We would love to hear your thoughts about our site and services, please take our survey here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksArrow Explor. Regulatory News (AXL)

Share Price Information for Arrow Explor. (AXL)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 20.75
Bid: 20.00
Ask: 21.50
Change: -2.50 (-10.75%)
Spread: 1.50 (7.50%)
Open: 22.50
High: 20.90
Low: 20.30
Prev. Close: 23.25
AXL Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Arrow Announces Q2 2023 Interim Results

29 Aug 2023 07:00

RNS Number : 5491K
Arrow Exploration Corp.
29 August 2023
 

NOT FOR RELEASE, DISTRIBUTION, PUBLICATION, DIRECTLY OR INDIRECTLY, IN WHOLE OR IN PART, IN OR INTO OR FROM THE UNITED STATES, AUSTRALIA, JAPAN, THE REPUBLIC OF SOUTH AFRICA OR ANY OTHER JURISDICTION WHERE TO DO SO MIGHT CONSTITUTE A VIOLATION OF THE RELEVANT LAWS OR REGULATIONS OF SUCH JURISDICTION.

ARROW ANNOUNCES Q2 2023 INTERIM RESULTS

CALGARY, Aug 29, 2023 - Arrow Exploration Corp. (AIM: AXL; TSXV: AXL) ("Arrow" or the "Company"), the high-growth operator with a portfolio of assets across key Colombian hydrocarbon basins, announces the filing of its Interim Condensed (unaudited) Consolidated Financial Statements and Management's Discussion and Analysis ("MD&A") for the three and six months ended June 30, 2023 which are available on SEDAR (www.sedar.com) and will also  be available shortly on Arrow's website at www.arrowexploration.ca.

 

Q2 2023 Highlights:

· Recorded $10.3 million of total oil and natural gas revenue, net of royalties, more than double compared to the same period in 2022 (Q2 2022: $5 million).

· Adjusted EBITDA of $5.8 million, more than double compared to 2022 (Q2 2022: $2.8 million).

· Average corporate production up 120% to 2,169 boe/d (Q2 2022: 980 boe/d).

· Realized corporate oil operating netbacks of $44.21/bbl due to increased production allowing operating cost to be spread over more barrels.

· Cash position of $10.8 million at the end of Q2 2023.

· Generated positive operating cashflows of $4.9 million (Q2 2022: negative $0.1 million).

· Successfully drilled the Carrizales Norte-1 (CN-1) exploratory well at the Tapir block resulting in material production and reserves additions.

Post Period End Highlights:

· The Carrizales Norte-2 (CN-2) well has been successfully drilled encountering multiple hydrocarbon-bearing intervals and is currently on production. The Ubaque zone in CN-2 has produced at initial rates exceeding 600 BOPD (net) at low water cuts. Reservoir stewardship is in execution in voluntarily reducing high initial rates with the well currently producing at a managed rate of 500 BOPD net. Forecasted rates were 320 BOPD (net) per Ubaque well which is well below flow capability.

· The Carrizales Norte-3 (CN-3) well has been drilled and is currently undergoing production testing in the Upper Ubaque. Stabilized flow rates are expected to be reported in first week of September.

Outlook:

· The preliminary development plan at CN consists of 21 wells, the majority focusing on the Ubaque formation, to fully exploit the thick reservoir. The reservoir pay zone is consistently thick (100 feet) across the fault bounded structure. Gacheta targeted wells will also be part of the overall development plan at CN.

· Arrow anticipates drilling two additional wells at Rio Cravo Este (RCE) by year-end to target the Gacheta formation which was successfully tested at commercial rates in RCE-2.

· Arrow plans to drill two development wells at the Oso Pardo Block in the Middle Magdalena Basin. Existing wells at Osso Pardo demonstrated initial rates exceeding 400 BOPD of 23 API gravity crude. This is expected to be initiated prior to year-end utilizing a second rig.

 

Marshall Abbott, CEO of Arrow Exploration Corp., commented:

 

"Arrow continues to gain momentum with strong Q2 2023 results. Our exciting drilling program, including the drilling of three RCE wells and three CN wells, is adding significant production and reserves, as well as establishing a new core area. The 3D seismic West Tapir project is currently being processed and is expected to further evaluate the 2D recognized fault prospects. The Board remains confident in the Company's opportunity rich portfolio and the capability of the Arrow team to increase shareholder value."

FINANCIAL AND OPERATING HIGHLIGHTS

 

 

(in United States dollars, except as otherwise noted)

Three months ended June 30, 2023

Six months

ended June 30, 2023

Three months ended June 30, 2022

Total natural gas and crude oil revenues, net of royalties

10,280,280

17,273,140

 

5,024,604

 

 

 

Funds flow from operations (1)

3,278,041

7,518,644

2,613,843

Funds flow from operations (1) per share -

 

 

 

Basic($)

 0.01

0.03

0.01

Diluted ($)

0.01

0.03

0.00

Net income (loss)

 (757,416)

2,232,319

768,318

Net income (loss) per share -

 

 

 

Basic ($)

 (0.00)

0.01

0.00

Diluted ($)

 (0.00)

0.01

0.00

Adjusted EBITDA (1)

5,839,960

10,197,751

2,809,713

Weighted average shares outstanding -

 

 

Basic ($)

230,808,547

226,785,547

 214,367,388

Diluted ($)

295,446,047

294,694,399

288,231,900

Common shares end of period

234,274,893

234,274,893

214,667,143

Capital expenditures

6,870,258

11,141,951

2,777,611

Cash and cash equivalents

10,801,494

10,801,494

7,368,252

Current Assets

15,159,323

15,159,323

12,190,063

Current liabilities

17,522,710

17,522,710

6,596,035

Adjusted working capital(1)

6,341,935

6,341,935

5,594,028

Long-term portion of restricted cash(2)

703,683

703,683

867,047

Total assets

56,305,530

56,305,530

42,670,153

Operating

 

 

 

 

 

 

 

Natural gas and crude oil production, before royalties

 

 

 

Natural gas (Mcf/d)

2,318

2,388

2,398

Natural gas liquids (bbl/d)

3

4

5

Crude oil (bbl/d)

1,779

1,502

575

Total (boe/d)

2,169

1,904

980

Operating netbacks ($/boe) (1)

 

 

Natural gas ($/Mcf)

($0.05)

($0.24)

$2.18

Crude oil ($/bbl)

$53.64

$55.42

$80.04

Total ($/boe)

$44.21

$43.40

$49.18

(1)Non-IFRS measures

(2)Long term restricted cash not included in working capital

Discussion of Operating Results

The Company increased its production from new wells at RCE-3, RCE-4 and RCE-5 and CN-1. These have allowed the Company to continue to improve its operating results and EBITDA. There has been a decrease in the Company's natural gas production in Canada due to natural declines.

Average Production by Property

Average Production Boe/d

Q2 2023

Q1 2023

Q4 2022

Q3 2022

Q2 2022

Q1 2022

Oso Pardo

130

138

115

104

112

121

Ombu (Capella)

-

80

238

215

97

177

Rio Cravo Este (Tapir)

1,592

1,004

832

860

366

136

Carrizales Norte (Tapir)

57

-

-

-

-

-

Total Colombia

1,779

1,222

1,185

1,179

575

434

Fir, Alberta

77

74

79

82

86

73

Pepper, Alberta

313

340

472

242

319

636

TOTAL (Boe/d)

2,169

1,635

1,736

1,503

980

1,144

 

For the three months ended June 30, 2023, the Company's average production was 2,169 boe/d, which consisted of crude oil production in Colombia of 1,779 bbl/d, natural gas production of 2,318 Mcf/d and minor amounts of natural gas liquids from the Company's Canadian properties. The Company's Q2 2023 total production was 121% higher than in the same period in 2022.

 

Discussion of Financial Results

During Q2 2023 the Company continued to realize strong oil prices, offset by decreased gas prices, as summarized below:

Three months ended June 30

2023

2022

Change

Benchmark Prices

 

AECO (C$/Mcf)

$2.46

$5.42

(55%)

Brent ($/bbl)

$74.98

$111.98

(33%)

West Texas Intermediate ($/bbl)

$73.75

$108.40

(32%)

Realized Prices

 

Natural gas, net of transportation ($/Mcf)

$1.96

$5.35

(63%)

Natural gas liquids ($/bbl)

$55.33

$90.94

(39%)

Crude oil, net of transportation ($/bbl)

$67.69

$104.66

(35%)

Corporate average, net of transport ($/boe)(1)

$57.89

$71.06

(19%)

(1)Non-IFRS measure

 

Operating Netbacks

The Company also continued to realize positive operating netbacks, as summarized below:

 

Three months ended June 30

Six months ended June 30

 

2023

2022

2023

2022

Natural Gas ($/Mcf)

 

 

 

 

Revenue, net of transportation expense

$1.96

$5.45

$2.03

$4.32

Royalties

$0.20

(0.62)

($0.00)

(0.72)

Operating expenses

($2.21)

(2.65)

($2.27)

(2.33)

Natural Gas operating netback(1)

($0.05)

$2.18

($0.24)

$1.26

Crude oil ($/bbl)

 

 

 

 

Revenue, net of transportation expense

$67.69

$104.66

$69.83

$91.12

Royalties

($8.46)

(13.31)

($8.70)

(10.20)

Operating expenses

($5.59)

(11.31)

($5.71)

(14.55)

Crude Oil operating netback(1)

$53.64

$80.04

$55.42

$66.37

Corporate ($/boe)

 

 

 

 

Revenue, net of transportation expense

$57.89

$71.35

$57.62

$54.23

Royalties

($6.76)

(8.80)

($6.85)

(6.83)

Operating expenses

($6.92)

(13.38)

($7.37)

(14.13)

Corporate Operating netback(1)

$44.21

$49.18

$43.40

$33.27

 (1)Non-IFRS measure

The operating netbacks of the Company continued to improve in 2023 due to several factors, principally the increased production from its Colombian assets, even with decreased crude oil prices.

During 2023, the Company has incurred in $11 million of capital expenditures, primarily in connection with the drilling of the three RCE and CN wells, civil works completed in Rio Cravo and shooting 125 km2 of 3D seismic in the Tapir block to highlight existing leads and prospects for drilling. This acceleration in operational tempo is expected to continue during the remainder of 2023, funded by cash on hand and cashflow.

For further Information, contact:

Arrow Exploration

Marshall Abbott, CEO

+1 403 651 5995

Joe McFarlane, CFO

+1 403 818 1033

Brookline Public Relations, Inc.

Shauna MacDonald

 

+1 403 538 5645

 

Canaccord Genuity (Nominated Advisor and Joint Broker)

Henry Fitzgerald-O'Connor

James Asensio

Gordon Hamilton

+44 (0)20 7523 8000

 

Auctus Advisors (Joint Broker)

 

Jonathan Wright

+44 (0)7711 627449

Rupert Holdsworth Hunt

 

Camarco (Financial PR)

Andrew Turner

+44 (0)20 3781 8331

Rebecca Waterworth

Billy Clegg

 

About Arrow Exploration Corp.

Arrow Exploration Corp. (operating in Colombia via a branch of its 100% owned subsidiary Carrao Energy S.A.) is a publicly traded company with a portfolio of premier Colombian oil assets that are underexploited, under-explored and offer high potential growth. The Company's business plan is to expand oil production from some of Colombia's most active basins, including the Llanos, Middle Magdalena Valley (MMV) and Putumayo Basin. The asset base is predominantly operated with high working interests, and the Brent-linked light oil pricing exposure combines with low royalties to yield attractive potential operating margins. Arrow's 50% interest in the Tapir Block is contingent on the assignment by Ecopetrol SA of such interest to Arrow. Arrow's seasoned team is led by a hands-on executive team supported by an experienced board. Arrow is listed on the AIM market of the London Stock Exchange and on TSX Venture Exchange under the symbol "AXL".

Forward-looking Statements

This news release contains certain statements or disclosures relating to Arrow that are based on the expectations of its management as well as assumptions made by and information currently available to Arrow which may constitute forward-looking statements or information ("forward-looking statements") under applicable securities laws. All such statements and disclosures, other than those of historical fact, which address activities, events, outcomes, results or developments that Arrow anticipates or expects may, could or will occur in the future (in whole or in part) should be considered forward-looking statements. In some cases, forward-looking statements can be identified by the use of the words "continue", "expect", "opportunity", "plan", "potential" and "will" and similar expressions. The forward-looking statements contained in this news release reflect several material factors and expectations and assumptions of Arrow, including without limitation, Arrow's evaluation of the impacts of COVID-19, the potential of Arrow's Colombian and/or Canadian assets (or any of them individually), the prices of oil and/or natural gas, and Arrow's business plan to expand oil and gas production and achieve attractive potential operating margins. Arrow believes the expectations and assumptions reflected in the forward-looking statements are reasonable at this time, but no assurance can be given that these factors, expectations, and assumptions will prove to be correct.

The forward-looking statements included in this news release are not guarantees of future performance and should not be unduly relied upon. Such forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause actual results or events to differ materially from those anticipated in such forward-looking statements. The forward-looking statements contained in this news release are made as of the date hereof and the Company undertakes no obligations to update publicly or revise any forward-looking statements, whether as a result of new information, future events or otherwise, unless so required by applicable securities laws.

Neither TSX Venture Exchange nor its Regulation Services Provider (as that term is defined in policies of the TSX Venture Exchange) accepts responsibility for the adequacy or accuracy of this release.

 

Glossary

Bbl/d or bop/d: Barrels per day

$/Bbl: Dollars per barrel

Mcf/d: Thousand cubic feet of gas per day

Mmcf/d: Million cubic feet of gas per day

$/Mcf: Dollars per thousand cubic feet of gas

Mboe: Thousands of barrels of oil equivalent

Boe/d: Barrels of oil equivalent per day

$/Boe: Dollars per barrel of oil equivalent

 

BOE's may be misleading particularly if used in isolation. A BOE conversion ratio of 6 Mcf: 1 bblis based on an energy equivalency conversion method primarily applicable at the burner tip and does not represent a value equivalency at the wellhead.

NonIFRS Measures

The Company uses non-IFRS measures to evaluate its performance which are measures not defined in IFRS. Working capital, funds flow from operations, realized prices, operating netback, adjusted EBITDA, and net debt as presented do not have any standardized meaning prescribed by IFRS and therefore may not be comparable with the calculation of similar measures for other entities. The Company considers these measures as key measures to demonstrate its ability to generate the cash flow necessary to fund future growth through capital investment, and to repay its debt, as the case may be. These measures should not be considered as an alternative to, or more meaningful than net income (loss) or cash provided by operating activities or net loss and comprehensive loss as determined in accordance with IFRS as an indicator of the Company's performance. The Company's determination of these measures may not be comparable to that reported by other companies.

 

 

 

 

 

 

Arrow Exploration Corp.

 

INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

THREE AND SIX MONTHS ENDED JUNE 30, 2023 AND 2022

IN UNITED STATES DOLLARS

(UNAUDITED)

 

 

 

 

 

 

Notice of No Auditor Review of the Interim Condensed Consolidated Financial Statements

as at and for the three and six months ended June 30, 2023

 

 

Under National Instrument 51-102, Part 4, subsection 4.3 (3)(a), if an auditor has not performed a review of the interim condensed consolidated financial statements, they must be accompanied by a notice indicating that an auditor has not reviewed the financial statements.

 

The accompanying unaudited interim condensed consolidated financial statements of the Company have been prepared by and are the responsibility of the Company's management.

 

The Company's independent auditor has not performed a review of these financial statements in accordance with standards established by the Chartered Professional Accountants of Canada for a review of interim financial statements by an entity's auditor.

Arrow Exploration Corp.

Interim Condensed Consolidated Statements of Financial Position

In United States Dollars

(Unaudited)

 

As at

Notes

 

June 30, 2023

December 31, 2022

ASSETS

 

 

 

 

Current assets

 

 

 

 

Cash

$

10,801,494

$

13,060,968

Restricted cash and deposits

3

 

218,178

210,654

Trade and other receivables

4

 

2,100,286

2,568,290

Taxes receivable

5

 

969,866

801,177

Deposits and prepaid expenses

 

 

193,007

157,459

Inventory

 

 

876,491

705,677

 

 

15,159,322

17,504,225

Non-current assets

 

 

 

Deferred income taxes

 

 

533,558

872,286

Restricted cash and deposits

3

 

703,683

608,127

Exploration and evaluation

6

 

2,849,427

-

Property and equipment

7

 

37,059,540

34,205,610

Total Assets

$

56,305,530

$

53,190,248

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

Current Liabilities

 

 

 

Accounts payable and accrued liabilities

$

7,944,326

$

5,850,823

Lease obligation

9

 

59,428

41,434

Promissory note

8

 

-

1,899,294

Derivative liability

11

 

8,705,321

9,540,423

Income taxes

 

 

813,635

1,488,916

 

 

 

17,522,710

18,820,890

Non-current liabilities

 

 

 

Lease obligations

9

 

171,517

22,317

Other liabilities

 

 

264,881

80,484

Deferred income taxes

14

 

2,505,549

5,066,684

Decommissioning liability

10

 

3,644,646

3,303,301

Total liabilities

 

 

24,109,303

27,293,676

 

 

 

 

Shareholders' equity

 

 

 

Share capital12 61,698,396 57,810,735

Contributed surplus

 

 

1,861,750

1,570,491

Deficit

 

 

(30,606,963)

(32,839,282)

Accumulated other comprehensive loss

 

 

(756,956)

(645,372)

Total shareholders' equity

 

 

32,196,227

 

25,896,572

Total liabilities and shareholders' equity

$

56,305,530

$

53,190,248

Commitments and contingencies (Note 13)

 

The accompanying notes are an integral part of these interim condensed consolidated financial statements.

 

On behalf of the Board:

 signed "Gage Jull" Director signed "Anthony Zaidi"  Director

Gage Jull Anthony Zaidi

 

 

 

Arrow Exploration Corp.

Interim Condensed Consolidated Statements of Operations and Comprehensive Income (Loss)

In United States Dollars

(Unaudited)

 

 

 

 

For the three months ended June 30

 

For the six months ended June 30

 

Notes

2023

2022

 

2023

2022

 

 

 

 

 

Revenue

 

 

 

 

 

Oil and natural gas

 

$ 11,637,968

 

$ 5,731,109

 

$ 19,602,826

$ 9,642,438

Royalties

 

(1,357,688)

 

(706,505)

 

(2,329,686)

(1,214,872)

 

10,280,280

 

5,024,604

 

17,273,140

8,427,566

 

 

 

 

 

Expenses

 

 

 

 

 

Operating

 

1,391,490

 

1,074,435

 

2,509,080

2,512,916

Administrative

 

3,248,127

 

1,128,885

 

4,866,875

2,481,991

Listing costs

 

(722)

 

44,958

 

-

76,323

Share based payments

14

159,018

 

40,917

 

291,259

103,836

Financing costs:

 

 

 

 

 

Accretion

13

32,139

 

45,644

 

61,295

89,975

Interest

 

61,349

 

123,741

 

122,237

244,519

Other

 

103,172

 

134,981

 

148,854

244,029

Derivative loss

 

2,436,047

 

724,758

 

1,081,772

5,512,593

Foreign exchange (gain) loss

 

(41,141)

 

(21,292)

 

(81,956)

4,543

Depletion and depreciation

 

3,640,189

 

971,353

 

6,094,553

1,840,592

Other income

 

(157,434)

 

(12,094)

 

(218,6010)

(20,204)

 

10,872,234

 

4,256,286

 

14,875,359

13,091,113

 

 

 

 

 

 

Income (loss) before taxes

 

(591,954)

 

768,318

 

2,397,781

(4,663,547)

 

 

 

 

 

 

Income taxes (recovery)

 

 

 

 

 

Current

 

2,387,868

 

-

 

2,387,868

-

Deferred

 

(2,222,406)

 

-

 

(2,222,406)

-

 

 

165,462

 

-

 

165,462

-

 

 

 

 

 

 

Net income (loss) for the period

 

(757,416)

 

768,318

 

2,232,319

(4,663,547)

 

 

 

 

 

Other comprehensive income (loss)

 

 

 

 

 

Foreign exchange

 

(93,164)

 

35,925

 

(111,584)

80,578

 

 

 

 

 

Total comprehensive income (loss) for the period

 

 

(850,580)

 

 

$ 804,243

 

 

$ 2,120,735

 

$(4,582,969)

 

 

 

 

 

Net income (loss) per share

 

 

 

 

 

- basic

 

$ (0.00)

 

$ 0.00

 

$ 0.01

$ (0.02)

- diluted

 

$ (0.00)

 

$ 0.00

 

$ 0.01

$ (0.02)

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding

 

 

 

 

 

- basic

 

230,808,547

 

68,674,602

 

226,785,547

213,979,850

- diluted

 

295,446,047

 

68,674,602

 

294,694,399

270,189,255

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these interim condensed consolidated financial statements.

 

Arrow Exploration Corp.

Interim Condensed Statements of Changes in Shareholders' Equity

In United States Dollars

(Unaudited)

 

 

 

 

 

 

 

 

Share Capital

 

 

 

 

 

Contributed Surplus

 

 

 

 

Accumulated other comprehensive loss

 

 

 

 

 

 

 Deficit

 

 

 

 

 

 

Total Equity

 

Balance January 1, 2023

$

57,810,735

$

1,570,491

$

(645,372)

$

(32,839,282)

$

25,896,572

Issuances of common shares, net

3,887,661

-

-

-

3,887,661

Net income for the period

-

-

-

2,232,319

2,232,319

Othe comprehensive loss for the period

 

-

 

-

 

(111,584)

 

-

 

(111,584)

Share-based compensation

-

291,259

-

-

291,259

Balance June 30, 2023

$

61,698,396

$

1,861,750

$

(756,956)

$

(30,606,963)

$

32,196,227

 

 

 

 

 

 

 

 

 

Share Capital

 

 

 

 

 

Contributed Surplus

 

 

 

 

Accumulated other comprehensive loss

 

 

 

 

 

 

 Deficit

 

 

 

 

 

 

Total Equity

 

Balance January 1, 2022

$

56,698,237

$

1,249,418

$

(803,736)

$

(33,185,806)

$

23,958,113

Subscription of common shares, net

234,433

-

-

-

234,433

Options settled in cash

-

(6,622)

-

-

(6,622)

Net loss for the period

-

-

-

(4,663,547)

(4,663,547)

Other comprehensive income for the period

-

-

80,578

-

80,578

Share based payments

-

103,837

-

-

103,837

Balance June 30, 2022

$

56,932,670

$

1,346,633

$

(723,158)

$

(37,849,353)

$

19,706,792

 

 

 

The accompanying notes are an integral part of these interim condensed consolidated financial statements.

 

 

 

 

 

 

Arrow Exploration Corp.

Interim Condensed Consolidated Statements of Cash Flows

In United States Dollars

(Unaudited)

 

For six months ended June 30,

2023

2022

 

Cash flows provided by (used in) operating activities

 

 

 

Net income (loss)

$ 2,232,319

$ (4,663,547)

 

Items not involving cash:

 

 

 Share based payment

291,259

103,836

 

 Deferred income tax

(2,222,406)

-

 

 Depletion and depreciation

6,094,553

1,840,592

 

 Interest on leases

2,954

5,946

 

 Interest on promissory note, net of forgiveness

119,283

238,573

 

 Accretion

61,295

89,975

 

 Foreign exchange loss (gain)

(138,235)

(111,604)

 

 Loss on derivative liability

1,081,772

5,512,593

 

Changes in non‑cash working capital balances:

 

 

Restricted cash

(103,080)

(157,481)

 

Trade and other receivables

468,003

(2,350,855)

 

Taxes receivable

(168,689)

(303,003)

 

Deposits and prepaid expenses

(35,548)

(11,182)

 

Inventory

(170,814)

(228,776)

 

Accounts payable and accrued liabilities

537,898

(72,391)

 

Income tax payable

(675,281)

-

 

 Settlement of decommissioning obligations

(4,150)

(89,569)

 

Cash provided by (used in) operating activities

7,371,133

(196,893)

 

 

 

Cash flows used in investing activities

 

 

Additions to exploration and evaluation assets

(2,849,427)

-

 

Additions to property and equipment

(8,292,524)

(3,503,276)

 

Changes in non-cash working capital

1,740,101

(48,227)

 

Cash flows used in investing activities

(9,401,850)

(3,551,503)

 

 

 

Cash flows (used in) provided by financing activities

 

 

Common shares issued

1,775,003

118,260

 

Payment of promissory note, principal and interests

(2,018,577)

-

 

Lease payments

(23,259)

(19,544)

 

Cash flows (used in) provided by financing activities

(266,833)

98,716

 

 

 

Effect of changes in the exchange rate on cash

38,075

139,424

 

 

 

 

Decrease in cash

(2,259,475)

(3,510,256)

 

 

 

Cash, beginning of period

13,060,969

10,878,508

 

 

 

Cash, end of period

10,801,494

7,368,252

 

 

 

 

 

 

 

Supplemental information

 

 

Interest paid

 $ 415,026

 $ -

 

Taxes paid

 $ 1,119,208

 $ -

 

 

 

 

 

The accompanying notes are an integral part of these interim condensed consolidated financial statements.

1. Corporate Information

 

 

Arrow Exploration Corp. ("Arrow" or "the Company") is a public junior oil and gas company engaged in the acquisition, exploration and development of oil and gas properties in Colombia and in Western Canada. The Company's shares trade on the TSX Venture Exchange and the AIM Market of the London Stock Exchange plc under the symbol AXL. The head office of Arrow is located at 203, 2303 - 4th Street SW, Calgary, Alberta, Canada, T2S 2S7 and the registered office is located at 600, 815 - 8th Avenue SW, Calgary, Alberta, Canada, T2P 3P2.

 

 

2. Basis of Presentation

 

 

Statement of compliance

These interim condensed consolidated financial statements (the "Financial Statements") have been prepared in accordance with International Accounting Standard ("IAS") 34 Interim Financial Reporting. These Financial Statements were authorized for issue by the board of directors of the Company on August 25, 2023. They do not contain all disclosures required by International Financial Reporting Standards ("IFRS") for annual financial statements and, accordingly, should be read in conjunction with the audited consolidated financial statements as at December 31, 2022.

 

These Financial Statements have been prepared on the historical cost basis, except for financial assets and liabilities recorded in accordance with IFRS 9. The Financial Statements have been prepared using the same accounting policies and methods as the consolidated financial statements for the year ended December 31, 2022, except for the adoption of new accounting standards effective January 1, 2023. In preparing these condensed consolidated financial statements, the significant judgements made by management in applying the group's accounting policies and the key sources of estimation uncertainty were the same as those that applied to the financial statements for the year ended December 31, 2022.

 

Adoption of New Accounting Standards

The Company adopted amendments published by IASB to IAS 8 Changes in Estimates vs Changes in Accounting Policies and to IAS 1 Presentation of Financial Statements and IFRS Practice Statement 2 Making Materiality Judgements. These amendments were adopted by the Company from January 1, 2023 but they did not have a material impact on the Consolidated Financial Statements.

 

 

3. Restricted Cash and deposits

 

 

 

June 30,

2023

December 31, 2022

 

 

Colombia (i)

$

255,986

$

248,462

Canada (ii)

 

665,875

570,319

Sub-total

 

921,861

818,781

Long-term portion

 

(703,683)

(608,127)

Current portion of restricted cash and deposits

$

218,178

$

210,654

 

(i) Balance comprised of deposits held as collateral to guarantee abandonment expenditures in the Tapir and Santa Isabel blocks.

(ii)  Pursuant to Alberta government regulations, the Company was required to keep a $328,058 (CAD $434,341; 2022: $424,398) deposit for the Company's liability rating management ("LMR"), which is held by a bank with interest paid to the Company. The remaining $337,818 pertain to commercial deposits with customers, lease and other deposits held in Canada.

 

 

4. Trade and other receivables

 

 

 

June 30,

2023

December 31, 2022

 

 

Trade receivables, net of advances

$

1,536,092

$

847,432

Other accounts receivable

 

564,194

1,720,858

$

2,100,286

$

2,568,290

 

As at December 31, 2022, other accounts receivable included a $1,070,825 receivable from a partner in the Tapir block and corresponds to reimbursable capital expenditures incurred on the Tapir block, which have been subsequently recovered.

 

 

5. Taxes receivable

 

 

 

June 30,

2023

December 31, 2022

 

 

Value-added tax (VAT) credits recoverable

$

62,464

$

-

Income tax withholdings and advances, net

 

907,402

801,177

$

969,866

$

801,177

 

The VAT recoverable balance pertains to non-compensated value-added tax credits originated in Colombia as operational and capital expenditures are incurred. The Company is entitled to compensate or claim for the reimbursement of these VAT credits.

 

 

6. Exploration and Evaluation

 

 

 

June 30,

2023

December 31, 2022

 

 

Balance, beginning of the period

$

-

$

6,964,506

Additions, net

 

2,849,427

-

Reclassification to Property and Equipment

 

-

(6,964,506)

Balance, end of the period

$

2,849,427

$

-

 

During 2023, the Company incurred in exploration and evaluation assets related to the acquisition and interpretation of 135 square kilometers of 3D seismic data in the Tapir block to confirm or identify leads to additional prospective areas within such block.

 

 

 

 

 

 

 

 

 

 

7. Property and Equipment

 

 

 

Cost

Oil and Gas Properties

Right of Use and Other Assets

 

Total

Balance, December 31, 2021

$ 32,160,917

$ 183,485

$ 32,344,402

Additions

7,663,062

50,671

7,713,733

Transfers from exploration and evaluation assets

6,964,506

-

6,964,506

Decommissioning adjustment

756,541

-

756,541

Balance, December 31, 2022

$ 47,545,026

$ 234,156

$ 47,779,182

Additions

8,302,444

190,266

8,492,710

Decommissioning adjustment

350,611

-

350,611

Balance, June 30, 2023

$ 56,198,081

$ 424,422

$ 56,622,503

 

Accumulated depletion and depreciation and impairment

 

 

 

 

Balance, December 31, 2021

$ 16,692,145

$ 114,965

$ 16,807,110

 

Depletion and depreciation

5,482,218

46,271

5,528,489

 

Reversals net of impairment loss

(9,020,654)

-

(9,020,654)

 

Balance, December 31, 2022

$ 13,153,709

$ 161,236

$ 13,314,945

 

Depletion and depreciation

6,068,960

25,502

6,094,462

 

Balance, June 30, 2023

$ 19,222,669

$ 186,738

$ 19,409,407

 

 

Foreign exchange

 

Balance December 31, 2021

$ 318,617

$ (3,457)

$ 315,160

Effects of movements in foreign

exchange rates

 

(568,525)

 

(5,262)

 

(573,787)

Balance December 31, 2022

$ (249,908)

$ (8,719)

$ (258,627)

Effects of movements in foreign

exchange rates

 

101,025

 

4,046

 

105,071

Balance, June 30, 2023

$ (148,883)

$ (4,673)

$ (153,556)

 

Net Book Value

Balance December 31, 2022

$ 34,141,409

$ 64,201

$ 34,205,610

Balance, June 30, 2023

$ 38,826,529

$ 233,011

$ 37,059,540

 

Effective February 9, 2023, the Agencia Nacional de Hidrocarburos ("ANH") approved the suspension of the obligations and operations of the OMBU contract due to force majeure circumstances generated by the blockades and social unrest around the Capella field. The suspension was for an initial term of three months, but it has been extended for nine additional months. The Company, together with its partner and the ANH, is monitoring this suspension to define next steps.

 

During the three months ended June 30, 2023, the Company entered in a new office lease for its corporate offices for $183,135 and has been recognized as a right-of-use assets (see note 9).

 

 

 

8. Promissory Note

 

 

The promissory note was issued to Canacol Energy Ltd. ("Canacol"), a related party to the Company, as partial consideration in the acquisition of Carrao Energy S.A. from Canacol. The promissory note bore interest at 15% per annum, and, on October 18, 2021, Arrow and Canacol entered into a Seventh Amended and Restated Promissory Note agreement. On June 30, 2023, the Company paid the remaining balance of $2,018,577, including interest, and no other obligation is pending with Canacol under the Promissory Note.

9. Lease Obligations

 

 

A reconciliation of the discounted lease obligation is set forth below:

 

 

2023

2022

Obligation, beginning of the period

 

$ 63,751

$ 54,692

Additions

 

186,392

-

Changes in existing lease

 

-

44,701

Lease payments

 

(23,259)

(39,697)

Interest

 

2,953

9,696

Effects of movements in foreign exchange rates

 

1,108

(5,641)

Obligation, end of the period

 

$ 230,945

$ 63,751

Current portion

 

(59,428)

(41,434)

Long-term portion

 

171,517

$ 22,317

 

As at June 30, 2023, the Company has the following future lease obligations:

 

Less than one year

 

$ 61,879

2 - 5 years

 

282,651

Total lease payments

 

344,530

Amounts representing interest over the term

 

(113,585)

Present value of the net obligation

 

$ 230,945

 

 

10. Decommissioning Liability

 

 

The following table presents the reconciliation of the beginning and ending aggregate carrying amount of the obligation associated with the decommissioning of oil and gas properties.

 

 

June 30,

2023

December 31, 2022

Obligation, beginning of the period

$ 3,303,301

$ 2,470,239

Change in estimated cash flows

461,927

756,541

Payments or settlements

(4,150)

(76,131)

Accretion expense

61,295

199,521

Disposals

(191,365)

-

Effects of movements in foreign exchange rates

13,638

(46,869)

 

Obligation, end of the period

 

$ 3,644,646

 

$ 3,303,301

 

The obligation was calculated using a risk-free discount rate range of 2.50% to 3.75% in Canada (2022: 2.50% to 3.75%) and between 3.55% and 4.13% in Colombia (2022: 3.55% and 4.13%) with an inflation rate of 3.0% and 3.5%, respectively (2022: 3.0% and 3.5%). The majority of costs are expected to occur between 2023 and 2033. The undiscounted amount of cash flows, required over the estimated reserve life of the underlying assets, to settle the obligation, adjusted for inflation, is estimated at $4,855,989 (2022: $4,480,074).

 

 

 

 

 

 

 

 

 

 

 

11. Derivative liability

 

 

Derivative liability includes warrants issued and outstanding as follows:

 

 

June 30,

2023

December 31,

2022

Warrants

Number

Amounts

Number

Amounts

Balance beginning of the period

67,837,418

$ 9,540,423

 72,474,706

$ 4,692,303

Exercised

(15,872,962)

(2,112,658)

(4,637,288)

(598,509)

Fair value adjustment

-

1,081,772

-

5,974,674

Foreign exchange

-

195,784

-

(528,045)

Balance end of the period

51,964,456

$ 8,705,321

67,837,418

$ 9,540,423

 

Each warrant is exercisable at £0.09 per new common share for 24 months from the issuance date and are measured at fair value quarterly using the Black-Scholes options pricing model. The fair value of warrants at June 30, 2023 and December 31, 2022 was estimated using the following assumptions:

June 30,

2023

December 31, 2022

Number outstanding re-valued warrants

51,964,456

67,837,418

Fair value of warrants outstanding

£0.1326

£0.1157

Risk free interest rate

4.88%

3.41%

Expected life

0.40 years

0.82 years

Expected volatility

136%

147%

 

The following table summarizes the warrants outstanding and exercisable at June 30, 2023:

Number of

warrants

 

Exercise price

 

Expiry date

51,411,807

£0.09

October 24, 2023

552,649

£0.09

November 22, 2023

51,964,456

 

 

 

 

12. Share Capital

 

 

(a) Authorized: Unlimited number of common shares without par value

 

(b) Issued:

 

June 30, 2023

December 31, 2022

Common shares

Shares

Amounts

Shares

Amounts

Balance beginning of the year

218,401,931

57,810,735

213,389,643

56,698,237

Issued from warrants exercised

15,872,962

3,887,661

4,637,288

1,094,574

Issued from options exercised

-

-

375,000

17,924

Balance at end of the period

234,274,893

61,698,396

218,401,931

57,810,735

 

 

 

 

 

 

 

 

(c) Stock options:

The Company has a stock option plan that provides for the issuance to its directors, officers, employees and consultants options to purchase a number of non-transferable common shares not exceeding 10% of the common shares that are outstanding. The exercise price is based on the closing price of the Company's common shares on the day prior to the day of the grant. A summary of the status of the Company stock option plan as at June 30, 2023 and December 31, 2022 and changes during the respective periods ended on those dates is presented below:

 

 

June 30, 2023

December 31, 2022

Stock Options

Number of options

Weighted average

exercise Price

(CAD $)

Number of options

Weighted average

exercise price

(CAD $)

Beginning of period

20,590,000

$0.24

17,114,000

$0.18

Granted

650,000

$0.32

10,028,332

$0.27

Expired/Forfeited

(1,375,000)

$0.46

(2,794,000)

$0.12

Exercised

-

-

(3,758,332)

$0.11

End of period

19,865,000

$0.23

20,590,000

$0.24

Exercisable, end of period

4,986,665

$0.26

3,395,000

$0.42

 

Date of Grant

Number Outstanding

Exercise Price

(CAD $)

Weighted

Average Remaining Contractual Life

Date of

Expiry

Number

Exercisable

June 30, 2023

October 22, 2018

750,000

$1.15

Oct. 22, 2028

750,000

May 3, 2019

270,000

$0.31

May 3, 2029

270,000

March 20, 2020

1,200,000

$0.05

March 20, 2030

1,200,000

April 13, 2020

2,000,000

$0.05

April 13, 2030

2,000,000

December 13, 2021

2,983,332

$0.13

June 13, 2024

-

December 13, 2021

2,983,336

$0.13

June 13, 2025

-

June 9, 2022

766,665

$0.28

December 9, 2023

766,665

June 9, 2022

766,667

$0.28

December 9, 2024

-

June 9, 2022

766,668

$0.28

December 9, 2025

-

September 7, 2022

416,666

$0.26

March 7, 2024

-

September 7, 2022

416,666

$0.26

March 7, 2025

-

September 7, 2022

416,668

$0.26

March 7, 2026

-

December 21, 2022

1,826,110

$0.28

June 13, 2023

-

December 21, 2022

1,826,110

$0.28

June 13, 2024

-

December 21, 2022

1,826,112

$0.28

June 13, 2025

-

January 23, 2023

216,667

$0.32

July 23, 2024

-

January 23, 2023

216,667

$0.32

July 23, 2025

-

January 23, 2023

216,666

$0.32

July 23, 2026

-

Total

19,865,000

$0.23

2.69 years

 

4,986,665

 

The Company recognized $159,018 and $291,258 as share-based compensation expense for the three and six months ended June 30, 2023 (2022: $40,917 and $103,836), with a corresponding effect in the contributed surplus account.

 

 

 

 

 

 

 

 

 

 

13. Commitments and Contingencies

 

 

Exploration and Production Contracts

The Company has entered into a number of exploration contracts in Colombia which require the Company to fulfill work program commitments and issue financial guarantees related thereto. In aggregate, the Company has outstanding exploration commitments of $17.8 million as at June 30, 2023. The Company have made applications to cancel its commitments on the COR-39, Macaya and Los Picachos blocks.

 

Block

 

Less than 1 year

1-3 years

Thereafter

Total

COR-39

-

12,000,000

-

12,000,000

Los Picachos

-

1,970,000

-

1,970,000

Macaya

-

3,830,000

-

3,830,000

Total

 

-

 

 

17,800,000

-

17,800,000

Contingencies

 

From time to time, the Company may be involved in litigation or has claims sought against it in the normal course of business operations. Management of the Company is not currently aware of any claims or actions that would materially affect the Company's reported financial position or results from operations. Under the terms of certain agreements and the Company's by-laws the Company indemnifies individuals who have acted at the Company's request to be a director and/or officer of the Company, to the extent permitted by law, against any and all damages, liabilities, costs, charges or expenses suffered by or incurred by the individuals as a result of their service.

Letters of Credit

At June 30, 2023, the Company had obligations under Letters of Credit ("LC's") outstanding totaling $2.8 million to guarantee work commitments on exploration blocks and other contractual commitments. In the event the Company fails to secure the renewal of the letters of credit underlying the ANH guarantees, or any of them, the ANH could decide to cancel the underlying exploration and production contract for a particular block, as applicable.

 Current Outstanding Letters of Credit

Contract

Beneficiary

Issuer

Type

Amount

(US $)

Renewal Date

SANTA ISABEL

ANH

Carrao Energy

Abandonment

$563,894

April 14, 2024

ANH

Carrao Energy

Financial Capacity

$1,672,162

December 31, 2023

CORE - 39

ANH

Carrao Energy

Compliance

$100,000

December 31, 2023

OMBU

ANH

Carrao Energy

Financial Capacity

$436,300

April 14, 2024

Total

 

$2,772,356

 

 

 

14. Risk Management

 

 

The Company holds various forms of financial instruments. The nature of these instruments and the Company's operations expose the Company to commodity price, credit and foreign exchange risks. The Company manages its exposure to these risks by operating in a manner that minimizes its exposure to the extent practical.

 

(a) Commodity price risk

Commodity price risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate as a result of changes in commodity prices. Lower commodity prices can also impact the Company's ability to raise capital. Commodity prices for crude oil are impacted by world economic events that dictate the levels of supply and demand. From time to time the Company may attempt to mitigate commodity price risk through the use of financial derivatives. There were no derivative contracts during 2023 and 2022.

 

(b) Credit Risk

Credit risk reflects the risk of loss if counterparties do not fulfill their contractual obligations. The majority of the Company's account receivable balances relate to petroleum and natural gas sales and balances receivables with partners in areas operated by the Company. The Company's policy is to enter into agreements with customers that are well established and well financed entities in the oil and gas industry such that the level of risk is mitigated.

 

In Colombia, a significant portion of the sales is with a producing company under an existing sale/offtake agreement with prepayment provisions and priced using the Brent benchmark. The Company's trade account receivables primarily relate to sales of crude oil and natural gas, which are normally collected within 25 days (in Canada) and up to 15 days in advance (in Colombia) of the month of production. Other accounts receivable mainly relate to balances owed by the Company's partner in one of its blocks, and are mainly recoverable through join billings. The Company has historically not experienced any collection issues with its customers and partners.

 

(c) Market Risk

Market risk is comprised of two components: foreign currency exchange risk and interest rate risk.

 

i) Foreign Currency Exchange Risk

The Company operates on an international basis and therefore foreign exchange risk exposures arise from transactions denominated in currencies other than the United States dollar. The Company is exposed to foreign currency fluctuations as it holds cash and incurs expenditures in exploration and evaluation and administrative costs in foreign currencies. The Company incurs expenditures in Canadian dollars, United States dollars and the Colombian peso and is exposed to fluctuations in exchange rates in these currencies. There are no exchange rate contracts in place.

 

ii) Interest Rate Risk

Interest rate risk is the risk that future cash flows will fluctuate as a result of changes in market interest rates. The Company is not currently exposed to interest rate risk as it borrows funds at a fixed coupon rate of 15% on the promissory notes.

 

(d) Liquidity Risk

Liquidity risk includes the risk that, as a result of the Company's operational liquidity requirements:

· The Company will not have sufficient funds to settle a transaction on the due date;

· The Company will be forced to sell financial assets at a value less than market value; or

· The Company may be unable to settle or recover a financial asset.

 

The Company's approach to managing its liquidity risk is to ensure, within reasonable means, sufficient liquidity to meet its liabilities when due, under both normal and unusual conditions, without incurring unacceptable losses or jeopardizing the Company's business objectives.

 

The Company prepares annual capital expenditure budgets which are monitored regularly and updated as considered necessary. Petroleum and natural gas production is monitored daily to provide current cash flow estimates and the Company utilizes authorizations for expenditures on projects to manage capital expenditures. Any funding shortfall may be met in a number of ways, including, but not limited to, the issuance of new debt or equity instruments, further expenditure reductions and/or the introduction of joint venture partners.

 

(e) Capital Management

The Company's objective is to maintain a capital base sufficient to provide flexibility in the future development of the business and maintain investor, creditor and market confidence. The Company manages its capital structure and makes adjustments in response to changes in economic conditions and the risk characteristics of the underlying assets. The Company considers its capital structure to include share capital, bank debt (when available), promissory notes and working capital, defined as current assets less current liabilities. 

In order to maintain or adjust the capital structure, from time to time the Company may issue common shares or other securities, sell assets or adjust its capital spending to manage current and projected debt levels. The Company monitors leverage and adjusts its capital structure based on its net debt level. Net debt is defined as the principal amount of its outstanding debt, less working capital items. In order to facilitate the management of its net debt, the Company prepares annual budgets, which are updated as necessary depending on varying factors including current and forecast crude oil prices, changes in capital structure, execution of the Company's business plan and general industry conditions. The annual budget is approved by the Board of Directors and updates are prepared and reviewed as required. The Company's capital includes the following:

 

June 30, 2023

December 31, 2022

Working capital deficit

$ (2,363,388)

$ (1,316,665)

Derivative liability

8,705,321

9,540,423

 $ 6,341,933

 $ 8,223,758

 

 

15. Segmented Information

 

 

The Company has two reportable operating segments: Colombia and Canada. The Company, through its operating segments, is engaged primarily in oil exploration, development and production, and the acquisition of oil and gas properties. The Canada segment is also considered the corporate segment. The following tables show information regarding the Company's segments for the three months ended and as at June 30:

 

Three months ended June 30, 2023

 

Colombia

Canada

 

Total

 

 

 

Revenue:

Oil Sales

$

11,206,886

$

-

$

11,206,886

Natural gas and liquid sales

-

431,082

431,082

Royalties

(1,399,621)

41,933

(1,357,688)

Expenses

(5,270,072)

(5,502,162)

(10,872,234)

Income taxes

(165,462)

-

(165,462)

Net income (loss)

$

4,371,731

$

(5,129,147)

$

(757,416)

 

 

 

 

 

 

Six months ended June 30, 2023

 

Colombia

Canada

 

Total

 

 

 

Revenue:

Oil Sales

$

18,680,723

$

-

$

18,680,723

Natural gas and liquid sales

-

922,103

922,103

Royalties

(2,328,654)

(1,032)

(2,329,686)

Expenses

(8,460,388)

(6,414,971)

(14,875,359)

Income taxes

(165,462)

-

(165,462)

Net income (loss)

$

7,726,219

$

(5,493,900)

$

2,232,319

 

 

 

 

As at June 30, 2023

 

Colombia

 

Canada

 

Total

 

 

 

 

 

 

 

Current assets

$

13,847,131

$

1,312,191

$

15,159,322

Non-current:

 

 

 

 

 

 

Deferred income taxes

533,558

-

533,558

Restricted cash

37,808

665,875

703,683

Exploration and evaluation

2,849,427

-

2,849,427

Property, plant and equipment

32,495,634

4,563,906

37,059,540

Total Assets

$

49,763,558

$

6,541,972

$

56,305,530

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

$

8,150,721

$

9,371,989

$

17,522,710

Non-current liabilities:

Deferred income taxes

2,505,549

-

2,505,549

Other liabilities

264,881

-

264,881

Lease obligation

-

171,517

171,517

Decommissioning liability

3,080,832

563,814

3,644,646

Total liabilities

$

14,001,983

$

10,107,320

$

24,109,303

 

 

Three months ended June 30, 2022

Colombia

Canada

Total

Revenue:

Oil Sales

$

4,475,645

$

-

$

4,475,645

Natural gas and liquid sales

1,255,464

1,255,464

Royalties

(569,224)

(137,281)

(706,505)

Expenses

(1,541,018)

(2,715,267)

(4,256,286)

Net loss

$

2,365,403

$

(1,597,084)

$

768,318

Six months ended June 30, 2022

Colombia

Canada

Total

Revenue:

Oil Sales

$

6,956,442

$

-

$

6,956,442

Natural gas and liquid sales

-

2,685,996

2,685,996

Royalties

(778,717)

(436,155)

(1,214,872)

Expenses

3,157,421

9,933,692

(13,091,113)

Net income (loss)

$

3,020,304

$

(7,683,851)

$

(4,663,547)

 

As at June 30, 2022

Colombia

Canada

Total

Current assets

$

6,491,047

$

5,699,016

$

12,190,063

Non-current:

Deferred income taxes

4,839,785

-

4,839,785

Restricted cash

195,289

671,758

867,047

Exploration and evaluation

6,964,506

-

6,964,506

Property and equipment

12,530,568

5,278,184

17,808,752

Total Assets

$

31,021,195

$

11,648,958

$

42,670,153

Current liabilities

$

2,196,394

$

4,399,641

$

6,596,035

Non-current liabilities:

Other liabilities

177,500

-

177,500

Deferred income taxes

3,371,935

-

3,371,935

Lease obligation

-

45,773

45,773

Decommissioning liability

2,244,675

554,904

2,799,579

Long-term debt

-

31,040

31,040

Derivative liability

-

9,941,499

9,941,499

Total liabilities

$

7,990,505

$

14,972,857

$

22,963,362

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Arrow Exploration Corp.

 

MANAGEMENT's DISCUSSION AND ANALYSIS

THREE AND SIX MONTHS ENDED JUNE 30, 2023

 

 

 

 

 

 

 

 

MANAGEMENT'S DISCUSSION AND ANALYSIS

This Management's Discussion and Analysis ("MD&A") as provided by the management of Arrow Exploration Corp. ("Arrow" or the "Company"), is dated as of August 25, 2023 and should be read in conjunction with Arrow's interim condensed (unaudited) consolidated financial statements and related notes as at and for the three and six months ended June 30, 2023 and 2022. Additional information relating to Arrow, including its annual consolidated financial statements and related notes for the years ended December 31, 2022 and 2021 (the "Annual Financial Statements"), is available under Arrow's profile on www.sedar.com.

Advisories

Basis of Presentation

The condensed consolidated financial statements have been prepared in accordance with International Financial Reporting Standards ("IFRS"), and all amounts herein are expressed in United States dollars, unless otherwise noted, and all tabular amounts are expressed in United States dollars, unless otherwise noted. Additional information for the Company may be found on SEDAR at www.sedar.com

Advisory Regarding Forward‐Looking Statements

This MD&A contains certain statements or disclosures relating to Arrow that are based on the expectations of its management as well as assumptions made by and information currently available to Arrow which may constitute forward-looking statements or information ("forward-looking statements") under applicable securities laws. All such statements and disclosures, other than those of historical fact, which address activities, events, outcomes, results or developments that Arrow anticipates or expects may, could or will occur in the future (in whole or in part) should be considered forward-looking statements. In some cases, forward-looking statements can be identified by the use of the words "believe", "continue", "could", "expect", "likely", "may", "outlook", "plan", "potential", "will", "would" and similar expressions. In particular, but without limiting the foregoing, this MD&A contains forward-looking statements pertaining to the following: the COVID-19 pandemic and its impact; tax liability; capital management strategy; capital structure; credit facilities and other debt; performance by Canacol (as defined herein) and the Company in connection with the Note (as defined herein) and letters of credit; Arrow's costless collar structure;; cost reduction initiatives; potential drilling on the Tapir block; capital requirements; expenditures associated with asset retirement obligations; future drilling activity and the development of the Rio Cravo Este structure on the Tapir Block. Statements relating to "reserves" and "resources" are deemed to be forward-looking information, as they involve the implied assessment, based on certain estimates and assumptions, that the reserves and resources described exist in the quantities predicted or estimated and can be profitably produced in the future.

The forward-looking statements contained in this MD&A reflect several material factors and expectations and assumptions of Arrow including, without limitation: current and anticipated commodity prices and royalty regimes; the impact of the COVID-19 pandemic; the financial impact of Arrow's costless collar structure; availability of skilled labour; timing and amount of capital expenditures; future exchange rates; commodity prices; the impact of increasing competition; general economic conditions; availability of drilling and related equipment; receipt of partner, regulatory and community approvals; royalty rates; changes in income tax laws or changes in tax laws and incentive programs; future operating costs; effects of regulation by governmental agencies; uninterrupted access to areas of Arrow's operations and infrastructure; recoverability of reserves; future production rates; timing of drilling and completion of wells; pipeline capacity; that Arrow will have sufficient cash flow, debt or equity sources or other financial resources required to fund its capital and operating expenditures and requirements as needed; that Arrow's conduct and results of operations will be consistent with its expectations; that Arrow will have the ability to develop its oil and gas properties in the manner currently contemplated; current or, where applicable, proposed industry conditions, laws and regulations will continue in effect or as anticipated; that the estimates of Arrow's reserves and production volumes and the assumptions related thereto (including commodity prices and development costs) are accurate in all material respects; that Arrow will be able to obtain contract extensions or fulfil the contractual obligations required to retain its rights to explore, develop and exploit any of its undeveloped properties; and other matters.

Arrow believes the material factors, expectations and assumptions reflected in the forward-looking statements are reasonable at this time but no assurance can be given that these factors, expectations and assumptions will prove to be correct. The forward-looking statements included in this MD&A are not guarantees of future performance and should not be unduly relied upon.

Such forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause actual results or events to differ materially from those anticipated in such forward-looking statements including, without limitation: the impact of the COVID-19 pandemic; the impact of general economic conditions; volatility in commodity prices; industry conditions including changes in laws and regulations including adoption of new environmental laws and regulations, and changes in how they are interpreted and enforced; competition; lack of availability of qualified personnel; the results of exploration and development drilling and related activities; obtaining required approvals of regulatory authorities; counterparty risk; risks associated with negotiating with foreign governments as well as country risk associated with conducting international activities; commodity price volatility; fluctuations in foreign exchange or interest rates; environmental risks; changes in income tax laws or changes in tax laws and incentive programs; changes to pipeline capacity; ability to secure a credit facility; ability to access sufficient capital from internal and external sources; risk that Arrow's evaluation of its existing portfolio of development and exploration opportunities is not consistent with future results; that production may not necessarily be indicative of long term performance or of ultimate recovery; and certain other risks detailed from time to time in Arrow's public disclosure documents including, without limitation, those risks identified in Arrow's 2018 AIF, a copy of which is available on Arrow's SEDAR profile at www.sedar.com. Readers are cautioned that the foregoing list of factors is not exhaustive and are cautioned not to place undue reliance on these forward-looking statements. 

Non‐IFRS Measures

The Company uses non-IFRS measures to evaluate its performance which are measures not defined in IFRS. Working capital, funds flow from operations, realized prices, operating netback, adjusted EBITDA, and net debt as presented do not have any standardized meaning prescribed by IFRS and therefore may not be comparable with the calculation of similar measures for other entities. The Company considers these measures as key measures to demonstrate its ability to generate the cash flow necessary to fund future growth through capital investment, and to repay its debt, as the case may be. These measures should not be considered as an alternative to, or more meaningful than net income or cash provided by (used in) operating activities or net income and comprehensive income as determined in accordance with IFRS as an indicator of the Company's performance. The Company's determination of these measures may not be comparable to that reported by other companies.

Adjusted working capital is calculated as current assets minus current liabilities, excluding non-cash liabilities; funds from operations is calculated as cash flows from (used in) operating activities adjusted to exclude changes in non-cash working capital balances; realized price is calculated by dividing gross revenue by gross production, by product, in the applicable period; operating netback is calculated as total natural gas and crude revenues minus royalties, transportation costs and operating expenditures; adjusted EBITDA is calculated as net income adjusted for interest, income taxes, depreciation, depletion, amortization and other similar non-recurring or non-cash charges; and net debt (net cash) is defined as the principal amount of its outstanding debt, less working capital items excluding non-cash liabilities. 

The Company also presents funds from operations per share, whereby per share amounts are calculated using weighted- average shares outstanding consistent with the calculation of net income per share.

A reconciliation of the non-IFRS measures is included as follows:

 

 

(in United States dollars)

Three months ended June 30, 2023

Six months ended June 30, 2023

Three months ended June 30, 2022

Net income (loss)

 (757,416)

2,232,319

768,318

Add/(subtract):

 

 

Share based payments

159,018

291,259

40,917

Financing costs:

 

 

Accretion on decommissioning obligations

32,139

61,295

45,644

Interest

61,349

122,237

123,741

Other

103,172

148,854

134,981

Depreciation and depletion

3,640,189

6,094,553

971,353

Derivative loss

2,436,047

1,081,772

724,758

Income taxes, current and deferred

165,462

165,462

-

Adjusted EBITDA (1)

5,839,960

10,197,751

2,809,713

 

Cash flows provided by (used in) operating activities

4,990,938

7,371,133

 (99,185)

Minus - Changes in non‑cash working capital balances:

 

 

Trade and other receivables

1,236,941

 (468,003)

2,185,670

Restricted cash

90,814

103,080

157,481

Taxes receivable

 (433,680)

168,689

 (4,560)

Deposits and prepaid expenses

 (78,064)

35,548

 (81,506)

Inventory

53,016

170,814

150,459

Accounts payable and accrued liabilities

 (3,020,563)

 (537,898)

305,484

Income taxes

438,639

675,281

-

Funds flow from operations (1)

3,278,041

7,518,644

2,613,843

 (1)Non-IFRS measures

 

The term barrel of oil equivalent ("boe") is used in this MD&A. Boe may be misleading, particularly if used in isolation. A boe conversion ratio of 6 thousand cubic feet ("Mcf") of natural gas to one barrel of oil ("bbl") is used in the MD&A. This conversion ratio of 6:1 is based on an energy equivalency conversion method primarily applicable at the burner tip and does not represent a value equivalency at the wellhead.

FINANCIAL AND OPERATING HIGHLIGHTS

 

 

(in United States dollars, except as otherwise noted)

Three months ended June 30, 2023

Six months

ended June 30, 2023

Three months ended June 30, 2022

Total natural gas and crude oil revenues, net of royalties

10,280,280

17,273,140

5,024,604

 

 

Funds flow from operations (1)

3,278,041

7,518,644

2,613,843

Funds flow from operations (1) per share -

 

 

Basic($)

0.01

0.03

0.01

Diluted ($)

0.01

0.03

0.00

Net income (loss)

(757,416)

2,232,319

768,318

Net income (loss) per share -

 

 

Basic ($)

(0.00)

0.01

0.00

Diluted ($)

(0.00)

0.01

0.00

Adjusted EBITDA (1)

5,839,960

10,197,751

2,809,713

Weighted average shares outstanding -

 

 

Basic ($)

230,808,547

226,785,547

 214,367,388

Diluted ($)

295,446,047

294,694,399

288,231,900

Common shares end of period

234,274,893

234,274,893

214,667,143

Capital expenditures

6,870,258

11,141,951

2,777,611

Cash and cash equivalents

10,801,494

10,801,494

7,368,252

Current Assets

15,159,322

15,159,322

12,190,063

Current liabilities

17,522,710

17,522,710

6,596,035

Adjusted working capital(1)

6,341,935

6,341,935

5,594,028

Long-term portion of restricted cash(2)

703,683

703,683

867,047

Total assets

56,305,530

56,305,530

42,670,153

Operating

Natural gas and crude oil production, before royalties

Natural gas (Mcf/d)

2,318

2,388

2,398

Natural gas liquids (bbl/d)

3

4

5

Crude oil (bbl/d)

1,779

1,502

575

Total (boe/d)

2,169

1,904

980

 

 

 

Operating netbacks ($/boe) (1)

 

 

Natural gas ($/Mcf)

($0.05)

($0.24)

$2.18

Crude oil ($/bbl)

$53.64

$55.42

$80.04

Total ($/boe)

$44.21

$43.40

$49.18

(1)Non-IFRS measures - see "Non-IFRS Measures" section within this MD&A

(2)Long term restricted cash not included in working capital

The Company

Arrow is a junior oil and gas company engaged in the acquisition, exploration and development of oil and gas properties in Colombia and Western Canada. The Company's shares trade on the TSX Venture Exchange and the London AIM exchange under the symbol AXL.

The Company and Arrow Exploration Ltd. entered into an arrangement agreement dated June 1, 2018, as amended, whereby the parties completed a business combination pursuant to a plan of arrangement under the Business Corporations Act (Alberta) ("ABCA") on September 28, 2018. Arrow Exploration Ltd. and Front Range's then wholly-owned subsidiary, 2118295 Alberta Ltd., were amalgamated to form Arrow Holdings Ltd., a wholly-owned subsidiary of the Company (the "Arrangement"). On May 31, 2018, Arrow Exploration Ltd. entered in a share purchase agreement, as amended, with Canacol Energy Ltd. ("Canacol"), to acquire Canacol's Colombian oil properties held by its wholly-owned subsidiary Carrao Energy S.A. ("Carrao"). On September 27, 2018, Arrow Exploration Ltd. closed the agreement with Canacol.

On May 31, 2018, Arrow Exploration Ltd., entered into a purchase and sale agreement to acquire a 50% beneficial interest in a contract entered into with Ecopetrol S.A. pertaining to the exploration and production of hydrocarbons in the Tapir block from Samaria Exploration & Production S.A. ("Samaria"). On September 27, 2018, Arrow Exploration Ltd. closed the agreement with Samaria. As at June 30, 2023 the Company held an interest in six oil blocks in Colombia and oil and natural gas leases in seven areas in Canada as follows:

 

 

 

Gross Acres

Working Interest

Net Acres

COLOMBIA

Tapir

Operated1

65,125

50%

32,563

Oso Pardo

Operated

672

100%

672

Ombu

Non-operated

56,482

10%

5,648

COR-39

Operated

95,111

100%

95,111

Los Picachos

Non-operated

52,772

37.5%

19,790

Macaya

Non-operated

195,255

37.5%

73,221

Total Colombia

 

465,417

 

227,005

CANADA

Ansell

Operated

640

100%

640

Fir

Non operated

7,680

32%

2,457

Penhold

Non-operated

480

13%

61

Pepper

Operated

23,680

100%

23,680

Wapiti

Non-operated

1,280

13%

160

Total Canada

 

33,760

 

26,998

TOTAL

 

499,177

 

254,003

The Company's primary producing assets are located in Colombia in the Tapir, Oso Pardo and Ombu blocks, with natural gas production in Canada at Fir and Pepper, Alberta.

Llanos Basin

Within the Llanos Basin, the Company is engaged in the exploration, development and production of oil within the Tapir block. In the Llanos Basin most oil accumulations are associated with three-way dip closure against NNE-SSW trending normal faults and can have pay within multiple reservoirs. The Tapir block contain large areas not yet covered by 3D seismic, and in Management's opinion offer substantial exploration upside. 

1The Company's interest in the Tapir block is held through a private contract with Petrolco, who holds a 50% participating interest in, and is the named operator of, the Tapir contract with Ecopetrol. The formal assignment to the Company is subject to Ecopetrol's consent. The Company is the de facto operator pursuant to certain agreements with Petrolco (details of which are set out in Paragraph 16.13 of the Company's AIM Admission Document dated October 20, 2021).

Middle Magdalena Valley ("MMV") Basin

Oso Pardo Field

The Oso Pardo Field is located in the Santa Isabel Block in the MMV Basin. It is a 100% owned property operated by the Company. The Oso Pardo field is located within a Production Licence covering 672 acres. Three wells have been drilled to date within the licensed area.

Ombu E&P Contract - Capella Conventional Heavy Oil Discovery

The Caguan Basin covers an area of approximately 60,000 km2 and lies between the Putumayo and Llanos Basins. The primary reservoir target is the Upper Eocene aged Mirador formation. The Capella structure is a large, elongated northeast-southwest fault-related anticline, with approximately 17,500 acres in closure at the Mirador level. The field is located approximately 250 km away from the nearest offloading station at Neiva, where production from Capella is trucked.

The Capella No. 1 discovery well was drilled in July 2008 and was followed by a series of development wells. The Company earned a 10% working interest in the Ombu E&P Contract by paying 100% of all activities associated with the drilling, completion, and testing of the Capella No. 1 well. The Capella field is currently suspended and temporarily shut in.

Fir, Alberta

The Company has an average non-operated 32% WI in 12 gross (3.84 net) sections of oil and natural gas rights and 17 gross (4.5 net) producing natural gas wells at Fir. The wells produce raw natural gas into the Cecilia natural gas plant where it is processed.

Pepper, Alberta

The Company holds a 100% operated WI in 37 sections of Montney P&NG rights on its Pepper asset in West Central Alberta. The 6-26-53-23W5M Montney gas well (West Pepper) is tied into the Galloway gas plant for processing. The 3-21-52-22W5M Montney gas well (East Pepper) is currently tied into the Sundance gas plant for processing. The majority of lands have tenure extending into 2025.

Three Months Ended June 30, 2023 Financial and Operational Highlights

· Arrow recorded $10,280,280 in revenues, net of royalties, on crude oil sales of 165,565 bbls, 315 bbls of natural gas liquids ("NGL's") and 210,932 Mcf of natural gas sales;

· Funds flow from operations of $3,278,041;

· Net loss of $757,415 and adjusted EBITDA was $5,839,960;

· Completed acquisition of 125 km2 of 3D seismic in the Tapir block, currently under interpretation

· Completed drilling of the RCE-5 and Carrizales Norte-1 (CN-1) well

· Paid off outstanding balance on the Canacol Promissory Note

Results of Operations

The Company increased its production from new wells at Rio Cravo Este (RCE-3, RCE-4 and RCE-5) and CN-1. These have allowed the Company to continue to improve its operating results and EBITDA. There has also been a decrease in the Company's natural gas production in Canada due to natural declines.

 

Average Production by Property

Average Production Boe/d

Q2 2023

Q1 2023

Q4 2022

Q3 2022

Q2 2022

Q1 2022

Oso Pardo

130

138

115

104

112

121

Ombu (Capella)

-

80

238

215

97

177

Rio Cravo Este (Tapir)

1,592

1,004

832

860

366

136

Carrizales Norte (Tapir)

57

-

-

-

-

-

Total Colombia

1,779

1,222

1,185

1,179

575

434

Fir, Alberta

77

74

79

82

86

73

Pepper, Alberta

313

340

472

242

319

636

TOTAL (Boe/d)

2,169

1,635

1,736

1,503

980

1,144

For the three months ended June 30, 2023, the Company's average production was 2,169 boe/d, which consisted of crude oil production in Colombia at 1,779 bbl/d, natural gas production of 2,318 Mcf/d and minor amounts of natural gas liquids from the Company's Canadian properties. The Company's Q2 2023 total production was 121% higher than its total production for the same period in 2022.

Average Daily Natural Gas and Oil Production and Sales Volumes

 

 

Three months ended

June 30

Six months ended

June 30

2023

2022

2023

2022

 

Natural Gas (Mcf/d)

 

 

 

Natural gas production

2,318

2,398

2,388

3,329

 

Natural gas sales

2,318

2,398

2,388

3,329

 

Realized Contractual Natural Gas Sales

2,318

2,398

2,388

3,329

 

Crude Oil (bbl/d)

 

Crude oil production

1,779

575

1,502

505

 

Inventory movements and other

 40

 (105)

 (24)

 (142)

 

Crude Oil Sales

1,819

470

1,478

364

 

Corporate

 

Natural gas production (boe/d)

386

400

398

555

 

Natural gas liquids(bbl/d)

4

5

4

6

 

Crude oil production (bbl/d)

1,779

575

1,502

505

 

Total production (boe/d)

2,169

980

1,904

1,066

 

Inventory movements and other (boe/d)

40

 (105)

 (24)

 (142)

 

Total Corporate Sales (boe/d)

2,209

874

1,880

924

 

During the three and six months ended June 30, 2023 the majority of production was attributed to Colombia, where most of Company's blocks were producing. In Canada, the Company has two operated and two non-operated properties located in the province of Alberta at Fir, Pepper, Harley and Wapiti.

Natural Gas and Oil Revenues

Three months ended

June 30

Six months ended

June 30

2023

2022

2023

2022

 

Natural Gas

 

Natural gas revenues

413,632

 1,218,731

881,508

 2,599,851

 

NGL revenues

17,450

 42,528

40,595

 86,145

 

Royalties

41,933

 (138,491)

 (1,032)

 (436,155)

 

Revenues, net of royalties

473,015

1,122,768

921,071

2,249,841

 

Oil

 

Oil revenues

11,206,886

 4,475,645

18,680,723

 6,956,442

 

Royalties

 (1,399,621)

 (569,224)

 (2,328,654)

 (778,717)

 

Revenues, net of royalties

9,807,265

3,906,421

16,352,069

6,177,725

 

Corporate

 

Natural gas revenues

413,632

 1,218,731

881,508

 2,599,851

 

NGL revenues

17,450

 42,528

40,595

 86,145

 

Oil revenues

11,206,886

 4,475,645

18,680,723

 6,956,442

 

Total revenues

11,637,968

5,736,905

19,602,826

9,642,438

 

Royalties

 (1,357,688)

 (707,716)

 (2,329,686)

 (1,214,871)

 

Natural gas and crude oil revenues, net of royalties

10,280,280

5,029,189

17,273,140

8,427,566

 

Natural gas and crude oil revenues, net of royalties, for the three and six months ended June 30, 2023 was $10,280,280 (2022: $5,029,189) and $17,273,140 (2022: $8,427,566), respectively, which represents an increase of 105%. This significant increase is mainly due to increased oil production in Colombia, offset by decrease in oil prices and revenue in Canada.

Average Benchmark and Realized Prices 

Three months ended June 30

Six months ended June 30

2023

2022

Change

2023

2022

Change

Benchmark Prices

 

 

AECO (C$/Mcf)

$2.46

$5.42

(55%)

$2.85

$4.55

(37%)

Brent ($/bbl)

$74.98

$111.98

(33%)

$77.10

$104.59

(26%)

West Texas Intermediate ($/bbl)

$73.75

$108.40

(32%)

$74.90

$101.45

(26%)

Realized Prices

 

 

Natural gas, net of transportation ($/Mcf)

$1.96

$5.35

(63%)

$2.03

$4.28

(52%)

Natural gas liquids ($/bbl)

$55.33

$90.94

(39%)

$61.01

$83.15

(27%)

Crude oil, net of transportation ($/bbl)

$67.69

$104.66

(35%)

$69.83

$91.12

(23%)

Corporate average, net of transport ($/boe)(1)

$57.89

$71.06

(19%)

$57.62

$54.10

6%

(1)Non-IFRS measure

The Company realized prices of $57.89 and $57.62 per boe during the three and six months ended June 30, 2023 (2022: $71.06 and $54.10), respectively, as commodity prices decreased in 2023 compared with 2022.

Operating Expenses

Three months ended June 30

Six months ended June 30

2023

2022

2023

2022

Natural gas & NGL's

465,154

 590,932

982,807

 1,401,777

Crude oil

926,336

483,503

1,526,273

1,111,139

 Total operating expenses

1,391,490

 1,074,435

2,509,080

 2,512,916

Natural gas ($/Mcf)

$2.21

$2.65

$2.27

$2.33

Crude oil ($/bbl)

$5.59

$11.31

$5.71

$14.55

Corporate ($/boe)(1)

$6.92

$13.38

$7.37

$14.13

 (1)Non-IFRS measure

During the three and six months ended June 30, 2023, Arrow incurred operating expenses of $1,391,490 and $2,509,080 (2022: $1,074,435 and $2,512,916), respectively. This reflects the Company's growth in production volumes, especially in crude oil, and a significant decrease on a per barrel basis when compared to 2022 levels.

Operating Netbacks

 

Three months ended June 30

Six months ended June 30

 

2023

2022

2023

2022

Natural Gas ($/Mcf)

 

Revenue, net of transportation expense

$1.96

$5.45

$2.03

$4.32

Royalties

$0.20

(0.62)

($0.00)

(0.72)

Operating expenses

($2.21)

(2.65)

($2.27)

(2.33)

Natural Gas operating netback(1)

($0.05)

$2.18

($0.24)

$1.26

Crude oil ($/bbl)

 

Revenue, net of transportation expense

$67.69

$104.66

$69.83

$91.12

Royalties

($8.46)

(13.31)

($8.70)

(10.20)

Operating expenses

($5.59)

(11.31)

($5.71)

(14.55)

Crude Oil operating netback(1)

$53.64

$80.04

$55.42

$66.37

Corporate ($/boe)

 

Revenue, net of transportation expense

$57.89

$71.35

$57.62

$54.23

Royalties

($6.76)

(8.80)

($6.85)

(6.83)

Operating expenses

($6.92)

(13.38)

($7.37)

(14.13)

Corporate Operating netback(1)

$44.21

$49.18

$43.40

$33.27

 (1)Non-IFRS measure

The operating netbacks of the Company continued improving in 2023 due to several factors, mostly increasing production from its Colombian assets, even with decreased crude oil prices, which were offset by decreases in natural gas prices and operating expenses for natural gas.

 

General and Administrative Expenses (G&A)

 

Three months ended June 30

Six months ended June 30

 

2023

2022

2023

2022

General & administrative expenses

3,437,678

1,275,915

5,190,625

2,649,021

G&A recovered from 3rd parties

 (189,551)

 (147,030)

 (323,750)

 (167,030)

Total operating overhead recovery

 (189,551)

 (147,030)

 (323,750)

 (167,030)

Total G&A

3,248,127

 1,128,885

4,866,875

2,481,991

Cost per boe

$23.34

$15.30

$14.31

$13.96

For the three and six months ended June 30, 2023, G&A expenses before recoveries totaled $3,437,678 and $5,190,625 (2022: $1,275,915 and $2,649,021), respectively, which represent increases when compared to the same periods in 2022. These increases are mainly due to additional personnel and legal services during 2023, payment of performance bonuses to management and employees, as well as increase in marketing expenses. Despite these increased expenses, and due to the Company's increased production, G&A expenses remain consistent, on a per barrel basis, to $14.31/boe when compared to $13.96/boe for the six months ended June 30, 2022.

Share-based Compensation

 

Three months ended June 30

Six months ended June 30

 

2023

2022

2023

2022

Share-based Payments

159,018

40,917

291,259

103,836

Share-based compensation expense for the three and six months ended June 30, 2023 totaled $159,018 and $291,259 (2022: $40,917 and 103,836), respectively. During 2023, the Company granted 650,000 options to its personnel, which was offset by reversal of expenses from cancelled options due to resignations of option holders. The share-based compensation expense is the result of the progressive vesting of the options granted to the Company's employees, plus the effect of cashless exercising, and net of cancellations and forfeitures, according to the company's stock-based compensation plan.

Financing Costs

 

Three months ended June 30

Six months ended June 30

 

2023

2022

2023

2022

Financing expense paid or payable

164,521

258,723

271,091

488,549

Non-cash financing costs

32,139

45,644

61,295

89,975

Net financing costs

196,660

304,367

332,386

578,524

The finance expense paid or payable represents mostly interest on the promissory note due to Canacol, as partial payment for the acquisition of Carrao Energy SA, and have decreased due to partial payment of the outstanding balance. The non-cash finance cost represents an increase in the present value of the decommissioning obligation for the current periods. The amount of this expense will fluctuate commensurate with the asset retirement obligation as new wells are drilled or properties are acquired or disposed.

 

 

 

Depletion and Depreciation

 

Three months ended

June 30

Six months ended

June 30

 

2023

2022

2023

2022

Depletion and depreciation

3,640,189

371,353

6,094,553

1,840,592

Depletion and depreciation expense for the three and six months ended June 30, 2023 totaled $3,640,189 and $69,094,553 (2022: $371,353 and $1,840,592), respectively. The increase is due to higher carrying value of depletable property, plant and equipment and increased production. Company uses the unit of production method and proved plus probable reserves to calculate its depletion and depreciation expense.

Loss on Derivative Liability

 

Three months ended June 30

Six months ended June 30

 

2023

2022

2023

2022

Loss on Derivative Liability

2,436,047

724,758

1,081,772

5,512,593

During the three and six months ended June 30, 2023, the Company recorded a loss in derivative liability of $2,436,047 and $1,081,772 (2022: $724,758 and $5,512,593), respectively, related to the valuation of its outstanding warrants issued during its AIM listing and private placement completed in 2021. These warrants provide the right to holders to convert them into common shares at a fixed price set in a currency different to the Company's functional currency and, therefore, they are considered a liability and measured at fair value with changes recognized in the statements of operations and comprehensive income (loss).

LIQUIDITY AND CAPITAL RESOURCES

Capital Management

The Company's objective is to maintain a capital base sufficient to provide flexibility in the future development of the business and maintain investor, creditor and market confidence. The Company manages its capital structure and makes adjustments in response to changes in economic conditions and the risk characteristics of the underlying assets. The Company considers its capital structure to include share capital, debt and adjusted working capital. In order to maintain or adjust the capital structure, from time to time the Company may issue common shares or other securities, sell assets or adjust its capital spending to manage current and projected debt levels.

As at June 30, 2023, the Company has an adjusted working capital of $6,341,933. The Company has continued improving its working capital, using its operational cash flows to settle its obligations and to continue growing its operations. The overall improvement in energy commodity prices has also positively impacted the Company's capacity to generate sufficient financial resources to sustain its operations and growth.

As at June 30, 2023 the Company's net debt (net cash) was calculated as follows:

 

 

June 30, 2023

 

 

Current assets

 

 

$

15,159,323

Less:

 

 

Accounts payable and accrued liabilities

 

 

7,944,326

Income taxes

 

 

813,635

Net debt (Net cash) (1)

 

 

$

(6,401,362)

(1)Non-IFRS measure

 

Adjusted Working Capital

As at June 30, 2023 the Company's adjusted working capital was calculated as follows:

 

 

June 30, 2023

Current assets:

 

 

Cash and restricted cash

 

 

$

10,801,494

Restricted cash and deposits

 

 

218,178

Trade and other receivables

 

 

2,100,286

Taxes receivable

 

 

969,866

Other current assets

 

 

1,069,498

Less:

 

 

Accounts payable and accrued liabilities

 

 

7,944,326

Lease obligation

 

 

59,428

Promissory note

 

 

 

-

Income tax payable

 

 

 

813,635

Adjusted Working capital(1)

 

 

$

6,341,933

(1)Non-IFRS measure

Debt Capital

As at June 30, 2023, the Company has paid off its a promissory note payable to Canacol.

 

Letters of Credit

As at June 30, 2023, the Company had obligations under Letters of Credit ("LC's") outstanding totaling $2.7 million to guarantee work commitments on exploration blocks and other contractual commitments. In the event the Company fails to secure the renewal of the letters of credit underlying the ANH guarantees, or any of them, the ANH could decide to cancel the underlying exploration and production contract for a particular block, as applicable. In this instance, the Company could risk losing its entire interest in the applicable block, including all capital expended to date and could possibly also incur additional abandonment and reclamation costs if applied by the ANH.

Current Outstanding Letters of Credit

Contract

Beneficiary

Issuer

Type

Amount

(US $)

Renewal Date

SANTA ISABEL

ANH

Carrao Energy

Abandonment

$563,894

April 14, 2024

ANH

Carrao Energy

Financial Capacity

$1,672,162

December 31, 2023

CORE - 39

ANH

Carrao Energy

Compliance

$100,000

December 31, 2023

OMBU

ANH

Carrao Energy

Financial Capacity

$436,300

April 14, 2024

Total

 

$2,772,356

 

 

Share Capital

As at June 30, 2023, the Company had 234,274,893 common shares, 51,964,456 warrants and 19,865,000 stock options outstanding.

CONTRACTUAL OBLIGATIONS

The following table provides a summary of the Company's cash requirements to meet its financial liabilities and contractual obligations existing at June 30, 2023:

 

 

 

Less than 1 year

1-3 years

Thereafter

Total

Exploration and production contracts

 

-

 

17,800,000

 

-

 

17,800,000

Exploration and Production Contracts

The Company has entered into a number of exploration contracts in Colombia which require the Company to fulfill work program commitments and issue financial guarantees related thereto. In aggregate, the Company has outstanding exploration commitments of $17.8 million. The Company, in conjunction with its partners, have made applications to cancel its commitments on the COR-39, Macaya and Los Picachos blocks.

SUMMARY OF THREE MONTHS RESULTS

 

2023

2022

2021

 

Q2

Q1

Q4

Q3

Q2

Q1

Q4

Q3

Oil and natural gas sales, net of royalties

 

11,637,968

 

6,992,860

 

8,931,562

 

7,614,336

 

5,024,604

3,911,329

 

3,038,832

 

1,684,609

Net income (loss)

(757,416)

2,989,735

2,968,117

2,041,955

768,318

(5,431,865)

6,960,035

(21,782)

Income (loss) per share -

basic

diluted

 

(0.00)

(0.00)

 

0.01

0.01

 

0.01

0.01

 

0.02

0.00

 

0.00

0.00

 

(0.03)

(0.02)

 

0.04

0.04

 

(0.00)

(0.00)

Working capital (deficit)

(2,363,388)

2,619,715

(1,316,665)

7,392,310

5,594,027

7,657,938

8,006,074

783,707

Total assets

56,305,530

53,719,944

53,190,248

46,979,259

42,670,153

39,914,240

41,195,798

25,362,323

Net capital expenditures

6,870,258

4,271,693

2,106,463

4,836,860

2,777,611

725,665

1,991,163

148,528

Average daily production (boe/d)

2,169

1,635

1,736

1,503

980

1,144

712

575

 

The Company's oil and natural gas sales have increased 114% in 2023 when compared to Q2 2022 due to increased production in its existing assets, improved oil and gas prices and positive fluctuations in realized oil price differentials. The Company's production levels in Colombia have progressively improved since 2022. Trends in the Company's net income are also impacted most significantly by operating expenses, financing costs, income taxes, depletion, depreciation and impairment of oil and gas properties, and other income.

OUTSTANDING SHARE DATA

At August 25, 2023, the Company had the following securities issued and outstanding:

 

Number

Exercise Price

Expiry Date

Common shares

239,531,097

n/a

n/a

Warrants

46,708,251

GBP 0.09

Oct. and Nov, 2023

Stock options

750,000

CAD$ 1.15

October 22, 2028

Stock options

270,000

CAD$ 0.31

May 3, 2029

Stock options

1,200,000

CAD$ 0.05

March 20, 2030

Stock options

2,000,000

CAD$ 0.05

April 13, 2030

Stock options

2,983,332

GBP 0.07625

June 13, 2024

Stock options

2,983,336

GBP 0.07625

June 13, 2025

Stock options

766,665

CAD$0.28

December 9, 2023

Stock options

766,667

CAD$0.28

December 9, 2024

Stock options

766,668

CAD$0.28

December 9, 2025

Stock options

416,666

CAD$0.26

March 7, 2024

Stock options

416,666

CAD$0.26

March 7, 2025

Stock options

416,668

CAD$0.26

March 7, 2026

Stock options

1,826,110

GBP 0.1675

June 13, 2023

Stock options

1,826,111

GBP 0.1675

June 13, 2024

Stock options

1,826,111

GBP 0.1675

June 13, 2025

Stock options

216,667

GBP 0.1925

July 23, 2024

Stock options

216,667

GBP 0.1925

July 23, 2025

Stock options

216,666

GBP 0.1925

July 23, 2026

OUTLOOK

The Company has deployed the capital raised at the time of the Admission to AIM on a successful drilling campaigns at Rio Cravo and Carrizales Norte on the Tapir Block. These successful campaigns have translated into production growth and in positive cashflows during 2022 and 2023, providing Arrow with the funds required to continue with its $32 million capital program for 2023.

 

To date, the Company has already drilled six wells of its 2023 budget, three at Rio Cravo and three at Carrizales Norte, which have added production to the Tapir Block, with more wells being added to the current campaign as drilling results are reviewed and interpreted. This confirms confirming Arrow's commitment to increase production and shareholder value. The Company is able to support the remaining planned 2023 CAPEX program with current cash on hand and cashflow from operations. 

CRITICAL ACCOUNTING ESTIMATES

A summary of the Company's critical accounting estimates is contained in Note 3 of the Annual Financial Statements. These accounting policies are subject to estimates and key judgements about future events, many of which are beyond Arrow's control.

 

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

A summary of the Company's significant accounting policies is included in the Annual Financial Statements. These accounting policies are consistent with those of the previous financial year.

 

RISKS AND UNCERTAINTIES

The Company is subject to financial, business and other risks, many of which are beyond its control and which could have a material adverse effect on the business and operations of the Company. Please refer to "Risk Factors" in the MD&A for the year ended December 31, 2022 for a description of the financial, business and other risk factors affecting the Company which are available on SEDAR at www.sedar.com

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
 
END
 
 
IR DBGDIBDDDGXI
Date   Source Headline
29th Apr 20247:00 amRNS2023 Annual Results, MD&A and Reserves Report
2nd Apr 20245:10 pmRNSTR-1: Notification of major holdings
2nd Apr 20247:00 amRNSPDMR Exercise of Options
28th Mar 20247:00 amRNS2023 Year-End Reserves and Operations Update
20th Feb 20247:00 amRNSCN-4 and CN-5 Results
17th Jan 20247:00 amRNSOperations Update and PDMR Exercise of Options
4th Jan 20247:00 amRNSOperations Update and 2024 Guidance
29th Nov 20237:00 amRNSQ3 2023 Interim Results
16th Nov 20237:00 amRNSRCE-6 Update and Operations Update
7th Nov 20237:00 amRNSTR-1: Notification of major holdings
2nd Nov 20237:00 amRNSBlock Listing Update
26th Oct 20233:42 pmRNSTR-1: Notification of major holdings
25th Oct 20237:00 amRNSExercise of Warrants and TVR
20th Oct 202312:11 pmRNSTR-1: Notification of major holdings
19th Oct 20237:29 amRNSTR-1: Notification of major holdings
18th Oct 20233:21 pmRNSExercise of Warrants and Operations Update
18th Oct 20237:00 amRNSExercise of Warrants and Operations Update
29th Sep 20237:00 amRNSGrant Of Stock Options And TVR Update
21st Sep 20237:00 amRNSResult of AGM
18th Sep 20237:00 amRNSCN-3 Production and Production Update
11th Sep 20237:00 amRNSArrow Announces Maiden Carrizales Norte Reserves
7th Sep 20237:00 amRNSArrow Announces CN-3 Well Update
1st Sep 20237:00 amRNSTotal Voting Rights
29th Aug 20237:00 amRNSArrow Announces Q2 2023 Interim Results
21st Aug 20237:00 amRNSFiling of AGM Materials
1st Aug 20237:00 amRNSTotal Voting Rights
27th Jul 20237:05 amRNSIan Langley Appointed to Board of Directors
27th Jul 20237:00 amRNSCN-2 Well Results
25th Jul 20237:00 amRNSTR-1: Notification of major holdings
3rd Jul 20237:00 amRNSTotal Voting Rights Update
19th Jun 20237:00 amRNSCN-1 RESULTS AND OPERATIONS UPDATE
8th Jun 20237:00 amRNSCN-1 WELL UPDATE
1st Jun 20237:00 amRNSTotal Voting Rights
30th May 20237:00 amRNSCN-1 WELL UPDATE
30th May 20237:00 amRNSQ1 2023 INTERIM RESULTS
15th May 20237:00 amRNSREACHING TARGET DEPTH ON THE CN-1 WELL
9th May 20237:00 amRNSARROW ANNOUNCES BLOCKLISTING UPDATE
4th May 20237:00 amRNSSPUDDING OF CARRIZALES NORTE-1 WELL
2nd May 20237:00 amRNS2022 ANNUAL RESULTS, MD&A AND RESERVES REPORT
14th Apr 20237:00 amRNSARROW ANNOUNCES RCE-5 RESULTS & OPERATIONS UPDATE
3rd Apr 20237:00 amRNSRCE-5 Well Update
31st Mar 20237:00 amRNSTotal Voting Rights
29th Mar 20237:00 amRNS2022 Year-End Reserves
24th Mar 20237:00 amRNSStandard form for notification of major holdings
22nd Mar 20237:00 amRNSRCE-4 Results and Operations Update
13th Mar 20237:00 amRNSRCE-4 Well Update
10th Mar 20237:00 amRNSARROW ANNOUNCES RESIGNATION OF DIRECTOR
3rd Mar 20237:00 amRNSRCE-3 Well Update
28th Feb 20237:00 amRNSTotal Voting Rights
21st Feb 20237:00 amRNSUpdate on RCE-3 Well and Operations Update

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.