George Frangeskides, Chairman at ALBA, explains why the Pilbara Lithium option ‘was too good to miss’. Watch the video here

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksAVM.L Regulatory News (AVM)

  • There is currently no data for AVM

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Full Year Results

26 Apr 2016 17:45

RNS Number : 4119W
Avocet Mining PLC
26 April 2016
 

Avocet Mining PLC

2015 Full Year Results

 

2015 SUMMARY

 

·

74,755 ounces produced at Inata

·

Costs at Inata reduced in spite of challenging production and cashflow environment

·

Economics of Tri-K improved - capex estimates reduced from US$88 million to US$60 million

·

No Lost Time Injury ('LTI') incidents in 2015 - nearly 7 million LTI-free man hours by 31 December 2015

 

KEY FINANCIAL METRICS

 

Year ended31 December 2015

Audited

Year ended31 December 2014

Audited

Gold production (oz)

74,755

86,037

Average realised gold price (US$/oz)

1,167

1,263

Revenue (US$000)

85,038

110,444

Cash production cost (US$/oz)

1,058

1,186

Loss before tax and exceptional items (US$000)

(10,550)

(28,443)

Exceptional items (US$000)

(45,148)

(111,692)

EBITDA (US$000)

(1,996)

(2,231)

Cash generated by operations (US$000)

7,305

12,095

 

David Cather, Chief Executive Officer, commented:

 

"2015 was a difficult year for the mining sector as a whole, and Avocet was no exception. As well as lower gold prices, Inata faced a number of challenges throughout the year, and saw production fall to 74,755 ounces. In response, measures were taken to reduce production and support costs across the organisation, and capex was reduced to minimum levels in order to conserve cash. At Tri-K, the Company's efforts to raise finance were hampered by the bear market for mining finance, as well as the ebola crisis. Many challenges remain; however the outlook for 2016 is more positive, with an increase in the gold price during Q1 and M&A activity indicating that investor confidence may be returning. An updated Life of mine plan for Inata is being developed at the present time, and I hope to be able to provide more detail on our discussions regarding the financing of Tri-K and Souma in due course. "

 

FOR FURTHER INFORMATION PLEASE CONTACT

 

Avocet Mining PLC

Bell PottingerFinancial PR Consultants

J.P. Morgan CazenoveCorporate Broker

David Cather, CEOJim Wynn, FD

Daniel Thöle 

Michael Wentworth-Stanley 

+44 20 3709 2570

+44 20 2772 2500

+44 20 7742 4000

 

 

NOTES TO EDITORS

Avocet Mining PLC ("Avocet" or the "Company") is an unhedged gold mining and exploration company listed on the London Stock Exchange (ticker: AVM.L) and the Oslo Børs (ticker: AVM.OL). The Company's principal activities are gold mining and exploration in West Africa.

 

In Burkina Faso the Company owns 90% of the Inata Gold Mine. The Inata Gold Mine poured its first gold in December 2009 and produced 74,755 ounces of gold in 2015. Other assets in Burkina Faso include five exploration permits surrounding the Inata Gold Mine in the broader Bélahouro region. The most advanced of these projects is Souma, some 20 kilometres from the Inata Gold Mine.

 

In Guinea, Avocet owns 100% of the Tri-K Project in the north east of the country. Drilling to date has outlined a Mineral Resource of 3.0 million ounces, and in October 2013 the Company announced a maiden Ore Reserve on the oxide portion of the orebody, which is suitable for heap leaching, of 0.5 million ounces. As an alternative, the potential exists to exploit the entire 3.0 million ounce Tri-K orebody via the CIL processing method. The Company announced on 2 April 2015 that an exploitation permit had been awarded for Tri-K.

 

CHAIRMAN'S STATEMENT

 

During 2015, the strategic focus was to optimise cashflow generation at the Inata gold mine, while looking to exploit the upside opportunities represented by the Souma deposit in Burkina Faso, and the Tri-K project in Guinea.

 

The fall in the gold price during the year, together with a series of operational challenges at the mine itself, meant that revenues from gold sales at Inata were lower than in 2014; however this was to some extent partly mitigated by continued hard-won cost reductions. Nevertheless, tight margins put pressure on plans to repay supplier credit balances and financial obligations, and at times required difficult negotiations with the mine's stakeholders.

 

The continued operation of the mine is testament to the flexibility and adaptability shown not only by Inata staff and management, but also by its creditors and wider stakeholders. It is likely that compromises will remain necessary on all sides for the remainder of the mine life, as it remains clear that the best way to maximise the repayment of the mine's debts is for it to be allowed to continue in operation.

 

One effect of this cashflow shortage was that the programme of drilling and test work undertaken in respect of the Souma deposit during the year was put on hold, and is now dependent on raising external finance in order to be completed. We believe that the funding required for this exercise, which should allow the completion of a Feasibility Study and application for a mining permit to be made before the end of 2016, is value-adding, and likely to be in the interests of all stakeholders.

 

The award of the mining permit at Tri-K on 27 March 2015 represented a key milestone in the development of that project. However, the exercise to raise the finance necessary for the construction of the mine, which is currently estimated to be approximately US$60 million, was affected by the downturn experienced by the mining sector globally, as well as by the ebola crisis in Guinea.

 

Many of the traditional sources of mining finance (bank debt and equity markets) have been particularly averse to financing junior mining projects in developing markets, with only those projects with the clearest and most certain returns being funded. Tri-K offers a unique opportunity for investors to participate in what we believe to be a far larger project than the initial heap leach outlined in the Feasibility Study, and we continue to target investors who have an appetite for growth combined with a tolerance of the specific project and jurisdictional risks.

 

We hope to be able to provide further details with regard to the financing of Tri-K, which remains an evolving situation, in due course.

 

At the corporate level, in September, Mike Norris stepped down as Finance Director after more than eight years, and was replaced by Jim Wynn, who had previously been Head of Finance and Company Secretary. In addition, at the AGM in May 2015, Mike Donoghue stood down as a Director, having joined the Board in 2006. I would like to thank both for their contributions to the Company.

2015 was undoubtedly another difficult year for Avocet Mining PLC, and many challenges remain. However the recent rise in the gold price, allied with some increase in financing and M&A activity in the sector, give cause for cautious optimism.

 

Russell Edey

Chairman

 

CHIEF EXECUTIVE'S STATEMENT

 

Inata Gold Mine, Burkina Faso

Operations at Inata during 2015 were marked by continuous cashflow pressures, and the need to ensure production levels were maintained in order to generate sufficient gold sales to meet payment obligations.

 

The mine produced 74,755 ounces at a cash cost of US$1,058 per ounce, compared with 86,037 ounces at US$1,186 per ounce in 2014. Realised gold prices fell from US$1,263 per ounce in 2014 to US$1,167 in 2015. Despite the fall in production, the mine was able to keep cash costs below spot prices.

 

In December 2014, an illegal strike took place which resulted in the mine being closed for several weeks. By January 2015, the plant returned to operation, using stockpiled ore until the mining crews were re-manned and mining operations returned to normal during February. This disruption affected gold production, and in particular mining in Q1 2015, resulting in the need to adapt the mine schedule to ensure adequate production was maintained to meet ongoing cashflow requirements.

 

Pressure on cashflows at the mine was further intensified by lower gold prices in the year. In particular, spot prices fell below US$1,100 per ounce in July and again in November.

 

In September 2015, an attempted military coup took place in Burkina Faso which meant the mine was unable to export gold shipments for three weeks. This put pressure on already strained relationships with key suppliers, and a short term loan of 5bn CFA (US$8 million) was negotiated with Coris Bank to ensure the continued delivery of critical supplies.

 

Cashflow shortages at the mine affected almost all aspects of operations: the mine schedule developed at the start of the year had to be revised in order to source cleaner oxide ore to meet short-term cash requirements; the lack of available funds for maintenance catalysed innovative, low-cost solutions, which were necessary in order to maintain mining volumes; managing gold recovery levels became difficult as ore types varied frequently from oxides to preg-robbing lithologies; and deliveries of critical supplies to site were at times delayed as a result of late payment of invoices.

 

In spite of these challenges, mining volumes of 14.1 million tonnes exceeded 2014 levels (14.0 million tonnes), while plant throughput of 1.9 million tonnes was in line with the previous year. Grades varied throughout the year - during the first half, higher grade carbonaceous materials were mined, while in later quarters, lower grade, cleaner ores were used for mill feed. Average grades in the year were 1.85 g/t compared to 1.77 g/t in 2014.

 

Recovery levels decreased from 79% to 67% year-on-year, due to the increase in metallurgically inferior carbonaceous ore treated in 2015.

 

Souma, Burkina Faso

 

Exploration activity in Souma during 2015 consisted of additional resource and metallurgical drilling, intended to increase the size and improve the understanding of the deposit, which lies 20km due east of the Inata mine.

 

The results that have been received to date have been encouraging, and once all assay results have been reported the mineralization models will be updated and new resource models generated.

 

The Company will then look to advance the project towards a Feasibility Study in 2016, with the target of submitting an application for a mining permit early in 2017.

 

Tri-K, Guinea

Following the award of a mining permit for the Tri-K project on 27 March 2015, the Company's focus has been to raise finance for construction. In spite of unfavourable market conditions, as well as the ebola crisis which affected travel to and from the region for much of the year, progress has been made with a number of parties who are interested in investing in the project.

The Government has been kept informed of our progress, and have indicated their ongoing support for the project. I hope to be able to provide a more substantive update shortly.

 

Corporate Review

As with our operations in West Africa, the Company has been successful in reducing its cost base at the corporate level. UK head office administration costs in 2015 were over 60% lower than in the previous year. Funding for these costs, as well as the Company's support teams in Guinea and Mali, came largely from loans extended by an affiliate of Elliott Management, Avocet's largest shareholder, which extended loans totalling almost US$4 million in the year.

It is encouraging that the gold price in Q1 2016 has enjoyed a 15% increase and has been sustained over US$1,200 per ounce, which has buoyed Inata's cashflows and enhanced Tri-K's economics. In addition, recent M&A deals in the West African gold mining space may prove to be early indicators of a return of investor interest in the sector.

 

David Cather

Chief Executive Officer

 

 

FINANCIAL REVIEW

 

Financial highlights1

Year ended 31 December

2015Audited

2014Audited

US$000

 

 

Revenue

85,038

110,444

Gross loss

(4,895)

(19,272)

Loss from operations

(52,518)

(137,537)

EBITDA

(1,996)

(2,231)

Loss before tax

(55,698)

(140,135)

Analysed as:

 

 

 

Loss before taxation and exceptional items

 

(10,550)

 

(28,443)

 

Exceptional items

 

(45,148)

 

(111,692)

 

Loss for the year

(49,705)

(149,788)

Net cash generated by operations (before interest and tax)

7,305

12,095

Net cash inflow/(outflow)

1,040

(10,385)

1 Prepared in accordance with International Financial Reporting Standards.

 

Revenue

Group revenue for the year was US$85.0 million compared with US$110.4 million in 2014. The Group sold 72,872 ounces at an average realised price of US$1,167 per ounce during 2015, compared with 87,425 ounces sold at an average realised price of US$1,263 per ounce in 2014. The lower revenue reflected lower gold production in the year, as well as a fall in the average realised spot price.

 

Gross loss and unit cash costs

The Group gross loss in 2015 was US$4.9 million compared with US$19.3 million in 2014, an improvement of US$14.4 million. The impact of lower gold production and spot prices was offset by a reduction in costs, particularly in mining, as well as a reduction in the depreciation charge in the year following the decision in June 2015 to impair in full the remaining Inata fixed assets.

 

Unit cash costs at Inata decreased from US$1,186 per ounce in 2014 to US$1,058 per ounce in 2015.

 

The table below reconciles the Group's cost of sales to the cash cost per ounce. Further detail is provided in note 4 of the financial statements.

 

Year ended 31 December

2015US$000

2014US$000

Cost of sales

89,933

129,716

Depreciation and amortisation

(5,374)

(23,614)

Changes in inventory

(5,895)

(895)

Adjustments for exploration expenses and other costs not directly related to production

426

(3,172)

Cash costs of production

79,090

102,035

Gold produced (ounces)

74,755

86,037

Cash cost per ounce (US$/oz)

1,058

1,186

 

Loss before tax

The Group reported a loss before tax of US$55.7 million in the year ended 31 December 2015, compared with a loss of US$140.1 million in the year ended 31 December 2014.

In 2015, the Group recognised a number of impairments in relation to its mining and exploration assets. The assets of Inata were impaired by a total of US$45.1 million (2014: US$105.5 million) during the year, primarily as a result of lower gold prices, and changes in production assumptions which had the effect of shortening the mine life and reducing the expectation of cash generation.

 

Before exceptional items, the loss before tax for the year ended 31 December 2015 was US$10.6 million compared with a loss of US$28.4 million for the year ended 31 December 2014.

 

Taxation

The Group reported a credit in the tax expense line in the income statement of US$6.0 million in 2015 (2014: tax charge US$9.7 million), analysed as follows:

Year ended 31 December

2015US$000

2014US$000

Inata, Burkina Faso

(6,012)

9,641

Avocet Mining PLC, UK

19

12

 

(5,993)

9,653

 

The 2015 tax credit in Burkina Faso included the release of a US$3.1 million provision in respect of a tax assessment undertaken in 2012 covering the years 2009-2011, following an agreement reached with the Burkinabe tax authorities in the year.

 

The 2015 tax line also includes the release of a US$3.1 million deferred tax provision in respect of interest tax ('IRVM') that would be due on settlement of loan interest invoices payable by the Company's Burkinabe subsidiary, Société des Mines de Bélahouro SA ('SMB'). This provision was released on the basis that the Company no longer expects these balances to be settled.

 

EBITDA

EBITDA represents operating profit before depreciation/amortisation, interest and taxes, as well as excluding any exceptional items in the period. It is not defined by IFRS but is commonly used as an indicator of the underlying cash generation of the business.

 

EBITDA improved from a loss of US$2.2 million in 2014 to a loss of US$2.0 million in 2015. This reflected the movements described above in respect of the gross loss, with the exception of depreciation, which is excluded from EBITDA, as well as reflecting a reduction in head office and corporate costs of some US$4.1 million compared with 2014.

 

A reconciliation of Loss before tax and exceptionals to EBITDA is set out below:

 

Year ended 31 December

2015US$000

2014US$000

Loss before tax and exceptionals

(10,550)

(28,443)

Depreciation and amortisation

5,374

23,614

Exchange gains

(3,136)

(5,856)

Finance income

-

(2)

Finance expense

6,316

8,456

EBITDA

(1,996)

(2,231)

 

Cash flow and liquidity

A total cash inflow of US$1.0 million was reported for the year ended 31 December 2015. Net cash generated by operating activities (before interest and tax) totalled US$7.3 million, while capital expenditures amounted to US$3.8 million.

Financing during the year represented an inflow of US$1.8 million including the loan repayments of US$10.2 million to Ecobank, finance lease payments of US$0.4 million, and proceeds from debt of US$3.9 million from Manchester Securities Corp (an affiliate of Elliott, Avocet's largest shareholder) and US$8.5 million from Coris Bank.

A summary of the movements in cash and debt is set out below:

 

2015

2014

 

CashUS$000

DebtUS$000

Net Cash/ (Debt)US$000

CashUS$000

DebtUS$000

Net Cash/ (Debt)US$000

At 1 January

4,816

(66,203)

(61,387)

15,201

(76,475)

(61,274)

Net cash generated by/(used in) operating activities

3,038

-

3,038

5,208

-

5,208

Deferred exploration costs

-

-

-

(28)

-

(28)

Property, plant and equipment

(3,793)

-

(3,793)

(11,613)

-

(11,613)

Net loan repayments

2,222

(2,222)

-

(4,371)

4,371

-

Other movements including foreign exchange

(427)

2,365

1,938

419

5,901

6,320

At 31 December

5,856

(66,060)

(60,204)

4,816

(66,203)

(61,387)

 

Included within cash at 31 December 2015 was US$3.9 million of restricted cash (31 December 2014: US$4.2 million), representing a US$2.1 million debt service reserve account held in relation to the Ecobank loan (2014: US$2.3 million), and US$1.8 million (2014: US$1.9 million) relating to amounts held on restricted deposit in Burkina Faso for the purposes of environmental rehabilitation work, as required by the terms of the Inata mining licence.

 

Company debt at 31 December 2015 consisted of US$22.5 million owed to Manchester Securities Corp, US$35.2 million due to Ecobank, and US$8.5 million due to Coris Bank. The Manchester loan, of which US$18 million is secured over the Company's Guinean assets, is owed by Avocet Mining PLC (the parent Company), while the Ecobank and Coris loans, which are secured over various assets of the Inata mine, are owed by SMB in Burkina Faso.

 

Depreciation

The Group's depreciation charge decreased from US$23.6 million in the year ended 31 December 2014 to US$5.4 million in the year ended 31 December 2015. This decrease is primarily the result of the impairments applied to the fixed assets in Burkina Faso, which were fully written down at the half-year.

Year ended 31 December

2015US$000

2014US$000

Inata

5,374

23,614

Other

-

-

 

5,374

23,614

 

Capital expenditure

The Group's capital expenditure in the year was US$3.8 million analysed as follows:

 

2015

2014

Year ended 31 December

Deferred explorationUS$000

Property, plant and equipmentUS$000

 TotalUS$000

Deferred explorationUS$000

Property, plant and equipmentUS$000

 TotalUS$000

Inata gold mine (Burkina Faso)

-

3,765

3,765

-

11,613

11,613

Tri-K project (Guinea)

-

-

-

28

-

28

Head office (UK)

-

28

28

-

-

-

 

-

3,793

3,793

28

11,613

11,641

 

Capital investment both in property, plant and equipment and in exploration activity was reduced compared with 2014 in order to conserve cash. Capex during the year mainly related to the completion of the second tailings management facility, and upgrades and refurbishments to mining plant and equipment.

 

Jim Wynn

Finance Director

 

RISK MANAGEMENT AND INTERNAL CONTROL

 

VIABILITY STATEMENT

 

Changes to the UK Corporate Governance Code section C2 were introduced in 2014, and set out a number of additional reporting and disclosure obligations in relation to the management and assessment of risks that are relevant to the viability of the Company. These changes apply to years commencing on or after 1 October 2014, and are therefore applicable to this Annual Report.

 

Principal risks facing the Group

 

The Board considers the key risks facing the Group to be those set out in the section Principal Risks and Uncertainties. The Board monitors these risks regularly and on an ongoing basis, not only at Board and Committee meetings, but through ad hoc meetings and telephone discussions, as well as emails and update reports from senior management.

 

Period over which viability has been assessed

 

Guidelines issued in conjunction with the updated UK Corporate Governance Code include the strong recommendation that Boards consider the viability of their Companies over periods considerably longer than the 12 month term used for assessment of the Going Concern basis (see note 1 to the accounts).

 

It is indisputable that the ability of the Company to continue as a Going Concern for a 12 month period, let alone any longer term, is, and has for some time, been a serious concern. The Board are acutely aware of this fact, and have devoted a considerable amount of time to the discussion of the relevant issues, risks, and the appropriate responses and mitigating actions.

 

Under normal circumstances, a mining Company in possession of one or more operating assets would view the length of the life of mine for those assets, and possibly longer, as an appropriate timeframe over which to consider the risks to the liquidity and viability of the Company.

 

However in Avocet's current circumstance, the threats to its solvency are more immediate. The risks considered most relevant to the consideration of the Company's viability over the next 12 months, which are addressed in detail in note 1 to the Financial Statements, are set out below:

 

Continued financial support from Elliott

 

Avocet Mining PLC owed, at 31 March 2016, US$23.9 million to an affiliate of Elliott Associates. These loans, which were made to fund the Tri-K Feasibility Study and ongoing administrative and corporate costs, are repayable on demand.

 

However, the most likely means for these loans to be repaid, or restructured, is as part of a financing arrangement with a third party with respect to the Tri-K project.

 

In addition, the Company is likely to rely upon short-term funding from Elliott for its corporate and administrative costs in Guinea until such time as a financing deal has been concluded with regard to Tri-K. Such a deal may take some time to conclude.

 

Provided Elliott remain confident that discussions regarding Tri-K remain positive and are likely to lead to a favourable outcome with regard to their loan, the Board believes that Elliott have every reason to remain supportive.

 

Should Elliott request the repayment of these loans, or withhold the provision of short-term loans to cover corporate costs until such time as a restructuring of the loans is achieved, the Company would be obliged at short notice to seek alternative funding, which would be a considerable challenge.

 

Ability to secure financing for Tri-K

 

Since 2013, the Company has been actively pursuing funding for its Tri-K project in Guinea. A Feasibility Study for this project was submitted in September 2013, which outlined a heap leach operation with a capex of approximately US$88 million. Since then, work has been undertaken to revise the design of the project with the result that the capex estimation has now reduced to approximately US$60 million.

 

A mining permit for the project was awarded on 27 March 2015.

 

Financing discussions in 2014 and 2015 were made more challenging by the slump in the mining sector, which resulted in many institutions restricting their focus to larger and more profitable projects, frequently in jurisdictions with a lower perceived risk. In addition, the ebola crisis in West Africa meant that potential investors were unable or unwilling to undertake site visits necessary for their due diligence procedures.

 

Nevertheless, interest in the project picked up in the latter part of 2015 and into 2016, buoyed by an increase in the gold price.

 

At the present time, the Company is in discussions with a number of parties who are interested in investing in the project, and bringing it into production. The precise nature of the investments under discussion varies, and all aspects remain subject to negotiation.

 

However, until a deal has been formally concluded with a preferred financing partner, there can be no guarantee that the Tri-K project will be funded.

 

Loss of Tri-K permits

 

Under the terms of the Guinean Mining Code, if the holder of a mining permit has not commenced construction activity within 12 months of the award of the permit (ie by 27 March 2016), it can be liable to penalties commencing at US$100k per month. If such activity has not commenced within a further six months, then the permit may be withdrawn by the government.

 

The Company has held a number of meetings with senior members of the Guinean government, at which extenuating circumstances were discussed (notably the bear market for mining finance, and the ebola crisis in Guinea).

 

Nevertheless, if the securing of financing for the project is not secured, then there is a risk that the Government of Guinea will apply penalties (which may in itself discourage investment in the project), and may ultimately withdraw the permit.

 

Moreover, any deal involving the external financing of the project will require the approval of the Guinea Government - not only if such proposals involve alterations to the construction plan, but also because any material change in ownership requires approval under the terms of the Mining Code.

 

Based on the discussions held with interested parties as well as senior Government representatives, the Board has a reasonable expectation that, provided financing terms can be agreed upon, the Government is likely to be sympathetic to proposals that result in a mine being constructed at Tri-K of at least the scale and economics outlined in the Feasibility Study.

 

Gold price

 

The profitability of both the Tri-K project and the Inata gold mine (including surrounding deposits) depend on the gold price.

 

The NPV16 of the Tri-K project, based on the latest financial results, indicate that a break-even gold price would be around US$1,050 per ounce, with every subsequent increase of US$50 per ounce adding around US$8 million in value.

 

The cash costs at Inata during 2015 and into 2016 have ranged between US$1,000 and US$1,100 per ounce, therefore a modest fall in gold prices from current levels would result in margins becoming extremely tight, which would make the servicing of the mine's debts and creditors challenging.

 

The rise in the gold price since January 2016, however, has given cause to believe that the decline in spot prices seen between 2012 and 2015 may be at an end. In financial forecasts, the Company uses US$1,200 per ounce. The Board believe this to be a reasonable long term price, in line with market consensus forecasts.

 

Nevertheless, it remains clear that a sustained fall in the gold price would put severe pressure on the operations at Inata, and would also threaten the economic viability of the Tri-K project - as well as the Avocet Group as a whole.

 

Support from Inata's creditors

 

The Inata gold mine at the end of March 2016 had approximately US$34 million in trade creditors, and a further US$44 million in bank and other debt facilities. Many of the balances owing to suppliers are overdue, and the mine has faced a number of demands to bring balances within credit limits.

 

There can be no guarantee that one or more creditors might not refuse to allow critical supplies to be delivered to the mine, or might otherwise initiate legal action that could disrupt operations.

 

However, Inata's management have spent a considerable amount of time discussing the mine's predicament with key suppliers, pointing to the fact that the best means to ensure creditors are repaid is to allow supplies to continue to be made, and for the mine to produce gold.

 

The recent uptick in gold prices, together with improved production plans and lower operating costs, are clearly encouraging signs for the mine's creditors and wider stakeholders.

 

Souma permit

 

The future of the Inata gold mine beyond 2018 will rely upon the successful completion of a Feasibility Study for the Souma deposit, located 20km north-east of the Inata plant.

 

The work needed to complete the study, which is expected to cost between US$5-7 million, must be completed in order for an application for a mining permit to be submitted by July 2017.

 

The Company is currently in negotiation with its financiers with regards to the funding of this activity. However, until any financing package is negotiated, there can be no guarantee that this funding will be made available.

 

Longer-term Viability

 

Although the Directors do not believe they can provide a meaningful assurance as to the viability of the Company beyond the 12 month period covered by the Going Concern review, the Board does nevertheless continue to review plans for the operation Company over the longer term.

 

Such reviews include the following:

-

The requirement for management to produce Life of Mine Plans for Inata and Tri-K to cover the full periods of production of those mines (currently three years and five years respectively)

-

Review of exploration options within existing permits, which might further extend production

-

Consideration and discussion of financial restructuring scenarios to safeguard the Company's liquidity beyond the near term

-

Longer-term views on commodity prices (notably gold and oil)

 

PRINCIPAL RISKS AND UNCERTAINTIES

 

The Board of Avocet Mining PLC has identified the risks in the table below as being those that are most likely to have a material impact on the prospects of the Company, based on their knowledge of the economic and other exogenous factors likely to affect the liquidity and continued operation of the Company and its assets, as well as their experience in the type of issues that specifically affect mining operations.

 

Risk

Comment

Business Impact

Mitigation

Continued financial support from Elliott

The Company has a debt owing to an affiliate of Elliott Associates which is repayable on demand. If Elliott were to invoke that demand, it is unlikely that the Company would be able to source funds in the short term to meet this repayment obligation, and would therefore become insolvent.

 

Furthermore, the Company has been reliant on loan funding from this affiliate in order to continue operating, and this reliance is likely to continue until such time as a refinancing of the Group is concluded. Were such financing to be withheld, the Company would find it a challenge to find additional financing necessary to continue in operation.

High

The continued support of Elliott as a shareholder, but also, through its affiliate, as a lender, remains subject to progress being made with regard to the financing of the Tri-K project in particular (over which Elliott hold security).

 

The Company remains in constant communication with this lender, and as recently as April 2016 secured further financing for its corporate activities.

 

 

 

Ability to secure financing for Tri-K

The Company requires funding totalling US$60 million in order to finance the construction of the Tri-K project in Guinea. It is currently in discussions with a number of potential partners in this regard.

 

 

In the event that such negotiations do not succeed in a timely manner, then there is a risk that the Guinean authorities would withdraw the permit, which in turn might trigger a repayment demand from Elliott.

High

Financing mining projects in Guinea was highly challenging during 2015, particularly given the context of the ebola crisis; however the improved gold price and more benign conditions in the financial markets in 2016, together with the end of the ebola crisis, have led to an increase in interest in Tri-K.

 

The Company is in discussions with a number of parties with regard to financing the project.

Loss of Tri-K permits

Under the Guinea Mining Code, construction activity should start within 12 months of the award of a mining permit in order to avoid penalties. The Code also states that failure to commence construction within 18 months of this date would allow the Government the right to withdraw the permit entirely.

 

The loss of the Tri-K mining permit might trigger a repayment demand from Elliott.

High

The Company has discussed the prevailing unfavourable conditions for raising mining finance, as well as the specific challenges for projects in Guinea (including the ebola crisis), with the Guinean government (including the Minister of Mines).

 

While no binding assurances have been made, the Company believes the Guinean authorities to be sympathetic to these issues.

 

In addition, the recent changes to the Cabinet in Guinea give cause to believe that the Government is eager to prove itself to be a mining-friendly jurisdiction, in order to secure the inward investment needed to develop its considerable resources.

 

Gold price

The gold price is a key element in determining sales income for the Inata gold mine (and therefore its continued viability), but also the attractiveness of both the Tri-K and Souma projects to new investors.

A fall in the gold price to approximately US$1,000 or lower is likely to mean that Inata, Tri-K and Souma are not economically viable, and therefore the Company itself could not continue.

High

The Board has no control over the gold price, so limited mitigating action is possible.

 

Some financing packages might include an element of hedging, but the Board believes that the value for Tri-K and Souma in particular depend to a large extent on the upside offered in the event that the gold price continues to rise, and therefore hedging against the downside might remove this attraction.

Adverse action undertaken by key suppliers and creditors of Inata

The Inata gold mine has bank and trade creditors of over US$75m. The mine is committed to reducing these amounts as quickly as its cashflows allow.

 

However in many instances, suppliers and financiers have demanded repayments that cannot be met by the cashflows of the operations, and negotiations have been necessary.

 

In the event that one or more major creditor insists on full repayment in a timeframe that the cashflows of the mine do not permit, it is possible that that creditor might take legal recourse, which may lead to the insolvency of the Inata gold mine.

 

It is also possible that if a supplier withholds the delivery of items critical to the operation of the Inata gold mine (such as fuel, reagents, explosives, etc), then the mine may not be able to continue in operation.

High

At prevailing gold prices and current production forecasts, the Inata gold mine continues to operate at a positive margin, which means that it will make a contribution to the repayment of its creditors.

 

It is therefore in the interests of all creditors (as well as stakeholders) that the mine continues in operation in order to achieve this.

 

If the mine were to close as a result of such legal action, it is likely that the prospects for repayment for the creditors would be considerably worse.

 

Mine management, supported by head office, remain in constant communication with key creditors in this regard.

 

 

Loss of Souma permit

If financing cannot be sourced for the Souma project, it is possible that the legal entity that owns the exploration permit in which Souma sits might not be able to continue as a solvent entity.

Moderate

The Company is in discussion with a number of parties interested in financing Souma.

 

However, the liquidity of the parent organisation, Avocet Mining PLC, is not dependent on the Souma project, which represents value upside rather than a critical factor for the viability of the Group.

Operating issues at Inata

The Inata gold mine has faced, and continues to face, a number of operating issues.

 

These have included mechanical reliability of its mining fleet and plant; metallurgical uncertainty of its orebody; pit wall stability; strikes and staff relations; and maintaining timely delivery of supplies.

 

Any one, or a combination of these, might lead to Inata becoming loss making, at which point it would become necessary to close the mine in order to prevent further losses being incurred.

High

In spite of challenging circumstances, the Inata team remains committed to dealing with the challenges that arise, as well as planning against foreseen difficulties in the future.

 

In the event of the mine closing as a result of these matters, the consequences would be negative for Inata's stakeholders - including its creditors, employees and suppliers.

 

However, the liquidity of the parent organisation, Avocet Mining PLC, is not currently dependent on Inata.

Civil unrest and terrorism

Recent events in Burkina Faso and elsewhere in West Africa have underlined the increased risk of terrorist and similar incidents to foreigners and to foreign-owned assets.

 

Moderate

The Company has increased its security arrangements both in Ouagadougou, on site, and for transit between the two.

 

The chief objective for this is to safeguard the mine's staff, those of contractors/suppliers, and the Company's assets.

 

However it remains a possibility that a terrorist action, or the threat of such an action, might make the continued operation of the mine unsafe. Under such circumstances, it may be necessary to close the mine.

 

 

SAFETY AND HEALTH

 

Avocet is committed to providing a safe, healthy and sustainable environment for all its employees, contractors, visitors and neighbours. The Company actively strives to identify and manage the potential direct and indirect effects of all its activities.

 

During 2015, the Company continued its successful harmonisation of Safety, Health and Environment teams at Inata into a single department. This included both cross-training of team members as well as the merging of the management systems, to provide a joined-up Safety, Health and Environment ('SHE') service to all activities at Inata.

 

At the Inata Gold Mine, safety and health governance is directed by the Management Safety Committee which meets regularly to lead all aspects of safety, health and environment, ensuring ongoing compliance with both Burkina Faso law as well as international best practice. Group safety, health and environment is the ultimate responsibility of the Avocet Mining PLC Board Safety, Health, Environment and Community ('SHEC') Committee.

 

Safety focus

 

The workforce of Avocet continued to deliver a world-class safety performance and 2015 was the second full calendar year without a Lost Time Incident ('LTI'). The end of the year saw the Company reach 823 LTI-free days which equated to 6.76 million hours. This achievement is especially satisfying as early in the year, it was necessary to recruit a large number of new employees to replace those lost as a result of the strike at the end of 2014. All the new starters were thoroughly inducted, and although 2015 was not an incident-free year, no serious injuries occurred either.

 

However operations teams have not been resting on their laurels. The Company has continued and will continue to make the safety of the workforce a priority. Through worker, supervisor and management focus, the Company strives to make this aspiration a reality. During 2015, general and targeted safety training were continued, along with safety, health and environment inspections, and the following were completed:

 

-

1,682 induction or specialist training sessions for SMB staff, contractors, and visitors including annual refresher training

-

173 unannounced workplace inspections, involving both workers and management, designed to assess compliance with safety best practices and policies, and where appropriate, identifying corrective action plans

-

159 safety meetings, attended by workers, supervisors and management, including contractors' representatives, which provide a forum at which ongoing and emerging issues and concerns can be discussed, and solutions discussed and developed

-

89 individual First Aider training sessions

-

12 Occupational Safety and Health Committee meetings and 12 management workplace walkabouts

 

In addition to these general safety meetings and inspections, the following programmes continued throughout the year to reduce risk in areas where specific hazards have been identified:

 

-

Fire drills, particularly around flammable materials such as the fuel storage area

-

Fire prevention and fighting training delivered by the National Fire Brigade

-

Driver training, focussing on both defensive and offensive driving techniques

-

Emergency Response Team training, focusing on first aid and basic firefighting techniques

 

Health focus

 

The ongoing battle against Malaria was again the core focus of the medical teams' activities in 2015, working with the environment team to reduce mosquito populations and our malaria incidence rate. Management's control strategies included the continuation of the Internal Residual Spraying (IRS) regime but using a different insecticide to 2014 to prevent the development of insecticide resistance in the mosquito population, as well as fogging around accommodation camps and in local villages. Individual preventative actions were also reinforced through a poster campaign and tool box talks.

 

Despite the mosquito control measures total cases (542) were higher than in 2013 (349) and 2014 (513). An overwhelming majority of the cases were diagnosed in the rotational national workforce who split their time between the mine site or administration office (where mosquito control measures can be implemented), and their own homes (where we cannot). 2015 also saw very high rainfall and, importantly, a high number of individual rain events which meant that mosquito breeding sites remained viable for long periods which certainly contributed to the high number of cases.

 

Please see graph attached - No of Malaria cases per month

 

http://www.rns-pdf.londonstockexchange.com/rns/4119W_-2016-4-26.pdf

 

SUSTAINABLE DEVELOPMENT

 

Environmental Focus

 

Robust environmental monitoring remains the cornerstone to ensuring we deliver on environmental compliance obligations. The Company monitors a wide range of environmental parameters including water quality, air quality, noise and vibration (during blasting) to evaluate potential impacts. Comprehensive monitoring recorded no exceedances of our statutory or self-imposed targets in 2015. Similarly, no adverse impacts related to blasting have been recorded around Inata.

 

Additional samples were also analysed to continue to develop a baseline dataset for the Souma Project environmental assessment. Throughout the year no analytical results were above target values and management continue to be confident that operations are having no adverse impacts on water quality.

 

During 2015, a major review and revamp of Inata waste management practices was conducted, and through a series of initiatives, significant improvements in both none-process waste collection and management have been made. Waste recycling has increased through improved segregation and selection at source, coupled with increased resale of reusable/recyclable waste through the Fondation Avocet pour le Burkina ('FAB'), which helps to fund community projects.

 

Greenhouse gases

 

Almost all of Avocet's emissions of CO2 derive from its consumption of diesel, which is used as the fuel for the mining and auxiliary fleet, and in the generators used to generate electricity for the processing plant and site. The production of CO2 is estimated using standard CO2 production rates per litre of diesel fuel consumed.

 

In 2015, the Inata mine produced 13,795 tonnes of CO2, or the equivalent of 0.18 tonnes per ounce of gold produced. The following table, which shows the equivalent results over the previous five years, indicates a gradual increase in the quantity of CO2 emitted on a per ounce basis, which can be attributed primarily to longer haul distances as we mine reserves at some distance from the plan.

 

 

2010

2011

2012

2013

2014

2015

CO2 emissions (tonnes)

12,602

16,369

20,006

19,347

13,398

13,795

Gold produced (oz)

137,732

166,744

135,189

118,443

86,037

74,755

CO2 production rate (tonnes per oz)

0.09

0.10

0.15

0.16

0.16

0.18

 

Community engagement

 

Since 2010, Avocet has used FAB to act as the vehicle for its community based projects in Burkina Faso. FAB is governed by representatives of Avocet, Avocet's local subsidiary SMB and local community leaders. Inata's Community Relations department manages the day to day running of FAB.

 

The primary focus of FAB's activities in 2015 was on three areas: community healthcare, education, and potable water. Within these focus areas were the following key activities:

 

Community healthcare

 

·

 

Construction of a dispensary and pharmaceutical store, with shower and latrine facilities

 

·

 

Construction of a maternity unit

 

·

 

Completion of an additional hospital unit

 

 

Education 

 

·

 

Construction of a literacy education hall

 

·

 

Establishment of electricity supplies to classrooms in six villages deemed to be directly impacted by mining activities.

 

 

Potable water 

 

·

 

Repairs and reinstatement of four water pumps

 

·

 

Installation of two new borehole wells in local communities

 

 

These facilities are expected to provide clean drinking water for approximately 1,800 members of the local communities.

 

Extractive Industries Transparency Initiative ('EITI')

 

Avocet expressly supports the EITI and formally became an active supporting company in 2011. The primary objective of the EITI is to set a global standard for transparency on tax, royalty and other payments to governments through the verification and full publication of government revenues and company payments. Burkina Faso and Guinea currently have candidate country status.

 

Avocet is committed to supporting and cooperating in the implementation of the EITI work plan to ensure that the objective of transparency is achieved. This is also in line with our corporate commitment to fight corruption and provide sustainable development by supporting the local community in being able to hold their governments, as well as the mining industry, to account.

 

Government payments

 

This report, covering 2014 and 2015, presents key data on government payments in the countries in which Avocet operates. This includes taxes, royalty payments, custom duties and amounts collected by Avocet on behalf of employees.

 

 

2015

2014

US$000

Burkina Faso

 

Guinea

 

Mali

 

UK

 

Total 2015

 

Burkina Faso

 

Guinea

 

Mali

 

UK

 

Total 2014

 

Royalties1

2,094

-

-

-

2,094

4,284

-

-

-

4,284

Custom duties2

4

8

-

-

12

6,178

27

-

-

6,205

IRVM3

-

-

-

-

-

76

-

-

-

76

Land tax4

16

12

-

-

28

718

10

-

-

728

Permit renewal

3

276

-

-

279

15

-

-

-

15

Corporation tax

504

-

-

-

504

1,082

-

-

-

1,082

Total tax borne (EITI)

2,621

296

-

-

2,917

12,353

37

-

-

12,390

Net VAT (recovered)/paid5

(4,680)

5

-

(50)

(4,725)

(6,033)

5

-

(104)

(6,132)

Non-recoverable VAT on fuel5

3,589

-

-

-

3,589

3,247

-

-

-

3,247

Fuel tax6

1,971

-

-

-

1,971

1,536

-

-

-

1,536

Payroll tax - employer

1,159

9

18

153

1,339

2,090

23

25

218

2,356

Payroll tax - employee

2,167

11

16

491

2,685

4,084

15

23

665

4,787

Withholding tax7

184

13

-

-

197

839

67

-

-

906

Other

16

14

1

-

31

23

8

1

-

32

Total net payments to government

7,027

348

35

594

8,004

18,139

155

49

779

19,122

1 Royalties are charged on gold sales in Burkina Faso at rates which vary according to the spot gold price (3% up to US$1,000 per ounce, 4% between US$1,000 and US$1,299 per ounce, and 5% from US$1,300 per ounce)

2 Customs duties are charged on the import of goods and equipment

3 IRVM (Impôt sur le revenu des valeurs mobilières) is taxation on interest paid on loans

4 Land tax represents payments levied on mining and exploration permits

5 Value added tax ('VAT') represents sales tax charged at 18% on purchases of goods in Burkina Faso. Most VAT is recoverable (a process which can take six months or more), but in Burkina Faso VAT on fuel is not recoverable

6 In Burkina Faso, a levy of CFA 50 per litre of diesel has been applied as fuel tax ('TPP') since June 2013

7 Withholding tax ('WHT') in Burkina Faso is levied at 10% for mining related services (20% for non-mining related activities) provided by firms who do not have a permanent presence in Burkina Faso. The intention is that this cost is borne by the supplier; in reality, it represents an additional cost of doing business in Burkina Faso, and is factored into supplier charges, increasing the cost to Avocet

 

Employees

 

Avocet's management are committed to the development and training of national staff, particularly local communities. During 2015, the percentage of non-Burkinabe staff at the Inata mine decreased from 5.3% (37 heads) in December 2014 to 4.4% (25 heads) by December 2015.

 

The Company is committed to developing a diverse workforce and to providing a work environment in which everyone is treated fairly and with respect. Its policies in this area are set out in full for all staff members in its Employee Handbooks, which include details of the Company's Code of Conduct and Ethics, Whistleblowing policy, and Anti-bribery and Government Payment policies.

 

Regular meetings are held with employee representatives to discuss strategies and the financial position of the Group and their own business units. The Group is committed to providing equal opportunity for individuals in all aspects of employment.

 

It is Avocet's policy that people with disabilities should have full and fair consideration for all vacancies. Employment of disabled people is considered on merit and with regard only to the ability of any applicant to carry out the role. The Company commits to endeavour to retain the employment of, and arrange suitable retraining for, any employees in the workforce who become disabled during their employment.

 

The Company is committed to gender equality throughout the organisation. During 2015, the average percentage of female employees was 6% (2014: 5%). There were no female Board members during 2015, however, due to the size of the Board, which consisted of just three Non-executive directors and two executive directors in the year.

 

REVIEW OF OPERATIONS

 

Inata Gold Mine

 

Production Statistics

2015

2014

2013

2012

Ore mined (k tonnes)

1,313

2,529

3,114

2,653

Waste mined (k tonnes)

12,826

11,495

30,100

30,474

Total mined (k tonnes)

14,139

14,024

33,214

33,127

Ore processed (k tonnes)

1,865

1,903

2,353

2,556

Average head grade (g/t)

1.85

1.77

1.75

1.95

Process recovery rate

67%

79%

86%

87%

Gold produced (oz)

74,755

86,037

118,443

135,189

 

Unit Cash Costs US$/oz

2015

2014

2013

2012

Mining

318

422

547

412

Processing

462

442

373

309

Administration

203

234

187

161

Royalties

75

88

96

118

Total

1,058

1,186

1,203

1,000

 

Gold produced at Inata in the year totalled 74,755 ounces, compared with 86,037 in 2014. Although a reduction of 13%, this production was achieved against a backdrop of a considerable number of operational and economic challenges.

 

External events, including the strike in December 2014 (the effects of which continued into Q1 2015), and the attempted military coup in September 2015, disrupted production, and therefore the receipt of revenues from gold sales, for a number of weeks. In addition, the gold price continued to fall to levels which tightened margins further still.

 

The squeeze on cashflows restricted the funds available to repay historic creditors, which resulted in disruption to the delivery of supplies to site in the year. The need to produce sufficient gold to meet immediate payment obligations meant that at various points, the mine schedule had to be revised in order to maximise short-term production.

 

During the first two quarters of the year, mining focused on higher grade, carbonaceous material, while in the second half, largely oxide ore was processed, which was lower grade, but offered better recoveries. Mining volumes, apart from in the first quarter (no mining activity took place in January as the mining crews were re-manned in the wake of the strike from the previous month), averaged 1.4 million tonnes per month in 2015.

 

Safety

In 2015, there were no Lost Time Injuries ('LTIs') reported at Inata, and by the end of the year, the number of man hours worked since the previous LTI had reached 6.76 million. More details on the mine's safety and health performance can be found in the Safety and Health Review in the Annual Report.

Souma

 

The Souma deposit is located within an exploration licence approximately 20 kilometres east of the Inata gold mine. Avocet owns 100% of the exploration licence, which extends until 2017.

 

In April 2015 a drilling and metallurgical test work programme commenced that is designed to increase the confidence in the resources already delineated, grow the resources and collect additional metallurgical data.

 

Although the drilling programme was completed by July 2015, cashflow shortages experienced by the Inata mine meant that funds were no longer available to complete the analysis required to deliver the expected increase in resource at Souma, as well as giving indication as to the preferred treatment strategy for the Souma ore.

 

Tri-K

 

Avocet's main project in Guinea is the Tri-K development project in eastern Guinea, located near to Kankan, Guinea's second largest city. Within the Tri-K project area a total Mineral Resource of 3.0 million ounces has been delineated in two deposits, Koulékoun and Kodiéran. In 2013, Feasibility Study work completed on the basis of a heap leach development of the oxide portion of the orebody showed that the project could support a 7 year life of mine, producing an average of 55,000 ounces of gold per year. A maiden Ore Reserve of 480,000 ounces (7.9 million tonnes grading 1.89 g/t Au) was also announced as part of the Feasibility Study.

 

A mining permit ('permis d'exploitation') for Tri-K was awarded on 27 March 2015. In addition, the surrounding exploration permits were extended for an additional year, and will now expire on 28 December 2016. Avocet owns 100% of all exploration permits it holds in Guinea.

 

Although no exploration or development activity took place at site during 2015, work continued to review and improve the design and costings of the heap leach study, with the result that construction capex is now believed to be approximately US$60 million (reduced from US$88 million in the Feasibility Study submitted to the government in 2013).

 

These improvements were the result of rationalising the design of pads and ponds; identifying lower-cost sources of mining and plant equipment; reflecting lower input costs (eg from fuel, cyanide and cement); and revisiting the overall footprint of the site's infrastructure.

 

For the rest of the year, the activities at Tri-K were focused on hosting potential financial investors and operating partners, who would help Avocet to commence construction, and bring the project into production.

 

The ebola crisis, together with security issues at Bamako (which serves as a hub for gaining access to the site), disrupted these activities, and meant that progress in financing negotiations was slower than had been hoped. However the recent improvements in the gold price, together with renewed M&A and financing activity in the mining sector in West Africa, have given renewed impetus to this initiative, and at the present time, a number of potential parties are in talks with regard to the project.

 

ORE RESERVES AND MINERAL RESOURCES

 

Burkina Faso

 

Avocet Mining PLC owns 90% of Société des Mines de Bélahouro SA ('SMB'), owner of the Inata gold mine. Avocet owns 100% of the exploration permits surrounding the Inata mining licence through its wholly owned subsidiary, Goldbelt Resources (West Africa) SARL.

The Company's Burkina Faso Mineral Resource estimates are presented in the tables below, quoted for blocks above a nominated cut-off grade of 0.8g/t Au. The Inata and Minfo Mineral Resources were depleted to the end December 2015 mining surface.

Inata's Ore Reserves were estimated to be 0.23 million ounces as at 31 December 2015 based on optimised pits shells determined on a gold price assumption of US$1,100 per ounce, reduced from 0.33 million ounces as at 31 December 2014. Cut off grades within the US$1,100 per ounce shells were based on a gold price assumption of US$1,250 per ounce. The reduction in Ore Reserves is largely attributable to mining depletion.

 

A portion of Measured Resources (1.0 million tonnes) has been classified as Probable Ore Reserves. This downgrading in confidence is due to uncertainty relating to the metallurgical modifying factors under JORC (2012) for material with an active carbon content. The introduction of the carbon blinding circuit in 2014 was a significant step to mitigate this drop in recovery, but a capped metallurgical recovery has been used until actual performance consistently supports a calculated value for metallurgical recovery.

 

The financial analysis of the Ore Reserve Statement is independent of future financing requirements.

 

Inata, Minfo and Filio Trends

 

Ore Reserve estimates are reported beneath the 31 December 2015 topographic surface and above an effective weighted average 0.78 g/t Au economic cut-off grade within mine designs based on economic shell optimisations. Mineral Resources are reported above a 0.8 g/t Au cut-off and below the 31 December 2015 topographic surface. Changes to the Mineral Resources are after mining depletion during 2015.

 

Gross

Attributable

 

Tonnes

Grade (g/t)

Contained ounces

Tonnes

Grade (g/t)

Contained ounces

Ore Reserves

 

 

 

 

 

 

 

Proven

 

 2,320,000

 1.69

 125,800

 2,090,000

 1.68

 113,200

 

Probable

 

 1,390,000

 1.51

 67,600

 1,250,000

 1.52

 60,800

 

ROM stockpiles

 1,220,000

 1.06

 41,700

 1,100,000

 1.07

 37,500

Ore Reserves total

 4,930,000

 1.48

 235,100

 4,440,000

 1.48

 211,500

Mineral Resources

 

 

 

 

 

 

 

Measured

 

 8,140,000

 1.66

 435,700

 7,330,000

 1.66

 392,100

 

Indicated

 22,500,000

 1.75

 1,264,700

 20,250,000

 1.75

 1,138,200

Measured + Indicated

 30,640,000

 1.73

 1,700,400

 27,580,000

 1.73

 1,530,300

Inferred

 29,310,000

 1.61

 1,518,600

 26,380,000

 1.61

 1,366,700

Mineral Resources total

 59,950,000

 1.67

 3,219,000

 53,960,000

 1.67

 2,897,000

Note: rounding errors may occur

 

Souma

 

 

Gross

Attributable

 

Tonnes

Grade (g/t)

Contained ounces

Tonnes

Grade (g/t)

Contained ounces

Mineral Resources

 

 

 

 

 

 

Measured

-

-

-

-

-

-

Indicated

2,410,000

2.32

179,500

2,410,000

2.32

179,500

Measured + Indicated

2,410,000

2.32

179,500

2,410,000

2.32

179,500

Inferred

9,220,000

1.67

496,100

9,220,000

1.67

496,100

Mineral Resources total

11,630,000

1.81

675,600

11,630,000

1.81

675,600

 

Ouzeni and Pali

 

 

Gross

Attributable

 

Tonnes

Grade (g/t)

Contained ounces

Tonnes

Grade (g/t)

Contained ounces

Mineral Resources

 

 

 

 

 

 

 

Measured

 

-

-

-

-

-

-

Indicated

-

-

-

-

-

-

Measured + Indicated

-

-

-

-

-

-

Inferred

5,190,000

1.62

269,700

5,190,000

1.62

269,700

Mineral Resources total

5,190,000

1.62

269,700

5,190,000

1.62

269,700

 

Total Burkina Faso

 

 

Gross

Attributable

 

Tonnes

Grade (g/t)

Contained ounces

Tonnes

Grade (g/t)

Contained ounces

Ore Reserves

 

 

 

 

 

 

 

Proven

 

 2,320,000

 

 1.69

 125,800

 2,090,000

 1.68

 113,200

Probable

 

 1,390,000

 1.51

 67,600

 1,250,000

 1.52

 60,800

ROM stockpiles

 1,220,000

 1.06

 41,700

 1,100,000

 1.07

 37,500

Ore Reserves total

 4,930,000

 1.48

 235,100

 4,440,000

 1.48

 211,500

Mineral Resources

 

 

 

 

 

 

 

Measured

 

 8,140,000

 1.66

 435,700

 7,330,000

 1.66

 392,100

Indicated

 24,910,000

 1.80

 1,444,200

 22,660,000

 1.80

 1,317,700

Measured + Indicated

 33,050,000

 1.77

 1,879,900

 29,990,000

 1.77

 1,709,800

Inferred

 43,720,000

 1.63

 2,284,400

 40,790,000

 1.63

 2,132,500

Mineral Resources total

 76,770,000

 1.69

 4,164,300

 70,780,000

 1.69

 3,842,300

 

Tri-K, Guinea

Mineral Resources as at 31 December 2015.

The table below reports the Mineral Resource above a 0.5 g/t Au cut-off.

Avocet owns 100% of the Tri-K permits through its wholly-owned subsidiary, Wega Mining Guinée SA.

 

Gross

Attributable

 

Tonnes

Grade (g/t)

Contained ounces

Tonnes

Grade (g/t)

Contained ounces

Ore Reserves

 

 

 

 

 

 

 

Proven

 

-

-

-

-

-

-

Probable

 

7,909,000

 

1.89

 

480,000

 

7,909,000

 

1.89

 

480,000

 

Ore Reserves total

7,909,000

1.89

480,000

7,909,000

1.89

480,000

Mineral Resources

 

 

 

 

 

 

 

Measured

 

-

-

-

-

-

-

Indicated

41,300,000

1.51

1,998,000

41,300,000

1.51

1,998,000

Measured + Indicated

41,300,000

1.51

1,998,000

41,300,000

1.51

1,998,000

Inferred

25,200,000

1.26

1,020,000

25,200,000

1.26

1,020,000

Mineral Resources total

66,500,000

1.41

3,018,000

66,500,000

1.41

3,018,000

Note: rounding errors may occur

The information in this report that relates to Inata Ore Reserves in Burkina Faso is based on information compiled by Mr Oumar Diakite, who is a qualified Mining Engineer but not a Competent Person, as defined in the 2012 Edition of the "Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves".

Tri-K Ore Reserves were estimated by Mr Clayton Reeves (MSAIIM). Mr Reeves is a Competent Person as defined by the JORC Code. Mr Reeves has consented to the inclusion of the technical information in this report in the form and context in which it appears.

The information in this report that relates to Exploration results is based on information supplied by Mr Robert Seed, a competent person. Robert Seed is employed by Avocet Mining and has sufficient experience which is relevant to the style of mineralisation and type of deposit under consideration and to the activity which he is undertaking to qualify as a Competent Person as defined in the 2012 Edition of the "Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves". Robert Seed consents to the inclusion in the report of the matters based on his information in the form and context in which it appears.

 

Consolidated income statement

For the year ended 31 December 2015

 

 

 

Year ended

31 December 2015

Year ended

31 December 2014

 

Note

US$000

US$000

Revenue

 

 

85,038

 

110,444

 

Cost of sales

 

4

 

(89,933)

 

(129,716)

 

Gross loss

 

 

(4,895)

 

(19,272)

 

Administrative expenses

 

 

(2,061)

 

(5,717)

 

Share based payments

 

 

(414)

 

(856)

 

Net impairment of assets

 

5,7

 

(45,148)

 

(111,692)

 

Loss from operations

 

 

(52,518)

 

(137,537)

 

Finance items

 

 

 

 

Exchange gains

 

 

3,136

 

5,856

 

Finance expense

 

12

 

(6,316)

 

(8,454)

 

Loss before taxation

 

 

(55,698)

 

(140,135)

 

Analysed as:

 

 

 

Loss before taxation and exceptional items

 

9

 

(10,550)

 

(28,443)

 

Exceptional items

 

5

 

(45,148)

 

(111,692)

 

Loss before taxation

 

 

(55,698)

 

(140,135)

 

Taxation

 

13

 

5,993

 

(9,653)

 

Loss for the year

 

 

(49,705)

 

(149,788)

 

Attributable to:

 

 

 

 

Equity shareholders of the parent company

 

 

(45,732)

 

(136,120)

 

Non-controlling interest

 

 

(3,973)

 

(13,668)

 

Loss for the year

 

 

(49,705)

 

(149,788)

 

Earnings per share:

 

 

 

 

Basic loss per share (cents per share)

 

14

 

(21.88)

(67.09)

Diluted loss per share (cents per share)

14

(21.88)

(67.09)

EBITDA1

 

 

 

(1,996)

 

(2,231)

 

 

1 EBITDA represents earnings before exceptional items, finance items, depreciation and amortisation. EBITDA is not defined by IFRS but is commonly used as an indication of underlying cash generation.

 

The accompanying accounting policies and notes form an integral part of these financial statements.

 

Consolidated statement of comprehensive income

For the year ended 31 December 2015

 

 

 

Year ended

31 December 2015

Year ended

31 December 2014

 

Note

US$000

US$000

Loss for the year

 

(49,705)

(149,788)

Total comprehensive loss for the year

 

(49,705)

(149,788)

Attributable to:

 

 

 

Equity holders of the parent

 

(45,732)

(136,120)

Non-controlling interest

 

(3,973)

(13,668)

Total comprehensive loss for the year

 

(49,705)

(149,788)

 

 

 

 

 

The accompanying accounting policies and notes form an integral part of these financial statements.

 

Consolidated statement of financial position

At 31 December 2015

 

Note

31 December 2015US$000

31 December 2014US$000

Non-current assets

 

 

 

 

Intangible assets

 

15

 

17,206

17,206

 

Property, plant and equipment

16

1,692

32,750

 

 

18,898

49,956

Current assets

 

 

 

Inventories

17

17,274

41,004

Trade and other receivables

 

18

 

6,648

 

8,502

 

Cash and cash equivalents - unrestricted

 

19

 

1,934

 

533

 

Cash and cash equivalents - restricted

19

3,922

4,283

 

 

29,778

54,322

Current liabilities

 

 

 

 

Trade and other payables

 

20

 

42,681

 

45,751

 

Other financial liabilities

21

45,973

32,648

 

 

88,654

78,399

Non-current liabilities

 

 

 

Financial liabilities

 

21

 

21,960

 

35,902

 

Deferred tax liabilities

 

22

 

1,670

 

4,614

 

Provisions

23

6,813

6,493

 

 

30,443

47,009

Net liabilities

 

(70,421)

(21,130)

 

 

 

 

Equity

 

 

 

Issued share capital

 

28

 

17,072

 

17,072

 

Share premium

 

 

146,391

 

146,391

 

Other reserves

 

29

 

17,895

 

17,895

 

Retained earnings

 

(214,932)

(169,614)

Total equity attributable to the parent

 

 

(33,574)

 

11,744

 

Non-controlling interest

 

(36,847)

(32,874)

Total equity

 

(70,421)

(21,130)

 

These financial statements were approved and signed on behalf of the Board of Directors.

 

 

RP Edey J Wynn

The accompanying accounting policies and notes form an integral part of these financial statements.

 

Avocet Mining PLC is registered in England No. 03036214

Consolidated statement of changes in equity

For the year ended 31 December 2015

 

 

Note

SharecapitalUS$000

Sharepremium US$000

Otherreserves US$000

Retained earnings US$000

Total attributable to the parent US$000

Non-controlling interest US$000

Total equity US$000

At 1 January 2014

 

16,247

146,040

17,895

(34,350)

145,832

(19,206)

126,626

Loss for the year

 

-

-

-

(136,120)

(136,120)

(13,668)

(149,788)

Total comprehensive income for the year

 

-

-

-

(136,120)

(136,120)

(13,668)

(149,788)

Issue of shares

 

825

351

-

-

1,176

-

1,176

Share based payments

 

-

-

-

856

856

-

856

At 31 December 2014

 

17,072

146,391

17,895

(169,614)

11,744

(32,874)

(21,130)

Loss for the year

 

-

-

-

(45,732)

(45,732)

(3,973)

(49,705)

Total comprehensive income for the year

 

-

-

-

(45,732)

(45,732)

(3,973)

(49,705)

Issue of shares

 

-

-

-

-

-

-

-

Share based payments

 

-

-

-

414

414

-

414

At 31 December 2015

 

17,072

146,391

17,895

(214,932)

(33,574)

(36,847)

(70,421)

 

The accompanying accounting policies and notes form an integral part of these financial statements.

 

Consolidated cash flow statement

For the year ended 31 December 2015

 

 

 

Year ended

31 December 2015

Year ended

31 December 2014

 

Note

US$000

US$000

Cash flows from operating activities

 

 

 

Loss for the year

 

(49,705)

(149,788)

Adjusted for:

 

 

 

Depreciation of non-current assets

16

5,374

23,614

Net impairment

5, 7

45,148

111,692

Share based payments

 

414

856

Taxation in the income statement

13

(5,993)

9,653

Other non-operating items in the income statement

27

1,409

199

 

 

(3,353)

(3,774)

Movements in working capital

 

 

 

Decrease in inventory

 

8,281

2,063

Decrease in trade and other receivables

 

1,082

3,029

Increase in trade and other payables

 

1,295

10,777

Net cash generated by operations

 

7,305

12,095

Interest paid

 

(3,767)

(5,981)

Income tax paid

 

(500)

(906)

Net cash generated by operating activities

6

3,038

5,208

 

 

 

 

Cash flows from investing activities

 

 

 

Payments for property, plant and equipment

 

(3,793)

(11,613)

Exploration and evaluation expenses

 

-

(28)

 

 

 

 

Net cash used in investing activities

 

(3,793)

(11,641)

 

 

 

 

Cash flows from financing activities

 

 

 

Net proceeds from equity issued

 

-

1,175

Loans repaid

21

(10,169)

(4,371)

Proceeds from debt

21

12,391

-

Payments in respect of finance leases

21

(438)

(744)

 

 

 

 

Net cash flows generated by/(used in) financing activities

 

1,784

(3,940)

Net cash movement

 

1,029

(10,373)

Exchange gains/ (losses)

 

11

(12)

Total increase/(decrease) in cash and cash equivalents

 

1,040

(10,385)

Cash and cash equivalents at start of the year

 

4,816

15,201

Cash and cash equivalents at end of the year

 

5,856

4,816

 

The accompanying accounting policies and notes form an integral part of these financial statements.

 

Notes to the financial statements

For the year ended 31 December 2015

 

1. BASIS OF PREPARATION AND ADOPTION OF INTERNATIONAL FINANCIAL REPORTING STANDARDS ('IFRS')

The Group financial statements consolidate those of the Company and of its subsidiary undertakings; the Group financial statements have been prepared in accordance with IFRS and International Financial Reporting Interpretations Committee ('IFRIC') interpretations as adopted by the European Union at 31 December 2015.

The Group financial statements have been prepared under the historical cost convention except for share based payments that are fair valued at the date of grant and other financial assets and liabilities that are measured at fair value. The accounting policies applied in these financial statements are unchanged from those used in the previous annual financial statements.

Certain amounts included in the consolidated financial statements involve the use of judgement and/or estimation. Judgements, estimations and sources of estimation uncertainty are discussed in note 2.

The Parent Company financial statements in notes 38 to 51 to the Annual Report present information about the Company as a separate entity rather than about the Group, and have been prepared under Financial Reporting Standard 101 "Reduced disclosure framework" (FRS101) (2014: UK GAAP) as permitted by the Companies Act 2006.

In issue but not effective for periods commencing on 1 January 2015

New standards and interpretations currently in issue but not effective, based on EU mandatory effective dates, for accounting periods commencing on 1 January 2015 are:

 

IFRS 9 Financial Instruments (IASB effective date 1 January 2018)2

IFRS 14 Regulatory Deferral Accounts (effective 1 January 2016) 2,4

IFRS 15 Revenue from Contracts with Customers (effective 1 January 2018) 2

IFRS 16 Leases (effective 1 January 2019) 2

Defined Benefit Plans: Employee Contributions (Amendments to IAS19) (IASB effective date 1 July 2014) 2,5

Amendments to IFRS 11: Accounting for Acquisitions of Interests in Joint Operations (IASB effective date 1 January 2016) 5

Clarification of Acceptable Methods of Depreciation and Amortisation - Amendments to IAS 16 and IAS 38 (IASB effective date 1 January 2016) 5

Annual Improvements to IFRSs 2010-2012 Cycle (IASB effective date generally 1 July 2014) 2,5

Annual Improvements to IFRSs 2012-2014 Cycle (effective 1 January 2016) 5

Amendments to IAS 16 and IAS 41: Bearer Plants (effective 1 January 2016) 5

Amendments to IAS 27: Equity Method in Separate Financial Statements (effective 1 January 2016) 5

Amendments to IFRS 10, IFRS 12 and IAS28: Investment Entities: Applying the Consolidation Exception (effective 1 January 2016) 2

Disclosure Initiative : Amendments to IAS 1 Presentation of Financial Statements (effective 1 January 2016) 5

Disclosure Initiative: Amendments to IAS 7 Statement of Cash Flows (effective 1 January 2017) 2

Sale or Contribution of Assets between an Investor and its Associate or Joint Venture - Amendments to IFRS 10 and IAS 28 (effective 1 January 2016) 3

Amendments to IAS12: Recognition of Deferred Tax assets for unrealised Losses (effective 1 January 2017) 2

 

1 Not adopted by the EU (as at 16 Feb 2016)

2 EU mandatory effective date is financial years starting on or after 1 February 2015

3 Endorsement postponed indefinitely

4 It has been decided not to launch the endorsement process - The EC will wait for a completely new standard

5 Endorsed

 

The Directors anticipate that the above pronouncements, where relevant, will be adopted in the Group's financial statements for the year beginning 1 January 2015 and will have little impact on the Group's accounting policies or results.

Going concern

 

Continued financial support from Elliott

 

The Company has the following loans, which totalled US$23.9 million on 31 March 2016, due to an affiliate of Elliott Associates, its largest shareholder:

 

1. First Loan - taken out in March 2013, under which US$18.7 million was outstanding at 31 March 2016, comprising US$15.0 million principal and US$3.7 million accrued interest. The first loan was due on 31 December 2013 and is secured against the Tri-K exploration asset in Guinea;

2. Second Loan - unsecured demand loan of US$2.5 million consisting of US$2.25 million principal plus accrued interest of US$0.27 million. The initial US$1.5 million was drawn down in January 2015, and a further US$0.75 million was drawn down in three equal tranches between January and March 2016; and

3. Third Loan - demand loan of US$2.6 million consisting of US$2.45 million principal plus accrued interest of US$0.19 million. The initial US$2.05 million was drawn down in August 2015 (of which US$1.55 million was used to repay a previous unsecured loan), and a further US$0.4 million was drawn down between September and October 2015. These amounts are secured over a range of Group assets including intragroup loans, shares in subsidiaries, and over the gold in circuit and gold in transit of the Inata gold mine.

 

The First Loan was entered into in March 2013 in order to finance the Tri-K Feasibility Study in Guinea. It had been intended to repay this facility by 31 December 2013 using cashflows from the Inata gold mine, however a fall in the gold price combined with production difficulties meant that this was not possible. Since 1 January 2014, this facility has been in default, and is therefore repayable on demand.

 

The Second Loan and the Third Loan were drawn down over the course of 2015 and into 2016, and were used to provide funding for corporate and administrative activities in London and in Guinea.

 

In addition, on 20 April 2016, the Company announced that it had agreed terms to increase the limit under the Second Loan to US$3.05 million, with the additional US$0.8 million to be drawn down in four equal monthly tranches beginning from 25 April 2016.

 

All of these loans are on demand, and if repayment was requested by Elliott, the Company would have considerable difficulty in raising external financing needed to settle these amounts in full.

 

Since 2014, the cashflow shortages resulting from gold prices and lower production at the Inata mine meant that the Company has relied primarily on loan financing from Elliott in order to meet its running costs of its head office and Guinea administrative functions.

 

These loans represent short-term facilities with high interest rates (between 11% and 14%). In order to become financially secure, the Company will need to negotiate a restructuring of these loans with Elliott.

 

This restructuring is most likely to come about as part of the financing of the Tri-K project in Guinea. The Company is in active discussions with several parties in this regard, and the Board has a reasonable expectation that these discussions will bear fruit.

 

Until such discussions are concluded, the Company will remain reliant on the support of Elliott, not only with regard to the repayment of the existing loans, but also for the provision of ongoing funding until the discussions around Tri-K financing, and the restructure of the Elliott loans, are concluded.

 

As the successful negotiation of these funding discussions represents the most likely means for Elliott to secure the repayment or satisfactory restructuring of its outstanding debts, the Board has a reasonable expectation of receiving ongoing support from Elliott in this regard.

 

However, thereafter, can be no certainty that Elliott will be willing to remain supportive, nor to provide ongoing financing, particularly if the discussions around financing Tri-K become protracted or become less likely to lead to a satisfactory outcome for all parties. In the event that their support was withdrawn, the Company would need to agree funding from an alternative source at short notice, which is likely to be extremely challenging.

 

Ability to secure financing for Tri-K

 

Since 2013, the Company has been actively pursuing funding for its Tri-K project in Guinea. A Feasibility Study for this project was submitted in September 2013, which outlined a heap leach operation with a capex of approximately US$88 million. Since then, work has been undertaken to revise the design of the project with the result that the capex estimation has now reduced to approximately US$60 million.

 

A mining permit for the project was awarded on 27 March 2015.

 

Financing discussions in 2014 and 2015 were made more challenging by the slump in the mining sector, which resulted in many institutions restricting their focus to larger and more profitable projects, in jurisdictions with a lower perceived risk. In addition, the ebola crisis in West Africa meant that many potential investors were unable or unwilling to undertake site visits necessary for their due diligence procedures.

 

Nevertheless, interest in the project picked up in the latter part of 2015 and into 2016, buoyed by an increase in the gold price.

 

At the present time, the Company is in discussions with a number of parties who are interested in investing in the project, and bringing it into production. The precise nature of the investments under discussion varies, and all aspects remain subject to clarification and negotiation.

 

However, until a deal has been formally concluded with a preferred financing partner, there can be no guarantee that the Tri-K project will be funded.

 

Loss of Tri-K permits

 

The Company has received considerable pressure from the Guinean authorities to commence pre-production activity at the Tri-K site. Under the terms of the Guinean Mining Code, if the holder of a mining permit has not commenced construction activity within 12 months of the award of the permit (ie by 27 March 2016), it can be liable to penalties commencing at US$100k per month. If such activity has not commenced within a further six months (by 27 September 2016), then the permit may be withdrawn by the government.

 

The Company has held discussions with a number of senior members of the Government of Guinea (including the Prime Minister and the Minister of Mines and Geology), at which the challenges in raising financing in the prevailing climate were explained and acknowledged.

 

Nevertheless, if the securing of financing for the project is not secured, then there is a risk that the Government of Guinea will apply penalties (which may in itself discourage investment in the project), and may ultimately withdraw the permit.

 

Moreover, any deal involving the external financing of the project will require the approval of the Guinea Government - not only if such proposals involve alterations to the construction plan, but also because any material change in ownership requires approval under the terms of the Mining Code.

 

Based on the discussions held with interested parties as well as senior Government representatives, the Board has a reasonable expectation that, provided financing terms can be agreed upon, the Government is likely to be sympathetic to proposals that result in a mine being constructed at Tri-K of at least the scale and economics as those which were outlined in the Feasibility Study.

 

Gold price

 

The profitability of both the Tri-K project and the Inata gold mine (including surrounding deposits) depends on the gold price.

 

The NPV16 of the Tri-K project, based on the latest cashflow forecasts, indicates that a break-even gold price would be around US$1,050 per ounce, with every subsequent increase of US$50 per ounce adding around US$8 million in value.

 

The cash costs at Inata during 2015 and into 2016 have ranged between US$1,000 and US$1,100 per ounce, and therefore a modest fall in gold prices from current levels would result in margins becoming extremely tight, which would make the servicing of the mine's debts and creditors challenging.

 

The Company has no control over the gold price, and is not in a position to enter into any hedging arrangements in view of its financial difficulties.

 

The rise in the gold price since January 2016, however, has given cause to believe that the decline in spot prices seen between 2012 and 2015 may be at an end. In financial forecasts, the Company uses US$1,200 per ounce. The Board believe this to be a reasonable long term price.

 

Nevertheless, it remains clear that a sustained fall in the gold price would put severe pressure on the operations at Inata, and would also threaten the economic viability of the Tri-K project - as well as the Avocet Group as a whole.

 

Support from Inata's creditors

 

The Inata gold mine at the end of March 2016 had approximately US$34 million in trade creditors, and a further US$44 million in bank and other debt facilities. Many of the balances owing to suppliers are overdue, and the mine has faced a number of demands to bring balances within credit limits.

 

There can be no guarantee that one or more creditors might not refuse to allow critical supplies to be delivered to the mine, or might otherwise initiate legal action that could disrupt operations.

 

Inata's management have spent a considerable amount of time discussing the mine's predicament with key suppliers, pointing to the fact that the best means to ensure creditors are repaid is to allow supplies to continue to be made, and for the mine to produce gold.

 

The recent uptick in gold prices, together with improved production plans and lower operating costs, are encouraging developments for Inata's creditors and wider stakeholders.

 

Souma permit

 

The future of the Inata gold mine beyond 2018 will rely upon the successful completion of a Feasibility Study for the Souma deposit, located 20km east of the Inata plant.

 

The work needed to complete the study, which is expected to cost between US$5-7 million, must be completed in order for an application for a mining permit to be submitted by July 2017.

 

The Company is currently in negotiation with its financiers with regards to the funding of this activity. However, until any financing package is negotiated, there can be no guarantee that this funding will be made available.

 

Conclusion

 

The above areas of risk represent material uncertainties that may cast significant doubt over the ability of the Group to continue as a Going Concern and that it may be unable to realise all of its assets and discharge all of its liabilities in the normal course of business. Nevertheless, the Directors have a reasonable expectation that these risks can be managed, or will not come to pass, and accordingly the Financial Statements have been prepared on a Going Concern basis and do not include the adjustments that would result if the Group were unable to continue as a Going Concern.

 

2. JUDGEMENTS IN APPLYING ACCOUNTING POLICIES AND SOURCES OF ESTIMATION UNCERTAINTY

Certain amounts included in the financial statements involve the use of judgement and/or estimation. These are based on management's best knowledge of the relevant facts and circumstances, having regard to prior experience. However, judgements and estimations regarding the future are a key source of uncertainty and actual results may differ from the amounts included in the financial statements. Information about judgements and estimation is contained in the accounting policies and/or other notes to the financial statements. The key areas are summarised below:

Mineral Resources and Ore Reserves

Quantification of Mineral Resources requires a judgement on the reasonable prospects for eventual economic extraction. Quantification of Ore Reserves requires a judgement on whether Mineral Resources are economically mineable. These judgements are based on assessment of mining, metallurgical, economic, marketing, legal, environmental, social and governmental factors involved. These factors are a source of uncertainty and changes could result in an increase or decrease in Mineral Resources and Ore Reserves. This would in turn affect certain amounts in the financial statements such as depreciation and closure provisions, which are calculated on projected life of mine figures, and carrying values of mining property and plant which are tested for impairment by reference to future cash flows based on life of mine Ore Reserves. Certain relevant judgements are discussed in note 7 in respect of the impairment of mining assets.

Deferred exploration expenditure

The recoverability of exploration expenditure capitalised within intangible assets is assessed based on a judgement about the feasibility of the project and estimates of its future cash flows. Future gold prices, operating costs, capital expenditure and production are sources of estimation uncertainty. The Group periodically makes judgements as to whether its deferred exploration expenditure may have been impaired, based on internal and external indicators. Any impairment is based on estimates of future cash flows. In particular, the Group recognises that, if it decides, or is compelled due to insufficient funding, to withdraw from exploration activity at a project, then the Company would need to assess whether an impairment is necessary based on the likely sale value of the property. Certain relevant judgements are discussed in note 7 in respect of the impairment of mining assets.

Carrying values of property, plant and equipment

The Group periodically makes judgements as to whether its property, plant and equipment may have been impaired, based on internal and external indicators. A detailed impairment assessment was undertaken at 31 December 2015, which was triggered by a reduction in the gold price, as well as a reassessment of the Inata life of mine plan.

The carrying value of assets was compared to the recoverable amount. The recoverable amount used in the impairment review was calculated on the Value in Use ('VIU') basis, being the discounted cash flow of the Cash Generating Unit ('CGU'). A CGU is the smallest group of assets that generate cash inflows from continuing use. The Inata Mine has been identified as the CGU for the purposes of impairment testing.

Key assumptions used in the calculation of VIU involve judgement and estimation of uncertainties, including assessment of recoverable Mineral Resources and Ore Reserves, gold prices, operating costs, capital expenditure, and discount rates. Further information is provided on key assumptions, and the judgements made, in note 7.

Deferred stripping costs

The recoverability of deferred stripping costs is assessed based on the projected future cash flows of the project. The Company does not anticipate deferring any stripping costs from its current operations.

Functional currencies

Identification of functional currencies requires a judgement as to the currency of the primary economic environment in which the companies of the Group operate. This is based on analysis of the economic environments and cash flows of the subsidiaries of the Group.

Taxation and deferred tax

Within the Group there are entities with significant losses available to be carried forward against future taxable profits. The quantum of the losses or available deductions for which no deferred tax asset is recognised is set out in note 13. Estimates of future profitability are required when assessing whether a deferred tax asset may be recognised. The entities in which the losses and available deductions have arisen are principally non-revenue generating exploration companies and corporate management functions. It is not expected that taxable profits will be generated in these entities in the foreseeable future, and therefore the Directors do not consider it appropriate to recognise a deferred tax asset. Judgements made in estimating future profitability include forecasts of cash flows, and the timing of intercompany recharges.

Inventory valuations

Valuations of gold in stockpiles and in circuit require estimations of the amount of gold contained in, and recovery rates from, the various works in progress. These estimations are based on analysis of samples and prior experience. A judgement is also required about when stockpiles will be used and what gold price should be applied in calculating net realisable value; these are both sources of uncertainty.

Restoration, rehabilitation and environmental provisions

Such provisions require a judgement on likely future obligations, based on assessment of technical, legal and economic factors. The ultimate cost of environmental remediation is uncertain and cost estimates can vary in response to many factors, including changes to the relevant legal requirements, the emergence of new restoration techniques and changes to the life of mine.

Provisions and contingent liabilities

Judgements are made as to whether a past event has led to a liability that should be recognised in the financial statements or disclosed as a contingent liability. Quantifying any such liability often involves judgements and estimations. These judgements are based on a number of factors including the nature of the claim or dispute, the legal process and potential amount payable, legal advice received, previous experience and the probability of a loss being realised. Each of these factors is a source of estimation uncertainty.

Recoverability of VAT

Recoverability of the VAT receivable in Burkina Faso is assessed based on a judgement of the validity of the claim and, following review by management, the carrying value in the financial statements is considered to be fully recoverable. At year end, US$1.0 million of VAT recoverable was written off as a result of uncertainty relating to its recoverability.

 

ACCOUNTING POLICIES

 

Consolidation

The Group financial statements consolidate the results of the Company and its subsidiary undertakings using the acquisition accounting method. On acquisition of a subsidiary, all of the subsidiary's identifiable assets and liabilities which exist at the date of acquisition are recorded at their fair values reflecting their condition on that date. The results of subsidiary undertakings acquired are included from the date of acquisition. In the event of the sale of a subsidiary, the subsidiary results are consolidated up to the date of completion of the sale.

The cost of an acquisition is measured by the fair value of the assets given, equity instruments issued and liabilities incurred or assumed at the date of exchange, plus costs directly attributable to the acquisition where the acquisition completed prior to accounting periods commencing 1 January 2010. For any acquisitions occurring after 1 January 2010, the costs of acquisition are recognised in the income statement. Identifiable assets acquired and liabilities and contingent liabilities assumed in a business combination are measured initially at their fair values at the acquisition date irrespective of the extent of any Non-controlling interest. The excess of the cost of acquisition over the fair value of the Group's share of the identifiable net assets acquired is recorded as goodwill. If the cost of the acquisition is less than the fair value of the net assets of the subsidiary acquired, the difference is recognised directly in the income statement as a gain.

Exchange differences arising from the translation of the net investment in foreign entities are taken to equity. All other transactions, balances and unrealised gains and losses on transactions between Group companies are eliminated, unless the unrealised loss provides evidence of an impairment of the asset transferred.

Exceptional items

Exceptional items are those significant items which are separately disclosed by virtue of their size or incidence to enable a full understanding of the Group's financial performance. Transactions which may give rise to exceptional items include the impairment of property, plant and equipment and deferred exploration expenditure, the cost of restructuring forward contracts, and material profit or losses on disposals.

Segmental reporting

An operating segment is a component of the Group engaged in exploration or production activity that is regularly reviewed by the Chief Operating Decision Maker ('CODM') for the purposes of allocating resources and assessing financial performance. The CODM is considered to be the Board of Directors. The Group's operating segments are determined as the UK, Burkina Faso (which includes the Inata mine as well as exploration activity within the Bélahouro licence area), and Guinea (which includes the Tri-K project).

The Group does not report geographic segments by location of customer as its business is the production of gold which is traded as a commodity on a worldwide basis. Sales are made into the bullion market, where the location of the ultimate customer is unknown.

Foreign currency translation

1. Functional and presentational currency

The functional currency of the entities within the Group is the US dollar, as the currency which most affects each company's revenue, costs and financing. The Group's presentation currency is also the US dollar.

2. Transactions and balances

Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the dates of the transactions. Foreign exchange gains and losses resulting from the settlement of such transactions, and from the translation at reporting period end exchange rates of monetary assets and liabilities denominated in foreign currencies, are recognised in the income statement.

Revenue

Revenue is the fair value of the consideration receivable by the Group for the sale of gold bullion. Currently, all revenue is derived from the sale of gold produced by the Inata gold mine. Gold doré is produced at Inata and shipped to South Africa for refining into gold bullion, being gold of 99.99% purity. Revenue is recognised when the risks and rewards of ownership pass to the purchaser, which occurs when confirmation is received of the conclusion of a trading instruction to sell gold into the bullion market at spot prices or to sell at pre-determined prices as part of a forward contract.

Intangible assets

All directly attributable costs associated with mineral exploration including those incurred through joint venture projects are capitalised within Non-current intangible assets pending determination of the project's feasibility. If an exploration project is deemed to be economically viable based on feasibility studies, the related expenditures are transferred to property, plant and equipment and amortised over the life of the mine on a unit of production basis. Where a project is abandoned or is considered to be no longer economically viable, the related costs are written off. The cost of ancillary services supporting the exploration activities are expensed when incurred.

Property, plant and equipment

Mining property and plant consists of mine development costs (including mineral properties, buildings, infrastructure, and an estimate of mine closure costs to be incurred at the end of the mine life), plant and machinery, and vehicles, fixtures and equipment.

Mining property and plant is initially recognised at the cost of acquisition, and subsequently stated at cost less accumulated depreciation and any impairment. The cost of acquisition is the purchase price and any directly attributable costs of acquisition or construction required to bring the asset to the location and condition necessary for the asset to be capable of operating in the manner intended by management.

Mining property and plant is depreciated over the shorter of the estimated useful life of the asset using the straight-line method, or the life of mine using the unit of production method and life of mine reserve ounces. Residual values and useful lives are reviewed on an annual basis and changes are accounted for over the remaining lives.

Exploration property, plant and equipment comprises vehicles and camp buildings specifically used in the Group's exploration programmes. Exploration property and plant is depreciated over 3-7 years on a straight-line basis.

The following depreciation methods and asset life estimates are used for the components of mining and exploration property and plant:

Category

Depreciation method

Asset life

Mine development costs

 

Unit of production

 

Life of mine

 

Plant and machinery

 

Unit of production

 

Life of mine

 

Vehicles, fixtures, and equipment

 

Straight-line

 

3-7 years

 

Exploration property and plant

Straight-line

3-7 years

 

Deferred stripping costs

Stripping costs incurred during the development phase of the mine as part of initial pit stripping are capitalised as mine development costs within mining property and plant. Subsequently, these costs are depreciated from the point at which commercial production commences using the units of production method and life of mine ore reserves. Changes to life of mine ore reserves are accounted for prospectively.

Stripping costs incurred during the production stage of the mine are treated as either part of the cost of inventory produced or a non-current deferred stripping asset, depending on the expectation of when the benefit of the stripping activity is realised through the processing of ore.

To the extent that the benefit from the stripping activity is realised in the form of inventory produced in the current period, the directly attributable costs of that mining activity is treated as part of the ore stockpile inventory.

To the extent that the benefit from the stripping activity is the improved access to ore that will be mined in future periods, and the cost is material, the directly attributable costs are treated as a non-current 'stripping activity asset'. Stripping activity costs are only capitalised during a sustained period of waste stripping, such as significant push backs or pit expansion. The costs of short term variations from a life of mine stripping ratio are absorbed as part of current period mining costs or ore stockpiles, rather than being capitalised.

Stripping activity assets are depreciated using the unit of production method based on the ore reserves for the component of the orebody for which the stripping activity relates.

Treasury shares

Treasury shares are held at cost, and are deducted from equity. Any gain or loss on the sale or transfer of treasury shares is recognised in the statement of changes in equity.

Own shares

Own shares are held in the EBT and SIP, and are recorded at cost, and deducted from equity. Any gain or loss on the sale or transfer of these shares is recognised in the statement of changes in equity.

Impairment of intangible assets and property, plant and equipment

The Group carries out a review at each balance sheet date to determine whether there is any indication that the above assets are impaired. Assets are assessed for indicators of impairment (and subsequently tested for impairment if an indicator exists) at the level of a Cash Generating Unit ('CGU'). A CGU is the smallest group of assets that generates cash inflows from continuing use. If an indication of impairment exists, the recoverable amount of the asset or CGU is estimated based on future cash flows, in order to determine the extent of impairment. Future cash flows are based on estimates of the life of mine Ore Reserves together with estimates of future gold prices and cash costs. Deferred exploration costs are tested for impairment at least annually.

The recoverable amount is the higher of fair value less cost to sell and value in use. An impairment is recognised immediately as an expense. Where there is a reversal of the conditions leading to an impairment, the impairment is reversed as income through the income statement.

Inventories

Inventories comprise consumables, work in progress and finished goods. Consumables are recognised at average cost and are subsequently held at the lower of cost less a provision for obsolescence and net realisable value. Work in progress consists of ore in stockpiles and gold in process, and is valued at the lower of average production cost and net realisable value. Finished goods represent gold doré that is undergoing refining processes, or gold bullion awaiting sale. Finished goods are valued at the lower of average production cost and net realisable value. Net realisable value is the estimated selling price less the estimated cost of completion and any applicable selling expenses.

Financial assets

Financial assets are classified into the following specific categories which determine the basis of their carrying value in the statement of financial position and how changes in their fair value are accounted for: at fair value through profit and loss, available for sale , and loans and receivables. Financial assets are assigned to their different categories by management on initial recognition, depending on the purpose for which the investment was acquired.

Available for sale financial assets are included within non-current assets unless designated as held for sale in which case they are included within current assets. They are carried at fair value at inception and changes to the fair value are recognised in other comprehensive income; when sold, or impaired, the accumulated fair value adjustments recognised in other comprehensive income are reclassified through the income statement.

Trade and other receivables are measured on initial recognition at fair value and subsequently at amortised cost using the effective interest rates.

De-recognition of financial instruments occurs when the rights to receive cash flows from the investments expire or are transferred and substantially all of the risks and rewards of ownership have been transferred. An assessment for impairment is undertaken at least annually at each balance sheet date whether or not there is objective evidence that a financial asset or a group of financial assets is impaired.

Cash and cash equivalents

Cash and cash equivalents are defined as cash on hand, demand deposits and short term highly liquid investments and are measured at cost which is deemed to be fair value as they have short-term maturities.

Leases

Finance leases are recognised as those leases that transfer substantially all the risks and rewards of ownership. Assets held under finance leases are capitalised and the outstanding future lease obligations are shown in liabilities at the fair value of the lease, or if lower at the present value of the lease payments. They are depreciated over the term of the lease or their useful economic lives, whichever is the shorter. The interest element (finance charge) of lease payments is charged to the income statement on a constant basis over the period of the lease.

All other leases are regarded as operating leases and the payments made under them are charged to the income statement in the period on a straight-line basis. The Company does not act as a lessor.

Financial liabilities

Financial liabilities include loans, overdrafts, forward contracts and trade and other payables. In the statement of financial position these items are included within Non-current liabilities and Current liabilities. Financial liabilities are recognised when the Group becomes a party to the contractual agreements giving rise to the liability. Interest related charges are recognised as an expense in Finance costs in the income statement unless they meet the criteria of being attributable to the funding of construction of a qualifying asset, in which case the finance costs are capitalised.

Trade and other payables and loans are recognised initially at their fair value and subsequently measured at amortised costs using the effective interest rate, less settlement payments.

Forward contracts are designated as held for trading financial assets or liabilities at fair value through profit or loss, in accordance with IAS39, on the basis that they represent derivatives not designated as hedging instruments. As a result the forward contracts are recognised at fair value as defined under IFRS 13.

Borrowing costs

Borrowing costs that are incurred in respect of the construction of a qualifying asset are capitalised where the construction of an asset takes a substantial period of time to be prepared for use. Other borrowing costs are expensed in the period in which they are incurred and reported in finance costs.

Income taxes

Current income tax liabilities comprise those obligations to fiscal authorities in the countries in which the Group carries out mining operations and where it generates its profits. They are calculated according to the tax rates and tax laws applicable to the financial period and the country to which they relate. All changes to current tax assets and liabilities are recognised as a component of the tax charge in the income statement.

Deferred income taxes are calculated using the liability method on temporary differences. This involves the comparison of the carrying amount of assets and liabilities in the consolidated financial statements with their respective tax bases. However, deferred tax is not provided on the initial recognition of goodwill, nor on the initial recognition of an asset or liability unless the related transaction is a business combination or affects taxes or accounting profit.

Deferred tax liabilities are provided for in full; deferred tax assets are recognised when there is sufficient probability of utilisation. Deferred tax assets and liabilities are calculated at tax rates that are expected to apply to their respective period of realisation, provided they are enacted or substantively enacted at the balance sheet date.

Pension obligations

The only defined benefit pension scheme operated by the Group relates to a former US subsidiary undertaking which is no longer part of the Group. Accordingly full provision has been made for outstanding post retirement benefits. The liability recognised in the statement of financial position is the present value of the Defined Benefit Obligation ('DBO') at the balance sheet date less the fair value of plan assets, together with adjustments for unrecognised actuarial gains or losses and past service costs. The DBO is calculated annually by independent actuaries using the projected unit credit method or an accepted equivalent in the USA, and independent assumptions. The present value of the DBO is determined by discounting the estimated future cash outflows using interest rates of high quality corporate bonds that are denominated in the currency in which the benefits will be paid and that have terms to maturity approximating the terms of the related pension liability. Actuarial gains and losses are not recognised in the income statement.

Provisions, contingent liabilities and contingent assets

Other provisions are recognised when the present obligations arising from legal or constructive commitment, resulting from past events, will probably lead to an outflow of economic resources from the Group which can be estimated reliably. Provisions are measured at the present value of the estimated expenditure required to settle the present obligation, based on the most reliable evidence available at the balance sheet date. All provisions are reviewed at each balance sheet date and adjusted to reflect the current best estimates.

Restoration, rehabilitation and environmental costs

An obligation to incur restoration, rehabilitation and environmental costs arises when environmental disturbance is caused by the development or ongoing production of a mining property. Such costs arising from the decommissioning of plant and other site preparation work, discounted to their net present values, are provided for in full as soon as the obligation to incur such costs arises and can be quantified. On recognition of a full provision, an addition is made to property, plant and equipment of the same amount; this addition is then charged against profits on a unit of production basis over the life of the mine. Closure provisions are updated annually for changes in cost estimates as well as for changes to life of mine Ore Reserves, with the resulting adjustments made to both the provision balance and the net book value of the associated non-current asset.

Share based payments

The Group operates equity settled share based compensation plans for remuneration of its employees, which may be settled in cash under certain circumstances. All employee services received in exchange for the grant of any share based compensation are measured at their fair values. These are indirectly determined by reference to the share based award. Their value is appraised at the grant date and excludes the impact of any non-market vesting conditions.

All share based compensation is ultimately recognised as an expense in profit and loss with a corresponding credit to retained earnings, net of deferred tax where applicable. Where share based compensation is to be cash settled, such as certain share based bonus awards, the corresponding credit is made to accruals or cash. The Group has certain share option schemes that may be settled in cash at the absolute discretion of the Board. Currently, it is the expectation that the options will be settled in shares, when exercised.

If any equity settled share based awards are ultimately settled in cash, then the amount of payment equal to the fair value of the equity instruments that would otherwise have been issued is accounted for as a repurchase of an equity interest and is deducted from equity. Any excess over this amount is recognised as an expense.

If vesting periods or other vesting conditions apply, the expense is allocated over the vesting period, based on the best available estimate of the number of share options expected to vest. Non-market vesting conditions are included in assumptions about the number of options that are expected to become exercisable. Estimates are subsequently revised if there is any indication that the number of share options expected to vest differs from previous estimates. No adjustment to the expense recognised in prior periods is made if fewer share options are ultimately exercised than originally granted.

Upon exercise of share options, the proceeds received, net of any directly attributable transaction costs, up to the nominal value of the shares issued, are allocated to share capital with any excess being recorded in share premium.

Non-current assets and liabilities classified as held for sale and discontinued operations

A discontinued operation is a component of the entity that either has been disposed of, or is classified as held for sale, and represents a separate major line of business or geographical area of operations; is part of a single coordinated plan to dispose of a separate major line of business or geographical area of operations; or is a subsidiary acquired exclusively with a view to resale.

The results from discontinued operations, including reclassification of prior year results, are presented separately in the income statement.

When the Group intends to sell a non-current asset or a group of assets (a disposal group), and if sale within twelve months is judged to be highly probable, the assets of the disposal group are classified as held for sale and presented separately in the statement of financial position. Liabilities are classified as held for sale and presented as such in the statement of financial position if they are directly associated with a disposal group.

Assets classified as held for sale are measured at the lower of their carrying amounts immediately prior to their classification as held for sale and their fair value less costs to sell. However, some held for sale assets such as financial assets or deferred tax assets, continue to be measured in accordance with the Group's accounting policy for those assets. No assets classified as held for sale are subject to depreciation or amortisation subsequent to their classification as held for sale.

 

3. SEGMENTAL REPORTING

 

For the year ended 31 December 2015

UKUS$000

Burkina FasoUS$000

GuineaUS$000

TotalUS$000

INCOME STATEMENT

 

 

 

 

Revenue

-

85,038

-

85,038

Cost of Sales

-

(89,008)

(925)

(89,933)

Cash production costs:

 

 

 

 

- mining

-

(23,772)

-

(23,772)

- processing

-

(34,492)

-

(34,492)

- overheads

-

(15,256)

-

(15 256)

- royalties

-

(5,570)

-

(5,570)

 

-

(79,090)

-

(79,090)

Changes in inventory

-

(5,895)

-

(5,895)

Expensed exploration and other cost of sales1

-

1,198

(772)

426

Depreciation and amortisation2

-

(5,221)

(153)

(5,374)

Gross loss

-

(3,970)

(925)

(4,895)

Administrative expenses and share based payments

(2,475)

-

-

(2,475)

Net impairment of assets

-

(45,148)

-

(45,148)

Loss from operations

(2,475)

(49,118)

(925)

(52,518)

Net finance items

(2,768)

(412)

-

(3,180)

Loss before taxation

(5,243)

(49,530)

(925)

(55,698)

 Analysed as:

 

 

 

 

 Loss before tax and exceptional items

(5,243)

(4,382)

(925)

(10,550)

 Exceptional items (impairments)

-

(45,148)

-

(45,148)

Taxation

(19)

6,012

-

5,993

Loss for the year

(5,262)

(43,518)

(925)

(49,705)

Attributable to:

 

 

 

 

Equity shareholders of parent company

(5,262)

(39,545)

(925)

(45,732)

Non-controlling interest

-

(3,973)

-

(3,973)

Loss for the year

(5,262)

(43,518)

(925)

(49,705)

EBITDA3

(2,475)

1,251

(772)

(1,996)

 

1 Expensed exploration and other cost of sales represents costs not directly related to production, including exploration expenditure not capitalised and foreign exchange.

2 Includes amounts in respect of the amortisation of closure provision at Inata.

3 EBITDA represents earnings before exceptional items, finance items, tax, depreciation and amortisation.

 

At 31 December 2015

UKUS$000

Burkina FasoUS$000

GuineaUS$000

TotalUS$000

STATEMENT OF FINANCIAL POSITION

 

 

 

 

Non-current assets

 

-

 

 

-

 

18,898

 

18,898

 

Inventories

 

-

 

17,212

 

62

 

17,274

 

Trade and other receivables

 

217

6,211

220

6,648

 

Cash and cash equivalents - unrestricted

Cash and cash equivalents - restricted

173

-

1,640

3,922

121

-

1,934

3,922

Total assets

390

28,985

19,301

48,676

Current liabilities

 

(25,043)

(63,280)

(331)

(88,654)

 

Non-current liabilities

-

(30,443)

-

(30,443)

Total liabilities

(25,043)

(93,723)

(331)

(119,097)

Net (liabilities)/assets

(24,653)

(64,738)

18,970

(70,421)

 

For the year ended 31 December 2015

UKUS$000

Burkina FasoUS$000

GuineaUS$000

TotalUS$000

CASH FLOW STATEMENT

 

 

 

 

Loss for the year

(5,262)

 

(43,518)

 

(925)

 

(49,705)

 

Adjustments for non-cash and non-operating items1

 

765

45,786

(199)

46,352

Movements in working capital

(1,067)

10,363

1,362

10,658

Net cash (used in)/generated by operations

 

(5,564)

 

12,631

238

7,305

Net interest paid

 

-

(3,767)

-

(3,767)

 

Tax paid

 

-

 

(500)

 

-

 

(500)

 

Purchase of property, plant and equipment

 

-

 

(3,765)

 

(28)

 

(3,793)

 

Loans advanced/(repaid)

 

3,928

 

(1,706)

 

-

 

2,222

 

Other cash movements2

1,664

(1,963)

(128)

(427)

Total increase/(decrease) in cash and cash equivalents

28

930

82

1,040

 

1 Includes impairments, depreciation and amortisation, share based payments, movement in provisions, taxation in the income statement and non-operating items in the income statement.

2 Other cash movements include cash flows from financing activities, and exchange losses.

 

For the year ended 31 December 2014

UKUS$000

Burkina FasoUS$000

GuineaUS$000

TotalUS$000

INCOME STATEMENT

 

 

 

 

Revenue

-

110,444

-

110,444

Cost of Sales

-

(128,645)

(1,071)

(129,716)

Cash production costs:

 

 

 

-

- mining

-

(36,296)

-

(36,296)

- processing

-

(38,084)

-

(38,084)

- overheads

-

(20,118)

-

(20,118)

- royalties

-

(7,537)

-

(7,537)

 

-

(102,035)

-

(102,035)

Changes in inventory

-

(895)

-

(895)

Expensed exploration and other cost of sales1

-

(2,101)

(1,071)

(3,172)

Depreciation and amortisation2

-

(23,614)

-

(23,614)

Gross loss

-

(18,201)

(1,071)

(19,272)

Administrative expenses and share based payments

(6,573)

-

-

(6,573)

Net impairment of assets

(74)

(105,547)

(6,071)

(111,692)

Loss from operations

(6,647)

(123,748)

(7,142)

(137,537)

Net finance items

(1,695)

(903)

-

(2,598)

Loss before taxation

(8,342)

(124,651)

(7,142)

(140,135)

 Analysed as:

 

 

 

 

 Loss before tax and exceptional items

(8,268)

(19,104)

(1,071)

(28,443)

 Exceptional items (impairments)

(74)

(105,547)

(6,071)

(111,692)

Taxation

(12)

(9,641)

-

(9,653)

Loss for the year

(8,354)

(134,292)

(7,142)

(149,788)

Attributable to:

 

 

 

 

Equity shareholders of parent company

(8,354)

(120,624)

(7,142)

(136,120)

Non-controlling interest

-

(13,668)

-

(13,668)

Loss for the year

(8,354)

(134,292)

(7,142)

(149,788)

EBITDA3

(6,573)

5,413

(1,071)

(2,231)

 

1 Expensed exploration and other cost of sales represents costs not directly related to production, including exploration expenditure not capitalised and intercompany charges.

2 Includes amounts in respect of the amortisation of closure provision at Inata.

3 EBITDA represents earnings before exceptional items, finance items, tax, depreciation and amortisation.

 

 

At 31 December 2014

UKUS$000

Burkina FasoUS$000

GuineaUS$000

TotalUS$000

STATEMENT OF FINANCIAL POSITION

 

 

 

 

Non-current assets

-

30,933

19,023

49,956

Inventories

-

40,936

68

41,004

Trade and other receivables

352

7,992

158

8,502

Cash and cash equivalents

145

4,632

39

4,816

Total assets

497

84,493

19,288

104,278

Current liabilities

 

(19,355)

(58,673)

(371)

(78,399)

 

Non-current liabilities

(164)

(46,845)

-

(47,009)

Total liabilities

(19,519)

(105,518)

(371)

(125,408)

Net (liabilities)/assets

(19,022)

(21,025)

18,917

(21,130)

 

For the year ended 31 December 2014

UKUS$000

Burkina FasoUS$000

GuineaUS$000

TotalUS$000

CASH FLOW STATEMENT

 

 

 

 

Loss for the year

 

(8,354)

(134,292)

(7,142)

(149,788)

 

Adjustments for non-cash and non-operating items1

 

2,632

137,405

5,977

146,014

 

Movements in working capital

797

14,248

824

15,869

Net cash (used in)/generated by operations

 

(4,925)

17,361

(341)

12,095

 

Net interest (paid)/received

 

(755)

(5,226)

-

(5,981)

Tax paid

 

-

(906)

 

-

(906)

 

Purchase of property, plant and equipment

 

-

(11,613)

-

(11,613)

 

Deferred exploration expenditure

 

-

-

(28)

 

(28)

 

Loans repaid

 

-

 

(4,371)

 

-

 

(4,371)

 

Proceeds from equity issued

 

1,175

 

 -

 

-

 

1,175

 

Other cash movements2

723

(1,800)

321

(756)

Total decrease in cash and cash equivalents

(3,782)

(6,555)

(48)

(10,385)

 

1 Includes impairments, depreciation and amortisation, share based payments, movement in provisions, taxation in the income statement and non-operating items in the income statement.

2 Other cash movements include cash flows from financing activities, and exchange losses.

 

4. EXCEPTIONAL ITEMS

 

 

31 December 2015US$000

31 December 2014US$000

 

 

 

Impairment of Burkina Faso assets

 

(45,148)

 

(105,547)

 

Impairment of Guinea exploration asset

 

-

(6,071)

Impairment of available for sale financial assets

 

-

(74)

Exceptional loss

 

(45,148)

 

(111,692)

 

 

Net impairments of Burkina Faso assets

The Group recognised a net impairment of non-current assets of US$45.1 million (2014: US$105.5 million) in respect of the Inata cash generating unit, and Bélahouro exploration licences, driven by a reduction in the forecasted gold price and changes in the life of mine plan, together with lower expected cash recoveries from VAT and inventory balances. Further details are provided in note 7.

 

Impairment of Guinea exploration asset

No impairment (2014: US$6.1 million) was recognised in the capitalised exploration costs (intangible assets) in relation to the Tri-K project in Guinea. Further details are provided in note 7.

 

Impairment of available for sale financial assets

At 31 December 2013 management concluded that the decline in the share price of Golden Peaks Resources Limited reflected a permanent diminution in the value of that asset. Management considered the fall to be indicative of the investment's ability to provide a future return and was therefore not considered a short term fluctuation in the market value. The cumulative loss that had been recognised directly in other comprehensive income was reclassified from equity and recognised in profit or loss as a cumulative impairment of US$2.2 million. During 2014, the remaining value of the assets was impaired to nil.

 

5. EBITDA

Earnings before interest, tax, depreciation and amortisation ('EBITDA') represents profit before depreciation/amortisation, interest and taxes, as well as excluding any exceptional items and profit or loss from discontinued operations and changes in fair value of forward contracts.

Reconciliation of loss before taxation to EBITDA

 

31 December 2015US$000

31 December 2014US$000

 

 

 

Loss before taxation

(55,698)

(140,135)

Exceptional Items (see note 5)

45,148

111,692

Depreciation

5,374

23,614

Exchange gains

(3,136)

(5,856)

Net finance income

-

(2)

Net finance expense

6,316

8,456

EBITDA

(1,996)

(2,231)

 

Reconciliation of EBITDA to net cash generated by/(used in) operating activities 

 

31 December 2015US$000

31 December 2014US$000

 

 

 

EBITDA

(1,996)

(2,231)

Working capital

7,260

15,869

Net interest paid

(3,767)

(5,981)

Income tax paid

(500)

(906)

Provisions and other non-cash costs

2,041

(1,543)

Net cash generated by operating activities

3,038

5,208

 

 

6. IMPAIRMENT OF ASSETS

 

Net impairment of Burkina Faso assets in 2015

In accordance with IAS 36 Impairment of Assets, at each reporting date the Company assesses whether there are any indicators of impairment of non-current assets. When circumstances or events indicate that non-current assets may be impaired, these assets are reviewed in detail to determine whether their carrying value is higher than their recoverable value, and, where this is the result, an impairment is recognised. Recoverable value is the higher of value in use ('VIU') and fair value less costs to sell. VIU is estimated by calculating the present value of the future cash flows expected to be derived from the asset cash generating unit ('CGU'). Fair value less costs to sell is based on the most reliable information available, including market statistics and recent transactions. The Inata mine has been identified as CGU. This includes all tangible non-current assets, intangible exploration assets, and net current assets excluding cash.

 

At 30 June 2015, the Company revised its near term gold price assumptions down to US$1,100 per ounce (from US$1,200 per ounce at 31 December 2014) for 2015-2017, the period covered by the current Inata life of mine. These lower gold prices, together with the production uncertainties associated with the complex ore types which remain to be processed in the life of mine, were considered by management to be an indication of impairment of the Inata cash generating unit.

 

The combined impact of lower gold price assumptions, together with a mine life which was six months shorter than at 31 December 2014, led the Company to recognise an impairment of US$30.6 million at 30 June 2015.

 

US$28.4 million of this impairment was set against the carrying value of the fixed assets of Inata (which were reduced to nil in the Balance Sheet), with the remaining US$2.2 million set against the value of the stockpiled ore.

 

When calculating the VIU, certain assumptions and estimates were made. Changes in these assumptions can have a significant effect on the recoverable amount and therefore the value of the impairment recognised. Should there be a change in the assumptions which indicated the impairment, this could lead to a revision of recorded impairment losses in future periods. The key assumptions are outlined in the following table.

 

Assumption

 

Judgements

 

Sensitivity

Timing of cash flows

 

Cash flows were forecast over the current life of the mine, which forecasts mining activities to occur until April 2017, with a further four months during which stockpiles would be processed and rehabilitation costs would be incurred.

 

An extension or shortening of the mine life would have resulted in a corresponding increase or decrease in impairment, the extent of which it was not possible to quantify.

Production costs

 

Production costs were forecast based on detailed assumptions, including staff costs, consumption of fuel and reagents, maintenance, and administration and support costs.

 

A change of 10% in production costs excluding royalties would have varied the pre-tax impairment attributable by US$15.1 million1.

Gold price

 

A gold price of US$1,100 per ounce was assumed.

 

A change of 10% in the gold price assumption would have varied the pre-tax impairment recognised in the year by US$18.1 million.

Discount rate

 

A discount rate of 20% (pre-tax) was used in the VIU estimation, based on estimations of Avocet's cost of capital, adjusted for specific risk factors related to Inata including liquidity and production risks.

 

An increase in the discount rate of five percentage points would have decreased the pre-tax impairment recognised in the year by US$0.1million1.

Gold production

 

The June 2015 life of mine plan showed total gold production of 0.21 million ounces.

 

A 10% change in ounces produced would have varied the pre-tax impairment recognised in the year by US$18.1 million1.

 

At 31 December 2015, a further US$14.5 million of impairments were recognised. Although a new LoMP indicated a longer mine life (extending until 2019), its cashflow remain insufficiently robust to warrant a reversal of the impairments previously booked, and in fact the carrying value of the mine's fixed assets was held at nil by impairing a further US$1.3 million of additions.

 

In addition, inventory spares were impaired by US$5.6 million as a result of an obsolescence review, particularly in the context of a short mine life, and a further US$7.6 million of stockpile value was written down as a result of revising the expected recoveries of the gold it contained. The total impairment for 2015 for Inata was therefore US$45.1 million.

 

Impairment of Inata at prior reporting dates

 

At 31 December 2014 the Company concluded that the reduction in the market forecasted gold price and the decrease in the expected gold recovered from the change in Inata's life of mine plan were indicators of impairment. An assessment was carried out of the fair value of Inata's CGU, using the discounted cash flows of the mine's latest estimated life of mine plan to calculate their VIU. As a result of this review, a pre-tax impairment loss of US$105.5 million was recorded in 2014, being an impairment of mining property and plant of US$83.9 million, spares parts inventory of US$15.9 million, and VAT recoverable of US$5.7 million. The 2014 impairment also included an impairment of US$26.6 million in respect of capitalised exploration costs.

 

When calculating the VIU, certain assumptions and estimates were made. Changes in these assumptions can have a significant effect on the recoverable amount and therefore the value of the impairment recognised. Should there be a change in the assumptions which indicated the impairment, this could lead to a revision of recorded impairment losses in future periods. The key assumptions are outlined in the following table.

 

 

Assumption

 

Judgements

 

Sensitivity

Timing of cash flows

 

Cash flows were forecast over the expected life of the mine. The life of mine plan in December 2014 forecasted mining activities to occur until April 2017, with a further four months during which stockpiles would be processed and rehabilitation costs would be incurred.

 

An extension or shortening of the mine life would result in a corresponding increase or decreasein impairment, the extent of which it was not possible to quantify.

Production costs

 

Production costs were forecast based on detailed assumptions, including staff costs, consumption of fuel and reagents, maintenance, and administration and support costs.

 

An increase in production costs excluding royalties of 10% would have increased the pre-tax impairment attributable by US$17.9 million1.

Gold price

 

Management have used a gold price of US$1,200 per ounce, in line with market consensus estimates and management's own view of gold prices over the period of the Life of Mine.

 

A decrease of 10% in the gold price assumption would have increased the pre-tax impairment recognised in the year by US$21.9 million1.

Discount rate

 

A discount rate of 20% (pre-tax) was used in the VIU estimation, based on estimations of Avocet's own cost of capital, adjusted for specific risk factors related to the Inata LoMP (liquidity risk, production risk, etc).

 

An increase in the discount rate of five percentage points would have decreased the pre-tax impairment recognised in the year by US$0.7million1.

Gold production

 

The life of mine plan was based on gold production of 0.25 million ounces for the Inata Mine.

 

A 10% decrease in ounces produced, compared with the life of mine gold production, would have increased the pre-tax impairment recognised in the year by US$21.9 million1.

 

1 Sensitivities provided were on a 100% basis, pre-tax. 10% of the post-tax impairment would be attributed to the non-controlling interest.

 

The Inata mine has undergone a number of impairments in recent years, which have been summarised below.

 

At 31 December 2012 the Company concluded that the reduction in Inata's Ore Reserve and subsequent revision to the life of mine represented an indication of impairment. A review was therefore carried out of the carrying value of Inata's assets, using the discounted cash flows of Inata's latest estimated life of mine plan to calculate their VIU. As a result of this review, a pre-tax impairment loss of US$135.3 million was recorded in 2012, being an impairment of intangible exploration costs of US$6.4 million, and mine development costs of US$128.9 million.

 

In accordance with IAS 36, the Company is required to assess at the end of each reporting period whether there is any indication that a previous impairment loss may no longer exist or may have decreased, as well as a requirement to review any indication of additional impairment. As a result of the Group's quarterly reporting during 2013, such reviews were carried out on a quarterly basis and during 2013 resulted in a reversal of impairment and subsequent impairments as described below. The impairment in the accounts for 2013 was recognised on a net basis and was in line with the impairment charge that would have been recognised if reviewed on an annual basis.

 

At 31 March 2013 the recognition of the forward contract liability at fair value during March 2013 was excluded from both the carrying amount of the CGU and the cash flows of the VIU calculation. The Company concluded that the requirements of an indication of a reversal of impairment were identified in relation to the Inata mining assets. An assessment was therefore carried out of the fair value of Inata's CGU, using the discounted cash flows of Inata's latest estimated life of mine plan to calculate the VIU. As a result of the review, a pre-tax partial reversal of impairment losses of US$72.2 million was recorded in 31 March 2013 and allocated to mine development costs

 

At 30 June 2013 the Company concluded that the fall in the gold spot price and market forecasts was considered to be an indicator for impairment. An assessment was carried out of the fair value of Inata's assets, using the discounted cash flows of Inata's latest estimated life of mine plan to calculate their VIU. As a result of this review, a pre-tax impairment loss of US$73.3 million was recorded at 30 June 2013, being an impairment of mine development costs.

 

At 30 June 2014, the Company reviewed its latest life of mine plan forecast (details of which were announced on 12 June 2014), and concluded that the reduction in gold production (and therefore cash generation) compared to previous forecasts represented an indicator of impairment. An assessment was carried out of the fair value of Inata's CGU, using the discounted cash flows of the mine's latest estimated life of mine plan to calculate their VIU. As a result of this review, a pre-tax impairment loss of US$25.8 million was recorded in the accounts at 30 June 2014, which was applied against the carrying value of mine development costs at Inata.

 

 

 

31 December 2015US$000

31 December 2014US$000

31 December 2013US$000

31 December 2012US$000

Impairment at 31 December 2012

-

-

-

(135,300)

Impairment partial reversal at 31 March 2013

-

-

72,200

-

Impairment at 30 June 2013

-

-

(73,300)

-

Impairment at 31 December 2013

-

-

(29,400)

-

Impairment at 30 June 2014

-

(25,780)

-

-

Impairment at 31 December 2014

-

(79,767)

-

-

Impairment at 30 June 2015

(30,609)

-

-

-

Impairment at 31 December 2015

(14,539)

-

-

-

Net impairment

(45,148)

(105,547)

(30,500)

(135,300)

 

Impairment of Guinea exploration asset

 

During 2014, cost and production estimates for the Tri-K project in Guinea were revisited, with a view to optimising the project. The gold price assumption was also reduced to US$1,200 per ounce. Based on these revised estimates, an impairment assessment indicated that an impairment of the carrying value of the project was required, based on a fair value estimate of US$18.8 million for the Guinea exploration CGU. As a result, an impairment of US$6.1 million was recorded at 31 December 2014.

The deadlines in respect of the mining permit caused management to undertake an impairment review at 31 December 2015, however no impairment was deemed necessary, as the key assumptions which underpin the asset's valuation (similar to those stated for Inata above) remained unchanged, and the discount rate would need to be increased by 3% to 19% to create a material variance.

7. LOSS FOR THE PERIOD BEFORE TAX

 

31 December 2015US$000

31 December 2014US$000

Loss for the period has been arrived at after charging:

 

 

 

Depreciation of property, plant and equipment

 

5,292

23,257

 

Depreciation of property, plant and equipment held under finance lease

 

82

357

 

Operating lease charges

 

1,613

 

1,262

 

Audit services:

 

 

 

- fees payable to the Company's auditor for the audit of the Company and Group accounts

 

160

 

210

 

Fees payable to the Company's auditor for other services:

 

 

 

- tax services

 

18

 

18

 

 

 

8. LOSS BEFORE TAXATION AND EXCEPTIONAL ITEMS

Loss before taxation and exceptional items is calculated as follows:

 

31 December 2015US$000

31 December 2014US$000

Loss from operations

(52,518)

(137,537)

Impairment of Burkina Faso assets

45,148

105,547

Impairment of Guinea exploration asset

-

6,071

Impairment of available for sale financial assets

-

74

Exchange gains

3,136

5,856

Net finance expense

(6,316)

(8,454)

Loss before taxation and exceptional items

(10,550)

(28,443)

 

 

9. REMUNERATION OF KEY MANAGEMENT PERSONNEL

In accordance with IAS 24 - Related party transactions, key management personnel, including all Executive and Non-executive Directors, are those persons having authority and responsibility for planning, directing and controlling the activities of the Group. The Company uses the same definition as for Persons Discharging Managerial Responsibility ('PDMRs'), an up-to-date list of whom can be found on the Company's website (wwww.avocetmining.com).

 

31 December 2015US$000

31 December 2014US$000

Wages and salaries

1,179

1,572

Social security costs

153

182

Bonus

-

64

Share based payments

-

-

Pension costs - defined contribution plans

 104

 109

Total remuneration of key management personnel

1,436

1,927

 

10. TOTAL EMPLOYEE REMUNERATION (INCLUDING KEY MANAGEMENT PERSONNEL)

 

31 December 2015US$000

31 December 2014US$000

Wages and salaries

14,880

23,647

Social security costs

3,012

2,130

Bonus

69

348

Redundancy payments

4,504

388

Share based payments

413

856

Pension costs - defined contribution plans

104

634

Total employee remuneration

22,980

28,003

The average number of employees during the period was made up as follows:

 

 

Directors

6

6

Management and administration

34

59

Mining, processing and exploration staff

534

750

 

574

815

 

11. FINANCE INCOME AND EXPENSE

 

31 December 2015US$000

31 December 2014US$000

Finance income

 

 

Bank interest received

-

2

Finance expense

 

 

Interest on loans

5,705

6,655

Interest on finance leases

152

225

Other finance costs

459

1,576

 

6,316

8,456

Net finance expense

6,316

8,454

 

The interest on loans of US$5.7 million consists of US$3.8 million in respect of the Inata facility with Ecobank Burkina and US$1.9 million in respect of the Elliott loan. The interest on finance leases relates to the fuel storage facility located on the Inata site. Other finance costs reflect costs incurred in respect of the Group's financing activities during the year.

 

12. TAXATION

 

31 December 2015US$000

31 December 2014US$000

Current tax:

 

 

Current tax on loss for the year

-

-

Current tax relating to prior years

(3,049)

5,039

Current tax (credit)/charge

(3,049)

5,039

 

 

 

In 2012, SMB (the subsidiary in Burkina Faso which operates the Inata mine) underwent a tax audit in respect of the years 2009, 2010, and 2011. The initial assessment of this tax audit, which was undertaken by the tax department of the Burkina Faso government, was that a total of US$25.5 million was due in taxes and penalties. A review of the assumptions underlying this conclusion led Avocet, along with its tax advisers, to believe that this assessment was factually inaccurate and based on incorrect application and interpretation of the Burkina Faso tax code. Avocet felt confident that, with the exception of some minor items which were settled without delay, the full amount would be revised on review and discussion with the Burkina Faso Director General of Taxes.

Following discussions with senior government representatives during 2013, the Company believed that the final amount to be settled would be US$3.5 million and paid this amount in December 2013 in what it believed to be full and final settlement. Subsequently, however, a revised assessment of US$8.5 million was received by the Company. The Company paid US$0.9 million during 2014 and accrued the remaining US$4.1 million as at 31 December 2014.

During 2015, the Company paid a further US$0.5 million in respect of this matter, however agreed to a final settlement amount that meant that US$3.0 million could be released from the provision.

 

31 December 2015US$000

31 December 2014US$000

Deferred tax:

 

 

Deferred tax provision in respect of withholding taxes on intra-group balances

(2,944)

4,614

Deferred tax (credit)/ charge

(2,944)

4,614

Total tax (credit)/charge for the year

(5,993)

9,653

 

The deferred tax liability of US$1.7 million (2014: US$4.6 million) relates to withholding tax ('WHT') and interest tax ('IRVM') that would be due in Burkina Faso on settlement of intragroup management fees and loan interest invoices. Restrictions on payments to Group companies as a result of Avocet's loan arrangements, together with limited cash availability, have led management to believe it is now unlikely that the loan interest balances will be paid, and accordingly it was considered appropriate to release this element of the provision during 2015.

Factors affecting the tax charge for the year:

 

31 December 2015US$000

31 December 2014US$000

Loss for the period before tax

(55,698)

(140,135)

Loss for the period multiplied by the UK standard rate of corporation tax 20% (2014: 21.5%)

(11,140)

(30,129)

Effects of:

 

 

Differences in taxation rate

(4,190)

(8,746)

Disallowable expenses

12,724

32,944

Gains not taxable

(996)

(1,259)

Tax provision in respect of withholding taxes on intra-group balances

(2,944)

4,614

Adjustment in respect of prior periods

(3,049)

12

Carry forward of tax losses

3,602

12,217

Tax (credit)/charge for the period

(5,993)

9,653

 

The Group contains entities with tax losses and deductible temporary differences for which no deferred tax asset is recognised. The total unrecognised losses and deductible temporary differences amount to approximately US$174 million. A deferred tax asset has not been recognised because the entities in which the losses and allowances have been generated either do not have forecast taxable profits in the foreseeable future, or the losses have restrictions whereby their utilisation is considered to be unlikely.

 

13. EARNINGS PER SHARE

Earnings per share are analysed in the table below, which also shows earnings per share after adjusting for exceptional items.

 

31 December 2015Shares

31 December 2014Shares

Weighted average number of shares in issue for the year

 

 

- number of shares with voting rights

 209,054,701

 202,893,879

- effect of share options in issue

 -

 -

Total used in calculation of diluted earnings per share

209,054,701

202,893,879

 

Potential ordinary shares are treated as dilutive, when, and only when, their conversion to ordinary shares would decrease earnings per share or increase loss per share from continuing operations. As potential ordinary shares for 2015 and 2014 would decrease the loss per share, they are therefore not included in diluted earnings per share. Note 26 outlines share options in issue, none of which were exercisable at the period end.

 

31 December 2015US$000

31 December 2014US$000

Earnings per share

 

 

Loss for the year

(49,705)

(149,788)

Adjustments:

 

 

Adjusted for non-controlling interest

3,973

13,668

Loss for the year attributable to equity shareholders of the parent

(45,732)

(136,120)

Loss per share

 

 

- basic (cents per share)

(21.88)

(67.09)

- diluted (cents per share)

(21.88)

(67.09)

Earnings per share before exceptional items

 

 

Loss for the year attributable to equity shareholders of the parent

(45,732)

(136,120)

Adjustments:

 

 

Add back exceptional items

45,148

111,692

Add back non-controlling interest of exceptional items

4,515

10,447

Profit/(loss) for the year attributable to equity shareholders of the parent before exceptional items

3,931

(13,981)

Earnings per share before exceptional items

 

 

- basic (cents per share)

1.88

(6.89)

- diluted (cents per share)

1.88

(6.89)

 

 

14. INTANGIBLE ASSETS

 

Note

31 December 2015US$000

31 December 2014US$000

At 1 January

 

17,206

23,249

Additions

 

-

28

Impairment of exploration assets

5, 7

-

(6,071)

At 31 December

 

17,206

17,206

 

 

Year end balances are analysed as follows:

 

31 December 2015US$000

31 December 2014US$000

Burkina Faso

-

-

Guinea

17,206

17,206

Total

17,206

17,206

 

As set out in note 7, an review of Tri-K determined a net fair value of US$18.8 million (2014: US$18.8 million) for the Guinea exploration CGU (which includes US$1.6 million of other net assets) resulting in a US$ nil (2014: US$6.1 million) impairment to intangible assets. Under the Guinea Mining Code, if construction on the project has not commenced within 12 months of the date of grant of the permit (27 March 2016), penalties may be incurred, and after a subsequent 6 months (27 September 2016) the permit may be withdrawn.

15. PROPERTY, PLANT AND EQUIPMENT

 

 

Mining property and plant

 

 

 

 

 

Mine development costs

Plant and machinery

Vehicles, fixtures, and equipment

Exploration propertyand plant

Officeequipment

 

Year ended 31 December 2015

Note

Burkina FasoUS$000

Burkina FasoUS$000

Burkina FasoUS$000

GuineaUS$000

UKUS$000

TotalUS$000

Cost

 

 

 

 

 

 

 

At 1 January 2015

 

76,114

45,035

60,813

3,095

770

185,827

Additions

 

3,072

692

-

28

-

3,792

Impairment

7

(2,766)

(8,078)

(18,632)

-

-

(29,476)

At 31 December 2015

 

76,420

37,649

42,181

3,123

770

160,143

Depreciation

 

 

 

 

 

 

 

At 1 January 2015

 

76,114

36,163

38,752

1,278

770

153,077

Charge for the year

 

306

1,486

3,429

153

5,374

At 31 December 2015

 

76,420

37,649

42,181

1,431

770

158,451

Net Book Value at 31 December 2015

 

-

-

-

1,692

-

1,692

Net Book Value at 31 December 2014

 

-

8,872

22,061

1,817

-

32,750

 

Included within property, plant and equipment are assets held under finance leases with a net book value of US$ nil (2014: US$2.4 million) and assets in the course of construction with a value of US$ nil (2014: US$8.2 million), (principally being the construction of the second tailings management facility). Assets in the course of construction are not depreciated until they are completed and brought into use.

 

 

 

 

Mining property and plant

 

 

 

 

 

Mine development costs

Plant and machinery

Vehicles, fixtures, and equipment

Exploration propertyand plant

Officeequipment

 

Year ended 31 December 2014

Note

Burkina FasoUS$000

Burkina FasoUS$000

Burkina FasoUS$000

GuineaUS$000

UKUS$000

TotalUS$000

Cost

 

 

 

 

 

 

 

At 1 January 2014

 

106,251

87,833

64,095

3,095

770

262,044

Additions

 

1,656

8,275

1,682

-

-

11,613

Assets scrapped

 

-

-

(1,304)

-

-

(1,304)

Reclassification to inventory as spares

 

-

-

(2,578)

-

-

(2,578)

Impairment

7

(31,793)

(51,073)

(1,082)

-

-

(83,948)

At 31 December 2014

 

76,114

45,035

60,813

3,095

770

185,827

Depreciation

 

 

 

 

 

 

 

At 1 January 2014

 

64,886

32,100

31,230

1,070

770

130,056

Charge for the year

 

11,228

4,063

8,115

208

23,614

Accumulated depreciation relating to scrapped assets

 

-

-

(593)

-

-

(593)

At 31 December 2014

 

76,114

36,163

38,752

1,278

770

153,077

Net Book Value at 31 December 2014

 

-

8,872

22,061

1,817

-

32,750

Net Book Value at 31 December 2013

 

41,365

55,733

32,865

2,025

-

131,988

 

16. INVENTORIES

 

31 December 2015US$000

31 December 2014US$000

Consumables

5,824

13,858

Stockpile

7,283

21,709

Work in progress

2,079

2,985

Finished goods

2,088

2,452

Total inventories

17,274

41,004

 

Consumables represent stocks of mining supplies, reagents, lubricants and spare parts held on site. As a result of Inata's shorter life of mine, the value of slow-moving spares and consumables held at Inata was impaired by US$5.6 million in the year (2014: US$15.9 million).

The stockpile was impaired by US$7.6 million due to lower gold prices and recoveries reducing the expected Net Realisable Value.

Work in progress reflects the cost of gold contained in circuit. Finished goods represent gold that has been poured but has not yet been sold, whether in transit or undergoing refinement.

17. TRADE AND OTHER RECEIVABLES

 

31 December 2015US$000

31 December 2014US$000

Payments in advance to suppliers

1,182

2,296

VAT recoverable

4,415

4,682

Prepayments

1,051

1,524

Total trade and other receivables

6,648

8,502

 

A total of US$1.0 million (2014: US$5.7 million) of unrecovered VAT has been written down on the basis of being outstanding for more than 12 months by 31 December 2015.

 

18. CASH AND CASH EQUIVALENTS

 

31 December 2015US$000

31 December 2014US$000

Cash at bank and in hand - unrestricted

1,934

533

Cash at bank and in hand - restricted

3,922

4,283

Cash and cash equivalents

5,856

4,816

 

Included within cash at 31 December 2015 was US$3.9 million of restricted cash (31 December 2014: US$4.3 million), representing a US$2.1 million debt service reserve account held in relation to the Ecobank loan (2014: US$2.3 million), and US$1.8 million (2014: US$1.9 million) relating to amounts held on restricted deposit in Burkina Faso for the purposes of environmental rehabilitation work, as required by the terms of the Inata mining licence.

 

19. TRADE AND OTHER PAYABLES

 

31 December 2015US$000

31 December 2014US$000

Trade payables

36,059

38,975

Corporation tax

167

3,735

Other

156

-

Social security and other taxes

47

102

Accrued expenses

6,252

2,939

Total trade and other payables

42,681

45,751

 

The Corporation tax liability consists of a provision in respect of a tax assessment for the years 2009, 2010 and 2011, as set out in note 13.

20. OTHER FINANCIAL LIABILITIES

Current financial liabilities

31 December 2015US$000

31 December 2014US$000

Interest bearing debt

44,987

31,679

Finance lease liabilities

732

715

Warrants on the Company's own equity

254

254

Total current financial liabilities

45,973

32,648

 

Non-current financial liabilities

31 December 2015US$000

31 December 2014US$000

Interest bearing debt

21,073

34,524

Finance lease liabilities

887

1,378

Total non-current financial liabilities

21,960

35,902

 

 

 

Total financial liabilities

67,933

68,550

 

Interest bearing debt

On 31 December 2015, the Group had interest bearing debt of US$66.1 million (31 December 2014: US$66.2 million).

Elliott loan

The Elliott loan of US$22.5 million (31 December 2014: US$16.7 million) is repayable on demand and is considered due at the time these accounts were completed. The settlement of the loan is discussed in note 1. US$4.0 million of new loan amounts were drawn down in the year. The loan is recognised as a current liability held at amortised cost and includes the US$18.9 million loan principal and accrued interest of US$3.6 million (2014: US$1.7 million). The weighted average interest on the loan during the year was 11.27%.

 

Ecobank Inata loan

At 31 December 2015, a loan balance of US$31.2 million (2014: US$44.5 million) was due in respect of a medium term loan facility with Ecobank Burkina Faso ('Ecobank'), which was drawn down in October 2013. The loan amount was provided and held in Francs de la Communauté Financière d'Afrique ('FCFA'), which is the legal currency of Burkina Faso. The Ecobank loan was provided to the Company's 90% subsidiary, Société des Mines de Bélahouro SA ('SMB'), which owns the Inata mine.

The Ecobank facility has a five year term and bears an interest rate of 8% per annum. Ecobank has the right to secure the balance against certain of the assets of SMB. Monthly debt service payments of 0.6 billion FCFA (currently equal to approximately US$1.1 million) comprising interest and principal will continue for the 60 month duration of the loan. The facility requires that an amount equal to two months' payments, 1.3 billion FCFA (US$2.1 million), be held as a debt service reserve account. Subject to the debt service reserve account requirement, there are no restrictions on SMB's use of loan proceeds or cash flow generated, including the transfer of funds from SMB to Avocet for corporate purposes. The Ecobank loan facility has no hedge requirement.

During 2015, payments totalling US$12.7 million were made in respect of this loan, which was made up of US$9.2 million in loan repayments, US$3.0 million of interest, and US$0.5 million in VAT charged on interest. The weighted average interest on the loan during the year was 8.73%.

 

The facility is recognised at amortised cost and the amounts due within twelve months are included as current US$12.6 million (2014: US$ 10.0 million) with the remaining balance of US$18.6 million (2014: US$ 34.5 million) included as non-current.

Ecobank VAT advance

Included within current interest bearing debt is a balance of US$4.0 million (2014: US$5.0 million) due to Ecobank as short-term loans secured on VAT recoverable amounts. Under an agreement with Ecobank, SMB is able to draw down a cash advance of up to 80% of any VAT rebates confirmed as payable by the Burkina Faso tax department. On receipt of the rebate, the advance is repayable. Net repayments of US$0.9 million were made in 2015, with US$0.1 million of FX movements.

Coris bank Inata loan

On 30 November 2015, the Company secured a short-term loan of 5.0 billion CFA (US$8.4 million) with Coris Bank International. The proceeds of the loan are being used to address temporary working capital shortages at the Inata mine in Burkina Faso. The loan amount was provided and held in FCFA, carries a coupon rate of 10% and is repayable monthly between January and June 2016. The loan is secured over the Inata mining permit and other assets of the mine (including the stockpile).

The Ecobank loan was made to SMB, which owns the Inata mine.

Warrant on company equity

A warrant on Avocet Mining PLC's equity was issued to Elliott as part of the loan facility transaction. The warrant has been treated as a financial instrument rather than a share based payment on the basis that the warrant was issued as part of the loan and not as a result of services provided. Furthermore, the warrant has been considered a liability rather than equity as the exercise price is quoted in GBP, and therefore the cash payment from Elliott will not be fixed when accounting in the Company's functional currency USD.

The warrant relates to 4,000,000 of ordinary shares with a strike price of GBP 0.40 and expires three years from issuance on 28 May 2013. The warrant was valued using a Black-Scholes model based on the 31 December 2013 closing share price of GBP 0.0953. Due to the subsequent fall in the share price, the revaluation of this liability was deemed to be non-material.

Finance lease liability

In 2009, SMB entered into an agreement with Total Burkina SA for the provision of fuel and lubricants to the Inata gold mine. Included in this agreement were terms relating to the construction of a fuel storage facility located on the Inata site. The construction and commissioning of the facility was completed during 2011. Under the terms of the agreement, the cost of the construction work was borne by Total Burkina SA, prior to being recovered from SMB over the subsequent seven years. Management has assessed that the terms of this part of the agreement represent a finance lease under IAS 17 and it has therefore recognised the liability on the balance sheet and capitalised the cost of the fuel storage facility in Mining property and plant.

Gross finance lease liabilities - minimum lease payments

31 December 2015US$000

31 December 2014US$000

No later than 1 year

765

754

Later than 1 year and no later than 5 years

1,078

1,758

Later than 5 years

-

-

 

1,843

2,512

Future finance charges on finance leases

(224)

(419)

Present value of lease liabilities

1,619

2,093

 

Present value of lease liabilities

31 December 2015US$000

31 December 2014US$000

No later than 1 year

732

715

Later than 1 year and no later than 5 years

887

1,378

Later than 5 years

-

-

 

1,619

2,093

 

21. DEFERRED TAX

 

 

31 December 2015US$000

31 December 2014US$000

Liabilities

 

 

At 1 January

4,614

-

Deferred tax (credit)/charge in the year

(2,944)

4,614

At 31 December

1,670

4,614

 

During 2015 the Group recorded deferred tax liabilities of US$1.7 million (2014: US$4.6 million) in relation to the withholding tax ('WHT') and interest tax ('IRVM') that would be due on settlement of intragroup management fees and loan interest invoices, as set out in note 13.

22. PROVISIONS

 

Mine closureUS$000

Post retirement benefitsUS$000

TotalUS$000

At 1 January 2015

6,329

164

6,493

New amounts provided during the year

320

-

320

At 31 December 2015

6,649

164

6,813

 

Mine closure provisions represent management's best estimate of the cost of mine closure at its operation in Burkina Faso. In accordance with the Group accounting policy, the amounts and timing of cash flows are reviewed annually and reflect any changes to life of mine plans.

The provision for post-retirement benefits represents management's best estimate of costs following the closure of a US subsidiary no longer owned by the Group. The above amount represents a full provision for the liability, based on the most recent actuarial valuation at 1 January 2016. The main assumptions used by the actuary were as follows:

 

31 December 2015

31 December 2014

Rate of increase for pensions in payment

0.0%

0.0%

Discount rate

5.8%

6.0%

Inflation

3.0%

3.0%

 

The assets in the scheme and the expected long-term rate of return were:

 

US$000

US$000

Cash

314

328

Present value of scheme liabilities

(376)

(380)

Deficit in scheme

(62)

(52)

Rate of return

0.0%

0.0%

 

23. FINANCIAL INSTRUMENTS

 

Categories of financial instrument:

 

31 December 2015

31 December 2014

 

Measured at fair value

Measured at amortised cost

Measured atfair value

Measured at amortised cost

Categories

Available for sale asset and warrants on the Company's own equityUS$000

Loans and receivables including cash and cash equivalentsUS$000

Available for sale asset and warrants on the Company's own equityUS$000

Loans and receivables including cash and cash equivalentsUS$000

Financial assets

 

 

 

 

Cash and cash equivalents

-

5,856

-

4,816

Other financial assets

-

-

-

-

Total Financial Assets

-

5,856

-

4,816

Financial liabilities

 

 

 

 

Trade and other payables

-

42,681

-

45,751

Interest bearing borrowings

-

66,060

-

66,203

Finance lease liabilities

-

1,619

-

2,093

Warrants on the Company's own equity

254

-

254

-

Total Financial Liabilities

254

110,360

254

114,047

 

 

 

31 December 2015US$000

31 December 2014US$000

Results from financial assets and liabilities

 

 

Other financial assets - impairment

-

(74)

 

The impairment in 2014 related to the Company's shares in Golden Peak, an exploration company that management deemed in that year to be unlikely to return to profitability.

 

Credit risk

Credit risk refers to the risk that a counterparty will default on its contractual obligations resulting in financial loss to the Group. In order to minimise this risk the Group endeavours only to deal with companies which are demonstrably creditworthy and this, together with the aggregate financial exposure, is continuously monitored. The maximum exposure to credit risk is the value of the outstanding amounts as follows:

 

 

 

31 December 2015US$000

31 December 2014US$000

Cash and cash equivalents

5,856

4,816

 

5,856

4,816

 

Credit risk on cash and cash equivalents is considered to be acceptable as the counterparties are either substantial banks with high credit ratings or with whom the Group has offsetting debt arrangements. The maximum exposure is the amount of the deposit.

Liquidity risk

The Group constantly monitors the cash outflows from day to day business and monitors longer term liabilities to ensure that liquidity is maintained. As disclosed in the going concern statement in note 1, the Group faces an ongoing requirement to manage the funds it is able to generate at its operating mine, Inata, as well as to raise new financing to fund corporate and development activities. This is an area which receives considerable focus from the Board and management on a daily basis, as cash balances have remained critically low for some period, and balances are due to key suppliers.

 

At the balance sheet date the Group's financial liabilities were as follows:

 

31 December 2015US$000

31 December 2014US$000

Trade payables

36,059

38,975

Other short-term financial liabilities

45,719

32,433

Current financial liabilities (due less than one year)

81,778

71,408

Non-current financial liabilities (due greater than one year)

21,960

36,282

 

103,738

107,690

 

The above amounts reflect contractual undiscounted cash flows, which may differ to the carrying values of the liabilities at the reporting date.

Interest rate risk

 

Weighted average interest rate%

At 31 December 2015US$000

Weighted average interest rate%

At 31 December 2014US$000

Cash and cash on hand

0.0

5,856

0.0

4,816

Short-term deposits

n/a

-

n/a

-

Cash and cash equivalents

0.0

5,856

0.0

4,816

Interest bearing debt

9.56

(66,060)

8.58

(66,203)

Net debt

 

(60,204)

 

(61,387)

 

Interest rate risk arises from the Group's long-term variable rate borrowings which expose the Group to cash flow interest rate risk.

An increase in interest rates of 100 basis points in the period would have resulted in additional interest costs of US$0.7 million in the year (31 December 2014: US$0.7 million).

Foreign currency risk

The Group's cash balances at 31 December 2015 and 31 December 2014 consisted of the following currency holdings:

At 31 December 2015US$000

At 31 December 2014US$000

Sterling

73

16

US dollars

97

516

Francs de la Communauté Financière d'Afrique ('FCFA')

5,686

4,284

 

5,856

4,816

 

The Group's loan balances at 31 December 2015 and 31 December 2014 consisted of the following currency holdings:

 

At 31 December 2015US$000

At 31 December 2014US$000

US dollars

 

22,533

 

16,667

 

Francs de la Communauté Financière d'Afrique ('FCFA')

43,527

49,536

 

66,060

66,203

 

The Group may be exposed to transaction foreign exchange risk due to its transactions not being matched in the same currency. The Group currently has no currency hedging in place.

In Burkina Faso, local currency payments account for approximately 75% of total production costs. The Burkina Faso FCFA, which has a fixed exchange rate to the euro, weakened by 4% (2014: 13%) against the US dollar in the year. It is estimated that without this weakening, profit would have been US$2.4 million (2014: US$8.0 million) lower.

There is no material difference between the fair values and the book values of these financial instruments.

Measurement of fair value

The Company measures the fair value of its financial assets and liabilities in the statement of financial position in accordance with the fair value hierarchy. This hierarchy groups financial assets and liabilities into three levels based on the significance of inputs used in measuring the fair value of the financial assets and liabilities. The fair value hierarchy has the following levels:

Level 1: quoted prices (unadjusted) in active markets for identical assets or liabilities;

Level 2: inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices); and

Level 3: inputs for the asset or liability that are not based on observable market data (unobservable inputs).

Available for sale financial assets were valued in line with Level 1, based on quoted market prices of the shares.

24. CAPITAL MANAGEMENT

The Group's capital management objectives are to ensure the Group's ability to continue as a going concern, and to provide an adequate return to shareholders.

The Group manages the capital structure through a process of constant review and makes adjustments to it in the light of changes in economic conditions and the risk characteristics of the underlying assets. In order to maintain or adjust the capital structure, the Group may issue new shares, adjust dividends paid to shareholders, return capital to shareholders, or seek additional debt finance. Further detail is provided in the Going Concern section of note 1.

 

25. SHARE BASED PAYMENTS

Performance Share Plan ('PSP') shares

Details of the number of PSP shares that were outstanding during the year are as follows:

 

 

31 December 2015

31 December 2014

 

Number

Weighted average award value (£)

Number

Weighted averageawardvalue (£)

Outstanding at the beginning of the period

1,260,000

0.07

1,850,000

0.42

Granted during the period

-

-

-

-

Exercised during the period

-

-

-

-

Cancelled or expired during the period

(1,260,000)

0.07

(590,000)

1.18

Outstanding at the period end

-

-

1,260,000

0.07

Exercisable at the period end

-

-

-

-

 

 

Share options

Details of the number of share options and the weighted average exercise price ('WAEP') outstanding during the year are as follows:

 

31 December 2015

31 December 2014

 

Number

WAEP(£)

Number

WAEP(£)

Outstanding at the beginning of the period

5,405,405

0.69

9,150,524

0.69

Granted during the period

-

-

-

-

Exercised during the period

-

-

-

-

Cancelled or expired during the period

(2,260,488)

0.81

(3,745,119)

0.71

Outstanding at the period end

3,144,917

0.61

5,405,405

0.69

Exercisable at the period end

-

-

-

-

 

Options granted between 2005 and 2010 were subject to market performance conditions. The fair value of these options has been arrived at using a third party Monte Carlo simulation model, taking into consideration the market performance criteria. Options granted between 1 January 2011 and 1 August 2012 have no market performance criteria and have been valued using the Black Scholes model. Options granted since 13 December 2012 are valued using a Monte Carlo simulation model. The assumptions inherent in the use of these models are as follows:

Date of grant

Vesting period(years)

Dateof vesting

Expected life(years)

Risk freerate

Exercise price(£)

Volatility of share price

Fair value(£)

Number outstanding

 

 

 

 

 

 

 

 

 

17/05/2009

3

17/05/2012

5

1.91%

0.75

49.97%

0.28

4,917

25/06/2009

3

25/06/2012

5

2.13%

0.81

50.16%

0.30

450,000

18/03/2010

3

18/03/2013

4

2.42%

1.05

55.86%

0.47

375,000

23/05/2011

0.75

21/02/2012

2.75

1.46%

2.19

53.98%

0.57

30,000

23/05/2011

1.75

21/02/2013

3.75

1.88%

2.19

53.98%

0.69

30,000

23/05/2011

2.75

21/02/2014

4.75

2.25%

2.19

53.98%

0.79

30,000

12/03/2012

3

12/03/2015

5

1.02%

2.30

45.80%

0.76

160,000

01/08/2012

3

01/08/2015

5

0.59%

0.75

56.47%

0.25

250,000

08/03/2013

3

08/03/2013

3

0.41%

0.23

47.22%

0.03

870,000

26/03/2013

3

26/03/2016

3

0.29%

0.20

47.47%

0.02

945,000

 

 

 

 

 

 

 

 

3,144,917

 

Exercise prices are determined using the closing share price on the day prior to the option grant.

Expected volatility was determined by calculating the historical volatility of the Company's share price over the previous five years. The expected life used in the model has been adjusted, based on management's best estimate, for the effects of non-transferability, exercise restrictions and behavioural considerations.

The Group recognised total expenses of US$ 0.4 million related to share based payment transactions during the year (US$0.9 million in the year ended 31 December 2014).

Further details of the PSP and Share Option Plan are provided in the Remuneration Report in the Annual Report.

 

26. CONSOLIDATED CASH FLOW STATEMENT

In arriving at net cash flow from operating activities, the following non-operating items in the income statement have been adjusted for:

Other non-operating items in the income statement

 

31 December 2015US$000

31 December 2014US$000

Exchange gains in operating activities

(2,559)

(4,151)

Exchange gains in finance items

(3,136)

(5,856)

Finance income

-

(2)

Finance expense

6,316

8,456

Movement in provisions and other non-cash items

788

1,752

Other non-operating items in the income statement

1,409

199

 

27. SHARE CAPITAL

 

31 December 2015

31 December 2014

 

Number

US$000

Number

US$000

Authorised:

 

 

 

 

Ordinary share of 5p

800,000,000

69,732

800,000,000

69,732

Allotted, called up and fully paid:

 

 

 

 

Opening balance

209,496,710

17,072

199,546,710

16,247

Issued during the year

-

-

9,950,000

825

Closing balance

209,496,710

17,072

209,496,710

17,072

 

On 14 August 2014, the Company issued 9,950,000 new ordinary shares to existing investors, at a price of 7.13 pence per share (a discount of 5% to the closing price of 7.51 pence on the previous day, the date on which the terms where agreed). Elliott, Avocet's largest shareholder, subscribed for 2,550,000 of these shares, while Prelas AS, Avocet's second-largest shareholder, subscribed for 4,950,000, while two other Norwegian private investors J Roger and A Vohra subscribed for 2,000,000 and 450,000 shares respectively. No new shares were issued in 2015.

28. OTHER RESERVES

 

Merger reserveUS$000

Investment in own and treasury sharesUS$000

Revaluation of other financial assetsUS$000

Foreign exchangeUS$000

TotalUS$000

At 31 December 2013

 

19,901

 

(1,845)

 

-

 

(161)

 

17,895

 

Movement in year

 

-

-

-

-

-

At 31 December 2014

 

19,901

 

(1,845)

 

-

(161)

 

17,895

 

Movement in year

-

-

-

-

-

At 31 December 2015

19,901

(1,845)

-

(161)

17,895

 

In 2015, the Company allotted no new shares to the EBT. No shares were released from the EBT in the year.

 

At 31 December 2015, the Company held 336,201 own shares (of which 334,300 were held in the EBT and 1,901 were held in the Share Incentive Plan).

 

At 31 December 2015, the Company held 442,009 treasury shares. During 2015, no shares were issued by the Company from treasury shares.

29. CONTINGENT LIABILITIES

There are no Contingent liabilities at 31 December 2015 (2014: US$ nil).

PT Lebong Tandai

In April 2011, Avocet was informed that a law suit had been filed against it in the District Court of South Jakarta, Indonesia by PT Lebong Tandai ('PT LT'), Avocet's former partner in a joint venture in Indonesia (the 'First PT LT Case'). The law suit relates to a challenge as to the legality of the sale of Avocet's South East Asian assets. PT LT asserts that it was entitled to acquire all of these assets pursuant to an agreement allegedly entered into between PT LT and Avocet in April 2010. In its law suit, PT LT has claimed damages totalling US$1.95 billion, comprising US$450 million loss in respect of an alleged on-sale by PT LT of part of the assets, US$500 million loss in respect of financing arrangements allegedly entered into by PT LT, and US$1 billion for loss of reputation. In November 2011, Avocet challenged the jurisdiction of the District Court to hear the law suit on the basis that PT LT and Avocet were obligated under the terms of their joint venture to settle any dispute through arbitration. In addition, Avocet challenged the court's jurisdiction on the grounds that Avocet is not subject to the Indonesian courts as it has no presence in Indonesia. In December 2011 the District Court found in Avocet's favour and dismissed the case. In January 2013, it was confirmed to Avocet that PT LT had lodged an appeal to the Indonesian High Court against the District Court's decision. In September 2013 the High Court released its decision on the appeal brought by PTLT and decided in Avocet's favour that the District Court's original decision was correct and that the District Court did not have jurisdiction to hear the matter. During October 2013, Avocet was informed that PT LT had appealed the High Court's decision to the Supreme Court of Indonesia. In May 2014, the Supreme Court ruled in Avocet's favour that the High Court's decision was correct and that the District Court did not have jurisdiction to hear the matter. The Company is unaware of whether PT LT has sought, or will seek, a judicial review of the Supreme Court's decision.

 

On 2 May 2012, Avocet was informed that PT LT had filed a second law suit against it, as well as against J&Partners Asia Limited, PT. J Resources Asia Pasifik Tbk and PT J Resources Nusantara - all being subsidiaries or affiliates of J&Partners L.P. ('J&Partners') which was the buyer of Avocet's South East Asian assets - in the District Court of South Jakarta, Indonesia (the 'Second PT LT Case'). The Second PT LT Case is based on almost identical grounds to the First PT LT Case with the addition of the further defendants and claims against them. In the Second PT LT Case, PT LT is seeking a declaration that the assignment of Avocet's shares in the joint venture with PT LT to any third party other than PT LT is null and void, and that PT LT has the right to acquire the shares in the joint venture with Avocet. PT LT also seeks an order that all of the defendants (Avocet and J&Partners) must surrender/assign the shares in the joint venture to PT LT and that PT. J Resources Asia Pasifik Tbk or any other entity must not sell, assign or make any legal undertakings in respect of the shares in the joint venture and/or all the assets of Avocet in Indonesia. Finally PT LT seeks damages for material and immaterial injury of US$1.1 billion and US$1 billion respectively. In September 2012, Avocet disputed the jurisdiction of the Indonesian court over the Second PT LT Case for the same reasons that it disputed the jurisdiction of the Indonesian court in relation to the First PT LT Case, namely that PT LT and Avocet were obligated under the terms of their joint venture to settle any dispute through arbitration. In addition, Avocet challenged the court's jurisdiction on the grounds that Avocet is not subject to the Indonesian courts as it has no presence in Indonesia, and also on the ground that the substance of the Second PT LT Case is the same as the First PT LT Case, over which the Indonesian court had already found that it did not have jurisdiction. The District Court subsequently found in favour of Avocet and the other defendants and dismissed the case. In February 2013, PT LT appealed the District Court's decision on jurisdiction to the High Court. In January 2014 the High Court released its decision in favour of Avocet and the other defendants. During February 2014, Avocet was informed that PT LT had appealed the High Court's decision to the Supreme Court of Indonesia.

 

The Company understands that PT LT has filed a third law suit against J&Partners or its affiliates which makes similar arguments as the Second PT LT Case (the 'Third PT LT Case'). The Company understands that the South Jakarta District Court has dismissed the Third PT LT Case and that PTLT has appealed to the Indonesian High Court against the District Court's decision.

 

The Board remains confident that all the actions taken in respect of the transaction have been in accordance with prevailing rules and regulations and there are no grounds for any such legal action by PT LT. As any financial settlement with PT LT is considered to be remote, this matter does not constitute a contingent liability, however the matter is disclosed in these financial statements to replicate statements already made by the Company.

 

The buyer, J&Partners, notified Avocet that in the event PT LT were successful in actions against J&Partners, J&Partners would make a claim for damages against Avocet. The basis for the claim would be that Avocet had breached a warranty in the sales agreement, which is governed by English law, in which it stated that it was selling the assets free of encumbrance. Avocet strongly disagreed that there was any such breach and initiated arbitration in the English courts to have any such claim dismissed.

 

The arbitration hearing took place in London in January 2015, and the verdict was delivered in December 2015. Although the verdict was partial and certain areas remained unresolved, the Company does not believe there to be any further contingent liabilities with regard to the arbitration.

30. CAPITAL COMMITMENTS

 

At 31 December 2015 the Group had entered into no contractual commitments for the acquisition of property, plant and equipment of (31 December 2014: US$1.0).

31. EVENTS AFTER THE REPORTING PERIOD

 

Claim for Repayment of VAT

In March 2016, the Company received notification from HM Revenue and Customs that its VAT registration status had been challenged on the grounds that its management fees were not considered taxable supplies due to not having been fully settled in cash. The Company believes that these were valid taxable supplies in respect of bona fide services performed by Avocet Mining PLC on behalf of its subsidiaries (notably the Inata gold mine), and the non-payment was the result of temporary cashflow shortages and other restrictions in connection with its subsidiary's loan facilities. In the event that the VAT registration were to be held to be invalid (which the Board considers a remote possibility), the total VAT reclaimed that would be repayable by the Company would be approximately £950k (US$1.4 million).

There were no other material post balance sheet events.

 

32. RELATED PARTY TRANSACTIONS

The table below sets out charges during the year and balances at 31 December 2015 between the Company and Group companies that were not wholly-owned, in respect of management fees, and interest on loans:

 

Avocet Mining PLC

Wega Mining AS

Year ended 31 December 2015

Charged in the yearUS$000

Balance at 31 December 2015US$000

Charged in the yearUS$000

Balance at 31 December 2015US$000

Société des Mines de Bélahouro SA (90%)

770

137,451

-

58,079

 

 

 

Avocet Mining PLC

Wega Mining AS

Year ended 31 December 2014

Charged in the yearUS$000

Balance at 31 December 2014US$000

Charged in the yearUS$000

Balance at 31 December 2014US$000

Société des Mines de Bélahouro SA (90%)

6,647

138,328

662

58,080

 

Information on remuneration of Key Management Personnel is set out in note 10.

 

No dividends were received by Directors during 2014 or 2015 in respect of shares held in the Company.

 

33. ALL-IN SUSTAINING COSTS

The All-in sustaining cost ('AISC') has been reported in line with the guidance issued by the World Gold Council during 2014. The Company will continue to disclose cash costs in order to provide comparability to prior periods.

 

The AISCs below are based on the Avocet Group and include share based payments and general and corporate administrative costs.

 

 

 

Q1 2015

(Unaudited)

Q2 2015

(Unaudited)

Q3 2015

(Unaudited)

Q4 2015

(Unaudited)

2015

(Audited)

2014

(Audited)

 

 

 

 

 

 

 

Gold produced (oz)

17,011

22,848

17,517

17,379

74,755

86,037

 

 

 

 

 

 

 

Total cash production cost (US$000)

18,933

21,750

19,384

19,023

79,090

102,035

Total cash production cost (US$/oz)

1,113

952

1,107

1,094

1,058

1,186

 

 

 

 

 

 

 

Other costs of sales (US$000)

(1,440)

3,130

1,414

(3,530)

(426)

2,426

Foreign exchange (US$000)

(1,951)

662

445

(1,715)

(2,559)

(4,151)

Sustaining capital expenditure (US$000)

1,466

1,197

872

258

3,793

4,680

Share based payments (US$000)

83

123

123

85

414

856

Administrative expenses (US$000)

1,009

442

716

(106)

2,061

5,717

 

 

 

 

 

 

 

All-in Sustaining Costs (US$000)

18,100

27,304

22,954

14,015

82,373

111,563

All-in Sustaining Costs (US$/oz)

1,064

1,195

1,310

806

1,102

1,297

 

34. GROUP STRUCTURE

All subsidiaries within the Avocet Group are 100% owned, with the exception of Société des Mines de Bélahouro SA ('SMB'), a Burkina Faso incorporated entity, which is 90% owned. In accordance with the Mining Code of Burkina Faso, the remaining 10% is owned by the Burkinabe Government, who are represented on the Board of SMB. It is not considered that the Governmental ownership represents a restriction on the activities of the company, nor on the free flow of its funds. All material contracts and financial arrangements are referred to the Board of SMB for approval.

 

The interest of the Government in SMB is shown in the financial statements under Non-controlling Interest in the income statement and statement of financial condition, as there are no other Non-controlling interests in the Group.

 

 

UNAUDITED QUARTERLY INCOME STATEMENT FOR CONTINUING OPERATIONS

The following table presents an analysis of the 2015 results by quarter. This analysis has not been audited and does not form part of the statutory financial statements.

 

Q1 2015

(Unaudited) US$000

Q2 2015

(Unaudited) US$000

Q3 2015

(Unaudited) US$000

Q4 2015

(Unaudited) US$000

2015

(Audited) US$000

2014(Audited)US$000

Revenue

21,048

26,761

19,253

17,976

85,038

110,444

Cost of sales

(24,135)

(30,239)

(18,761)

(16,798)

(89,933)

(129,716)

Cash production costs:

 

 

 

 

 

 

- mining

(4,456)

(7,151)

(6,337)

(5,828)

(23,772)

(36,296)

- processing

(9,184)

(9,324)

(8,512)

(7,472)

(34,492)

(38,084)

- overheads

(4,012)

(3,543)

(3,285)

(4,416)

(15,256)

(20,118)

- royalties

(1,281)

(1,732)

(1,250)

(1,307)

(5,570)

(7,537)

 

(18,933)

(21,750)

(19,384)

(19,023)

(79,090)

(102,035)

Changes in inventory

(4,426)

(2,265)

2,112

(1,316)

(5,895)

(895)

Expensed exploration and other cost of sales

1,440

(3,130)

(1,414)

3,530

426

(3,172)

Depreciation and amortisation

(2,216)

(3,094)

(75)

11

(5,374)

(23,614)

Gross (loss)/profit

(3,087)

(3,478)

492

1,178

(4,895)

(19,272)

Administrative expenses

(1,009)

(442)

(716)

106

(2,061)

(5,717)

Share based payments

(83)

(123)

(123)

(85)

(414)

(856)

Net impairment of assets

-

(30,609)

-

(14,539)

(45,148)

(111,692)

Loss from operations

(4,179)

(34,652)

(347)

(13,340)

(52,518)

(137,537)

Finance items

 

 

 

 

 

 

Exchange gains/(losses)

5,567

(886)

(630)

(915)

3,136

5,856

Finance expense

(1,943)

(1,567)

(1,698)

(1,108)

(6,316)

(8,456)

Finance income

-

-

-

-

-

2

Loss before taxation

(555)

(37,105)

(2,675)

(15,363)

(55,698)

(140,135)

Analysed as:

 

 

 

 

 

 

Loss before taxation and exceptional items

(555)

(6,496)

(2,675)

(824)

(10,550)

(28,443)

Exceptional items

-

(30,609)

-

(14,539)

(45,148)

(111,692)

Taxation

(19)

4,614

-

1,398

5,993

(9,653)

Loss for the period

(574)

(32,491)

(2,675)

(13,965)

(49,705)

(149,788)

Attributable to:

 

 

 

 

 

 

Equity shareholders of the parent company

(708)

(29,411)

(2,471)

(13,142)

(45,732)

(136,120)

Non-controlling interest

134

(3,080)

(204)

(823)

(3,973)

(13,668)

 

(574)

(32,491)

(2,675)

(13,965)

(49,705)

(149,788)

EBITDA

(1,963)

(949)

(272)

1,188

(1,996)

(2,231)

 

35. Publication of non-statutory accounts

 

The financial information, for the year ended 31 December 2015, set out in this announcement does not constitute statutory accounts. This information has been extracted from the Group's 2015 statutory financial statements upon which the auditors' opinion is modified, with respect to physical stock contained in ore stockpile, in circuit and finished goods of $11.5m included within inventory of $17.3m.The audit evidence available was limited because they were unable to observe the counting of this physical stock due to safety concerns arising from acts of terrorism within Burkina Faso. The Group financial statements contain an emphasis of matter opinion in connection with the carrying value of the Tri-K asset and the Going Concern of the Group. The parent financial statements contain an emphasis of matter opinion in connection with the company investment in its subsidiaries and going concern.

 

36. Annual Report

 

The Annual Report for the year ended 31 December 2015 will shortly be available on the Company's website at www.avocetmining.com and will be printed for posting to shareholders today. The Notice of the Annual General Meeting and the Form of Proxy will be sent to shareholders in due course.

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR LLFESSTIRFIR
Date   Source Headline
21st Aug 20195:04 pmRNSAdministration
15th Aug 20194:00 pmRNSResults of General Meeting
26th Jul 20197:00 amRNSNotice of General Meeting
26th Jul 20197:00 amRNSNotice of General Meeting
18th Jul 201912:00 pmRNSResults of General Meeting
16th Jul 20191:23 pmRNSWithdrawal of General Meeting Resolutions
28th Jun 20197:00 amRNSStrategic review and Notice of General Meeting
18th Jun 20193:19 pmRNSDisposal of interest in Tri-K project
1st May 20197:30 amRNSSuspension Avocet Mining Plc
1st May 20197:00 amRNSSuspension of listing
25th Mar 201912:07 pmRNSSecond Price Monitoring Extn
25th Mar 201912:02 pmRNSPrice Monitoring Extension
22nd Feb 20194:41 pmRNSSecond Price Monitoring Extn
22nd Feb 20194:36 pmRNSPrice Monitoring Extension
1st Oct 20187:00 amRNSInterim Results
5th Sep 20187:00 amRNSTri-K Update
3rd Aug 20187:00 amRNSTri-k Update
26th Jul 201812:30 pmRNSResults of Annual General Meeting 2018
4th Jul 20186:16 pmRNS2017 Full Year Results
4th Jul 20186:16 pmRNSNotice for the Adjourned Meeting
29th Jun 20185:10 pmRNSNotice of Adjourned Annual General Meeting
6th Jun 20187:00 amRNSNotice of Annual General Meeting 2018
1st May 20187:00 amRNSSuspension of listing
19th Mar 20187:00 amRNSChanges to the Board
16th Mar 20187:00 amRNSAvocet disposes of one of its subsidiaries
9th Feb 20187:00 amRNSCOMPLETION OF THE SALE OF RESOLUTE LIMITED
31st Jan 20187:00 amRNSSale of Resolute Limited to the Balaji Group
26th Jan 20187:00 amRNSSale of Resolute Limited to the Balaji Group
12th Jan 20187:00 amRNSSale of Resolute Limited to the Balaji Group
18th Dec 20171:00 pmRNSAgreed the sale of its Burkina Faso assets
2nd Oct 20177:15 amRNSUnaudited Interim Results
27th Sep 20172:20 pmRNSUpdate on Events in Burkina Faso
25th Sep 20177:00 amRNSUpdate on SMB balance sheet restructuring
18th Sep 20177:00 amRNSUpdate on SMB balance sheet restructuring
11th Sep 20177:00 amRNSUpdate on SMB balance sheet restructuring
8th Sep 20177:00 amRNSDirectorate change
4th Sep 20177:00 amRNSExpiry of the Standstill Agreement
29th Aug 20177:00 amRNSUpdate on the Discussion with SMB Creditors
21st Aug 20177:05 amRNSUpdate on the Discussion with SMB Creditors
15th Aug 20177:00 amRNSExtension of the Standstill Agreement
1st Aug 20177:00 amRNSExtension of the Standstill Agreement
30th Jun 20173:34 pmRNSReport on Payment to Governments for 2016
30th Jun 20173:25 pmRNSResults of Annual General Meeting
12th Jun 20177:01 amRNS2016 Full Year Results
6th Jun 20174:51 pmRNSAnnual Report and Notice of AGM
31st May 20177:00 amRNSStandstill agreement agreed with Inata's creditors
22nd May 20177:00 amRNSFirst closing of the Tri-K project completed
10th May 20177:00 amRNSTri-K Presidential Decree received & Inata Update
2nd May 20177:00 amRNSUpdate on share suspension, Inata and Tri-K
12th Apr 20175:00 pmRNSChange to announcement date

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.