We would love to hear your thoughts about our site and services, please take our survey here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksAVGR.L Regulatory News (AVGR)

  • There is currently no data for AVGR

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

3rd Quarter Results

30 Nov 2017 07:00

RNS Number : 9142X
AvangardCo Investments Public Ltd
30 November 2017
 

 

November 30, 2017

 

AVANGARDCO INVESTMENTS PUBLIC LIMITED

 

FINANCIAL RESULTS FOR 9 MONTHS OF 2017

 

Кyiv, Ukraine - AVANGARDCO INVESTMENTS PUBLIC LIMITED (LSE: AVGR) (the "Company" or "AVANGARDCO IPL"), the largest producer of shell eggs and dry egg products in Ukraine and Europe, today announces its financial results for the nine months ended 30 September 2017.

 

9M 2017 Financial Highlights*

 

§ Consolidated revenue amounted to US$84.0 mln, a decrease of 24% YoY (9M 2016: US$111.1 mln).

§ Export revenue from sales of shell eggs and dry egg products amounted to US$21.4 mln, or 25% of the Company's consolidated revenue (9M 2016: US$48.1 mln, or 43% of the Company's consolidated revenue).

§ Gross loss amounted to US$22.1 mln (9M 2016: gross profit of US$3.2 mln). 

§ Operating loss amounted to US$25.0 mln (9M 2016: operating loss of US$22.6 mln).

§ Negative EBITDA was US$12.2 mln (9M 2016: negative EBITDA of US$10.0 mln).

§ Net loss reduced to US$20.8 mln (9M 2016: net loss of US$38.8 mln).

 

*Financials include operations with grain, purchased from an affiliated party. Detailed information on this is available in the Financial results overview section.

 

9M 2017 Operational Highlights

 

§ Production of shell eggs totalled 1,693 mln units, a decline of 11% YoY (9M 2016: 1,895 mln units).

§ Sales of shell eggs amounted to 1,331 mln units, up by 22% YoY (9M 2016: 1,093 mln units).

§ Export of shell eggs amounted to 341 mln units, up by 80% YoY (9M 2016: 189 mln units).

§ The average sales price of shell eggs was UAH0.96 per unit, excluding VAT, down by 24% YoY (9M 2016: UAH1.26 per unit, excluding VAT).

§ The average sales price of shell eggs in US dollar terms was US$0.036 per unit, excluding VAT, down by 28% YoY (9M 2016: US$0.050 per unit, excluding VAT).

§ The production of dry egg products amounted to 4,415 tonnes, a decline of 49% YoY (9M 2016: 8,612 tonnes).

§ Sales of dry egg products totalled 2,210 tonnes, down by 64% YoY (9M 2016: 6,169 tonnes).

§ Exports of dry egg products amounted to 1,763 tonnes, a decline of 68% YoY (9M 2016: 5,570 tonnes).

§ The average sales price of dry egg products was US$4.59/kg, down by 19% YoY (9M 2016: US$5.66/kg).

§ As at 30 September 2017, the total poultry flock amounted to 12.0 mln hens, down by 13% YoY (30 September 2016: 13.8 mln hens).

§ As at 30 September 2017, the number of laying hens amounted to 10.4 mln hens, down by 2% YoY (30 September 2016: 10.6 mln hens).

Important events:

Eurobonds: AVANGARDCO IPL continues to be in discussions with various creditor groups. As part of these discussions, the Company has begun working with an ad hoc committee of bondholders and its advisor on the proposal of restructuring of its US$200,000,000 10.0% Notes due in 2018 (ISIN: XS0553088708). The Company expects that any restructuring of the Company's debt including the Notes will include a request to restructure the interest payment due under the Notes on 2 May and 30 October 2017. Further updates will be made as the restructuring develops at: http://www.londonstockexchange.com/exchange/prices-and-markets/stocks/summary/company-summary/US05349V2097USUSDIOBE.html?lang=en

 

Nataliya Vasylyuk, Chief Executive Officer of AVANGARDCO IPL, commented: 

"In the reporting period, AVANGARDCO's performance continued to be impacted by challenging conditions in the domestic and export markets which led to reduced revenue and profitability. However, we saw a gradual recovery in Q3 2017, driven by seasonal growth in consumer demand for shell eggs in Ukraine and its sales price, as well as the resumption of sales to the Company's traditional export markets. As part of our efforts towards further cost optimisation, the Company has replenished its laying flock, which resulted in higher productivity.

We expect that these positive developments will continue throughout Q4 2017, with these improvements expected to be reflected in the Company's performance in H2 2017."

Outlook:

 

In Q4 2017, in the run up to the winter holidays, AVANGARDCO expects the seasonal growth in demand and sales price for shell eggs to continue.

# # #

 

The management team will not hold an investor and analyst conference call for this set of results due to the ongoing discussions with the ad hoc committee of bondholders.

 

The press release, presentation and financial statements for the nine months ended 30 September 2017 will be available on the Company's website at: http://avangardco.ua/en/investor-relations/data-book/annual-reports/interim-reports/

# # #

Financial results overview:

 

Units

Q3 2017*

 Q3 2016*

Change

9M 2017

9M 2016

Change

Consolidated Revenue

US$ '000

29,317

46,358

(37%)

83,991

111,105

(24%)

Gross Profit/(Loss)

US$ '000

(10,118)

496

-

(22,106)

3,173

-

Gross Profit Margin

%

-

1%

-

-

3%

-

Operating Profit/(Loss)

US$ '000

(7,134)

(1,594)

-

(24,983)

(22,587)

-

EBITDA

US$ '000

(3,184)

2,450

-

(12,209)

(10,018)

-

EBITDA Margin

%

-

5%

-

-

-

-

Net Loss

US$ '000

(9,181)

(6,139)

-

(20,829)

(38,769)

-

*recalculated at the average UAH/USD exchange rate for the third quarter of 2016 and 2017

 

In 9M 2016 and in 9M 2017, the Company conducted operations on trading grain purchased from an affiliate of Ukrlandfarming PLC at market rates. This was reflected in the 'Other activities' segment. Since these operations are of a technical nature and have a minimum margin, they do not affect AvangardCo's operational and net profit.

 

Q3 2017:

 

Units

Q3 2017*

Grain trading in Q3 2016

Consolidated financials excluding grain trading in Q3 2016

Change excluding grain trading

Consolidated Revenue

US$ '000

29,317

15,135

31,223

(6%)

Cost of sales

US$ '000

(38,362)

(15,329)

(29,609)

30%

Gross Profit/(Loss)

US$ '000

(10,118)

(194)

690

-

Gross Profit Margin

%

-

-

2%

-

Distribution expenses

US$ '000

(2,208)

-

(1,764)

25%

Operating Loss

US$ '000

(7,134)

(194)

(1,400)

-

EBITDA

US$ '000

(3,184)

-

2,804

-

EBITDA margin

%

-

-

9%

-

Net Loss

US$ '000

(9,181)

-

(5,945)

-

\* The Company did not conduct any operations on trading grain in Q3 2017.

 

9M 2017:

 

Units

Grain trading in 9M 2017

Consolidated financials excluding grain trading in 9M 2017

Grain trading in 9M 2016

Consolidated financials excluding grain trading in 9M 2016

Change excluding grain trading

Consolidated Revenue

US$ '000

9,667

74,324

15,167

95,939

(23%)

Cost of sales

US$ '000

(9,522)

(90,924)

(15,361)

(88,623)

3%

Gross Profit/(Loss)

US$ '000

145

(22,250)

(194)

3,367

-

Gross Profit Margin

%

1%

-

-

4%

-

Distribution expenses

US$ '000

(377)

(5,065)

-

(4,738)

7%

Operating Loss

US$ '000

(232)

(24,751)

(194)

(22,393)

-

EBITDA

US$ '000

-

(11,968)

-

(9,824)

-

Net Profit Loss

US$ '000

-

(20,597)

-

(38,574)

-

 

Q3 2017:

The exchange rates used for the preparation of consolidated financial statements:

 

Currency

30 September 2017

Weighted average for Q3 ended 30

September 2017

30 September 2016

Weighted average for Q3 ended 30 September 2016

US dollar to Ukrainian Hryvnia

26.521

25.902

25.912

25.376

 

In Q3 2017, the Company's consolidated revenue decreased by 6% YoY to US$29.3 mln (Q3 2016: revenue, excluding grain trading operations, of US$31.2 mln). This was largely due to the 78% YoY decline in sales of dry egg products amid the 52% YoY decrease in their average sales price and the drop in the average sales price of shell eggs in both the Ukrainian Hryvnia and US dollar by 13% YoY and 16% YoY respectively. However, the decline in revenue was largely offset by the increase in shell egg sales.

The gross loss amounted to US$10.1 mln (Q3 2016: gross profit, excluding grain trading operations, of US$0.7 mln) as a result of a negative margin in the key Shell Eggs and Dry Egg Products Segments (in Q3 2017 the average sales price of shell eggs and dry egg products was lower than the cost of sales).

In Q3 2017, the loss from operating activities amounted to US$7.1 mln (Q3 2016: operating loss, excluding grain trading operations, of US$1.4 mln).

Negative EBITDA amounted to US$3.2 mln (Q3 2016: EBITDA, excluding grain trading operations, of US$2.8 mln).

 

In Q3 2017, the Company's net loss was US$9.2 mln (Q3 2016: net loss, excluding grain trading operations, of US$6.0 mln). 

 

9M 2017:

 

The exchange rates used for the preparation of consolidated financial statements:

 

Currency

30 September 2017

Weighted average for the 9M ended 30 September 2017

30 September 2016

Weighted average for the 9M ended 30 September 2016

US dollar to Ukrainian Hryvnia

26.521

26.471

25.912

25.430

 

In 9M 2017, the Company's consolidated revenue, excluding grain trading operations, decreased by 23% YoY to US$74.3 mln (9M 2016: revenue, excluding grain trading operations, of US$96.0 mln). The revenue decline was partially offset by a 22% YoY increase in shell egg sales. Despite this, the following factors negatively impacted the Company's revenues:

 

§ The 64% YoY decline in dry egg product sales amid the 19% YoY decrease in their average sales price in US dollar terms;

§ The 24% YoY decline in the average sales price of shell eggs in the Ukrainian Hryvnia. In US dollar terms, their average sales price fell 28% YoY to US$0.036 per egg (9M 2016: US$0.050 per egg);

§ The decline in the share of export revenue; and

§ The ongoing devaluation of the Ukrainian Hryvnia against the US dollar.

In 9M 2017, the Company's export revenues from the sales of shell eggs and dry egg products decreased by 56% YoY to US$21.4 mln (9M 2016: US$48.1 mln) as a result of the decline in export sales of dry egg products by 68% YoY and the lower export price of shell eggs and egg products. The share of export revenue in the consolidated revenue was 25% (9M 2016: 43%).

In 9M 2017, the cost of sales, excluding grain trading operations, rose by 3% YoY to US$90.9 mln (9M 2016: cost of sales, excluding grain trading operations, of US$88.6 mln).

 

The gross loss, excluding grain trading operations, amounted to US$22.3 mln (9M 2016: gross profit, excluding grain trading operations, of US$3.4 mln) as a result of a negative margin in the key Shell Eggs segment. In 9M 2017, the Company's average sales price of shell eggs was lower than its cost of sales. The other major factor behind the gross loss was a reduced margin in the Dry Egg Products segment.

In 9M 2017, the loss from operating activities, excluding grain trading operations, amounted to US$24.8 mln (9M 2016: operating loss, excluding grain trading operations, of US$22.4 mln). In the reporting period, the Company received income from government grants and incentives amounting to US$7.3 mln, which had a positive impact on the Company's financial results.

Negative EBITDA, excluding grain trading operations, was US$12.0 mln (9M 2016: negative EBITDA, excluding grain trading operations, of US$9.8 mln).

In 9M 2017, the Company's net loss, excluding grain trading operations, reduced to US$20.6 mln (9M 2016: net loss, excluding grain trading operations, of US$38.6 mln). This was partially offset by forex gains of US$25.0 mln largely from the retranslation of long-term bond liabilities.

 

Cash flow and debt structure:

 

As at 30 September 2017, net cash generated from operating activities amounted to US$2.8 mln (30 September 2016: net cash used in operating activities of US$4.6 mln).

 

Net cash generated from investing activities amounted to US$0.6 mln (30 September 2016: net cash used in investing activities amounted to US$8.4 mln).

 

In the reporting period, there was no cash used/generated from financing activities (30 September 2016: net cash used in financing activities amounted to US$4.1 mln).

 

As at 30 September 2017, net cash inflow amounted to US$3.5 mln (30 September 2016: net cash outflow of US$17.1 mln). Cash and cash equivalents amounted to US$17.2 mln (30 September 2016: US$14.3 mln).

 

As at 30 September 2017, the Company's total debt amounted to US$365.1 mln (31 December 2016: US$344.1 mln). Net debt was US$347.9 mln (31 December 2016: US$331.5 mln).

 

The Company's Eurobond issue, which has a maturity date of 29 October 2018, amounted to 63% of the Company's total debt.

 

Segment review

 

Poultry flock management:

 

Units

As at 30.09.2017

As at 30.09.2016

Change

Total Poultry Flock

Heads (mln)

12.0

13.8

(13%)

Laying Hens

Heads (mln)

10.4

10.6

(2%)

 

As at 30 September 2017, the total poultry flock decreased by 13% YoY to 12.0 mln heads (30 September 2016: 13.8 mln heads) due to the reduction in the size of the replacement flock. The Company had been replenishing its laying flock throughout H1 2017 and, currently, does not require a large number of hens in its replacement flock. As at 30 September 2017, the number of laying hens slightly decreased to 10.4 mln heads (30 September 2016: 10.6 mln laying hens).

 

Shell Eggs Segment:

 

Units

Q3 2017

Q3 2016

Change

9M 2017

9M 2016

Change

Total Production

Units (mln)

700

646

8%

1,693

1,895

(11%)

Processing

Units (mln)

173

272

(36%)

376

732

(49%)

Sales

Units (mln)

568

341

67%

1,331

1,093

22%

Export

Units (mln)

238

59

303%

341

189

80%

Average Sales Price

UAH (excl. VAT)

0.97

1.11

(13%)

0.96

1.26

(24%)

Average Sales Price

US$ (excl. VAT)

0.037

0.044

(16%)

0.036

0.050

(28%)

 

The production volume of shell eggs rose by 8% YoY to 700 mln units in Q3 2017 (Q3 2016: 646 mln units) due to the replenishment of the laying flock, which resulted in greater productivity in Q3 2017. In 9M 2017, the production volume of shell eggs decreased by 11% YoY to 1,693 mln units (9M 2016: 1,895 mln units) due to the replenishment of the laying flock, which in H1 2017 had not yet reached its peak of productivity.

 

In Q3 2017, the volume of shell eggs for processing was reduced by 36% YoY to 173 mln units (Q3 2016: 272 mln units) whilst in 9M 2017 by 49% YoY to 376 mln units (9M 2016: 732 mln units) in order to avoid a further build-up of inventories of dry egg products.

 

In Q3 2017, sales of shell eggs rose by 67% YoY to 568 mln units (Q3 2016: 341 mln units) whilst in 9M 2017 increased by 22% YoY to 1,331 mln units (9M 2016: 1,093 mln units). This was due to a combination of factors, such as increased exports and a successful marketing effort to grow retail sales including sales of the "Kvochka" brand (up by 40% YoY).

 

In Q3 2017, exports of shell eggs grew fourfold YoY to 238 mln units (Q3 2016: 59 mln units) whilst in 9M 2017 rose by 80% YoY to 341 mln units (9M 2016: 189 mln units). This was due to greater diversification and increased sales to all export markets (with the exception of Iraq), the removal of most of trade import bans in Q3 2017, as well as a lower export price for shell eggs and a reduction of egg sales from the EU due to egg contamination.

 

In the reporting period, the share of export sales grew to 26% (9M 2016: 17%), with the Company exporting shell eggs to 12 countries in the MENA region, Sub-Saharan Africa, Asia and the CIS.

 

In addition to export sales, the Company sold shell eggs to domestic supermarkets and to wholesale customers. The share of sales through supermarkets was 56% of total sales (9M 2016: 58%), whilst the share of sales to the lower margin wholesale channel reduced to 18% (9M 2016: 25%).

 

In Q3 2017, the average sales price of shell eggs fell by 13% YoY to UAH0.97 per unit, excluding VAT (Q3 2016: UAH1.11 per unit, excluding VAT). In 9M 2017, the average sales price of shell eggs fell by 24% YoY to UAH0.96 per unit, excluding VAT (9M 2016: UAH1.26 per unit, excluding VAT). Although, the price for shell eggs in Ukraine has been rising since August, this growth wasn't sufficient enough to mitigate the price's sharp reduction in H1 2017, as well as the decreased export price, resulting from the temporary import trade ban following avian influenza in Ukraine.

 

In 9M 2017, despite the increased sales, the segment's revenue fell by 11% YoY to US$48.3 mln (9M 2016: US$54.4 mln) as a result of a lower sales price. The segment's net loss reduced to US$14.1 mln (9M 2016: net loss of US$18.7 mln) due to the higher cost of sales against the average sales price.

 

Dry Egg Product Segment:

 

 

Units

Q3 2017

Q3 2016

Change

9M 2017

9M 2016

Change

Dry egg products production

Tonnes

2,029

3,206

(37%)

4,415

8,612

(49%)

Sales volume

Tonnes

491

2,251

(78%)

2,210

6,169

(64%)

Export

Tonnes

282

2,101

(87%)

1,763

5,570

(68%)

Average Sales Price

US$/Kg

2.72

5.69

(52%)

4.59

5.66

(19%)

 

In order to avoid a further build-up of inventories, the Company decreased the output of dry egg products by 37% YoY to 2,029 tonnes in Q3 2017 (Q3 2016: 3,206 tonnes) and in 9M 2017 by 49% YoY to 4,415 tonnes (9M 2016: 8,612 tonnes).

 

In Q3 2017, sales of dry egg products decreased by 78% YoY to 491 tonnes (Q3 2016: 2,251 tonnes) and in 9M 2017 by 64% YoY to 2,210 tonnes (9M 2016: 6,169 tonnes). This was mainly as a result of lower export sales.

In Q3 2017, the export of dry egg products fell by 87% YoY to 282 tonnes (Q3 2016: 2,101 tonnes). In 9M 2017, the export of dry egg products declined by 68% YoY to 1,763 tonnes and amounted to 80% of the total sales (9M 2016: 5,570 tonnes or 90% of the total sales). The decline in the export of dry egg products resulted from:

§ lack of sales to Denmark in Q2 and Q3 2017 due to the fact that mutually beneficial sales terms could not be agreed. The Company is currently negotiating new contractual terms for 2018 with its partners in Denmark;

§ a decline in sales to MENA, as a consequence of the import trade ban. It will take some time for the Company to reclaim its position in the region;

§ the ongoing competition for the Far East region.

In the reporting period, the Company sold dry egg products to 18 countries in the EU, Asia, the Far East, the Middle East and North Africa.

 

In Q3 2017, the average sales price of dry egg products decreased by 52% YoY to US$2.72/kg (Q3 2016: US$5.69/kg) as a result of the greater share of lower margin domestic sales and a lower export price. In 9M 2017, the average sales price of dry egg products decreased by 19% YoY to US$4.59/kg (9M 2016: US$5.66/kg) due to the reduction in the share of export sales, and the fact that, import restrictions forced the Company to sell its dry egg products at a lower price in order to restore the loyalty of former customers.

In 9M 2017, the segment's revenue was down by 71% YoY to US$10.2 mln (9M 2016: US$34.9 mln) due to the decreased sales of dry egg products and their lower sales price. The segment's net loss was US$5.3 mln (9M 2016: net loss of US$3.8 mln).

- Ends -

For investor inquiries:

Valeriya Nikitina

AVANGARDCO IPL

Investor Relations Manager

phone: +38 044 393 40 50

mob.: +38 067 223 46 88

e-mail: ir@avangardco.ua

 

FTI Consulting London

Elena Kalinskaya

phone: +44 (0) 20 3727 1000

e-mail: avangard@fticonsulting.com

 

 

# # #

Information for editors

AVANGARDCO IPL is one of the largest agro-industrial companies in Ukraine, specialising in the production of shell eggs and dry egg products. As at 30 June 2017, the Company holds a 24% share of the industrial shell egg market and a 64% share of the dry egg product market in Ukraine. The Company's laying hens flock is one of the largest in Europe.

AVANGARDCO IPL has a vertically integrated production cycle. The Company's facilities are located in 14 regions of Ukraine and the Autonomous Republic of Crimea. The Company has 19 laying farms, 3 hatcheries, 10 rearing farms, 6 feed mills, 3 long-term storage facilities and the Imperovo Foods egg processing plant, which is one of the most technologically-advanced facilities for processing eggs in Europe.

The Company exports its products to the Middle East, Africa, Asia, the CIS and EU.

The Company's shares, in the form of Global Depositary Receipts, have been trading on the London Stock Exchange since May 2010. The Eurobond issue for approximately US$200 mln with a maturity on 29 October 2018 was included in the official list of the UK Listing Authority (UKLA) and admitted to trading on a regulated market of the London Stock Exchange on 1 November 2010.

# # #

 

Some of the information in this press release may contain projections or other forward-looking statements regarding future events or the future financial performance of AVANGARDCO IPL. You can identify forward looking statements by terms such as "expect," "believe," "anticipate," "estimate," "intend," "will," "could," "may" or "might", the negative of such terms or other similar expressions. We wish to caution you that these statements are only predictions and that actual events or results may differ materially. We do not intend to update these statements to reflect events and circumstances occurring after the date hereof or to reflect the occurrence of unanticipated events. Many factors could cause the actual results to differ materially from those contained in our projections or forward-looking statements, including, among others, general economic conditions, our competitive environment, risks associated with operating in the Company's geographical locations, rapid technological and market changes in our industry, as well as many other risks specifically related to AVANGARDCO IPL and its operations.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed consolidated statement of financial position

AS AT 30 September 2017

(in USD thousand, unless otherwise stated)

 

 

30 September 2017

31 December 2016

ASSETS

Property, plant and equipment

357,800

357,821

Non-current biological assets

11,098

14,273

Deferred tax assets

7,613

5,663

Held to maturity investments

2,923

5,700

Other non-current assets

5

5

Non-current assets

379,439

383,462

Inventories

53,007

62,144

Current biological assets

12,711

7,755

Trade accounts receivable, net

29,235

40,628

Prepaid income tax

38

41

Prepayments and other current assets, net

12,577

14,412

Taxes recoverable and prepaid

15,943

8,479

Cash and cash equivalents

17,185

12,570

Current assets

140,696

146,029

TOTAL ASSETS

520,135

529,491

EQUITY

Share capital

836

836

Share premium

201,164

201,164

Reserve capital

115,858

115,858

Retained earnings

844,067

864,457

Effect of translation into presentation currency

(1,075,863)

(1,053,923)

Equity attributable to owners of the Company

86,062

128,392

Non-controlling interests

10,728

10,418

Total equity

96,790

138,810

LIABILITIES

Long-term bond liabilities

229,071

219,014

Long-term loans

48,696

93,924

Deferred tax liabilities

355

351

Deferred income

1,083

1,123

Dividends payable

29,542

29,542

Long-term finance lease

-

3

Non-current liabilities

308,747

343,957

Current portion of non-current liabilities

87,400

31,224

Trade payables

3,112

3,062

Other accounts payable

24,086

12,438

Current liabilities

114,598

46,724

TOTAL LIABILITIES

423,345

390,681

TOTAL EQUITY AND LIABILITIES

520,135

529,491

 

 

 

 

 

 

 

 

 

 

Condensed consolidated statement of profit and loss and other comprehensive income

FOR THE 9 MONTHS ENDED 30 SEPTEMBER 2017

(in USD thousand, unless otherwise stated)

 

 

9 months ended

30 September 2017

30 September 2016

Revenue

83,991

111,105

Loss from revaluation of biological assets at fair value

(5,651)

(3,948)

Cost of sales

(100,446)

(103,984)

GROSS (LOSS)/PROFIT

(22,106)

3,173

General administrative expenses

(5,766)

(5,995)

Distribution expenses

(5,442)

(4,738)

Income from government grants and incentives

7,282

74

Income from special VAT treatment

-

4,977

Other operating income/(expenses)

1,049

(20,078)

LOSS FROM OPERATING ACTIVITIES

(24,983)

(22,587)

Finance income

1,556

2,197

Finance costs

(24,117)

(19,189)

Profit/(losses) on exchange

24,955

(2,030)

NET FINANCE INCOME/(COSTS)

2,394

(19,022)

LOSS BEFORE TAX

(22,589)

(41,609)

Income tax credit

1,760

2,840

LOSS FOR THE PERIOD

(20,829)

(38,769)

OTHER COMPREHENSIVE INCOME FOR THE PERIOD

Items that are or may be reclassified subsequently to profit or loss

Effect from translation into presentation currency

(21,191)

(37,982)

TOTAL COMPREHENSIVE INCOME

(42,020)

(76,751)

LOSS ATTRIBUTABLE TO

Owners of the Company

(20,390)

(38,581)

Non-controlling interests

(439)

(188)

(20,829)

(38,769)

TOTAL COMPREHENSIVE INCOME ATTRIBUTABLE TO:

Owners of the Company

(42,330)

(74,206)

Non-controlling interests

310

(2,545)

(42,020)

(76,751)

Loss per share, USD (basic and diluted)

(3)

(6)

 

 

 

 

 

 

 

 

 

 

Condensed consolidated statement of cash flows

FOR THE 9 MONTHS ENDED 30 SEPTEMBER 2017

(in USD thousand, unless otherwise stated)

 

 

9 months ended

30 September 2017

30 September 2016

CASH FLOWS FROM OPERATING ACTIVITIES

Loss before income tax

(22,589)

(41,609)

Adjustments for:

Depreciation of property, plant and equipment

11,596

11,782

Change in allowance for irrecoverable amounts

264

20,540

Profit/(loss) on disposal of current assets

(26)

10

Loss/(profit) on disposal of property, plant and equipment

23

(167)

Impairment of current assets

1,178

787

Effect of fair value adjustments on biological assets

5,651

3,948

Gains realised from accounts payable written-off

(15)

(53)

Amortization of deferred income on government grants

(69)

(74)

Discount bonds amortization

1,733

1,002

Discount on VAT government bonds amortization

(850)

(1,116)

Interest income

(706)

(1,081)

Interest payable on loans and bonds

22,333

18,009

(Profit)/losses on exchange

(20,999)

2,030

Operating (loss)/profit before working capital changes

(2,476)

14,008

Decrease/(increase) in trade receivables

22,590

(812)

Decrease in prepayments and other current assets

6,987

586

Decrease/increase in taxes recoverable and prepaid

1,999

(3,024)

Increase in inventories

(1,792)

(7,523)

Decrease in deferred income

(101)

(6)

Increase in trade payables

73

104

(Increase)/decrease in biological assets

(9,250)

5,935

Decrease in finance leases

(3)

(37)

Decrease in other accounts payable

(12,488)

(11,230)

Cash generated from/(used in) operations

5,539

(1,999)

Interest paid

(2,693)

(2,542)

Income tax paid

(31)

(28)

Net cash generated from/(used in) from operating activities

2,815

(4,569)

CASH FLOWS FROM INVESTING ACTIVITIES

Payments and receipts - property, plant and equipment

(1,057)

(11,419)

Proceeds from sale of non-current assets

-

505

Interest received

1,696

2,485

Net cash generated from/(used in) investing activities

639

(8,429)

 

 

Condensed consolidated statement of cash flows (cont.)

FOR THE 9 MONTHS ENDED 30 SEPTEMBER 2017

(in USD thousand, unless otherwise stated)

 

 

9 months ended

30 September 2017

30 September 2016

CASH FLOWS FROM FINANCING ACTIVITIES

New loans received

-

50,436

Repayment of loans

-

(51,932)

Interest paid for bonds issued

-

(2,575)

Net cash used in financing activities

-

(4,071)

Net increase/(decrease) in cash and cash equivalents

3,454

(17,069)

Cash and cash equivalents at 1 January

12,570

31,307

Effect from translation into presentation currency

1,161

68

Cash and cash equivalents at 30 September

17,185

14,306

 

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
QRTFEAFUUFWSEEF
Date   Source Headline
3rd Dec 20214:40 pmRNSSecond Price Monitoring Extn
3rd Dec 20214:35 pmRNSPrice Monitoring Extension
18th Dec 202011:57 amRNSResult of AGM
20th Nov 20202:29 pmRNSNotice of AGM
4th Sep 202012:07 pmRNSSecond Price Monitoring Extn
4th Sep 202012:02 pmRNSPrice Monitoring Extension
8th Nov 20194:41 pmRNSSecond Price Monitoring Extn
8th Nov 20194:35 pmRNSPrice Monitoring Extension
8th Nov 201912:02 pmRNSPrice Monitoring Extension
18th Oct 20197:18 amRNSResult of AGM
20th Sep 20198:05 amRNSNotice of AGM
30th Aug 20197:00 amRNSHalf-year Report
26th Apr 20197:00 amRNSAnnual Financial Report
5th Apr 20197:00 amRNSFinal Results
6th Feb 20194:55 pmRNSDEBT RESTRUCTURING AGREEMENT WITH OSCHADBANK
29th Oct 20184:34 pmRNSPostponement Of Principal Redemption
26th Sep 201810:23 amRNSResults of AGM
31st Aug 201812:24 pmRNSAGM Notification
31st May 20187:00 amRNS1st Quarter Results
2nd May 20182:25 pmRNSAvangardco May 2018 Interest Payment
26th Apr 20187:00 amRNS2017 Annual Report Publication
29th Mar 20187:00 amRNSFinal Results
20th Feb 20189:52 amRNSEU APPROVAL TO EXPORT SHELL EGGS
30th Nov 20177:00 amRNS3rd Quarter Results
30th Oct 20179:08 amRNSOCTOBER 2017 INTEREST PAYMENT
9th Oct 20172:11 pmRNSResult of AGM
28th Sep 20171:02 pmRNSULF SEPTEMBER 2017 INTEREST PAYMENT
13th Sep 20172:51 pmRNSNotice of AGM
31st Aug 20177:00 amRNSHalf-year Report
17th Jul 201710:07 amRNSFinancial Advisor Appointment
31st May 20177:00 amRNS1st Quarter Results
2nd May 20172:07 pmRNSApril 2017 Interest Payment
26th Apr 20179:55 amRNSAnnual Financial Report
6th Apr 20173:45 pmRNSSecond Price Monitoring Extn
6th Apr 20173:40 pmRNSPrice Monitoring Extension
29th Mar 20177:00 amRNSFinal Results
22nd Mar 20171:43 pmRNSNotice of Results
21st Mar 20179:30 amRNSUKRLANDFARMING PLC MARCH 2017 INTEREST PAYMENT
17th Mar 20176:02 pmRNSCORRECTION: Comment on temporary ban on import
17th Mar 201710:25 amRNSComment on temporary ban on import from Ukraine
20th Dec 20163:45 pmRNSSecond Price Monitoring Extn
20th Dec 20163:40 pmRNSPrice Monitoring Extension
30th Nov 20167:00 amRNS3rd Quarter Results
25th Nov 201612:23 pmRNSNotice of Results
26th Sep 20163:45 pmRNSSecond Price Monitoring Extn
26th Sep 20163:40 pmRNSPrice Monitoring Extension
16th Sep 20162:19 pmRNSResults of AGM
6th Sep 20163:45 pmRNSSecond Price Monitoring Extn
6th Sep 20163:40 pmRNSPrice Monitoring Extension
31st Aug 20167:00 amRNSHalf Year Results

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.