Roundtable Discussion; The Future of Mineral Sands. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksBr.smaller Cos. Regulatory News (BSV)

Share Price Information for Br.smaller Cos. (BSV)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 80.00
Bid: 78.50
Ask: 81.50
Change: 0.00 (0.00%)
Spread: 3.00 (3.822%)
Open: 80.00
High: 80.00
Low: 80.00
Prev. Close: 80.00
BSV Live PriceLast checked at -
British Smaller Companies VCT is an Investment Trust

To maximise Total Return and provide investors with an attractive long-term tax-free dividend yield while maintaining the Company's status as a venture capital trust.

Find out More

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Unaudited interim results to 30 September 2015

27 Nov 2015 12:33

RNS Number : 2277H
British Smaller Companies VCT PLC
27 November 2015
 



British Smaller Companies VCT plc

Unaudited Interim Results and Interim Management Report

For the 6 months ended 30 September 2015

 

British Smaller Companies VCT plc ("the Company") today announces its unaudited interim results for the six months to 30 September 2015.

Financial Highlights

 

· Increase in total return of 6.5 pence per ordinary share to 204.0 pence per ordinary share (197.5 pence per ordinary share as at 31 March 2015).

· Increase in net asset value per share ("NAV") to 105.3 pence per ordinary share prior to the payment of dividends during the period totalling 7.0 pence per ordinary share. This growth was 6.6 per cent of the opening NAV of 98.8 pence per ordinary share.

· Total cumulative dividends paid since inception of 105.7 pence per ordinary share.

· The underlying growth in the overall investment portfolio was £5.6 million. This included £2.6 million of unrealised value growth and £3.0 million of gain over the opening value from disposals.

· Proceeds of £8.5 million generated from the portfolio.

· 94 per cent invested in qualifying holdings compared to the minimum 70 per cent VCT tax rule test.

Chairman's Statement

 

The relatively benign economic environment in the UK economy during 2014 and 2015 has continued to benefit your Company. However since my last Statement in June the government has issued a second budget which contained further proposals in respect of legislation that will impact venture capital trusts.

 

The Company's portfolio has continued to deliver strong returns, with the overall value of your Company's investments increasing by £5.6 million since the start of the year. This is despite the trading challenges for those investee companies exporting to Europe where businesses have had to increase volumes to counteract the strong pound. It was particularly pleasing to be able to crystallise a gain on the disposal of our investment in President Engineering Group Ltd which delivered an increase of £3.08 million over the opening carrying value, and following which the Company paid a special dividend of 3.5 pence per ordinary share.

 

The Summer budget set out further proposed changes to the legislation of venture capital trusts which is referred to in more detail later. For much of the summer period the regulatory environment was not fully clear.

 

Your Board took the view that they would only complete new investments where they could obtain advanced assurance from HMRC. The consequence was that over the first half of the year your Company did not complete any new investments. I am however pleased to report that since the end of the period the legislation has been clarified and was enacted on 18 November 2015. Final guidance notes are expected to be released shortly. Nonetheless, HMRC have begun to provide advanced assurances and your Company completed its first investment, £2.0 million into KeTech Enterprises Limited, under these new rules in November 2015. Two further investments totalling £2.5 million have also now received advanced assurance and we hope to complete them shortly.

 

Financial Results and Dividends

 

Good progress has been made by many of the portfolio companies resulting in a value gain of £5.6 million, equivalent to an increase in value to shareholders of 6.1 pence per ordinary share.

 

This performance and an improvement in the Company's income has increased the Company's total return by 6.5 pence per ordinary share in the six months to 30 September 2015, from 197.5 pence per ordinary share to 204.0 pence per ordinary share. This equates to an increase of 6.6 per cent on the opening net asset value at 31 March 2015.

 

During the period a final dividend in respect of the year ended 31 March 2015 of 3.5 pence per ordinary share was paid, which, when taken together with the special dividend of 3.5 pence per ordinary share brings cumulative dividends paid to 105.7 pence per ordinary share.

 

In addition to the dividends paid during the period to 30 September 2015 the Board has proposed an interim dividend of 2.0 pence per ordinary share, which will take dividends paid in the financial year to 9.0 pence per ordinary share, compared to 8.0 pence last year and representing a return of 9.1% on the net asset value per share at 30 September 2015. The interim dividend will be paid on 15 January 2016 to shareholders on the register on 11 December 2015.

 

The movements in net asset value per ordinary share and the dividends paid in the six months to 30 September 2015 are shown in the table below.

 

Net Asset Value

Pence per

ordinary share

£000

 

NAV at 31 March 2015

98.8

87,720

Net underlying increase in portfolio

6.1

5,582

Net income

0.5

476

Purchase of own shares

0.1

(316)

Issue of new shares

(0.2)

2,766

6.5

8,508

Dividends paid

(7.0)

(6,341)

(0.5)

2,167

NAV at 30 September 2015

98.3

89,887

Cumulative dividends paid

105.7

Total Return

204.0

 

Regulatory Changes

 

By way of background. The changes that have been introduced this year to the regulations surrounding VCTs (and EIS) have arisen as a result of an EU review of the use of state aided investment in the UK. The EU has a set of guidelines, Risk Capital Finance (RCF) which sets out the operating framework for investment schemes that receive state aid. In the case of VCTs the income tax reliefs received are classified as state aid.

 

The UK legislation that has now been enacted as part of the Finance Act includes changes to reflect the requirements of the RCF and VCTs have to comply with both the UK legislation and the RCF and are subject to review by both HMRC and HM Treasury and the EU. 

 

The principal changes that have been made are to the definitions of Qualifying Investments and what VCTs are able to do with non-qualifying money.

 

In summary Qualifying Investments can be made into both younger companies, those less than ten years old if classed as knowledge intensive, or seven years old if not, and into older companies where the VCT investment is either not the first state aided investment the company has received (if they received such money within seven years of first trading) or if the VCT investment is "substantial in relation to the size of the company" and the monies are used to fund the company's growth plans.

 

There are also restrictions on the use of funds prior to them being invested in Qualifying Investments; this is known in the legislation as the liquidity test. This is restricted to shares or securities on a regulated market; certain liquid funds and of course cash. Notably AIM is excluded as it is not a regulated market, which means new non-qualifying investments on AIM will not be allowed.

 

Impact of the Regulatory Changes

 

Existing portfolio

The new rules apply to all investments from the date of Royal Assent on 18 November 2015. Your Board has worked closely with its Adviser to review the existing portfolio in the light of the new legislation and does not believe that it will have any material impact on the portfolio.

 

New investments

The Company has always had a policy of investing in small companies to support their growth plans and will be able to continue to follow this policy under the new legislation. The Board believes that the overall pool of potential investments available to the VCT market as a whole will be restricted from previous levels.

 

Your Board has taken a cautious approach to the new legislation with a policy of only completing investments for which HMRC advanced assurance has been given, which itself is only granted for investments that meet the Qualifying Investment test. It is encouraging that as the legislation has been finalised advance assurances are now being given and we are seeing the flow of investment activity resume. 

 

HMRC's detailed guidance is planned to be issued shortly which will reduce the level of uncertainty and is expected to further increase the number of advanced assurances that can be given.

 

Shareholder Relations and Award

 

As part of its review of costs, and in line with current Environmental, Social & Corporate Governance, the Company is committed to promoting electronic communications with shareholders. The Board has recently implemented an electronic communications policy, whereby documents such as the annual report will in future be disseminated via the website www.bscfunds.com rather than by post, saving on printing costs and being more environmentally friendly. I am pleased to report that this policy has been well received by shareholders with the majority opting to receive electronic communications.

 

In addition the website www.bscfunds.com has recently been refreshed with the emphasis on providing a comprehensive level of information in a user-friendly format.

 

I am delighted that the readers of Investors Chronicle and FT voted your Company Best VCT at their Investment and Wealth Management Awards 2015.

 

Fundraising

 

The Company has a number of potential investments in the pipeline and its Adviser is continuing to build the pipeline of investments for 2016. Your Board currently intends to launch a non-prospectus share offer before the end of the current tax year, which will be limited, by EU Regulation, to €5.0 million (approximately £3.5 million).

 

Outlook

 

There continue to be a number of opportunities to add value across a range of sectors and businesses and the Company's existing investments are delivering good growth. The portfolio has continued to deliver good returns, and with recent investment completions adding to the portfolio your Board believes that the prospects remain good for the Company.

 

Whilst the introduction of the most recent legislation will have the impact of reducing the overall pool of investments for the VCT industry as a whole, your Company has available funds to invest and a good pipeline of opportunities and will seek to ensure that its future resources match the available investment opportunities. Your Board will continue to take a cautious approach to protect the tax status of investors and maintain the strong long-term investment record.

 

I look forward to welcoming shareholders at our next Shareholder Workshop in Spring 2016 and would like to take this opportunity to thank shareholders for their continued support.

 

 

Helen Sinclair

Chairman

 

27 November 2015

Objectives and Strategy

 

The Company's objective is to provide investors with an attractive long-term tax free dividend yield whilst seeking to maintain the capital value of their investment and maintain the Company's status as a venture capital trust.

 

The investment strategy of the Company is to create a portfolio with a mix of companies operating in traditional industries and those that offer opportunities in the development and application of innovation. The Company invests in UK businesses across a broad range of sectors including but not limited to Software, IT & Telecommunications, Business Services, Manufacturing & Industrial Services, Retail & Brands and Healthcare in VCT qualifying and non-qualifying unquoted securities.

Investment Review

 

The Company's portfolio remains well diversified and, at 30 September 2015, had a value of £55.24 million (excluding the gilt portfolio) consisting of £52.67 million (95 per cent) in unquoted investments and £2.57 million (5 per cent) in quoted investments. The largest single investment represents just 9 per cent of the net asset value.

 

Over the six months to 30 September 2015 the portfolio saw a value gain of £5.58 million, which comprises a £2.20 million gain from unquoted investments, a gain of £0.34 million from quoted investments, in line with the total AIM market over the period and a £3.04 million realised gain over the opening value from disposals, which was dominated by the realisation of President Engineering Group Ltd in July 2015. Good progress continues to be made across the portfolio to position businesses to grow and realise further shareholder value. There has been strong profit growth from some investee companies as well as some strategic and organisational restructuring of others to enable them to maximise profits in the year ahead.

 

The most significant movements in valuations in the period were:

• GO Outdoors Topco Limited (increase of £1.42 million).

• Intelligent Office (via IO Outsourcing Limited) (increase of £0.69 million).

• Insider Technologies (Holdings) Limited (increase of £0.40 million) prior to its sale in October 2015.

• The Heritage Window Company Holdco Limited (decrease of £0.47 million).

 

New and Follow-on Investments

 

In the six months to 30 September 2015 the Company has invested a total of £2.50 million into five companies preparing to trade. Since the period end the Company has invested £2.00 million into KeTech Enterprises Limited and made two follow-on investments totalling £0.90 million to support Springboard Research Holdings Limited and The Heritage Window Company Holdco Limited.

 

Realisation of Investments

 

In the six months to 30 September 2015 the Company received proceeds from disposals of investments and repayments of loans (excluding the gilt portfolio) of £8.47 million. Of this £7.89 million of proceeds were realised from the sale of shares in the portfolio resulting in a gain on disposal of investments of £3.04 million. The remaining £0.58 million relates to repayment of loans at cost. 

 

The majority of the proceeds and gain on the sale of shares arose from the sale of the Company's investment in President Engineering Group Ltd. Proceeds from the sale were £7.23 million, a profit on the 31 March 2015 carrying value of £3.08 million, and a profit on cost of £7.13 million.

 

A detailed analysis of all investments sold in the period to 30 September 2015 can be found in note 6 below.

Investment Portfolio

As at 30 September 2015 the top ten investments had a combined value of £31.72 million, 57 per cent of the total portfolio.

 

Sector

Name of

Company

Date

of initial

Investment

Current cost

 

 

£000

Realised proceeds to Date

 

£000

Investment Valuation

At 30 September

2015

£000

Valuation plus proceeds to Date

£000

Retail

GO Outdoors Topco Limited

May 98

245

7,792

7,906

15,698

Business services

Intelligent Office (via IO Outsourcing Limited)

May 14

2,934

-

4,588

4,588

Business services

DisplayPlan Holdings Limited

Jan 12

542

986

3,455

4,441

Healthcare

Mangar Health Limited

Jan 14

2,460

-

3,038

3,038

Retail

Gill Marine Holdings Limited

Sep 13

2,500

-

2,358

2,358

Manufacturing

GTK (Holdco) Limited

Oct 13

1,237

513

2,236

2,749

Retail

Harvey Jones Holdings Limited

May 07

1,984

699

2,200

2,899

Business services

ACC Aviation (via Newacc (2014) Limited)

Nov 14

2,068

-

2,068

2,068

Software

Business Collaborator Limited

Nov 14

2,010

-

2,010

2,010

Business services

Springboard Research Holdings Limited

Oct 14

1,862

-

1,862

1,862

Top 10 Investments

17,842

9,990

31,721

41,711

Remaining Unquoted Portfolio

Manufacturing

Cambrian Park & Leisure Homes Limited (via Cambrian Lodges Holdings Limited)

Oct 14

1,725

75

1,833

1,908

Telecoms

Seven Technologies Holdings Limited

Apr 12

1,984

1,524

1,688

3,212

Manufacturing

Leengate Holdings Limited

Dec 13

1,401

-

1,677

1,677

Retail

Ness (Holdings) Limited

Mar 15

1,509

-

1,509

1,509

Manufacturing

The Heritage Window Company Holdco Limited

Sep 15

1,903

-

1,427

1,427

Business services

Macro Art Holdings Limited

Jun 14

1,136

124

1,241

1,365

Software

Insider Technologies (Holdings) Limited

Aug 12

1,170

-

1,157

1,157

Manufacturing

Wakefield Acoustics (via Malvar Engineering Limited)

Dec 14

1,080

-

1,080

1,080

Industrial

RMS Group Holdings Limited

Jul 07

180

897

1,036

1,933

Investment

Fairlight Bridge Limited

Apr 12

1,000

-

1,000

1,000

Software

Selima Holding Company Limited

Mar 12

600

-

814

814

Retail & Manufacture

Bagel Nash Group Limited

Jul 11

1,011

230

799

1,029

Other investments £0.75 million and below

6,787

264

5,688

5,952

Total unquoted investments

39,328

13,104

52,670

65,774

Quoted Portfolio

Support services

Mattioli Woods plc

Nov 05

201

393

919

1,312

Other investments £0.75 million and below

1,272

1,169

1,650

2,819

Total quoted investments

1,473

1,562

2,569

4,131

Total portfolio

40,801

14,666

55,239

69,905

Full disposals since March 2002

21,589

39,248

-

39,248

Full disposals to March 2002

5,748

1,899

-

1,899

Total investment portfolio

68,138

55,813

55,239

111,052

 

Principal Risks and Uncertainties

 

In accordance with DTR 4.2.7, the Board confirms that the principal risks and uncertainties facing the Company have not materially changed from those identified in the Annual Report and Accounts for the year ended 31 March 2015. The Board acknowledges that there is regulatory risk and continues to manage the Company's affairs in such a manner as to comply with section 274 of the Income Tax Act 2007.

 

In summary, the principal risks are:

 

• Loss of approval as a Venture Capital Trust;

• Economic;

• Investment and strategic;

• Regulatory;

• Reputational;

• Operational;

• Financial; and

• Market/liquidity

 

Full details of the principal risks can be found in the financial statements for the year ended 31 March 2015 on pages 30 and 31, a copy of which is available at www.bscfunds.com

 

Directors' Responsibilities Statement

 

The directors of British Smaller Companies VCT plc confirm that, to the best of their knowledge, the condensed set of financial statements in this interim report have been prepared in accordance with International Accounting Standard 34 "Interim Financial Reporting" as adopted by the EU, and give a fair view of the assets, liabilities, financial position and profit and loss of British Smaller Companies VCT plc, and that the interim management report includes a fair review of the information required by DTR 4.2.7R and DTR 4.2.8R.

 

The directors of British Smaller Companies VCT plc are listed in note 8 of these interim financial statements.

 

By order of the Board

 

Helen Sinclair

Chairman

 

27 November 2015

 

Unaudited Statement of Comprehensive Income for the six months ended 30 September 2015

 

Unaudited

Six months ended

30 September 2015

Unaudited

Six months ended

30 September 2014

 

Notes

 

Revenue

£000

 

Capital

£000

 

Total

£000

 

Revenue

£000

 

Capital

£000

 

Total

£000

Gain on disposal of investments

-

3,043

3,043

-

26

26

Gain on investments held at fair value

-

2,539

2,539

-

443

443

Income

2

1,617

-

1,617

952

-

952

Total income

1,617

5,582

7,199

952

469

1,421

Administrative expenses:

Investment Adviser's fee

(219)

(658)

(877)

(155)

(466)

(621)

Other expenses

(264)

-

(264)

(223)

-

(223)

(483)

(658)

(1,141)

(378)

(466)

(844)

Profit before taxation

1,134

4,924

6,058

574

3

577

Taxation

3

(133)

133

-

(82)

82

-

Profit for the period

1,001

5,057

6,058

492

85

577

Total comprehensive income for the period

1,001

5,057

6,058

492

85

577

Basic and diluted earnings per ordinary share

5

1.11p

5.61p

6.72p

0.76p

0.13p

0.89p

 

The Total column of this statement represents the Company's Statement of Comprehensive Income, prepared in accordance with International Financial Reporting Standards as adopted by the European Union ('IFRSs'). The supplementary Revenue and Capital columns are prepared under the Statement of Recommended Practice 'Financial Statements of Investment Trust Companies and Venture Capital Trusts' ('SORP') 2014 published by the Association of Investment Companies.

 

Unaudited Balance Sheet as at 30 September 2015

 

 

 

Unaudited

30 September 2015

Unaudited

30 September 2014

Audited

31 March

2015

Notes

£000

£000

£000

Assets

Non-current assets

Investments

55,239

47,228

55,529

Fixed income government securities

1,446

2,405

2,438

Financial assets at fair value through profit or loss

6

56,685

49,633

57,967

Trade and other receivables

825

361

603

57,510

49,994

58,570

Current assets

Trade and other receivables

396

325

497

Cash on fixed term deposit

3,003

3,013

-

Cash and cash equivalents

29,213

11,986

29,775

32,612

15,324

30,272

Liabilities

Current liabilities

Trade and other payables

(235)

(414)

(1,122)

Net current assets

32,377

14,910

29,150

Net assets

89,887

64,904

87,720

Shareholders' equity

Share capital

9,499

6,853

9,205

Share premium account

23,408

27,211

20,936

Capital redemption reserve

221

221

221

Capital reserve

40,165

13,376

40,334

Investment holding gains (losses) - net

14,990

16,541

15,735

Revenue reserve

1,604

702

1,289

Total shareholders' equity

89,887

64,904

87,720

Net asset value per ordinary share

7

98.3p

99.1p

98.8p

 

Signed on behalf of the Board

 

Helen Sinclair

Chairman

27 November 2015

 

Unaudited Statement of Changes in Equity for the six months ended 30 September 2015

 

 

 

 

 

 

Share capital

 

 

Share premium

 

 

Capital redemption reserve

 

 

Capital reserve

Investment holding gains (losses) reserve

 

 

Revenue reserve

 

 

Total

equity

£000

£000

£000

£000

£000

£000

£000

At 31 March 2014

6,386

23,165

221

16,535

15,879

398

62,584

Revenue profit before taxation

-

-

-

-

-

574

574

Capital expenses

-

-

-

(466)

-

-

(466)

Investment holding gain on investments held at fair value

-

-

-

-

443

-

443

Realisation of investments

-

-

-

26

-

-

26

Taxation

-

-

-

82

-

(82)

-

Total comprehensive income for the period

-

-

-

(358)

443

492

577

Issue of ordinary share capital

418

3,875

-

-

-

-

4,293

Issue of shares - DRIS

49

412

-

-

-

-

461

Issue costs of ordinary share capital

-

(241)

-

-

-

-

(241)

Purchase of own shares

-

-

-

(484)

-

-

(484)

Dividends

-

-

-

(2,098)

-

(188)

(2,286)

Total transactions with owners

467

4,046

-

(2,582)

-

(188)

1,743

Realisation of prior year investment holding losses

-

-

-

(219)

219

-

-

At 30 September 2014

6,853

27,211

221

13,376

16,541

702

64,904

Revenue profit before taxation

-

-

-

-

-

952

952

Capital expenses

-

-

-

(1,052)

-

-

(1,052)

Investment holding gain on investments held at fair value

-

-

-

-

2,025

-

2,025

Realisation of investments

-

-

-

1,541

-

-

1,541

Taxation

-

-

-

21

-

(21)

-

Total comprehensive income for the period

-

-

-

510

2,025

931

3,466

Issue of ordinary share capital

2,275

20,893

-

-

-

-

23,168

Issue of shares - DRIS

77

628

-

-

-

-

705

Issue costs of ordinary shares

-

(985)

-

(146)

-

-

(1,131)

Purchase of own shares

-

-

-

(194)

-

-

(194)

Dividends

-

-

-

(2,845)

-

(344)

(3,189)

Share premium cancellation

-

(26,811)

-

26,802

-

-

(9)

Total transactions with owners

2,352

(6,275)

-

23,617

-

(344)

19,350

Realisation of prior year investment holding gains

-

-

-

2,831

(2,831)

-

-

At 31 March 2015

9,205

20,936

221

40,334

15,735

1,289

87,720

Revenue profit before taxation

-

-

-

-

-

1,134

1,134

Capital expenses

-

-

-

(658)

-

-

(658)

Investment holding gain on investments held at fair value

-

-

-

-

2,539

-

2,539

Realisation of investments

-

-

-

3,043

-

-

3,043

Taxation

-

-

-

133

-

(133)

-

Total comprehensive income for the period

-

-

-

2,518

2,539

1,001

6,058

Issue of ordinary share capital

139

1,265

-

-

-

-

1,404

Issue of shares - DRIS

155

1,289

-

-

-

-

1,444

Issue costs of ordinary shares

-

(82)

-

-

-

-

(82)

Purchase of own shares

-

-

-

(316)

-

-

(316)

Dividends

-

-

-

(5,655)

-

(686)

(6,341)

Total transactions with owners

294

2,472

-

(5,971)

-

(686)

(3,891)

Realisation of prior year investment holding gains

-

-

-

3,284

(3,284)

-

-

At 30 September 2015

9,499

23,408

221

40,165

14,990

1,604

89,887

 

Reserves available for distribution

 

Under the Companies Act 2006 the capital reserve and the revenue reserve are distributable reserves. The table below shows the amount available for distribution.

 

Capital reserve

Revenue reserve

Total

£000

£000

£000

Distributable reserves as above

40,165

1,604

41,769

Less cancelled share premium

(2,093)

-

(2,093)

Less Interest and dividends receivable in future

-

(918)

(918)

Reserves available for distribution*

38,072

686

38,758

 

*. The revenue reserve of £686,000 is only distributable once these interim financial statements are filed at Companies House.

 

The capital reserve (£40,165,000) and the revenue reserve (£1,604,000) are both distributable reserves. These reserves total £41,769,000 (30 September 2014: £14,078,000 and 31 March 2015: £41,623,000), representing an increase of £146,000 in the period since 31 March 2015 (30 September 2014: £27,690,000 increase). The directors also take into account the level of investment holding gains (losses) reserve and the future requirements of the Company when determining the level of dividend payments.

 

Of the potentially distributable reserves of £41,769,000 shown above, £825,000 relates to interest which will become distributable once realised in 2018 and 2019, £93,000 relates to preference dividends that will become distributable on the realisation of the investment, and £2,093,000 of cancelled share premium which will become distributable on 1 April 2018.

 

On filing these interim financial statements at Companies House, the reserves available for distribution will be £38,758,000.

 

Unaudited Statement of Cash Flows for the six months ended 30 September 2015

 

Notes

Unaudited

Six months ended 30 September

2015

Unaudited

Six months ended 30 September

2014

Audited

Year ended 31 March

 

2015

£000

£000

£000

Profit before taxation

6,058

577

4,043

Increase in trade and other receivables

(121)

(230)

(712)

(Decrease) increase in trade and other payables

(586)

(332)

277

Profit on disposal of investments

(3,043)

(26)

(2,468)

Profit on investments held at fair value

(2,539)

(443)

(1,567)

Capitalised interest and dividends

(93)

(6)

(8)

Net cash outflow from operating activities

(324)

(460)

(435)

Cash flows from investing activities

Purchase of financial assets

(2,500)

(8,773)

(19,981)

Proceeds from sale of financial assets

9,457

1,815

8,326

Cash maturing from fixed term deposit

-

2,000

2,000

Cash placed on fixed term deposit

(3,003)

(3,013)

-

Net cash inflow (outflow) from investing activities

3,954

(7,971)

(9,655)

Cash flows from financing activities

Issue of ordinary shares

1,404

4,222

26,953

Cost of ordinary share issues

(383)

(521)

(868)

Purchase of own shares

(316)

(489)

(956)

Dividends paid

4

(6,341)

(2,218)

(5,383)

Shares issued under DRIS

1,444

461

1,166

Share premium reduction costs

-

-

(9)

Net cash (outflow) inflow from financing activities

(4,192)

1,455

20,903

Net (decrease) increase in cash and cash equivalents

(562)

(6,976)

10,813

Cash and cash equivalents at the beginning of the period

29,775

18,962

18,962

Cash and cash equivalents at the end of the period

29,213

11,986

29,775

 

Explanatory Notes to the Unaudited Condensed Financial Statements

 

1. General information, basis of preparation and principal accounting policies

 

These half year statements have been approved by the directors whose names appear at note 8, each of whom has confirmed that to the best of their knowledge:

 

• The interim management report includes a fair review of the information required by rules 4.2.7 and 4.2.8 of the Disclosure Rules and the Transparency Rules.

 

• The half year statements have been prepared in accordance with IAS 34 'Interim Financial Reporting' and the Disclosure and Transparency Rules of the Financial Conduct Authority.

 

The half year statements are unaudited and have not been reviewed by the auditors pursuant to the Financial Reporting Council's guidance on Review of Interim Financial Information. They do not constitute full financial statements as defined in section 435 of the Companies Act 2006. The comparative figures for the year ended 31 March 2015 do not constitute full financial statements and have been extracted from the Company's financial statements for the year ended 31 March 2015. Those accounts were reported upon without qualification by the auditors and have been delivered to the Registrar of Companies.

 

The accounting policies and methods of computation followed in the half year statements are the same as those adopted in the preparation of the audited financial statements for the year ended 31 March 2015.

 

The financial statements for the year ended 31 March 2015 were prepared in accordance with the International Financial Reporting Standards (IFRSs) as adopted by the European Union and those parts of the Companies Act 2006 applicable to companies reporting under IFRS. Where guidance set out in the Statement of Recommended Practice 'Financial Statements of Investment Trust Companies and Venture Capital Trusts' issued by the Association of Investment Companies in January 2009 ("SORP") is consistent with the requirements of IFRS, the financial statements have been prepared in compliance with the recommendations of the SORP.

 

Other standards and interpretations have been issued which will be effective for future reporting periods but have not been adopted early in these financial statements. These include amendments to IFRS 9, 10, 11 and 15, and amendments to IAS 27 and 28. The impact of the new accounting standards and amendments applicable to the Company is not expected to be material to the financial statements.

 

Going Concern: The directors have carefully considered the issue of going concern and are satisfied that the Company has sufficient resources to meet its obligations as they fall due for a period of at least twelve months from the date these half year statements were approved. As at 30 September 2015 the Company held cash balances and fixed term deposits with a combined value of £32,216,000. Cash flow projections show the Company has sufficient funds to meet both its contracted expenditure and its discretionary cash outflows in the form of share buy-backs and the dividend policy. The directors therefore believe that it is appropriate to continue to apply the going concern basis of accounting in preparing these half year statements.

 

2. Income

Unaudited

6 months ended 30 September

2015

Unaudited

6 months ended

30 September

2014

£000

£000

Income from investments

- Dividends from unquoted companies

429

143

- Dividends from AIM quoted companies

38

22

467

165

- Interest on loans to unquoted companies

1,007

676

- Fixed interest Government securities

12

22

Income from investments held at fair value through profit or loss

1,486

863

Interest on bank deposits

131

89

1,617

952

 

In addition an amount of £5,000 (30 September 2014: £110,000) of income in relation to loan interest has not been recognised due to uncertainty over its future receipt.

 

3. Taxation

Unaudited 6 months ended 30 September 2015

Unaudited 6 months ended 30 September 2014

Revenue

Capital

Total

Revenue

Capital

Total

£000

£000

£000

£000

£000

£000

Profit before taxation

1,134

4,924

6,058

574

3

577

Profit before taxation multiplied by standard small company rate of corporation tax in UK of 20% (2014: 20%)

227

985

1,212

 

115

 

-

 

115

Effect of:

UK dividends received

(94)

-

(94)

(33)

-

(33)

Non-taxable profits on investments

-

(1,116)

(1,116)

-

(94)

(94)

Excess management expenses

-

(2)

(2)

-

12

12

Tax charge (credit)

133

(133)

-

82

(82)

-

 

The Company has no provided, or unprovided, deferred tax liability in either period.

 

Deferred tax assets in respect of losses have not been recognised as the directors do not currently believe that it is probable that sufficient taxable profits will be available against which the assets can be recovered.

 

Due to the Company's status as a venture capital trust, and the continued intention to meet the conditions required to comply with Chapter 3 Part 6 of the Income Tax Act 2007, the Company has not provided deferred tax on any capital gains or losses arising on the revaluation or realisation of investments.

 

4. Dividends

Amounts recognised as distributions to shareholders in the period:

 

Unaudited

6 months ended

30 September 2015

Unaudited

6 months ended

30 September 2014

Audited

Year ended

31 March 2015

Revenue

Capital

Total

Revenue

Capital

Total

Revenue

Capital

Total

£000

£000

£000

£000

£000

£000

£000

£000

£000

Final dividend for the year ended 31 March 2015 of 3.5p (2014 year end 3.5p) per ordinary share

686

2,471

3,157

188

2,098

2,286

188

2,098

2,286

Special interim dividend for the year ended 31 March 2016 of 3.5p per ordinary share

-

3,184

3,184

-

-

-

-

-

-

Interim dividend for the year ended 31 March 2015 of 2.0p

-

-

-

-

-

-

344

2,845

3,189

686

5,655

6,341

188

2,098

2,286

532

4,943

5,475

Unclaimed dividends

-

(68)

(92)

Dividend - net

6,341

2,218

5,383

 

An interim dividend of 2.0 pence per ordinary share, amounting to approximately £1.83 million is proposed. The dividend has not been recognised in these half year financial statements as the obligation did not exist at the balance sheet date.

 

5. Basic and Diluted Earnings per Ordinary Share and Changes in Share Capital

 

The basic and diluted earnings per ordinary share is based on the profit after tax attributable to equity shareholders of £6,058,000 (30 September 2014: £577,000) and 90,082,409 (30 September 2014: 64,778,209) ordinary shares, being the weighted average number of ordinary shares in issue during the period.

 

The basic and diluted revenue return per ordinary share is based on the revenue profit attributable to equity shareholders of £1,001,000 (30 September 2014: £492,000) and 90,082,409 (30 September 2014: 64,778,209) ordinary shares, being the weighted average number of ordinary shares in issue during the period.

 

The basic and diluted capital return per ordinary share is based on the capital return attributable to equity shareholders of £5,057,000 (30 September 2014: £85,000) and 90,082,409 (30 September 2014: 64,778,209) ordinary shares, being the weighted average number of ordinary shares in issue during the period.

 

During the period the Company allotted 1,553,318 new ordinary shares in respect of its dividend reinvestment scheme and 1,385,722 new ordinary shares under the offer for subscription alongside British Smaller Companies VCT2 plc.

 

The Company has repurchased 364,332 of its own shares in the period and these shares are held in the capital reserve. The total of 3,589,655 treasury shares has been excluded in calculating the weighted average number of ordinary shares during the period. The Company has no securities that would have a dilutive effect and hence basic and diluted earnings per ordinary share are the same.

 

6. Financial Assets at Fair Value Through Profit and Loss

 

IFRS 13, in respect of financial instruments that are measured in the balance sheet at fair value, requires disclosure of fair value measurements by level within the following fair value measurement hierarchy:

 

• Level 1: quoted prices in active markets for identical assets or liabilities. The fair value of financial instruments traded in active markets is based on quoted market prices at the balance sheet date. A market is defined as a market in which transactions for the asset or liability take place with sufficient frequency and volume to provide pricing information on an ongoing basis. The quoted market price used for financial assets held by the Company is the current bid price. These instruments are included in Level 1 and comprise AIM quoted investments or government securities and other fixed income securities classified as held at fair value through profit and loss.

 

• Level 2: the fair value of financial instruments that are not traded in an active market is determined by using valuation techniques. These valuation techniques maximise the use of observable market data where it is available and rely as little as possible on entity specific estimates. If all significant inputs required to fair value an instrument are observable, the instrument is included in Level 2. The Company held no such instruments in the current or prior year.

 

• Level 3: the fair value of financial instruments that are not traded in an active market (for example, investments in unquoted companies) is determined by using valuation techniques such as earnings multiples. If one or more of the significant inputs is not based on observable market data, the instrument is included in Level 3.

 

All of the Company's unquoted investments are included in Level 3. 

 

Each investment is reviewed at least quarterly to ensure that it has not ceased to meet the criteria of the level in which it was included at the beginning of each accounting period. There have been no transfers between these classifications in the period (30 September 2014: None). The change in fair value for the current and previous year is recognised through profit and loss.

 

All items held at fair value through profit and loss were designated as such upon initial recognition and are subject to a reoccurring valuation on at least a quarterly basis.

 

Valuation of Investments

 

Initial Measurement: Financial assets are initially measured at fair value. The best estimate of the initial fair value of a financial asset that is either quoted or not quoted in an active market is the transaction price (i.e. cost).

 

Subsequent Measurement: The International Private Equity and Venture Capital (IPEVC) Valuation Guidelines ("the Guidelines") identify six of the most widely used valuation methodologies for unquoted investments. The Guidelines advocate that the best valuation methodologies are those that draw on external, objective market based data in order to derive a fair value.

 

Full details of the methods used by the Company were set out on page 55 and 56 of the financial statements for the year ended 31 March 2015, a copy of which can be found at www.bscfunds.com. Where investments are in quoted stocks, fair value is set at the market price.

 

The primary methods used for valuing non-quoted investments, and the key assumptions relating to them are:

 

Price of recent investment, reviewed for changes in fair value: the cost of the investment, adjusted for background factors specific to the investment, is taken as a reasonable assessment of the fair value for a period of up to one year. During this period performance is monitored for evidence of changes to this initial fair value. Valuations may be re-based following substantial investment by a third party when this offers evidence that there has been a change to fair value.

 

Earnings multiple: the appropriate sector FTSE® multiples are used as a market-based indication of the enterprise value of an investment company. A discount is applied to the multiple based on perceived market interest in that company or sector and on any benefit that may be observed by holding a significant shareholding or superior rights.

 

Movements in investments at fair value through profit or loss during the six months to 30 September 2015 are summarised as follows:

 

IFRS 13 measurement classification

Level 3

Level 1

Level 1

Unquoted Investments

 

Quoted Equity Investments

Total Quoted and Unquoted

Fixed Income Securities

Total Investments

 

£000

£000

£000

£000

£000

Opening cost

37,663

2,167

39,830

2,402

42,232

Opening valuation gain

14,997

702

15,699

36

15,735

Opening fair value at 1 April 2015

52,660

2,869

55,529

2,438

57,967

Additions at cost

2,500

-

2,500

-

2,500

Capitalised interest and dividends

93

-

93

-

93

Disposal proceeds

(7,881)

(592)

(8,473)

(984)

(9,457)

Net profit (loss) on disposal

3,096

(48)

3,048

(5)

3,043

Change in fair value

2,202

340

2,542

(3)

2,539

Closing fair value at 30 September 2015

52,670

2,569

55,239

1,446

56,685

Closing cost

39,328

1,473

40,801

1,423

42,224

Closing valuation gain

13,342

1,096

14,438

23

14,461

Closing fair value at 30 September 2015

52,670

2,569

55,239

1,446

56,685

 

There have been no individual fair value adjustments downwards during the period that exceeded five per cent of the total assets of the Company (31 March 2015: none).

 

The Company has completed investments totalling £2.50 million into five companies preparing to trade.

 

During the period one investment moved from being held at price of recent investment, reviewed for change in fair value, to an earnings multiple basis with the net impact being a gain of £108,000.

 

Level 3 valuations include assumptions based on non-observable data, such as discounts applied either to reflect changes in fair value of financial assets held at the price of recent investment, or to adjust earnings multiples.

 

IFRS 13 requires an entity to disclose quantitative information about the significant unobservable inputs used. Of the Company's Level 3 investments, 70 per cent are held on an earnings multiple basis, which have significant judgement applied to the valuation inputs. The table below sets out the range of Price Earnings ratios and discounts applied in arriving at investments valued on an earnings multiple basis. The remainder of Level 3 investments are held at cost, reviewed for change in fair value and the range of discounts applied is set out below.

 

Manufacturing & Industrial Services

Retail & Brands

Software, IT and Telecomms

Healthcare

Business Services

Earnings multiple

P/E Multiple Range

17.54-34.23

14.63-34.23

17.53-29.36

18.05

27.20

P/E Multiple Weighted Average

21.23

16.73

23.87

18.05

27.20

Combined P/E and/or Marketability Discount Range

52 - 70%

36 - 70%

44-60%

52%

60 - 70%

Combined P/E and/or Marketability Discount Weighted Average

60%

40%

55%

52%

67%

 

The standard also requires disclosure, by class of financial instruments, if the effect of changing one or more inputs to reasonably possible alternative assumptions would result in a significant change to the fair value measurement. Each unquoted portfolio company has been reviewed in order to identify the sensitivity of the valuation methodology to using alternative assumptions. Where discounts have been applied (for example to Earnings levels or P/E ratios) alternatives have been considered which would still fall within the IPEVC Guidelines. For each unquoted investment, two scenarios have been modelled: more prudent assumptions (downside case) and more optimistic assumptions (upside case). Applying the downside alternatives the value of the unquoted investments would be £4.39 million or 8.3 per cent lower. Using the upside alternative the value would be increased by £5.59 million or 10.6 per cent.

 

Of the Company's equity investments 95.3 per cent are in unquoted companies held at fair value (31 March 2015: 94.8 per cent). The valuation methodology for these investments includes the application of externally produced FTSE® multiples. Therefore the value of the unquoted element of the portfolio is also indirectly affected by price movements on the listed market. Those using an earnings multiple methodology include judgements regarding the level of discount applied to that multiple. A 10 per cent decrease in the discount applied would have increased the net assets attributable to the Company's shareholders and the total profit by £3.68 million (4.1 per cent of net assets). A change in the opposite direction would have decreased net assets attributable to the Company's shareholders and the total profit for the period by £3.57 million (4.0 per cent of net assets).

 

Of the Company's equity investments, 4.7 per cent are quoted on AIM (31 March 2015: 5.2 per cent). A five per cent increase in stock prices as at 30 September 2015 would have increased the net assets attributable to the Company's shareholders and the total profit for the period by £128,000 (31 March 2015: £143,000). An equal change in the opposite direction would have decreased the net assets attributable to the Company's shareholders and the total profit for the period by an equal amount.

 

Fixed income securities comprise UK Government stocks and are classified as financial assets through profit or loss. Their use is as temporary holdings until capital investment opportunities arise.

 

The following loan repayments and disposals took place during the period.

 

Net proceeds from Sale

Cost

 

 

Opening carrying value as at 1 April 2015

Gain (loss) over opening carrying value

 

Profit (loss) on original cost

£000

£000

£000

£000

£000

Loan repayments

Bagel Nash Group Limited

60

60

60

-

-

Cambrian Park & Leisure Homes Limited

50

50

50

-

-

Macro Art Holdings Limited

68

68

68

-

-

President Engineering Group Ltd

400

400

400

-

-

578

578

578

-

-

Equity disposals

Cambridge Cognition plc*

133

203

136

(3)

(70)

Hargreaves Services plc*

216

310

239

(23)

(94)

President Engineering Group Ltd

7,234

100

4,159

3,075

7,134

Pressure Technologies plc*

243

182

265

(22)

61

Woodspeen Training plc

69

250

48

21

(181)

7,895

1,045

4,847

3,048

6,850

Total proceeds from portfolio

8,473

1,623

5,425

3,048

6,850

Fixed Income Securities

984

979

989

(5)

5

Total

9,457

2,602

6,414

3,043

6,855

*Designates AIM quoted investments.

 

7. Basic and Diluted Net Asset Value per Ordinary Share

 

The basic and diluted net asset value per ordinary share is calculated on attributable assets of £89,887,000 (30 September 2014 and 31 March 2015: £64,904,000 and £87,720,000 respectively) and 91,402,772 (30 September 2014 and 31 March 2015: 65,520,783 and 88,828,064 respectively) ordinary shares in issue at 30 September 2015.

 

The 3,589,665 (30 September 2014: 3,006,322 and 31 March 2015: 3,225,333) treasury shares have been excluded in calculating the number of ordinary shares in issue at 30 September 2015. The Company has no securities that would have a dilutive effect and hence basic and diluted net asset value per ordinary share are the same.

 

8. Directors

 

The directors of the Company are:

Mrs H Sinclair (non-executive Chairman)

Mr CWER Buchan (non-executive Director)

Mr P S Cammerman (non-executive Director)

 

9. Post Balance Sheet Events

 

On 15 October 2015 the Company realised its investment in Insider Technologies (Holdings) Limited for proceeds of £1.16 million in line with the 30 September 2015 carrying value.

 

Since the period end the Company has invested £2.00 million into KeTech Enterprises Limited and made two follow-on investments totalling £0.90 million to support Springboard Research Holdings Limited and The Heritage Window Company Holdco Limited.

 

Since the period end the Company has also received loan repayments of £0.7 million.

 

10. Other Information

 

Copies of the interim report can be obtained from the Company's registered office: 5th Floor, Valiant Building, 14 South Parade, Leeds LS1 5QS or from www.bscfunds.com.

 

11. Total Return

 

Total return per share is calculated on cumulative dividends paid of 105.7 pence per ordinary share (31 March 2015: 98.7 pence per ordinary share and 30 September 2014: 94.2 pence per ordinary share) plus the net asset value as calculated in note 7.

 

12. Interim Dividend for the six months ended 30 September 2015

 

Further to the announcement of its interim results for the 6 months to 30 September 2015, the Company confirms that an interim dividend of 2.0 pence per ordinary share ("Interim Dividend") will be paid on 15 January 2016 to those shareholders on the Company's register at the close of business on 11 December 2015. The ex-dividend date for the Interim Dividend will be 10 December 2015.

 

13. Dividend Re-investment Scheme ("DRIS")

 

The Company operates a dividend reinvestment scheme ("DRIS"). The latest date for receipt of DRIS elections so as to participate in the DRIS in respect of the Interim Dividend is the close of business on 30 December 2015.

 

 

For further information, please contact:

 

David Hall YFM Equity Partners Limited Tel: 0113 244 1000

Gillian Martin Nplus1 Singer Advisory LLP Tel: 0207 496 3000

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR BDBDBRDDBGUR
Date   Source Headline
3rd Apr 20247:58 amRNSIssue of Equity and Close of Offers
26th Mar 202411:11 amRNSTransaction in Own Shares and Total Voting Rights
20th Mar 202412:00 pmRNSPublication of Supplementary Prospectus
20th Mar 202412:00 pmRNSPublication of Supplementary Prospectus
15th Mar 202412:15 pmRNS3rd Quarter Results
16th Feb 20243:52 pmRNSClose of Offers to New Applications
16th Feb 20243:51 pmRNSClose of Offers to New Applications
30th Jan 20249:23 amRNSIssue of Equity
18th Dec 20234:02 pmRNSTransaction in Own Shares
13th Dec 20234:00 pmRNSOffer Update
13th Dec 20234:00 pmRNSStrategy/Company/Ops Update
8th Dec 20239:47 amRNSPayment of Dividend and Issue of Equity
24th Nov 20237:00 amRNSHalf-year Report
26th Oct 20231:34 pmRNSDividend Declaration
24th Oct 20231:20 pmRNSOffer Update
24th Oct 20231:19 pmRNSOffer Update
6th Oct 202310:19 amRNSOffer Update
6th Oct 202310:17 amRNSOffer Update
27th Sep 20238:21 amRNSOffer Update
26th Sep 20238:20 amRNSTransaction in Own Shares and PDMR
20th Sep 202312:30 pmRNSPublication of a Prospectus
20th Sep 202312:30 pmRNSPublication of a Prospectus
14th Sep 202310:28 amRNSResult of AGM
14th Sep 202310:28 amRNSResult of General Meeting
13th Sep 20237:00 amRNS1st Quarter Results
2nd Aug 202310:25 amRNSNew combined offer for subscription
2nd Aug 202310:25 amRNSNew combined offer for subscription
28th Jul 202310:00 amRNSDirector/PDMR Shareholding
28th Jul 202310:00 amRNSPayment of Dividend and Issue of Equity
27th Jun 20237:45 amRNSTransaction in Own Shares
21st Jun 20231:00 pmRNSPublication of Circular
16th Jun 202312:00 pmRNSAnnual Financial Report
4th Apr 20233:24 pmRNSDirector/PDMR Shareholding
4th Apr 20233:23 pmRNSIssue of Equity and Close of Offers
29th Mar 20238:42 amRNSTransaction in Own Shares
27th Mar 20236:00 pmRNSClose of Offers to new Applications
27th Mar 20236:00 pmRNSClose of Offers to new Applications
22nd Mar 202312:15 pmRNSPublication of Supplementary Prospectus
22nd Mar 202312:15 pmRNSPublication of Supplementary Prospectus
20th Mar 20233:00 pmRNS3rd Quarter Results
14th Feb 20234:35 pmRNSOffer Update
14th Feb 20234:35 pmRNSOffer Update
11th Jan 202310:00 amRNSDirector/PDMR Shareholding
11th Jan 202310:00 amRNSPayment of Dividend and Issue of Equity
19th Dec 20228:48 amRNSTransaction in Own Shares
6th Dec 20229:58 amRNSOffer Update
6th Dec 20229:58 amRNSOffer Update
30th Nov 202212:30 pmRNSPublication of a Prospectus
30th Nov 202212:30 pmRNSPublication of a Prospectus
25th Nov 20229:30 amRNSHalf-year Report

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.