook

We are focused on developing our existing portfolio of assets against the backdrop of a stronger financial position and a steadying oil price. The sustained interest shown by potential investors in our assets and the progress made to date on limited funds causes us to believe the prospects for the Company are strong.Β 

I would like to thank all our employees and our advisers for their commitment over the last twelve months.

Clive Carver

Chairman 29Β June 2009

Β Β Chief Executive's Statement

There can be no doubt that 2008 was a difficult year for many small Exploration & Production companies, including Roxi. While we were delighted to complete the acquisition of a 59 per cent interest in Eragon plc at the start of the year the constraints imposed on the enlarged group by the lack of readily available development finance later in the year were severe. As a result, difficult decisions were required to ensure the Company's survival.

We waited as long as prudent to secure significant new funding for enlarged portfolio of assets and to fund theΒ proposedΒ acquisition of ADA and ADA Oil which had been announced in October 2007. Only when we believed it was clear that such funding would not be forthcoming on commercially acceptable terms did we consider selling down the level of our interest in the assets we owned to assist in funding our existing work programme commitments.

The farm-out arrangements we have negotiated with Canamens Energy Central Asia Limited ("Canamens") in respect of our BNG assets has provided the means of meeting our expanding work commitments on these assets for the current year and provided a mechanism to allow further years to be funded depending on progress.Β 

The Canamens farm-out arrangementsΒ concerningΒ Ravninnoe provideΒ the means to get the important first well drilled on this asset.Β The farm-out arrangements we entered into with KazRos Munai. which allowed the drilling of four new wells at Galaz, has already been demonstrated to work with test production at these new wells running at a level of up to 1200Β bopd.Β 

These farm-outs together with the additional funding measurers put in place since the year end and announced in May and June 2009 should significantly ease the operational difficulties in fulfilling our work programme commitments.

Strategy

Over the medium-term we have identified Central Asia as the area of our planned operations but in the short-term have focused our efforts in the Republic of Kazakhstan. The oil producing regions of Kazakhstan have already witnessed significant discoveries and have an extensive extraction and distribution infrastructure.Β 

It remains our strategy to work with local partners who are already established in the territories in which we wish to operate. We believe working with well-respected and experienced partners enhances our operations and manages risk through better understanding of the complicated regulatory processes as well as giving us a deeper knowledge of the local business environment.

We have retained operational and financial control andΒ believe this is the most effective way to deliver projects on time and to budget.

Eragon acquisition

As noted in the Chairman's report and elsewhere, our greatest success since our formation has been the completion of the acquisition of a 59 per cent interest in Eragon. This has placed us firmly on the map in Kazakhstan as a company that has the ability to negotiate and complete a very complicated acquisition on mutually beneficial terms whilst maintaining the goodwill of our commercial partners and the Kazakh regulatory authorities.

It remains our firm view that the interests in the assets acquired as part of the purchase of Eragon have outstanding development potential. Galaz is already producing and BNG looks extremely promising. The Eragon assets have already been fully integrated into the Company's financial and operational structures.

Β Β Infrastructure

The enlarged Company's activities are run from modern offices in Almaty. There is a regional office in the Caspian sea port of Aktau, which is the centre of operations for BNG, Ravninnoe and Beibars. A small operations office has also been established in Atyran for logistical ease. A branch office in Kyzlorda has been established to service the Galaz asset.

Staffing

The Roxi team is now some 72 strong in total comprising 45 in the main Almaty office and 27 in the regional offices and field locations. Of these employees 22 are technical staff, 15 are financial staff, 17 are operational staff and 18 fulfil other activities. 66 of our staff are Kazakh nationals.

As a consequence of the deteriorating economic situation 34 staff left Roxi in July 2008,Β followedΒ by our Chief Operating Officer in September. Additionally, in September the board and senior management agreed to an ongoing 20 per cent cut in their pay, which will be repaid when the Company is able to do so without jeopardising its work programme commitments.

In November 2008,Β further reductions to staff were made and 28 staff left the Company.

In December 2008,Β a general salary reduction of 20 per cent was made to all staff with the exception of Galaz field staff.

In total these actions have saved some US$140,000 per month.

Assets update

BNG Contract Area

Exploration

Following the acquisition of Eragon plc in March 2008, Roxi held a 58.41 per cent interest in "BNG Ltd" LLP which operates the Ayrshagyl block in the South Pre-Caspian Basin. An extension was granted by the Ministry for Energy and Mineral Resources in Q2 2008, enlarging the Contract Area by 139km2. In Q2 2008, a contract to acquire 366km2 of 3D seismic was signed to cover the Yelemes and Arhshagyl structures.Β 

The first block of 160km2 3D seismic was completed over the old Yelemes-54 discovery and Yelemes -1 discoveries. These discoveries were made in the 1980's, but never appraised. The seismic is currently being processed in Almaty by PGS Kazakhstan prior to interpretation a selection of appraisal drilling locations in Q3 2009.

The acquisition of the full 366km2 3D survey was completed in May 2009. The full dataset is planned to be processed in Q3 2009 and will be used to evaluate the deep and intermediate exploration potential in the area for further drilling in Q4 2009.

In January 2009, Roxi entered into a conditional farm-out agreement with Canamens such that in return for interests totalling 35 per cent of the interest held by BNG, Canamens agreed to advance BNG an initial US$5 million and to fund a maximum of US$50 million of the 2009 and 2010 BNG work programmes.Β 

Because of the size of these arrangements relative to the size of the Company the approval of Roxi shareholders is required before the farm-out agreement can be implemented in full. Accordingly, a General Meeting will be convened to consider and if thought fit to approve the proposed BNG farm-out arrangements.Β 

Β Β If the proposals were approved Roxi's interest in the BNG Contract area asset would fall from 58.41 per cent to 37.96 per cent.

The carrying value of the Roxi'sΒ BNG assets reflects the value implied by the proposed Canamens farm-out arrangements.

Ravninnoe Contract Area

Proven oil discovery - appraisalΒ and development

At the start of 2008, Roxi held a 50 per cent interest and operational control of the Ravninnoe field, in the south of the pre-Caspian Basin discovered in the 1980's. A 168km2 3D seismic programme which was commenced at the end of 2007 was completed in Q1 2008, and initial processing was completed in Q2 2008. The discovered carboniferous reservoirs are currently being evaluated and a well will be drilled in Q3 2009. Both shallow and deeper exploration prospectivity is also being evaluated.

The re-entry programme for old wells on Ravninnoe field was suspended after encountering damaged casing in both wells 8 and 5.

In November 2008, Roxi entered into a farm-out arrangement with Canamens such that for a maximum total interest of 32.5 per cent Canamens would advance US$5Β million and up to a further US$22.5Β million to fund the Ravninnoe 2009 and 2010Β work programmes.

To date US$5.5 million has been received from Canamens in respect of this farm-out arrangement, which have facilitated thatΒ plans and preparation for the first well on Ravninnoe.

The Ravninnoe farm-outΒ arrangements were approved by Roxi shareholders in General Meeting onΒ 22Β DecemberΒ 2008. On completion of the Ravninnoe farm-out arrangements Roxi's interest in the Ravninnoe field will be 30 per cent.

The carrying value of Roxi's Ravninnoe assets reflects the valuation implied by the Canamens farm-out arrangements.

Galaz Contract Area

Proven oil filed - appraisal and development targeting early production

Following the completion of the acquisition of Eragon plc in March 2008 Roxi held a 50.15 per cent interest in Galaz LLP, based in Kyzylorda. The Contract Area contains the North West Konus field discovered in 1992. 3D seismic acquisition was completed in Q1 2008 and processed in Q2 2008.Β 

Well NK1 was drilled in Q2 2008 to appraise the Arskum "M2" sands, and is currently suspended peroling evaluation to establish flow. The results of the well have confirmed that the Arskum "M2" sands are not the primary reservoir in NW Konus and that Upper Jurassic intervals provide the best potential for development.Β 

In November 2008, Roxi entered into an arrangement with KazRos Munai LLP whereby they agreed to drill up to nine new wells (four to a depth of 1400 metres and a further five to a depth of 2800 metres) for a total cost of US$17 million in return for a maximum interest of 32.5 per cent interest in the Galaz Contract Area.

The four wells have been drilled successfully.Β The company is in discussions withΒ KazRos MunaiΒ over the possibility of an equity stake in Galaz being transferred in exchange for these services.Β The drilling of further wells will become optional to Galaz. A futher 1.5 per cent of Galaz and Company LLP was sold for $500,000. Following completion of the farm-out arrangements Roxi's interest in the Galaz assets would be 30.09 per cent. At 31 December 2008 Roxi's interest wasΒ 50.14Β per cent.

Testing of the four wells commenced in April 2009. Over an initial 50 day period Galaz has produced 35,500 production barrels (4,704 tonnes) of oil, equivalent to an average rate of 709 bopd of light 38˚ API oil, which has been sold for an aggregate of $133,000.

GOST reserves currently being finalized priorΒ to considerationΒ by the State Geological Committe. SPE reserves estimates will be calculated after completing testing.

The carrying value of Roxi's Galaz assets reflects the value implied by the KazRos Munai farm-out arrangements.

Beibars Contract Area

Exploration

Roxi holds a 50 per cent interest and operational control of Beibars exploration Contract Area in the Mangishlak Basin near Aktau. A 121 km2 3D seismic programme (delayed from 2007 due to the issuance of a military polygon on the Contract Area) was acquired in Q2 2008.Β 

Following the delays caused as a result of the military intervention a force majeure event has been requested by the Ministry for Energy and Mineral Resources in respect of the Beibars asset. Consequently all work programme expenditure has been deferred by at least 12 months, pending resolution of the military polygon that was awarded over the Beibars contract.

The seismic data acquired in 2008 is being evaluated to potential drilling locations.

The carrying value of Roxi's Beibars assets is based on original cost, which the Directors consider to be appropriate based on their assessment of the underlying value.

Β 

Munaily Contract Area

Β 

Proven oil filed - rehabilitation targeting early production

Following completion of the acquisition of Eragon plc in March 2008, Roxi holds a 58.41 per cent interest in "Munaily Kazakhstan" LLP which operates the Munaily Field in the South Pre-Caspian Basin.Β 

Well H1 was shut in after a successful three month test period at average rates of approximately 100 bopd under natural flow. C1 category reserves have been calculated at $1.1 million and have been approved by the State Geological Commission for approval.

On 22nd December 2008 Munaily and BT Corporation signed a SPA for the sale of Munaili for $3 million. $1 million was payable on signing of which $500,000 was paid in December 2008. BT went on to drill this asset but did not pay the balance of the consideration due.

Therefore the SPA has been cancelled and the assetΒ is proposed to beΒ resold for a total amount of $3.5 million. The cancellation and the new contract are currently being finalised. On completion Roxi will have no interest in this asset.

Roxi has not ascribed any value to its Munaily assets.

In aggregate the reduction in the carrying value of Roxi's assets during 2008 was $67.4m.

Β Β ADA updateΒ 

We remain interested in the assets in ADA and ADA Oil. However, the vastly different economic conditions today compared to those prevailing when the ADA and ADA Oil acquisition was originally negotiated in the summer of 2007 make funding the acquisition, as originally structured, impossible.

Discussions continue with ADA and ADA Oil with a view to Roxi becoming involved in the development of these assets.Β 

North Karamandybas

At the time of the IPO in May 2007, we were in discussions to acquire an interest in an asset with near term production potential at North Karamandybas. As reported at the time and subsequently, the board resolved not to complete the acquisition until the outcome of a legal challenge to the existing ownership of the asset was known.

Although the dispute has moved on significantly the ultimate ownership has still to be determined. Accordingly the acquisition envisaged in May 2007 will not now take place and a deposit of US$1 million is now due to be repaid to Roxi.

AccordinglyΒ we have made a full provision against the receipt of this amount, which we will continue to hold until the money is received or it becomes clear it will not be repaid.Β 

Social programmes

Under Kazakh regulations part of our obligations under the various work programmes on the assets in which we have interest are paid in the form of contributions to local social programmes. I am pleased to report in 2008 Roxi made significant contributions to:

Kyzylorda region social fund (Galaz) $333,000;Β Atyrau region social obligation (Munaily)Β $83,000Β andΒ Mangistau regional social obligation (BNG) $625,000.Β These contributions, while mandatory, help secure the good standing of the Company with the local regional authorities and with centrally based regulators. Roxi is pleased to have assisted in the developments of theseΒ projects.

Environmental

No significant environmental issues have surfaced at any of the properties acquired to date. Compliance with environmental regulatory bodies is being managed from both the Aktau and Almaty offices.

Kazakhstan

Kazakhstan remains a favourable operating environment for a company such as Roxi. We have already established good working relations with the various regulatory bodies responsible for our industry.

The new Tax Code has four principal objectives:Β the reduction of the general burden of tax on non natural resource sections;Β the increase in economic returns from natural resources extraoties;Β the optimisation of tax privilegesΒ andΒ the improvement of the tax administration system.

The reduction of corporate income tax from 30 perΒ cent.Β to 15Β perΒ cent.Β results in a corresponding reduction in deferred tax from 30 per cent to 15Β per cent. The original valuations of Roxi's assets were based on of a level at deferred tax at 30 per cent.Β 

Outlook

There is no doubt that 2008 was a difficult year for Roxi. Despite this the quality of our assets leads us to believe that the prospects for the company are very strong provided we are able to fund their development.

To survive we were forced to sell down our participations in Ravninnoe, BNG and Galaz to allowΒ us to fund our commitments under work programme established during times when funding was easier to obtain.

For a company in only its second full year of life the progress Roxi has made in some of the worst market conditions inΒ living memory are worthΒ noting:

We have a developed infrastructure and a portfolio of diverse and exciting assets that haveΒ attracted interest from a number of larger international companies

At Galaz we are already producing at the rate ofΒ up to 1,200Β barrels per day

We have established relationships with international industry partners such as Canamens and Arawak/Vitol that we hope to build upon over the short- and medium-terms

We have secured our immediate short-term funding needsΒ 

We therefore look forward with confidence for a brighter future for Roxi than in recent times.

Rob Schoonbrood

Chief Executive Officer 29Β June 2009

Β Β 

Consolidated Income Statement

Year toΒ 

31 December 2008Β 

$'000

Period fromΒ 

13 October 2006 to

Β 31 December 2007

$'000

Revenue

518

-

Cost of sales

(518)

-

Impairment of unproven oil and gas assets

(67,412)

-

ADA Acquisition costs

(6,679)

-

IPO costs

-

(1,446)

Share-based payments

(3,102)

(2,224)

Impairment of investment in RS Munai

(1,025)

(2,983)

Other administrative expenses

(15,281)

(5,421)

Administrative expenses

(93,499)

(12,074)

Operating loss

(93,499)

(12,074)

Finance cost

(1,870)

(56)

Finance income

1,297

1,659

Loss before taxation

(94,072)

(10,471)

Taxation

50,132

(2)

Loss after taxation

(43,940)

(10,473)

Loss attributable to minority interests

(12,082)

(988)

Loss attributable to equity shareholders

(31,585)

(9,485)

(43,940)

(10,473)

Basic and diluted loss per ordinary share (US cents)

9.5

9.9

All of the results of the Group during the period relate to continuing activities.

No interim or final dividend has been paid or proposed during the period.

Β Β Consolidated Statement of Changes in Equity

ShareΒ 

capitalΒ 

$'000

ShareΒ 

premium

Β $'000

SharesΒ 

to beΒ 

issuedΒ 

$'000

Cumulative

translation

reserveΒ 

$'000

Other

Β reservesΒ 

$'000

Retained

earnings

Β $'000

Total

Β $'000

Minority

Β interestsΒ 

$'000

Total

Β equityΒ 

$'000

Total equity as at 13Β October 2006

-

-

-

-

-

-

-

-

-

Currency translation differences and total income and expense recognised directlyΒ  in equity

-

-

-

1,334

-

-

1,334

2,092

3,426

Loss for the period

-

-

-

-

-

(9,485)

(9,485)

(988)

(10,473)

Total recognised income and expense for the period

-

-

-

1,334

-

(9,485)

(8,151)

1,104

(7,047)

Arising on acquisition

-

-

-

-

-

-

-

34,447

34,447

Arising on share issues

33,707

55,089

-

-

-

-

88,796

-

88,796

Arising on employee share options

-

-

-

-

-

2,224

2,224

-

2,224

Arising on warrants

-

(2,378)

-

-

2,378

-

-

-

-

Total equity asΒ atΒ  31 December 2007

33,707

52,711

-

1,334

2,378

(7,261)

82,869

35,551

118,420

Β Β Consolidated Statement of Changes in Equity

Share

Β capitalΒ 

$'000

ShareΒ 

premiumΒ 

$'000

SharesΒ 

to beΒ 

issued

Β $'000

Cumulative

Β translation

Β reserve

Β $'000

Other

Β reserves

Β $'000

Retained

Β earnings

Β $'000

Total

Β $'000

MinorityΒ 

interests

Β $'000

Total

Β equity

$'000

Total equity as atΒ  1 January 2008

33,707

52,711

-

1,334

2,378

(7,261)

82,869

35,551

118,420

Currency translation differences and total income and expense recognised directlyΒ  in equity

-

-

-

1,566

-

-

1,566

1,546

3,112

Loss for the year

-

-

-

-

-

(31,858)

(31,858)

(12,082)

(43,940)

Total recognised income and expense for the period

-

-

-

1,566

-

(31,858)

(30,292)

(10,536)

(40,828)

Arising on acquisition of Eragon

30,145

33,100

20,175

-

-

-

83,420

45,424

128,844

Arising on share issues

697

98

-

-

-

-

795

-

795

Arising on employee share options

-

-

-

-

-

3,102

3,102

-

3,102

Total equity as atΒ  31 December 2008

64,549

85,909

20,175

2,900

2,378

(36,017)

139,894

70,439

210,333

Reserve

Description and purpose

Share premium

Amount subscribed for share capital in excess of nominal value

Shares to be issued

Amount subscribed for unissued share capital

Cumulative translation reserve operations into US Dollars

Losses arising on retranslating the net assets of overseasΒ 

Other reserves

Cumulative fair value of warrants issued

Retained earnings

Cumulative losses recognised in the consolidated income statement

Β Β Consolidated Balance Sheets

at 31 December 2008

GroupΒ 

2008Β 

$'000

Β GroupΒ 

2007Β 

$'000

Assets

Non-current assets

Unproven oil and gas assets

273,034

110,142

Available for sale financial assets

-

5,525

Property, plant and equipment

1,530

615

Investments in subsidiaries

-

-

Other receivables

2,246

4,970

Restricted use cash

66

16

Total non-current assets

276,876

121,268

Current assets

Inventories

507

815

Other receivables

11,395

4,665

Cash and cash equivalents

411

30,144

Total current assets

12,313

35,624

Total assets

289,189

156,892

Equity and liabilities

Capital and reserves attributable to equity holders of the parent

Share capital

64,549

33,707

Share premiumΒ 

85,909

52,711

Shares to be issued

20,175

-

Other reserves

2,378

2,378

Retained earnings

(36,017)

(7,261)

Cumulative translation reserve

2,900

1,334

139,894

82,869

Minority interests

70,439

35,551

Total equity

210,333

118,420

Current liabilities

Trade and other payables

17,837

2,059

Short - term borrowings

17,889

61

Current provisions

5,648

1,908

Total current liabilities

41,374

4,028

Non-current liabilities

Borrowings

3,900

3,900

Deferred tax liabilities

30,513

29,809

Non-current provisions

3,069

669

Other payables

-

66

Total non-current liabilities

37,482

34,444

Total liabilities

78,856

38,472

Total equity and liabilities

289,189

156,892

Clive Carver

Rob Schoonbrood

Director

Director

Β Β Β 

Consolidated Cashflow Statements

Year to

Β 31 December 2008

Period fromΒ 

13 October 2006 toΒ 

31 December 2007

Β 

GroupΒ 

$'000

GroupΒ 

$'000

Cash flows from operating activities

Cash received from customers

1,377

-

Payments made to suppliers for goods and services

(8,567)

(8,588)

Interest paid

-

(11)

Interest received

212

1,198

Net cash from operating activities

(6,978)

(7,401)

Cash flows from investing activities

Purchase of plant, propertyΒ  and equipment

(887)

(474)

Additions to unproven oil and gas assets

(21,874)

(4,603)

Acquisition of subsidiaries,Β  net of cash acquired

(2,561)

(16,399)

Option fees, deposits and prepaymentΒ  of acquisition costs

(3,200)

(7,530)

Net cash flow from investing activities

(28,532)

(29,006)

Cash flows from financing activities

Net proceeds from issue of ordinary share capital, net of expenses relating to issue of shares

795

72,767

Repayment ofΒ borrowings

(1,250)

(3,531)

New loans

6,250

-

Issue of loans

-

(2,741)

Net cash from financing activities

5,795

66,495

Net increase/(decrease) in cash and cash equivalents

(29,715)

30,088

Effects of exchange rates

(18)

56

Cash and cash equivalentsΒ  at beginning of period

30,144

-

Cash and cash equivalentsΒ  at end of period

411

30,144

Β Β Notes to the Financial Statements

General

Roxi Petroleum Plc ("the Company") is a public company incorporated and domiciled in England and Wales. The address of its registered office is 11 Gough Square, London, EC4A 3DE. These consolidated financial statements were authorised for issue by the Board of Directors onΒ 29Β June 2009.

These results are extracted from the full annual report which is available on the Company's websiteΒ www.roxipetroleum.com Β 

The audited accounts are being posted to shareholders today and the full audited accounts including all the notes to the accounts are available at the Company's websiteΒ 

The notice of AGM to be held on 29 July 2009 has today been sent to shareholders and been posted to the Company's website.

This information is provided by RNS
The company news service from the London Stock Exchange
Β 
END
Β 
Β 
FR UKSVRKARNURR
Date   Source Headline
18th May 20269:00 amRNSUpdate
23rd Mar 20267:00 amRNSAcquisition of Mineral Assets
13th Mar 20267:33 amRNSUpdate
13th Mar 20267:33 amRNSUpdate
3rd Mar 202611:07 amRNSFirst oil from the West Shalva Contract Area
10th Feb 20267:00 amRNSTesting at the West Shalva Contract Area
2nd Feb 20267:00 amRNSGeneral Meeting Results
28th Jan 20267:00 amRNSCompletion of the acquisition of the Block 8
7th Jan 20267:00 amRNSNotice of GM
30th Dec 20257:00 amRNSRe-issue of BNG Contract Area licences
30th Dec 20257:00 amRNSRe-issue of BNG Contract Area licences
22nd Dec 202511:15 amRNSReplacement: Acquisition of Tau-Cen
22nd Dec 202511:15 amRNSReplacement: Acquisition of Tau-Cen
22nd Dec 20257:00 amRNSAcquisition of Tau-Cen
22nd Dec 20257:00 amRNSAcquisition of Tau-Cen
4th Dec 20251:00 pmRNSPosting of Annual Report & Accounts
4th Dec 20258:32 amRNSExemption from future Historic Costs at the BNG
3rd Dec 20257:00 amRNSAward of licence at the BNG Contract Area
2nd Dec 20257:00 amRNSIssue of shares
1st Dec 20258:55 amRNSReplacement 2025 Interim Results
1st Dec 20257:30 amRNSRestoration - Caspian Sunrise Plc
1st Dec 20257:07 amRNSInterim results for six months ended 30 June 2025
1st Dec 20257:00 amRNSAnnual report for the year ended 31 December 2024
31st Oct 20257:00 amRNSGeneral update
3rd Oct 20257:00 amRNSFirst well spudded at West Shalva Contract Area
30th Sep 20254:01 pmRNSDelay to the publication of results
27th Aug 20258:43 amRNSCorporate update
26th Aug 20256:00 pmRNSSuspended Companies Notice - Deletion
23rd Jul 20258:36 amRNSUpdate regarding the sale of MJF & South Yelemes
11th Jul 20259:23 amRNSUpdate on Block 8 Well Tests
9th Jul 20257:00 amRNSUpdate regarding sale of MJF and South Yelemes
1st Jul 20257:30 amRNSSuspension - Caspian Sunrise PLC
25th Jun 202512:57 pmRNSResult of AGM and matters discussed
18th Jun 20257:00 amRNSProduction and Testing from Block 8 Contract Area
16th Jun 20257:00 amRNSGeneral Update
30th May 20257:00 amRNSNotice of AGM
23rd May 20251:21 pmRNSAward of production licence at BNG Contract Area
1st May 20257:35 amRNSCorporate Update
15th Apr 202510:20 amRNSCompletion of West Shalva acquisition
1st Apr 20257:00 amRNSUpdate on the disposal of MJF & South Yelemes
3rd Mar 20257:00 amRNSCorporate & Operational update
26th Feb 20257:00 amRNSBNG deep structures conditional funding
21st Feb 20257:00 amRNSWest Shalva update
2nd Jan 20257:00 amRNSUpdate on the disposal of MJF & South Yelemes
21st Nov 202412:43 pmRNSDisposal of the BNG shallow MJF & South Yelemes
5th Nov 20247:00 amRNSUpdate on acquisition of West Shalva Contract Area
31st Oct 20247:00 amRNSUpdate on the disposal of MJF & South Yelemes
26th Sep 202412:59 pmRNSGeneral Meeting Results
25th Sep 20247:00 amRNSInterim results for six months ended 30 June 2024
4th Sep 20247:00 amRNSDisposal of the shallow MJF & Notice of GM

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.