focusIR May 2024 Investor Webinar: Blue Whale, Kavango, Taseko Mines & CQS Natural Resources. Catch up with the webinar here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksBlackbird Regulatory News (BIRD)

Share Price Information for Blackbird (BIRD)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 4.90
Bid: 4.80
Ask: 5.00
Change: -0.10 (-2.00%)
Spread: 0.20 (4.167%)
Open: 5.00
High: 5.00
Low: 4.90
Prev. Close: 5.00
BIRD Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Final Results

26 Mar 2012 07:00

RNS Number : 0147A
Forbidden Technologies PLC
26 March 2012
 



26 March 2012

Forbidden Technologies plc

(AIM: FBT)

("Forbidden" or the "Company")

 

FINAL RESULTS FOR THE YEAR TO 31 DECEMBER 2011

 

Forbidden Technologies, the owner and developer of the FORscene Cloud video platform, is pleased to announce its final results for the twelve months to 31 December 2011.

 

Financial Highlights

 

·; Sales increase of 25% to £466,674 (2010: £372,139)

·; Gross profit increase of 29.5% to £417,769 (2010: £322,512)

·; Net assets of £2,044,349 and debt free

·; Loss per share of 0.22p, up from 0.16p the previous year

·; Net losses of £186,218 (2010: £129,749) as a result of the Company's policy of increasing investment in R&D, marketing and sales resources

 

Trading and Strategic Highlights

 

·; Forbidden had some major contract wins during the year, including:

o licensing FORscene, its Cloud-based video editing platform, to YouTube and Ericsson; and

o partnerships with AP ENPS in News and EVS in sport.

These reflect Forbidden's increasing credibility in broadcast post-production and progress in more innovative areas including News and Sport, and the Web.

 

·; The launch of Clesh, the consumer version of FORscene, as an Android app has increased awareness of Forbidden's video platform outside its traditional broadcast market and has kick-started a revenue stream with significant potential.

 

·; On the technical side, the capacity of the FORscene Cloud architecture has increased markedly. FORscene design improvements and economies of scale mean the double-digit percentage increase in sales over 2011 actually cost less to serve.

 

·; The Company strategy continues to focus on the four primary sectors where its technology has the opportunity to play a major role in shaping new work flows and to be a significant force: Broadcast Post Production; News and Sports Innovation; The Social Media Consumer; Education.

 

Vic Steel, Chairman of Forbidden Technologies, commented:

 

"Over the past year, and in the first quarter of 2012, the Company has achieved increased recognition of its technical excellence among a diverse group of major companies across the world, including the appointment of Techtel as distributor in South East Asia and the licensing of Forbidden's video platform to YouTube announced in December 2011.

 

In 2012 Forbidden is continuing to focus on the growth sector opportunities described above and increasing its investment in relevant resources to support and enhance that growth."

 

For further information please visit www.forbidden.co.uk or contact:

 

Forbidden Technologies plc

Stephen Streater, CEO

Tel: +44 (0)20 8879 7245

 

N+1 Brewin

Aubrey Powell, Nominated Adviser

Derrick Lee, Corporate Finance

Tel: +44 (0)20 3201 3170

 

Bishopsgate Communications

Deepali Schneider / Lynne Goulding

Tel: +44 (0)20 7562 3350

 

 

CHAIRMAN'S STATEMENT

 

It gives me pleasure to present this, the thirteenth annual report to shareholders of Forbidden Technologies since its flotation on the AIM market of the London Stock Exchange in February 2000.

 

Statement of Comprehensive Income and Statement of Financial Position

 

In the year to 31st December 2011 the Company achieved sales of £466,674, an increase of 25.4% over the previous year. The cost of sales, at £48,905, remained almost the same as in the previous year (£49,627) resulting in an increase in gross profit of 29.5%, with a gross profit margin of 89%.

 

Administrative expenses in the year to 31st December 2011 were £674,841, an increase of 30.6% compared to £516,529 in the previous year. The increase results from the Company's policy of increasing investment in R&D, marketing and sales resources as customer product interest builds and creates more sales opportunities.

 

The loss for the year of £186,218 compares to a loss of £129,749 in the previous year.

 

The Company Balance Sheet remains strong with a positive cash balance and cash equivalents of £629,494 (2010 £1,023,611) and total assets of £2,044,349 compared to £1,859,713 at the close of 2010. The Company continues to be debt free.

 

Strategy

 

The Company strategy has been reviewed recently and continues to focus on the four primary sectors where our technology has the opportunity to play a major role in shaping new work flows and to be a significant force.

 

1 Broadcast Post Production

 

Growth in 2011 in this sector has been encouraging as more production companies and facilities houses adopt the FORscene video platform and begin to employ it across a wider range of available uses. For example, we have seen specific interest in:

 

·; use of editing functionality to support the creation of material for web sites related to individual productions;

 

·; use of the review functionality on the iPad platform;

 

·; use of the storage functionality for archiving purposes; and

 

·; integration of document storage and work management facilities into the user account.

 

This demonstrates the increasing awareness of FORscene as a corporate, rather than just a production, solution. The reputation of FORscene is growing with its increasing penetration, and we have seen the use of FORscene expand beyond its traditional Soho base to now include South Wales, the North of England including Salford, and Scotland. In future years a strong UK business will help to create international opportunities which offer longer term growth prospects.

 

Forbidden offers professional customers paid-for training. Realising that FORscene offers a wide array of advanced functionality which lies behind the basic utilities, the Company recently ran a free training day in Soho attended by some 60 professionals. The users were impressed that after the training session they could operate the system more easily and discovered that FORscene offers many more uses than they had realised. Further training days are planned in a variety of formats.

 

2 News and Sports Innovation

 

This sector, where immediacy and cost are of great importance, involves using the FORscene platform to develop new routes for the manipulation and delivery of video.

 

The increasing use of FORscene has led the Company to develop standard interfaces (APIs) to simplify integration into wider video infrastructures. Considerable interest in FORscene is emerging from a number of geographically diverse companies. The recent appointment of Techtel as distributor in South East Asia provides an increasing spread of prospective clients in both News and Sports, with the capability of increasing sales not only in 2012 but also in the following years. In addition, discussions with other potential partners in Europe and North America are underway.

 

3 The Social Media Consumer

 

The Company has marketed consumer-orientated forms of the platform for some time under the Clesh brand name, a consumer version of the browser-based interface. The launch of an Android version in Spring 2011 brought new visibility to the extent of video editing functionality available to consumers and has kick-started a revenue stream with significant potential. The product fits well with the increasing trends toward crowd-sourced, internet published news and with the increasing drive of social media sites to improve the quality of their video offerings.

 

4 Education

 

Whereas the education sector is not expected to be a major direct contributor to Company turnover and profits, it is important for increasing awareness of FORscene among the next generation of video editors and on-line entrepreneurs. The Company has a number of educational partners in both UK and USA and plans to expand involvement more widely in future years.

 

External Communications

 

In addition to regulatory announcements and press releases, Forbidden has sought to keep investors informed with many announcements of progress, seminars and two investor shows: Master Investor 2011 and the Growth Company Investor Show 2011.

 

Much of the press seems to appreciate the work we are doing, with coverage almost universally supportive. In addition to the traditional City and Broadcast web sites many consumer-facing web sites are commenting on our Android consumer application. The acceptance of Cloud Workflows has also led to wide-ranging coverage in the UK trade press and increasing mentions in the UK national press.

 

The Company feels that, with its growth and increasing band of top global clients, it is becoming more attractive as an investment proposition. This is reflected by the multiple share purchases undertaken by directors. All five board members bought shares in 2011, and share option exercises by directors, institutions and others brought new cash into the Company during the year.

 

Outlook

 

Over the past year, and in the first quarter of 2012, the Company has achieved increased recognition of its technical excellence among a diverse group of major companies across the world, including the appointment of Techtel as distributor in South East Asia and the licensing of Forbidden's video platform to YouTube announced in December 2011.

 

With increasing confidence in the pace of growth, Forbidden has recently recruited both a Digital Marketing Manager and a Producer/Director (for corporate video, training video and website video production).

 

In 2012 Forbidden is continuing to focus on the growth sector opportunities described above and increasing its investment in relevant resources to support and enhance that growth.

 

 

Vic Steel

Chairman

 

 

CHIEF EXECUTIVE'S REVIEW

 

 

Introduction

 

FORscene is Forbidden's Cloud video platform. Customers use it to make videos to a professional standard for TV broadcast or web delivery. Most professionals access FORscene via a web browser.

 

The FORscene platform incorporates Clesh, Forbidden's consumer targeted Cloud video editing software, available from http://clesh.com/about. Consumers can use Clesh via a web browser or an Android app.

 

FORscene is a market leading platform in Cloud-based video post-production, having handled over 2,000,000 hours of professionally shot content to date.

 

 

FORscene Cloud architecture

 

Google's infrastructure is estimated to include a million servers and end users depend on this computing power. But the complexity of video demands that the client PC or mobile device shares the work. YouTube, for example, uses client computers to decode and display the video.

 

In video editing, the CPU demands are higher than for video playback. During editing, multiple tracks of video, audio, graphics and titles must be combined in real time and displayed at a moment's notice.

 

FORscene achieves scale, but without a vast server infrastructure. The efficiency stems from the ability of the technology to hand over almost all the server work to client hardware - at no cost to Forbidden. A key element of this is the tight integration between the editing software and Forbidden's Blackbird video codec (compression and decompression component), which was designed specifically for video editing over the internet.

 

Forbidden works continuously to increase the scale of the FORscene platform - while maintaining its low cost.

 

On the technical side, the speed of access to the underlying database - previously a limiting factor in terms of scaleability - was increased around 50 times during the year. Evidence from our existing Android user-base suggests that a single Cloud server could support 1,000,000 Android users once the mobile version of the professional FORscene Server is released.

 

FORscene design improvements and economies of scale meant the double-digit percentage increase in sales over 2011 actually cost less to serve.

 

The Company has also been scaling up commercially. Forbidden's trade shows and partnerships have led to traction in broadcast post-production and some valuable wins in more innovative areas including News and Sport, and the Web. Partners span North America, Europe, South and South East Asia. Increasingly, partners sell FORscene to their existing customers, and provide front line product support, freeing Forbidden to focus on development.

 

Whereas video editing systems as a whole have generally fallen in price, FORscene has demonstrated strong pricing power by maintaining its end user price for the eight year since its launch. This pricing power has been seen further in the areas of News and Sport, where the live aspects of FORscene are being priced at five times FORscene's traditional uses in broadcast.

 

Service upgrades have supported FORscene's pricing. Last year saw the first use of FORscene Multicam in a broadcast television series - supporting up to nine cameras at once is good for FORscene pricing, as the charge takes into account the amount of content. Simplifying integration with third party systems was another theme in 2011, as was support for more management-style features, including cross platform file sharing, improvements to commenting and Work Order Management System support.

 

Some of the largest multinationals have approached Forbidden. Last year we announced deals with Ericsson and YouTube, and partnerships with AP ENPS in News and EVS in sport. We have recently been approached on an exploratory basis by one of Japan's largest consumer electronics manufacturers.

 

Forbidden has an active strategy of patenting its intellectual property, giving the Company a growing international patent portfolio in the area of Internet video.

 

 

Mobile and social media

 

Forbidden addresses the compelling business opportunities of mobile and social media through its consumer application, Clesh.

 

In 2011, Forbidden added publishing directly to YouTube to the FORscene platform. We have supported publishing to Facebook since 2010.

 

The launch of the Clesh app for Android in February 2011 has increased awareness of Forbidden's video platform outside its traditional broadcast market. Clesh gives unrivalled access to Cloud video editing on tablets and smartphones and serious editors can also have PC access via a Web browser. The Android version has also demonstrated Clesh's suitability for large scale OEM sales to consumer-facing companies.

 

There are now over 4,500 Android Clesh accounts, which also work on PCs. The app is seeing an increase in sales and also improving ratings on the Google Play store. There is no major technical hurdle to developing an IOS version, should Apple support it.

 

Android Clesh has allowed Forbidden to push the boundaries of its knowhow, developing both touch screen interfaces and software designed for the ARM architecture. Both these technologies look set to dominate consumer electronics for some time to come. The trends towards faster processors, better cameras and faster internet connections are all positive for a Cloud video editing app.

 

The FORscene platform provides a path leading professional clients into the mobile and social media worlds for making programmes, promoting them and distributing them.

 

 

Finishing on the platform

 

Consumers have been able to finish their videos on the FORscene platform for some time. The arrival of 1080p HD cameraphones has simplified the creation of good quality source material. FORscene and Clesh support publishing in HD, and with distribution through YouTube, provide end-to-end video creation, editing and distribution from a single app.

 

There has been an upsurge in demand from professional users to finish their videos in FORscene - instead of on old-style desktop systems. We have been adding new features, such as improved titling support, to make this possible.

 

Forbidden believes finishing on FORscene is a major potential growth area.

 

 

Conclusion

 

Forbidden is well positioned to address major market opportunities. Our core technologies and Cloud services fit everywhere from consumer to professional, niche to mass market, low cost to high added value, long form broadcast to low latency news and sport, desktop to mobile.

 

It would take a much larger company than Forbidden to take advantage of every opportunity directly, but as a small growth company we are finding it easy to recruit partners to promote the FORscene platform in the markets they know best.

 

 

SB Streater

Chief Executive

 

 

 

STATEMENT OF COMPREHENSIVE INCOME FOR THE YEAR ENDED 31 DECEMBER 2011

 

2011

2010

£

£

CONTINUING OPERATIONS

Revenue

466,674

372,139

Cost of Sales

(48,905)

(49,627)

GROSS PROFIT

417,769

322,512

Other operating income

4,443

1,965

Administrative expenses

(674,841)

(516,529)

OPERATING LOSS

(252,629)

(192,052)

Finance costs

-

(4,443)

Finance income

8,122

665

LOSS BEFORE INCOME TAX

(244,507)

(195,830)

Income Tax

58,289

66,081

LOSS FOR THE YEAR

(186,218)

(129,749)

TOTAL COMPREHENSIVE INCOME FOR THE YEAR

(186,218)

(129,749)

Earnings per share expressed in pence per share:

Basic - continuing and total operations

(0.22p)

(0.16p)

Fully diluted

(0.22p)

(0.16p)

 

 

STATEMENT OF FINANCIAL POSITION 31 DECEMBER 2011

 

2011

2010

£

£

ASSETS

NON-CURRENT ASSETS

Intangible assets

749,894

557,294

Property, plant and equipment

9,425

17,491

759,319

574,785

CURRENT ASSETS

Trade and other receivables

534,247

210,856

Tax receivable

58,289

50,461

Cash and cash equivalents

692,494

1,023,611

1,285,030

1,284,928

TOTAL ASSETS

2,044,349

1,859,713

EQUITY

SHAREHOLDERS' EQUITY

Called up share capital

692,636

689,356

Share premium

5,199,999

5,106,479

Capital contribution reserve

125,000

125,000

Retained earnings

(4,359,855)

(4,214,109)

TOTAL EQUITY

1,657,780

1,706,726

LIABILITIES

NON-CURRENT LIABILITIES

Trade and other payables

-

-

CURRENT LIABILITIES

Trade and other payables

386,569

152,987

TOTAL LIABILITIES

386,569

152,987

TOTAL EQUITY AND LIABILITIES

2,044,349

1,859,713

 

 

STATEMENT OF CHANGES IN EQUITY FOR THE YEAR ENDED 31 DECEMBER 2011

 

Called up share capital

Profit and loss account

Share premium

Capital contribution reserve

Total equity

£

£

£

£

£

Balance at 1 January 2010

632,820

(4,112,205)

3,275,655

125,000

(78,730)

Changes in equity

Issue of share capital

56,536

-

1,830,824

-

1,887,360

Purchase of options

-

5,000

-

-

5,000

Share based payment

-

22,845

-

-

22,845

Total comprehensive income

-

(129,749)

-

-

(129,749)

Balance at 31 December 2010

689,356

(4,214,109)

5,106,479

125,000

1,706,726

Changes in equity

Issue of share capital

3,280

-

93,520

-

96,800

Share based payment

-

40,472

-

-

40,472

Total comprehensive income

-

(186,218)

-

-

(186,218)

Balance at 31 December 2011

692,636

(4,359,855)

5,199,999

125,000

1,657,780

 

STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 31 DECEMBER 2011

 

Notes

2011

2010

£

£

Cash flows from operating activities

Cash generated from operations

1

(221,998)

(109,499)

Finance costs paid

-

(4,443)

Tax received

50,461

51,881

Net cash from operating activities

(171,537)

(62,061)

Cash flows from investing activities

Purchase of intangible fixed assets

(254,105)

(215,500)

Purchase of tangible fixed assets

(10,397)

(18,078)

Interest received

8,122

665

Net cash from investing activities

(256,380)

(232,913)

Cash flows from financing activities

Amount (repaid to) / introduced by directors

-

(785,000)

Share issue

96,800

1,887,360

Sale of share options

-

5,000

Net cash from financing activities

96,800

1,107,360

Increase/(Decrease) in cash and cash equivalents

(331,117)

812,386

Cash and cash equivalents at beginning of year

2

1,023,611

211,225

Cash and cash equivalents at end of year

2

692,494

1,023,611

 

 

NOTES TO THE STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 31 DECEMBER 2011

 

1. RECONCILIATION OF LOSS BEFORE INCOME TAX TO CASH GENERATED FROM OPERATIONS

 

2011

2010

£

£

Loss before income tax

(244,507)

(195,830)

Depreciation charges

18,463

18,469

Amortisation charges

61,505

39,954

Employee share option costs

40,472

22,845

Finance costs

-

4,443

Finance income

(8,122)

(665)

(132,189)

(110,784)

Increase in trade and other receivables

(323,391)

(76,971)

(Decrease)/Increase in trade and other payables

233,582

78,256

Cash generated from operations

(221,998)

(109,499)

 

2. CASH AND CASH EQUIVALENTS

The amounts disclosed on the cash flow in respect of cash and cash equivalents are in respect of these balance sheet amounts:

 

Year ended 31 December 2011

31/12/11

1/1/11

£

£

Cash and cash equivalents

692,494

1,023,611

Year ended 31 December 2010

31/12/10

1/1/10

£

£

Cash and cash equivalents

1,023,611

211,225

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR PGUBUWUPPGRW
Date   Source Headline
9th May 20247:00 amRNSDirectorate Change
24th Apr 20247:00 amRNSGrant of share options
28th Mar 20245:00 pmRNSTotal Voting Rights
26th Mar 20245:14 pmRNSChange of Registered Office
26th Mar 20247:00 amRNSBlackbird announces general release of elevate.io
7th Mar 20247:00 amRNSHolding(s) in Company
6th Mar 20247:00 amRNSDirector Subscription and Total Voting Rights
5th Mar 20247:00 amRNSFinal Results
4th Mar 20247:00 amRNSDirectorate Change
29th Feb 20247:00 amRNSPlacing to raise approximately £1.05 million
7th Feb 20247:00 amRNSNotice of Results and Investor Presentation
16th Jan 20247:00 amRNSelevate.io on track for end of Q1 2024 release
29th Dec 20239:00 amRNSBlock admission six monthly return
22nd Dec 20239:00 amRNSUpdate on OTCQX Market Listing
30th Nov 20234:30 pmRNSTotal Voting Rights
16th Nov 20237:00 amRNSBlackbird's elevate.io enters early access phase
15th Sep 20234:00 pmRNSHolding(s) in Company
15th Sep 20237:00 amRNSGrant of share options
14th Sep 20237:00 amRNSBlackbird names new SaaS Product, elevate.io
11th Sep 20237:00 amRNSContract Win
5th Sep 20237:00 amRNSInterim Results
31st Aug 20234:30 pmRNSTotal Voting Rights
7th Aug 20237:00 amRNSSpecial Event
2nd Aug 20237:00 amRNSNotice of Results and Investor Presentation
30th Jun 20234:30 pmRNSBlock admission six monthly return
19th Jun 20232:00 pmRNSResult of AGM
19th Jun 20237:00 amRNSAGM Statement
26th May 20236:00 pmRNSNotice of AGM
22nd May 20237:00 amRNSBusiness restructuring
12th May 20237:00 amRNSNotice of termination of contract
24th Mar 20237:00 amRNSDirector/PDMR Shareholding
22nd Mar 20237:00 amRNSFinal Results
9th Mar 20237:00 amRNSNotice of Results and Investor Presentation
30th Dec 20221:00 pmRNSBlock admission six monthly return
13th Dec 202212:43 pmEQSBlackbird unveils new technology licensing partnership
13th Dec 20227:30 amRNSInvestor Presentation
13th Dec 20227:00 amRNSPowered by Blackbird Update
4th Nov 20227:00 amRNSPricing of LTIP units
13th Oct 20224:41 pmEQSHardman & Co Research: Blackbird plc (BIRD): October 2022 Investor Forum – Powering ahead
22nd Sep 20222:20 pmEQSHardman & Co Announcement: Blackbird presenting at the October Investor Forum 'Shareholder value in ESG investing' on 4 October 2022
20th Sep 20225:52 pmRNSHolding(s) in Company
14th Sep 20227:00 amRNSInterim Results
5th Aug 20227:00 amRNSNotice of Results and Investor Presentation
29th Jul 20225:00 pmRNSTotal Voting Rights
30th Jun 20224:30 pmRNSBlock admission six monthly return
16th May 20221:00 pmRNSResult of AGM
13th May 202212:00 pmRNSDirector/PDMR Shareholding
12th May 20227:00 amRNSBlackbird hires Sumit Rai as Chief Product Officer
25th Apr 20227:00 amRNSBlackbird launches video efficiencies study
22nd Apr 20225:00 pmRNSNotice of AGM

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.