Adam Davidson, CEO of Trident Royalties, discusses offtake milestones and catalysts to boost FY24. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksBellzone Mining Regulatory News (BZM)

  • There is currently no data for BZM

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Half Yearly Report

25 Sep 2015 07:00

RNS Number : 1634A
Bellzone Mining PLC
25 September 2015
 

25 September 2015

 

Bellzone Mining plc

("Bellzone" or "the Company")

Unaudited interim results for the six months ended 30 June 2015 

 

Bellzone Mining plc (AIM: BZM) announces its unaudited interim results for the six months ended 30 June 2015.

 

Key Highlights

Loan facility of US$4 million, previously announced on 18 August 2014 and amended on 28 January 2015 (the "Loan Facility") extended the availability period and the repayment date to 31 March 2018 and increased the total funding available under the Loan Facility from US$4 million to US$10 million (of which US$8.5m has been drawn to date)

 

Restoration of trading on AIM of the Ordinary Shares of no par value in Bellzone ("Ordinary Shares")

 

Strategic review highlights the nickel potential within the iron ore resource in the northwest area of Kalia

 

Financing activities

The previously announced iron ore JORC Reserve remains Bellzone's key asset. However, current commodity pricing and availability of finance to develop greenfield iron ore projects in challenging environments is not conducive to funding the Kalia project as defined in the independent Bankable Feasibility Study ("BFS") announced in September 2013.

The strategic review conducted by the Company during the first half of 2015 resulted in the announcement of the nickel potential within the iron ore JORC Reserve and Resources. This presents an opportunity to bring Kalia into production despite the challenges presented by the current state of financial markets, lower iron ore prices and infrastructure limitations for the production and export of bulk materials in Guinea. Nickel pig iron or ferronickel production will not require large-scale investment in infrastructure.

The Company believes that completing the study on developing Kalia through the on-site processing of iron ore to produce nickel pig iron or ferronickel will present the best opportunity to secure financing that will lead to the full development of the Kalia iron ore mine.

Costs

The Company has reduced operating costs by a further 47.5% and cash outflows from operating activities by 42% compared to the same period in the previous year due to further changes in the Jersey corporate and Perth office operations. Expenditure is currently focused on developing the strategic study whilst ensuring:

• Equipment is under care and maintenance;

• Security is in place to prevent theft and damage to assets;

• Minimised impact on Guinean national staff with no lay-offs; and

• No compromise to statutory or regulatory compliance processes

 

Enquiries:

 

Bellzone Mining plc

Simon Edwards

 

+44 (0) 1534 513 500

WH Ireland Limited

Nominated Adviser

James Joyce / James Bavister

 

+44 (0) 20 7220 1666

 

HD Capital Partners Ltd

Broker

Paul Dudley / Philip Haydn-Slater

 

+44 (0) 20 3551 4870

Bell Pottinger

Financial Public and Investor Relations

Daniel Thöle

 

+44 (0) 20 3772 2500

 

 

http://www.bellzone.com

 

 

Condensed Consolidated Statement of Financial Position

At 30 June 2015

 

Unaudited

30 June

2015

Unaudited

30 June

2014

Audited

31 December 2014

Note

$'000

$'000

$'000

ASSETS

Non-current assets

Property, plant and equipment

3,744

5,278

4,473

Mineral properties in the exploration and evaluation phase

3

16,066

16,066

16,066

Investment in joint venture

4

-

-

-

Deferred tax asset

-

188

-

Total non-current assets

19,810

21,532

20,539

Current assets

Cash and cash equivalents

2,373

858

980

Trade and other receivables

109

1,766

312

Inventories

733

762

733

Total current assets

3,215

3,386

2,025

Total assets

23,025

24,918

22,564

EQUITY

Issued capital

5

331,352

328,968

331,352

Reserves

6

5,092

1,996

5,533

Retained losses

(327,675)

(307,968)

(323,926)

Total equity

8,769

22,996

12,959

LIABILITIES

Non-current liabilities

Secured loans

8,700

-

3,500

Deferred tax liability

-

48

-

Total non-current liabilities

8,700

48

3,500

Current liabilities

Trade and other payables

5,508

1,624

5,997

Provisions

48

250

108

Total current liabilities

5,556

1,874

6,105

Total liabilities

14,256

1,922

9,605

Total equity and liabilities

23,025

24,918

22,564

 

The above consolidated statement of financial position should be read in conjunction with the accompanying notes.

 

Condensed Consolidated Statement of Comprehensive Income

For the six months ended 30 June 2015

 

Unaudited

6 months ended

30 June

2015

$'000

Unaudited

6 months ended

30 June

2014

$'000

Employee benefits expense

(1,691)

(3,510)

Depreciation and amortisation expenses

(735)

(800)

Administration expenses

(453)

(807)

Consulting expenses

(202)

(602)

Exploration expenses

(261)

(521)

Legal expenses

(175)

(45)

Occupancy expenses

(104)

(518)

Travel and accommodation expenses

(72)

(228)

Results from operating activities

(3,693)

(7,031)

Finance income

3

3

Finance expense

(59)

(42)

Write-back on impairment of non-current assets

-

2,273

Loss before income tax from continuing operations

(3,749)

(4,797)

Income tax expense

-

(16)

Loss for the period from continuing operations

(3,749)

(4,813)

Total comprehensive loss for the period, net of tax:

Attributable to equity holders of the parent entity

(3,749)

(4,813)

Cents

Cents

Loss per share attributable to the ordinary equity holders of the parent entity:

Basic and diluted loss per share

(0.532)

(0.677)

 

The above consolidated statement of comprehensive income should be read in conjunction with the accompanying notes.

 

Condensed Consolidated Statement of Changes in Equity

For the six months ended 30 June 2015

 

Note

Stated capital

$'000

Reserves(Note 6)

$'000

Retained losses

$'000

Total

equity

$'000

Balance at 1 January 2015 (audited)

331,352

5,533

(323,926)

12,959

Loss for the period

-

-

(3,749)

(3,749)

Total comprehensive loss for the period

-

-

(3,749)

(3,749)

Share-based payment transactions

6

-

(441)

-

(441)

Balance at 30 June 2015 (unaudited)

331,352

5,092

(327,675)

8,769

Balance at 1 January 2014 (audited)

327,193

1,996

(303,155)

26,034

Loss for the year

-

-

(20,771)

(20,771)

Other comprehensive income for the year

-

3,239

-

3,239

Total comprehensive income/(loss) for the year

-

3,239

(20,771)

(17,532)

Shares issued, net of costs

4,159

-

-

4,159

Share-based payment transactions

-

298

-

298

Balance at 31 December 2014 (audited)

331,352

5,533

(323,926)

12,959

 

Balance at 1 January 2014 (audited)

327,193

1,996

(303,155)

26,034

Loss for the period

-

-

(4,813)

(4,813)

Total comprehensive loss for the period

-

-

(4,813)

(4,813)

Shares issued, net of costs

5

1,775

-

-

1,775

Balance at 30 June 2014 (unaudited)

328,968

1,996

(307,968)

 22,996

 

The above consolidated statement of changes in equity should be read in conjunction with the accompanying notes.

 

Condensed Consolidated Cash Flow Statement

For the six months ended 30 June 2015

 

Note

Unaudited

6 months ended

30 June

2015

$'000

Unaudited

6 months ended

30 June

2014

$'000

Net cash outflow from operating activities

8

(3,807)

(6,567)

Cash flows from investing activities

Payments for property, plant and equipment

-

(14)

Receipts on behalf of jointly controlled entity

-

2,273

Net cash inflow from investing activities

-

2,259

Cash flows from financing activities

Proceeds from issue of shares

5

-

1,775

Net proceeds from secured loans

5,200

-

Net cash inflow from financing activities

5,200

1,775

Net increase/(decrease) in cash and cash equivalents

1,393

(2,533)

Cash and cash equivalents at the beginning of the period

980

3,391

Exchange differences

-

-

Cash and cash equivalents at end of period

2,373

858

 

The above consolidated cash flow statement should be read in conjunction with the accompanying notes.

 

Notes to The Unaudited Interim Condensed Consolidated Financial Statements For the six months ended 30 June 2015

 

1. Reporting Entity

 

The condensed consolidated interim financial statements of Bellzone Mining plc ("the Company") for the six months ended 30 June 2015 were issued on 25 September 2015 in accordance with the authority of a resolution of the board.

 

Bellzone Mining plc is a public company listed on the AIM Market of the London Stock Exchange, and incorporated and registered in Jersey, Channel Islands. The Company's registered office is located at Standard Bank House, 47-49 La Motte Street, St Helier, Jersey, JE2 4SZ.

 

The condensed consolidated financial statements of the Company as at and for the six months period ended 30 June 2015 comprise the Company and its subsidiaries (together referred to as the "Group").

 

The nature of the principal activities of the Group is the exploration and development of resources, primarily at its flagship Kalia Iron Ore Project in Guinea, West Africa, with additional activities being undertaken at the Sadeka Nickel/Copper Project and the Forécariah Joint Venture ("FJV"), both in Guinea. The principal accounting policies adopted in the preparation of these financial statements are set out below. These policies have been consistently applied unless otherwise stated.

 

2. Basis of preparation

 

a. Statement of compliance

The financial statements have been prepared in accordance with International Financial Reporting Standards ("IFRS") as adopted for use in the European Union.

 

b. Early adoption of standards

The Group has not early-adopted any other standard, interpretation or amendment that has been issued but is not yet effective.

 

c. Basis of measurement

The financial statements have been prepared on the historical cost basis except where indicated otherwise in the notes to the interim condensed consolidated financial statements.

 

d. Functional and presentation currency

The functional currency of the Company and all of its subsidiaries is the United States Dollar ("$"), which is the currency of the primary economic environment in which the entities operate. All amounts are expressed in $ and all values are rounded to the nearest thousand ($'000) unless otherwise stated.

 

e. Going concern

The current nature of the Group's activities does not provide the Group with production or trading revenues.

 

On 5 March 2015 the Company announced that agreement had been reached with China Sonangol International (S) Pte Ltd ("China Sonangol") whereby China Sonangol had agreed to extend and amend the terms of the loan facility previously announced on 18 August 2014 and amended on 28 January 2015 (the "Loan Facility"). The agreed amendments extended the availability period and the repayment date to 31 March 2018 and increased the total funding available under the Loan Facility from $4 million to $10 million. Bellzone has drawn down funds of $5 million under the Loan Facility, taking the total drawn to $8.5 million and leaving $1.5 million remaining available to draw. The amended Loan Facility is expected to provide Bellzone with sufficient working capital for planned activities through 2015.

 

The Group will require additional sources of external funding for 2016 to enable it to continue to meet its liabilities as and when they fall due or should changes to planned activities for 2015 require additional funds.

 

The Group has historically met its working capital requirements by raising the required capital through the placing of shares with investors or obtaining shareholder loans.

 

The Group is evaluating strategy and its ability to secure funding that would enable it to both continue operations for the short term and in the long term to develop the Kalia Project; however, at present there are no committed funds beyond 2015.

 

Additional funding to continue operations may be sourced from one or more of the following sources:

 

placement of further securities;

loan funds secured against assets of the Group;

the sale of assets; and/or

funding in exchange for an interest in the Group's projects or future production from the projects

 

The Directors believe that the Group will obtain sufficient funding from one or more of the aforementioned funding opportunities. However, the Group may not be able to do so and with the lack of committed funds beyond 2015 it represents a material uncertainty that may cast significant doubt upon the Company's ability to continue as a going concern beyond 2015 and therefore the Group and Company may be unable to realise its assets and discharge its liabilities in the normal course of business. The financial statements do not include the adjustments that would result if the Company was unable to continue as a going concern.

 

Should any change in planned activities occur that requires additional funding, the Directors will secure funding for such changes before the changes are approved.

 

Based on the current level of funding, the planned activities and the ability to fund changes in activities, the Directors continue to adopt the going concern basis of accounting in preparing the condensed consolidated interim financial statements.

 

 

3. Mineral properties in the exploration and evaluation phase

 

Unaudited

30 June

2015

Unaudited

30 June

2014

$'000

$'000

Reconciliation of carrying amount

Opening net book amount

16,066

16,066

Additions

-

-

Closing net book amount

16,066

16,066

At Balance sheet date

Cost

16,066

16,066

Amortisation

-

-

Net book amount

16,066

16,066

 

The above asset values relate to the mineral properties in the exploration and evaluation phase and are based on the cost of acquiring 100% of the companies holding the Kalia, Faranah and Sadeka exploration permits.

 

The Agreement with China International Fund ("CIF") of 2 August 2010 required certain actions to be fulfilled for the transfer of 50% of the defined Kalia II area (part of the Kalia permit) and 100% of the Faranah permit to be transferred to CIF. The prerequisite actions have not occurred and the transfers have not taken place. The permitted areas remain 100% owned by Bellzone through the relevant subsidiaries. In addition to the costs of acquiring the exploration permits through the acquisition of the subsidiaries, the statutory fees paid on the issue of the Mining Concessions (Permits) for the Kalia and Faranah areas are included.

 

4. INVESTMENT in joint venture

 

The Company has a 50% interest in a joint venture entity, Forécariah Holding Pte Ltd ("FHPL") which is accounted for using the equity method. The FJV stopped operating with the Ebola outbreak and the fall in iron ore prices and has incurred significant losses on its operations to date and has yet to restart operations. The investment and the receivable were fully impaired in 2013. Consideration was given to retaining some value that could be attributed to the infrastructure assets. The Company maintains that the impairment is valid and is evaluating its future position regarding the FJV.

 

The Company is not responsible for the accounting and financial (reporting and control) processes of the FJV. The Company does not assert that the same level of control and financial reporting accuracy that the Company has in place exists within the FJV. The accuracy of the results of the FJV has no impact on the results of the Company as the Company has fully impaired its investment in the FJV.

 

The Company has no further capital commitments or contingent liabilities in respect of the FJV as at 30 June 2015 and has not entered into any such further capital commitments or contingent liabilities since then.

 

5. Issued capital

 

Unaudited

30 June 2015

Unaudited

30 June 2014

 

Shares

SHARES

$'000

SHARES

$'000

 

a.

Issued capital

 

Ordinary Shares of no par value

1,130,660,383

350,276

793,645,748

347,584

 

Share issue costs

(18,924)

(18,616)

 

1,130,660,383

331,352

793,645,748

328,968

 

b.

Movements in Ordinary Shares

Date

Details

Number of shares

Stated Capital

$'000

 

1 January 2015

Opening balance

1,130,660,383

350,276

 

30 June 2015 (unaudited)

1,130,660,383

350,276

 

 

The Company is a no par value company. No share issued by the Company shall have a par value.

 

There is no limit on the number of shares which may be issued by the Company, subject to shareholder approval, and if the share capital structure of the Company is at any time divided into separate classes of share there is no limit on the number of shares of any class which may be issued by the Company.

 

Subject to the provisions of the Companies (Jersey) Law 1991 (as amended) (the "Companies Law") and the Articles of the Company and without prejudice to any rights attached to any existing shares or class of shares, any share may be issued with such rights or restrictions as the Company may by ordinary resolution determine or, subject to and in default of such determination, as the Board shall determine.

 

The Company may, pursuant to the Companies Law, issue fractions of shares and any such fractional shares shall rank pari passu in all respects with other shares of the same class issued by the Company.

 

The Company shall maintain a stated capital account in accordance with the Companies Law for each class of issued share. A stated capital account may be expressed in any currency determined by the Board from time to time.

 

Ordinary shares have no par value, carry one vote per share and carry the right to dividends.

 

The Group is in a project development stage and did not declare or pay any dividends during the period (2014: nil).

 

c.

Reconciliation of net cash inflow from financing activities

Unaudited

30 June

2015

Unaudited

30 June

2014

$'000

$'000

Increase in ordinary share capital

-

2,147

Share issue costs

-

(372)

Proceeds from issue of shares

-

1,775

 

d.

Capital risk management

The Group's objectives when managing capital are to safeguard its ability to continue as a going concern so that it may provide returns for shareholders and benefits for other stakeholders and to maintain an optimal capital structure to reduce the cost of capital.

 

In order to maintain or adjust the capital structure, the Group may adjust the amount of dividends payable to shareholders, return capital to shareholders, issue new shares or sell assets to reduce debt.

 

 

 

6. Reserves

 

Unaudited

30 June 2015

Unaudited

30 June 2014

$'000

$'000

a.

Reserves

5,092

1,996

 

Cumulative Translation Adjustment

Treasury shares

Share-based payment reserve

TOTAL

$'000

$'000

$'000

$'000

Balance at 1 January 2015 (audited)

63

(3,328)

8,798

5,533

Treasury shares - distributed

-

28

(28)

-

Share based payment transactions

-

-

(441)

(441)

Balance at 30 June 2015 (unaudited)

63

(3,300)

8,329

5,092

Balance at 1 January 2014 (audited)

(3,176)

(3,392)

8,564

1,996

Treasury shares - distributed

-

-

-

-

Share based payment transactions

-

-

-

-

Balance at 30 June 2014 (unaudited)

(3,176)

(3,392)

8,564

1,996

 

7. Events occurring after the reporting period

 

There were no significant events occurring after the balance sheet date and the date of this report.

 

8. Reconciliation of loss after income tax to net cash OUTflow from operating activities

 

Unaudited 6 months ended

30 June 2015

$'000

Unaudited 6 months ended

30 June 2014

$'000

Loss for the period after tax

(3,749)

(4,813)

Share-based payment expense

(441)

-

Depreciation and amortisation expense

735

800

Unrealised foreign exchange loss/(gain)

(6)

-

Write-back on impairment of non-current assets

-

(2,273)

Change in working capital

(346)

(281)

Decrease/(increase) in receivables

203

(817)

Decrease in stock

-

8

(Decrease)/increase in payables

(489)

589

(Decrease)/increase in provisions

(60)

(61)

Net cash outflow from operating activities

(3,807)

(6,567)

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR DMGZLVDZGKZM
Date   Source Headline
13th Dec 20185:42 pmRNSBellzone Mining
13th Dec 20182:58 pmRNSAppointment of Liquidators
3rd Dec 201811:01 amRNSFunding Update and Suspension of trading of shares
3rd Dec 201811:00 amRNSSuspension - Bellzone Mining Plc
15th Nov 20182:45 pmRNSFunding Update
31st Oct 20187:00 amRNSBoard Change
22nd Oct 20183:31 pmRNSCorporate Update
22nd Oct 201810:45 amRNSGeneral Meeting Result
3rd Oct 201811:05 amRNSSecond Price Monitoring Extn
3rd Oct 201811:00 amRNSPrice Monitoring Extension
2nd Oct 20184:01 pmRNSNotice of General Meeting and Investor Update Call
28th Sep 20183:09 pmRNSInterim Results
27th Sep 20184:45 pmRNSCorporate Update
3rd Sep 20188:21 amRNSKalia Mining Convention ratified National Assembly
13th Aug 20187:00 amRNSDirectorate Change
31st Jul 201812:34 pmRNSDirectorate Change and Result of AGM
27th Jul 20181:05 pmRNSTotal Voting Rights
23rd Jul 20181:38 pmRNSShare Awards and Director/PDMR Shareholding
18th Jul 20188:20 amRNSIssue of Equity - Replacement
13th Jul 20187:00 amRNSNotice of AGM and Investor Conference Call
12th Jul 20187:00 amRNSIssue of Equity
11th Jul 20184:41 pmRNSSecond Price Monitoring Extn
11th Jul 20184:35 pmRNSPrice Monitoring Extension
9th Jul 20189:59 amRNSKalia Mining Convention ratified by Parliament
11th Jun 20189:45 amRNSCorporate Update
25th May 20187:00 amRNSResults for the year ended 31 December 2017
8th May 20184:40 pmRNSSecond Price Monitoring Extn
8th May 20184:35 pmRNSPrice Monitoring Extension
2nd May 20181:27 pmRNSTotal Voting Rights
1st May 20187:00 amRNSFerronickel Feasibility Study ? Bulk Sample Update
23rd Apr 20183:43 pmRNSShare Awards and Director/PDMR Shareholding
23rd Mar 201810:45 amRNSAmendment to Loan Availability and Repayment Dates
26th Jan 201811:12 amRNSShare Awards
29th Nov 20177:00 amRNSResults of Placing
23rd Nov 20177:44 amRNSPlacing and appointment of joint broker
9th Nov 201710:08 amRNSMining Convention Update Signed
31st Oct 20174:41 pmRNSSecond Price Monitoring Extn
31st Oct 20174:35 pmRNSPrice Monitoring Extension
6th Oct 20174:35 pmRNSPrice Monitoring Extension
26th Sep 20177:00 amRNSInterim Results
14th Sep 201710:04 amRNSMining Convention Update
18th Aug 20177:19 amRNSAmendment to Hudson Loan Repayment Dates
28th Jul 201711:37 amRNSResult of AGM and Board Change
18th Jul 20177:00 amRNSAmendment to Loan Repayment Date
10th Jul 20174:35 pmRNSPrice Monitoring Extension
10th Jul 20177:00 amRNSNotice of AGM and Board Change
30th Jun 20177:00 amRNSResults For The Year Ended 31 December 2016
8th Jun 20177:00 amRNSCorporate Update
29th Mar 201712:33 pmRNSMining Convention and Funding Update
1st Mar 20177:00 amRNSAppointment of Broker

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.