Proposed Directors of Tirupati Graphite explain why they have requisitioned an GM. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksAVS.L Regulatory News (AVS)

  • There is currently no data for AVS

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Interim results for 3 and 6 months to 31 Mar 2013

13 Jun 2013 07:00

RNS Number : 9240G
Avesco Group PLC
13 June 2013
 

EMBARGOED UNTIL 7.00am, 13 June 2013

 

AVESCO GROUP plc

 

RESULTS FOR THE THREE MONTHS AND SIX MONTHS ENDED 31 MARCH 2013

 

Avesco Group plc (AIM: AVS), a leading international provider of services to the corporate presentation, entertainment and broadcast markets, announces its results for the three months and six months ended 31 March 2013.

 

KEY HIGHLIGHTS

Six months to 31 March 2013

·; Revenue down 2% to £65.9m (six months ended 31 March 2012: £67.5m)

·; Operating profit increased to £2.7m (six months ended 31 March 2012: £1.7m)

·; Trading profit increased to £2.8m (six months ended 31 March 2012: £2.1m)*

·; Trading EBITDA up 1% to £11.8m (six months ended 31 March 2012: £11.6m)*

·; Basic earnings per share of 4.8p (six months ended 31 March 2012: 3.7p)

·; Adjusted basic earnings per share of 7.5p (six months ended 31 March 2012: 5.1p)*

Three months to 31 March 2013

·; Revenue up 5% to £35.7m (three months ended 31 March 2012: £33.9m)

·; Operating profit increased to £2.9m (three months ended 31 March 2012: £2.0m)

·; Trading profit increased to £2.9m (three months ended 31 March 2012: £2.0m)*

·; Trading EBITDA up 8% to £7.5m (three months ended 31 March 2012: £6.9m)*

·; Basic earnings per share of 7.0p (three months ended 31 March 2012: 6.3p)

·; Adjusted basic earnings per share of 9.6p (three months ended 31 March 2012: 6.3p)*

* As described in note 3, the Group uses certain non-GAAP alternative measures to assess underlying operating performance.

 

Court Case Settlement

·; Final settlement and receipt of Disney litigation considerably in excess of previous estimates

·; A distribution will be made to shareholders and LTIP holders (equivalent to £1.10 per share/LTIP) subject to shareholder approval

 

Richard Murray, Chairman, commented:

 

"In my statement in March 2013, I reported that the Group's underlying trading was showing encouraging signs after a slow first quarter. Whilst the results for the quarter ended 31 March 2013 showed an improvement on the previous quarter, our markets remain difficult with competitive pricing pressures and limited visibility. The post-Olympic pick-up in demand in the UK has been much slower than anticipated and our businesses in Germany have also suffered from difficult market conditions and the departure of some key staff. Therefore, as announced on 4 June 2013, we now believe that it is likely that our results for the full year to 30 September 2013 will be below previous market expectations. 2014 sees a return to a run of major sporting events around the world, including the Winter Olympics in Russia, the Commonwealth Games in Scotland and the FIFA World Cup in Brazil, all of which offer significant potential over the coming 18 months.

 

The Group received its share of the Disney litigation award on 4 June 2013. The cash received, after deductions for estimated tax liabilities and indemnities was £45.6m, and after related bonuses was £44.6m or $68.1m ("Net Receipt"), which was considerably in excess of our previous estimates of $60m principally due to the effects of post judgement interest and lower corporation tax charges.

 

I am pleased to announce that the Board is proposing, subject to shareholder approval, to return 69% (£30.6m) of this Net Receipt to shareholders by way of a B & C Share Scheme ("The Scheme") and to LTIP holders by way of a cash bonus. Under The Scheme, a payment, equivalent to £1.10 per share, is planned to be paid to shareholders while LTIP holders will receive a cash bonus of the same amount in respect of the shares subject to LTIP awards. The balance of the Net Receipt will be used to reduce Group debt. 

 

The Scheme will be structured in such a way as to allow shareholders, subject to applicable legal and regulatory restrictions, to elect to receive their proceeds as income or capital. A detailed circular setting out the full terms of The Scheme and detailed timings will be sent to shareholders in the autumn."

 

For further information please contact:

 

Avesco Group plc

Richard Murray, Chairman

01293 583400

John Christmas, Group Finance Director

finnCap

Ed Frisby/Rose Herbert, Corporate Finance

Brian Patient/Victoria Bates, Corporate Broking

 

020 7220 0500

 

 

Chairman's Statement

 

In my statement in March 2013, I reported that the Group's underlying trading was showing encouraging signs after a slow first quarter. I am pleased to report on an improved performance in the second quarter, although the outlook for the year as a whole has become more challenging.

 

 Results

 

Revenue in the three months ended 31 March 2013 rose 5% to £35.7m (three months ended 31 March 2012: £33.9m) but this increase was insufficient to fully offset the first quarter's 10% revenue fall, leaving the total revenue for the six months to 31 March 2013 down 2% at £65.9m (six months ended 31 March 2012: £67.5m). If the effect of major events in each of those periods is excluded, the prior period comparisons show that the underlying business on a like for like basis continued to make some progress, with 10% growth in the quarter and 3% growth over the 6 month period.

 

The US operations of our Creative Technology division were once again the main driver behind the improved performance although our Creative Technology business in China and our UK Full Service business both contributed with pleasing revenue growth.

 

Operating profit for the three months ended 31 March 2013 grew strongly to £2.9m (three months ended 31 March 2012: £2.0m) and to £2.7m for the six months to the same date (six months ended 31 March 2012: £1.7m).

 

Trading profits (which exclude restructuring costs, compensation for loss of office and other non-recurring costs) for the three months ended 31 March 2013 and 2012 were in line with the operating profits. The adjusted basic earnings per share showed similar improvement and were 9.6p (three months ended 31 March 2012: 6.3p).

 

For the six months ended 31 March 2013 the trading profit increased to £2.8m (six months ended 31 March 2012: £2.1m). The adjusted basic earnings per share were 7.5p (three months ended 31 March 2012: 5.1p).

 

Due to the availability of trading losses in certain territories, our current tax charge remains low. However our continued profitability means that these historic losses are being utilised and as a result there has been an increase in our total tax charge for the six months ended 31 March 2013 to £0.7m (six months ended 31 March 2012: £0.1m), although the increase relates almost entirely to deferred tax rather than current tax.

 

We continue to spend significantly less on new equipment than last year, with net investments in fixed assets during the first half year of £9.9m (6 months ended 31 March 2012: £18.6m). Although net debt increased by £2.3m during the quarter to £30.0m, we expect to see a reduction by the year end as a result of underlying trading.

 

On 31 March 2013, the net assets of the Group were £39.6m (31 March 2012: £38.0m) or £1.53 per share (31 March 2012: £1.46 per share).

 

We are maintaining the interim dividend at 1.0p per share in line with last year. This payment will be made on 1 October 2013 to shareholders on the register on 6 September 2013. The shares will be quoted ex dividend from 4 September 2013.

 

Disney

 

The Group has previously announced that the Ninth Circuit Court of Appeals had issued its order returning the Disney court case to the trial court, an act which had the legal effect of making the judgement collectible by Celador International Ltd ("Celador"), and that the Group received its share of the award on 4 June 2013.

 

The cash received, after deductions for estimated tax liabilities and indemnities was £45.6m, and after related bonuses was £44.6m or $68.1m ("Net Receipt"), which was considerably in excess of our previous estimates of $60m principally due to the effects of post judgement interest and lower corporation tax charges.

 

I am pleased to announce that the Board is proposing, subject to shareholder approval, to return 69% (£30.6m) of this Net Receipt to shareholders by way of a B & C Share Scheme ("The Scheme") and to LTIP holders by way of a cash bonus. The Scheme will provide for a payment, equivalent to £1.10 for each ordinary share, and will be structured in such a way as to allow shareholders, subject to applicable legal and regulatory restrictions, to elect to receive their proceeds as income or capital. A detailed circular setting out the full terms of The Scheme and detailed timings will be sent to shareholders in the autumn.

 

Our business has been built on the quality and expertise of our people and the Board is keen to ensure that LTIP holders are not disadvantaged by The Scheme. Therefore, it is proposed that LTIP holders will receive a cash bonus of £1.10 for each ordinary share the subject of an LTIP award.

 

As a result, shareholders are expected to receive payments of £28.5m in total and LTIP holders cash bonuses of £2.1m in total. Payments to LTIP holders and bonuses will be excluded from Trading Profit, as defined in note 3. The balance of the Net Receipt will be used to reduce Group debt.

 

Outlook

 

Whilst the results for the quarter ended 31 March 2013 showed an improvement on the previous quarter, our markets remain difficult with competitive pricing pressures and limited visibility. The post-Olympic pick-up in demand in the UK has been much slower than anticipated, particularly at the large event end of the market. Our businesses in Germany have also suffered from difficult market conditions and the departure of some key staff, whilst the consequent management restructuring will necessitate some additional costs. Therefore, as announced on 4 June 2013, we now believe that it is likely that our results for the full year to 30 September 2013 will be below previous market expectations.

 

As an even year, 2014 sees a return to a run of major sporting events around the world, including the Winter Olympics in Russia, the Commonwealth Games in Scotland and the FIFA World Cup in Brazil. The additional potential revenue that can be derived from these events is expected to have a beneficial effect on our results.

 

Whilst we remain committed to our strategy of developing our core business to provide cash generation and dividend growth, the post balance sheet receipt of the Disney funds has temporarily eliminated our net debt. Even after the return of the majority of this gain to shareholders, our gearing will be low, leaving the Group well placed for the future.

 

Unaudited condensed consolidated income statement

For the three months and six months ended 31 March 2013

 

Three months ended 31 March

Six months ended 31 March

Year ended 30 September

2013

2012

2013

2012

2012

£000s

£000s

£000s

£000s

£000s

Continuing operations

Revenue

35,733

33,912

65,878

67,462

143,452

Cost of sales

(21,881)

(21,181)

(41,439)

(43,874)

(93,246)

Gross profit

13,852

12,731

24,439

23,588

50,206

Operating expenses

(10,949)

(10,707)

(21,673)

(21,848)

(45,979)

Share of associate's (loss)/profit

(25)

-

(40)

-

271

Operating profit

2,878

2,024

2,726

1,740

4,498

Finance income

-

-

1

2

51

Finance costs

(400)

(375)

(812)

(699)

(1,586)

Profit before income tax

2,478

1,649

1,915

1,043

2,963

Income tax expense

(683)

(50)

(684)

(102)

(1,108)

Profit for the financial period

1,795

1,599

1,231

941

1,855

Pence per share

Pence per share

Pence per share

Pence per share

Pence per share

Earnings per share for profit attributable to the equity holders of the company

- basic

7.0p

6.3p

4.8p

3.7p

7.3p

- diluted

6.5p

6.0p

4.5p

3.5p

7.0p

 

Alternative performance measures (non-GAAP)

For the three months and six months ended 31 March 2013

 

Three months ended 31 March

Six months ended 31 March

Year ended 30 September

2013

2012

2013

2012

2012

£000s

£000s

£000s

£000s

£000s

Operating profit

2,878

2,024

2,726

1,740

4,498

Adjusted to exclude:

Restructuring costs and compensation for loss of office

44

-

61

-

2,458

Other non-recurring costs

-

-

-

350

428

Trading profit

2,922

2,024

2,787

2,090

7,384

Net finance costs

(400)

(375)

(811)

(697)

(1,535)

Trading profit after net finance costs

2,522

1,649

1,976

1,393

5,849

Current tax expense

(43)

(50)

(44)

(102)

(346)

Trading profit after net finance costs and current tax expense

2,479

1,599

1,932

1,291

5,503

Trading EBITDA

7,450

6,888

11,778

11,620

27,147

Adjusted earnings per share

Pence per share

Pence per share

Pence per share

Pence per share

Pence per share

- basic

9.6p

6.3p

7.5p

5.1p

21.7p

- diluted

9.0p

6.0p

7.0p

4.9p

20.8p

 

 

Refer to note 3 for a full description of the alternative performance measures adopted by the Group.

 

Unaudited condensed consolidated statement of comprehensive income

For the three months and six months ended 31 March 2013

 

Three months ended 31 March

Six months ended 31 March

Year ended 30 September

2013

2012

2013

2012

2012

£000s

£000s

£000s

£000s

£000s

Profit for the period

1,795

1,599

1,231

941

1,855

Other comprehensive income/(expense)

Currency translation differences

528

(109)

520

(235)

(143)

Total comprehensive income for the period

2,323

1,490

1,751

706

1,712

Unaudited condensed consolidated balance sheet

As at 31 March 2013

 

31 March

31 March

30 September

2013

2012

2012

£000s

£000s

£000s

Assets

Non-current assets

Property, plant and equipment

63,308

62,630

61,786

Intangible assets

138

150

130

Investment in associate

231

-

271

Deferred income tax assets

6,091

6,100

6,707

Trade and other receivables

210

141

159

69,978

69,021

69,053

Current assets

Inventories

1,476

1,654

1,794

Trade and other receivables

27,720

29,550

26,573

Current income tax assets

131

150

86

Cash and cash equivalents

5,692

6,704

4,345

35,019

38,058

32,798

Total assets

104,997

107,079

101,851

Liabilities

Non-current liabilities

Borrowings and loans

27,659

24,051

21,662

Deferred income tax liabilities

4,434

3,041

4,425

Provisions for other liabilities and charges

513

485

432

32,606

27,577

26,519

Current liabilities

Trade and other payables

24,278

33,875

28,540

Current income tax liabilities

492

594

544

Borrowings and loans

8,027

6,930

7,448

Provisions for other liabilities and charges

11

41

189

32,808

41,440

36,721

Total liabilities

65,414

69,017

63,240

Total assets less total liabilities

39,583

38,062

38,611

Equity

Capital and reserves attributable to equity holders of the company

Ordinary shares

2,650

2,599

2,599

Share premium

23,286

23,286

23,286

Other reserves

493

(119)

(27)

Retained earnings

13,154

12,296

12,753

Total equity

39,583

38,062

38,611

Unaudited condensed consolidated statement of changes in equity

For the three months and six months ended 31 March 2013

 

Share capital account

Share premium account

Other reserves

Retained earnings

Total

£000s

£000s

£000s

£000s

£000s

Balance at 1 January 2013

2,599

23,286

(35)

12,070

37,920

Profit for the period

-

-

-

1,795

1,795

Other comprehensive income net of tax

-

-

528

-

528

Total comprehensive income

-

-

528

1,795

2,323

Transactions with owners in their capacity as owners:

External dividends paid

-

-

-

(778)

(778)

LTIP and share options

51

-

-

67

118

Balance at 31 March 2013

2,650

23,286

493

13,154

39,583

Share capital account

Share premium account

Other reserves

Retained earnings

Total

£000s

£000s

£000s

£000s

£000s

Balance at 1 October 2012

2,599

23,286

(27)

12,753

38,611

Profit for the period

-

-

-

1,231

1,231

Other comprehensive income net of tax

-

-

520

-

520

Total comprehensive income

-

-

520

1,231

1,751

Transactions with owners in their capacity as owners:

External dividends paid

-

-

-

(1,032)

(1,032)

LTIP and share options

51

-

-

202

253

Balance at 31 March 2013

2,650

23,286

493

13,154

39,583

Share capital account

Share premium account

Other reserves

Retained earnings

Total

£000s

£000s

£000s

£000s

£000s

Balance at 1 January 2012

2,599

23,286

(10)

10,567

36,442

Profit for the period

-

-

-

1,599

1,599

Other comprehensive expense net of tax

-

-

(109)

-

(109)

Total comprehensive (expense)/income

-

-

(109)

1,599

1,490

Transactions with owners in their capacity as owners:

LTIP and share options

-

-

-

130

130

Balance at 31 March 2012

2,599

23,286

(119)

12,296

38,062

 

 

 

Share capital account

Share premium account

Other reserves

Retained earnings

Total

£000s

£000s

£000s

£000s

£000s

Balance at 1 October 2011

2,599

23,286

116

11,072

37,073

Profit for the period

-

-

-

941

941

Other comprehensive expense net of tax

-

-

(235)

-

(235)

Total comprehensive (expense)/income

-

-

(235)

941

706

Transactions with owners in their capacity as owners:

LTIP and share options

-

-

-

283

283

Balance at 31 March 2012

2,599

23,286

(119)

12,296

38,062

Share capital account

Share premium account

Other reserves

Retained earnings

Total

£000s

£000s

£000s

£000s

£000s

Balance at 1 October 2011

2,599

23,286

116

11,072

37,073

Profit for the period

-

-

-

1,855

1,855

Other comprehensive expense net of tax

-

-

(143)

-

(143)

Total comprehensive (expense)/income

-

-

(143)

1,855

1,712

Transactions with owners in their capacity as owners:

External dividends paid

-

-

-

(761)

(761)

LTIP and share options

-

-

-

587

587

Balance at 30 September 2012

2,599

23,286

(27)

12,753

38,611

  Unaudited condensed consolidated cash flow statement

For the three months and six months ended 31 March 2013

 

Three months ended 31 March

Six months ended 31 March

Year ended 30 September

2013

2012

2013

2012

2012

£000s

£000s

£000s

£000s

£000s

Cash flows from operating activities

Cash generated from operations

2,481

6,634

6,960

6,952

19,715

Net interest paid

(394)

(353)

(857)

(722)

(1,517)

Income tax paid

(68)

(109)

(137)

(231)

(466)

Net cash generated from operating activities

2,019

6,172

5,966

5,999

17,732

Cash flows from investing activities

Purchases of property, plant and equipment

(3,937)

(8,764)

(11,196)

(19,758)

(32,539)

Proceeds from sale of property, plant and equipment

290

695

1,331

1,123

1,831

Proceeds from disposal of investments

-

43

-

403

403

Net cash used in investing activities

(3,647)

(8,026)

(9,865)

(18,232)

(30,305)

Cash flows from financing activities

Proceeds from borrowings

2,702

3,803

9,799

13,849

18,128

Repayments of borrowings

(2,317)

(769)

(4,371)

(2,360)

(8,258)

Dividends paid to Company's shareholders

-

-

(254)

-

(761)

Net cash generated in financing activities

385

3,034

5,174

11,489

9,109

Cash used from discontinued operations

-

(54)

(62)

(245)

(247)

Net (decrease)/increase in cash, cash equivalents and bank overdrafts

(1,243)

1,126

1,213

(989)

(3,711)

Cash, cash equivalents and bank overdrafts at beginning of period

6,337

5,359

4,116

7,501

7,501

Exchange (losses)/gains on cash and bank overdrafts

190

67

(45)

40

326

Cash, cash equivalents and bank overdrafts at end of period

5,284

6,552

5,284

6,552

4,116

Bank overdrafts at end of period

408

152

408

152

229

Cash, cash equivalents at end of period

5,692

6,704

5,692

6,704

4,345

Notes to the interim report and accounts

 

1. General information

 

Avesco Group plc ('the Company') and its subsidiaries (together 'the Group') is an international media services business. The Group has subsidiaries around the world and sells in the UK, USA, Europe, Asia Pacific and the Middle East.

 

The Company is a public limited company which is admitted to trading on the AIM Market of the London Stock Exchange and is incorporated and domiciled in the UK. The address of its registered office is Unit E2, Sussex Manor Business Park, Gatwick Road, Crawley, West Sussex, RH10 9NH.

 

The registered number of the Company is 01788363.

 

2. Status of interim report and accounts

 

The interim report and accounts are unaudited but have been reviewed by the auditors, Ernst & Young LLP, and their independent review report is appended to this document. The interim report and accounts, which were approved by the Board of Directors on 13 June 2013, are not full accounts within the meaning of section 434 of the Companies Act 2006.

 

The figures for the year ended 30 September 2012 have been extracted from the audited annual report and accounts that have been delivered to the Registrar of Companies. The auditors, Ernst & Young LLP, reported on those accounts under section 495 of the Companies Act 2006. Their report was unqualified and did not contain a statement under section 498 of that Act.

 

3. Basis of preparation

 

The interim report and accounts have been prepared using the accounting policies to be applied in the annual report and accounts for the year ending 30 September 2013. These are consistent with those included in the previously published annual report and accounts for the year ended 30 September 2012, which have been prepared in accordance with IFRS as adopted by the European Union.

 

The directors have a reasonable expectation that the Group has adequate resources to continue operating for the foreseeable future, and for this reason they have adopted the going concern basis of preparation in the consolidated quarterly financial statements.

 

Alternative performance measures

 

The Group uses alternative non-Generally Accepted Accounting Practice ("non-GAAP") financial measures which are not defined within IFRS. The Directors use these measures in order to assess the underlying operational performance of the Group and as such, these measures are important and should be considered alongside the IFRS measures. The following non-GAAP measures are referred to in these interim report and accounts.

 

a) Trading profit/loss

 

'Trading profit/loss' is separately disclosed, being defined as operating profit adjusted to exclude restructuring costs and compensation for loss of office and other non-recurring costs. Other non-recurring costs relate to items which management believe do not accurately reflect the underlying trading performance of the business in the period. Examples of other non-recurring costs are profit/loss on disposal of investments and one off consultancy and legal costs incurred which management believe do not accurately reflect the trading performance of the business. The Directors believe that trading profit/loss is an important measure of the underlying performance of the Group.

 

b) Adjusted earnings per share

 

'Adjusted earnings per share' is calculated by dividing the profit for the period excluding restructuring costs and compensation for loss of office, other non-recurring costs and the deferred tax charge/credit by the weighted average number of ordinary shares in issue during the period. The Directors believe that adjusted earnings per share provides an important measure of the underlying performance of the Group.

 

c) Trading EBITDA

 

Trading earnings before interest, taxation, depreciation and amortisation ('EBITDA') is separately disclosed, being defined as trading profit/loss adjusted to exclude depreciation and amortisation of software. The Directors believe that trading EBITDA is an important measure of the underlying performance of the Group.

 

 

 

 

 

 

4. Segmental information

 

Three months ended 31 March

Six months ended 31 March

Year ended 30 September

2013

2012

2013

2012

2012

£000s

£000s

£000s

£000s

£000s

Revenue

Creative Technology

27,241

23,661

46,223

46,091

96,232

Full Service

4,804

5,234

9,623

10,431

19,988

Broadcast

4,452

5,849

11,639

12,700

29,653

Inter Segment revenue

(764)

(832)

(1,607)

(1,760)

(2,421)

Group revenue

35,733

33,912

65,878

67,462

143,452

Operating profit

Creative Technology

3,485

2,524

3,046

2,371

4,526

Full Service

114

341

442

632

1,055

Broadcast

(866)

(729)

(723)

(804)

2,293

Head Office

189

(112)

22

(109)

(490)

Trading profit

2,922

2,024

2,787

2,090

7,384

Restructuring costs and compensation for loss of office

(44)

-

(61)

-

(2,458)

Other non-recurring costs

-

-

-

(350)

(428)

Operating profit

2,878

2,024

2,726

1,740

4,498

 

 

5. Trading earnings before interest, taxation, depreciation and amortisation ('EBITDA')

 

 

Three months ended 31 March

Six months ended 31 March

Year ended 30 September

2013

2012

2013

2012

2012

£000s

£000s

£000s

£000s

£000s

Trading profit

2,922

2,024

2,787

2,090

7,384

Depreciation

4,504

4,832

8,944

9,463

19,645

Amortisation of software

24

32

47

67

118

Trading EBITDA

7,450

6,888

11,778

11,620

27,147

 

 

Trading EBITDA is defined in note 3.

 

6. Taxation

 

Three months ended 31 March

Six months ended 31 March

Year ended 30 September

2013

2012

2013

2012

2012

£000s

£000s

£000s

£000s

£000s

Current tax:

Current tax on profits for the year

43

50

44

102

358

Adjustments in respect of prior periods

-

-

-

-

(12)

Total current tax

43

50

44

102

346

Deferred tax

640

-

640

-

762

Income tax expense

683

50

684

102

1,108

 

7. Earnings per share

 

Three months ended 31 March

Six months ended 31 March

Year ended 30 September

2013

2012

2013

2012

2012

£000s

£000s

£000s

£000s

£000s

Profit for the financial period

1,795

1,599

1,231

941

1,855

Restructuring costs and compensation for loss of office

44

-

61

-

2,458

Other non-recurring costs

-

-

-

350

428

Deferred tax charge

640

-

640

-

762

Trading profit after net finance costs and income tax expense

2,479

1,599

1,932

1,291

5,503

Weighted average number of shares (net of treasury shares)

For basic earnings per share (000's)

25,776

25,372

25,609

25,372

25,393

Effect of dilutive share options (000's)

1,861

1,190

2,028

1,190

1,020

For diluted earnings per share (000's)

27,637

26,562

27,637

26,562

26,413

Earnings per share

Basic

7.0p

6.3p

4.8p

3.7p

7.3p

Diluted

6.5p

6.0p

4.5p

3.5p

7.0p

Adjusted basic

9.6p

6.3p

7.5p

5.1p

21.7p

Adjusted diluted

9.0p

6.0p

7.0p

4.9p

20.8p

 

 

Basic earnings per share have been calculated by dividing profit/loss for the period by the weighted average number of ordinary shares in issue during the period.

 

Diluted earnings per share have been calculated by dividing profit/loss for the period by the weighted average number of ordinary shares in issue during the period, adjusted for any awards under the Company's Long Term Incentive Plan ("LTIP") where pre-specified performance conditions have been satisfied and any required conversion of dilutive potential options.

 

Adjusted earnings per share have been calculated as per note 3.

 

 

 

8. Analysis of net debt

 

At 1 January 2013

Cash flow

Other non cash changes

Currency translation differences

At 31March 2013

£000s

£000s

£000s

£000s

£000s

Cash at bank and in hand

6,586

(1,094)

-

(200

5,692

Bank overdrafts

(249)

(149)

-

(10)

(408)

Net cash

6,337

(1,243)

-

190

5,284

Bank loans due in more than one year

(17,711)

(1,031)

-

(358)

(19,100)

Hire purchase obligations due in less than one year

(7,731)

1,729

(1,369)

(248)

(7,619)

Hire purchase obligations due in more than one year

(8,566)

(1,083)

1,369

(279)

(8,559)

Net debt

(27,671)

(1,628)

-

(695)

(29,994)

At 1 October 2012

Cash flow

Other non cash changes

Currency translation differences

At 31March2013

£000s

£000s

£000s

£000s

£000s

Cash at bank and in hand

4,345

1,376

-

(29)

5,692

Bank overdrafts

(229)

(163)

-

(16)

(408)

Net cash

4,116

1,213

-

(45)

5,284

Bank loans due in more than one year

(13,645)

(5,053)

-

(402)

(19,100)

Hire purchase obligations due in less than one year

(7,219)

2,773

(2,907)

(266)

(7,619)

Hire purchase obligations due in more than one year

(8,017)

(3,148)

2,907

(301)

(8,559)

Net debt

(24,765)

(4,215)

-

(1,014)

(29,994)

At 1 January 2012

Cash flow

Other non cash changes

Currency translation differences

At 31March 2012

£000s

£000s

£000s

£000s

£000s

Cash at bank and in hand

5,504

1,135

-

65

6,704

Bank overdrafts

(145)

(9)

-

2

(152)

Net cash

5,359

1,126

-

67

6,552

Bank loans due in more than one year

(17,932)

1,000

-

79

(16,853)

Finance lease obligations due in less than one year

(5,585)

(60)

(1,216)

83

(6,778)

Finance lease obligations due in more than one year

(4,512)

(3,974)

1,216

72

(7,198)

Net debt

(22,670)

(1,908)

-

301

(24,277)

 

 

At 1 October 2011

Cash flow

Other non cash changes

Currency translation differences

At 31March 2012

£000s

£000s

£000s

£000s

£000s

Cash at bank and in hand

7,501

(835)

-

38

6,704

Bank overdrafts

-

(154)

-

2

(152)

Net cash

7,501

(989)

-

40

6,552

Bank loans due in more than one year

(10,020)

(7,000)

-

167

(16,853)

Finance lease obligations due in less than one year

(5,483)

857

(2,219)

67

(6,778)

Finance lease obligations due in more than one year

(4,137)

(5,346)

2,219

66

(7,198)

Net debt

(12,139)

(12,478)

-

340

(24,277)

At 1 October 2011

Cash flow

Other non cash changes

Currency translation differences

At 30 September 2012

£000s

£000s

£000s

£000s

£000s

Cash at bank and in hand

7,501

(3,484)

-

328

4,345

Bank overdrafts

-

(227)

-

(2)

(229)

Net cash

7,501

(3,711)

-

326

4,116

Bank loans due in more than one year

(10,020)

(4,000)

-

375

(13,645)

Hire purchase obligations due in less than one year

(5,483)

3,549

(5,405)

120

(7,219)

Hire purchase obligations due in more than one year

(4,137)

(9,419)

5,405

134

(8,017)

Net debt

(12,139)

(13,581)

-

955

(24,765)

 

 

9. Interim and final dividends

 

A final dividend for the year ended 30 September 2012 of 3.0p per share amounting to a total of £778,000 was approved and was paid on 8 April 2013 to shareholders on the register at 6.00pm on 15 March 2013.

 

An interim dividend for the year ended 30 September 2012 of 1.0p per share amounting to a total of £254,000 was approved and was paid on 1 October 2012 to shareholders on the Register at 6.00pm on 14 September 2012.

 

An interim dividend of 1.0p per share will be paid on 1 October 2013 to shareholders on the Register at 6.00pm on 6 September 2013. The shares will be quoted ex dividend from 4 September 2013.

 

 

10. Contingent liabilities and assets

 

Contingent liabilities

InvestinMedia Holdings Limited ("InvestinMedia"), a subsidiary of the Company, sold its investment in Complete Communications Corporation Limited ("Complete") on 20 December 2006. In connection with the sale, InvestinMedia and other vendors gave certain warranties and indemnities to the buyer, in respect of which the period for notification of claims runs for periods of up to seven years from the date of completion. So far as the Company is aware, no legal claims have been brought against any company in the Complete group that are outstanding and would give rise to liability on the part of InvestinMedia and other vendors under the warranties and indemnities.

 

Contingent assets

As announced on 4 June 2013 the Group has received its share of the Disney litigation award. Cash received was £50.6m although this is reduced by estimated tax liabilities of £4.1m and indemnities of £1.0m to £45.6m. Further provision will be also be made in the accounts for returns to LTIP holders of £2.1m and related bonuses of £1.0m. No credit has been taken in these accounts to reflect this verdict as the appeal process had not concluded prior to 31 March 2013. The Group has announced plans to distribute a further £28.5m (the equivalent of £1.10 per share) by way of a B & C Share Scheme subject to shareholder approval.

 

11. Distribution of interim report and accounts

 

Copies of this interim report and accounts are available from the Company's web site (www.avesco.com) or from the Company's registered office: Avesco Group plc, Unit E2, Sussex Manor Business Park, Gatwick Road, Crawley, West Sussex, RH10 9NH. Telephone: +44 (0) 1293 583 400. Fax: +44 (0) 1293 583 410. E-mail: mail@avesco.com.

 

 

INDEPENDENT REVIEW REPORT TO AVESCO GROUP PLC

 

Introduction

 

We have been engaged by the Company to review the condensed set of financial statements in the Interim Report and Accounts for the three and six months ended 31 March 2013, which comprises the consolidated income statement, consolidated statement of comprehensive income, consolidated balance sheet, consolidated statement of changes in equity and consolidated cash flow statement and the related explanatory notes that have been reviewed. We have read the other information contained in the Interim Report and Accounts and considered whether it contains any apparent misstatements or material inconsistencies with the information in the condensed set of financial statements.

 

This report is made solely to the Company in accordance with guidance contained in International Standard on Review Engagements 2410 (UK and Ireland) "Review of Interim Financial Information Performed by the Independent Auditor of the Entity" issued by the Auditing Practices Board. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company, for our work, for this report, or for the conclusions we have formed.

 

Directors' Responsibilities

 

The Interim Report and Accounts is the responsibility of, and has been approved by, the Directors. The Directors are responsible for preparing the Interim Report and Accounts in accordance with the AIM Rules issued by the London Stock Exchange which require that it is presented and prepared in a form consistent with that which will be adopted in the Company's annual accounts having regard to the accounting standards applicable to such annual accounts.

 

 As disclosed in note 3, the annual financial statements of the Group are prepared in accordance with IFRSs as adopted by the European Union. The condensed set of financial statements included in this Interim Report and Accounts has been prepared in accordance with the AIM Rules issued by the London Stock Exchange.

 

Our Responsibility

 

Our responsibility is to express to the Company a conclusion on the condensed set of financial statements in the Interim Report and Accounts based on our review.

 

Scope of Review

 

We conducted our review in accordance with International Standard on Review Engagements (UK and Ireland) 2410, "Review of Interim Financial Information Performed by the Independent Auditor of the Entity" issued by the Auditing Practices Board for use in the United Kingdom. A review of interim financial information consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK and Ireland) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

 

Conclusion

 

Based on our review, nothing has come to our attention that causes us to believe that the condensed set of financial statements in the Interim Report and Accounts for the three and six months ended 31 March 2013 is not prepared, in all material respects, in accordance with the accounting policies outlined in Note 3, which comply with IFRS's as adopted by the European Union and in accordance with the AIM Rules issued by the London Stock Exchange.

 

 

 

 

Ernst & Young LLP

Reading

13 June 2013

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR QLLFFXQFBBBF
Date   Source Headline
21st Dec 201612:58 pmRNSScheme Effective
21st Dec 201610:42 amRNSForm 8.3 - Avesco Group Plc
21st Dec 20167:30 amRNSSuspension - Avesco Group Plc
20th Dec 201612:34 pmRNSCourt Sanction of Scheme of Arrangement
16th Dec 20163:29 pmRNSResult of Meeting
15th Dec 201610:00 amRNSForm 8.3 - Avesco Group Plc
14th Dec 201610:08 amRNSForm 8.3 - Avesco Group Plc
8th Dec 20162:29 pmRNSForm 8.3 - AVESCO GROUP PLC
7th Dec 20162:05 pmRNSForm 8.3 - AVESCO GROUP PLC
6th Dec 201612:08 pmRNSForm 8.3 - AVESCO GROUP PLC
5th Dec 20162:25 pmRNSForm 8.3 - AVESCO GROUP PLC
2nd Dec 20161:56 pmRNSForm 8.3 - Avesco Group PLC
2nd Dec 20161:51 pmRNSForm 8.3 - Avesco Group PLC
2nd Dec 201612:29 pmRNSForm 8.3 - Avesco Group Plc - Correction
2nd Dec 201612:02 pmRNSForm 8.3 - Avesco Group Plc
1st Dec 20163:28 pmPRNNEP Group, Inc. - Credit Ratings Update
30th Nov 201610:55 amRNSForm 8.3 - AVESCO GROUP PLC
29th Nov 201612:49 pmRNSForm 8.3 - AVESCO GROUP PLC
29th Nov 20167:00 amRNSForm 8.3 - Mr and Mrs Martin
25th Nov 201611:58 amRNSForm 8.3 - AVESCO GROUP PLC
24th Nov 201610:56 amRNSForm 8.3 - AVESCO GROUP PLC
23rd Nov 20165:45 pmPRNForm 8 (DD) - Avesco Group plc
23rd Nov 20164:47 pmRNSForm 8.3 - AVESCO GROUP PLC
23rd Nov 20164:34 pmRNSForm 8.3 - Avesco Group plc
23rd Nov 20164:34 pmRNSForm 8.3 Avesco Group Plc
23rd Nov 20164:30 pmRNSForm 8.3 - Avesco Group plc
23rd Nov 20163:29 pmRNSForm 8.3 - Avesco Group Plc
23rd Nov 20163:20 pmRNSPublication and posting of Scheme Document
23rd Nov 20161:50 pmRNSForm 8.3 - AVESCO GROUP PLC
22nd Nov 20162:03 pmRNSHolding(s) in Company
22nd Nov 20161:23 pmRNSForm 8.3 - AVESCO GROUP PLC
22nd Nov 201612:03 pmRNSForm 8 (OPD) Avesco Group PLC
22nd Nov 201611:26 amPRNForm 8 (DD) - Avesco Group plc
22nd Nov 201610:39 amPRNForm 8 (OPD) - Avesco Group Plc
22nd Nov 201610:29 amPRNForm 8 (OPD) - Avesco Group plc
22nd Nov 201610:18 amRNSForm 8.3 - Avesco Group Plc
22nd Nov 201610:10 amRNSHolding(s) in Company
21st Nov 20164:23 pmRNSForm 8.3 - Avesco Group Plc
21st Nov 20163:21 pmRNSForm 8.3 - Avesco Group Plc
21st Nov 20169:35 amRNSForm 8.3 - Avesco Group PLC
18th Nov 20163:17 pmRNSForm 8.3 - Avesco Group Plc
18th Nov 20161:16 pmRNSForm 8.3 - Avesco Group PLC
18th Nov 201611:08 amRNS*AMENDMENT* Form 8 (DD) - AVESCO GROUP PLC
18th Nov 201610:18 amRNSForm 8 (DD) - Avesco Group PLC
17th Nov 20163:59 pmRNSOffer for Avesco Group plc
6th Oct 20161:23 pmRNSDirector/PDMR Shareholding
30th Sep 20161:32 pmRNSDisposal of Presteigne Limited
1st Sep 201612:46 pmRNSTrading Update
9th Jun 20167:00 amRNSHalf-year Report
29th Mar 20162:33 pmRNSResult of AGM

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.