Charles Jillings, CEO of Utilico, energized by strong economic momentum across Latin America. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksAscent Resources Regulatory News (AST)

Share Price Information for Ascent Resources (AST)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 2.20
Bid: 2.10
Ask: 2.30
Change: 0.00 (0.00%)
Spread: 0.20 (9.524%)
Open: 2.20
High: 2.20
Low: 2.20
Prev. Close: 2.20
AST Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Interim Results

24 Sep 2020 07:00

RNS Number : 9208Z
Ascent Resources PLC
24 September 2020
 

THIS ANNOUNCEMENT CONTAINS INSIDE INFORMATION NOT FOR RELEASE, PUBLICATION OR DISTRIBUTION IN, INTO OR FROM ANY JURISDICTION WHERE TO DO SO WOULD CONSTITUTE A VIOLATION OF THE RELEVANT LAWS OR REGULATIONS OF SUCH JURISDICTION

 

24 September 2020

 

FOR IMMEDIATE RELEASE

 

 

Ascent Resources plc

("Ascent" or "the Company")

 

Interim results for the period ended 30 June 2020

 

Ascent Resources plc, the AIM quoted onshore Caribbean, Hispanic American and European energy and natural resources focussed company is pleased to report its interim results for the six months ended 30 June 2020.

Summary:

· New Board appointed

· Restructuring of existing RiverFort debt and cancellation of equity swap agreement

· New market entry into Cuba with MOUs over producing Block 9B and Blocks 9A, 12 & 15

· Strategic review of Slovenian investment and proposal submitted to restructure Joint Venture arrangements

· Instigation of new Special Situations growth strategy

 

Post Period Highlights:

· Legal claim against Republic of Slovenia progressed with serving of Notice of Dispute under Bilateral Investment Treaty and Energy Charter Treaty

 

 

Enquiries:

Ascent Resources plc

Andrew Dennan, CEO

 

Via Vigo Communications

 

WH Ireland, Nominated Adviser & Broker

James Joyce / Chris Savidge

0207 220 1666

Novum Securities, Joint Broker

John Belliss

0207 399 9400

Chairman and CEO's statement

 

Ascent has already undergone significant change following the appointment of the new Board of Directors and executive team who took their seats in March and April this year. The change has included the planned introduction of a Cuban portfolio, taking concrete steps to sort out the Slovenian legacy asset and, most importantly, the initiation of a countercyclical growth strategy focused on identifying Special Situation opportunities. We expect to be in a position to reveal our first Special Situation transaction later this year.

 

Cuba Market Entry

 

The Company announced in April a broadening of its portfolio with a new market entry into Cuba with the acquisition of Energetical Limited securing the MOU to onshore Block 9B which contains the producing Majaguillar and San Anton fields. This initial action was quickly followed with a further signature of a binding memorandum of understanding directly with The Cuban National Oil Company ("CUPET"), over onshore Blocks 9A, 12 and 15 which represent over 7,000km2 of exploration acreage with each license having had prior oil shows or discoveries made. This presents the Company with a unique position to enter the highly prospective Cuban upstream space centred around a production lead strategy initially focused on 9B and dovetailing with significant exploration upside. The Company is also reviewing potential investments in battery metals mining noting that Cuba has one of the largest deposits of Nickel worldwide. Nickel, as a battery metal, has the major advantage of helping to deliver high energy density and greater storage capacity at lower cost and with continuing advancements in nickel battery technology the metal is positioned to have an increasing role in global energy storage systems.

 

Slovenia

 

During the period, the new Board conducted a technical and economic review of the Petisovci asset and concluded that i) Forward gas prices are sufficiently high for the development to be cash generative; ii) Continued material production from the tight gas project would require regular stimulation activity; and iii) Further stimulation of PG-10 and PG-11A wells should have a material positive impact on production levels. Following the submission of a proposal by the Company, the JV partner has expressed willingness to enter into discussions to restructure the JV arrangements for the benefit of all parties. Following the Administrative Court of the Republic of Slovenia's recent confirmation of its decision to require an Environmental Impact Assessment ("EIA") in order to re-stimulate the PG-10 and PG-11A wells, a new technical team has been contracted to prepare a detailed stimulation plan and updated Field Development Plan. These plans will form the basis of an EIA application in due course.

 

The Company is also progressing its legal claim against the Republic of Slovenia, to be brought under the Bilateral Investment Treaty and Energy Charter Treaty. The Company instructed a specialist legal advisor to advance towards International Arbitration which resulted in the serving of a Notice of Dispute to the Republic of Slovenia which formally sets out the breaches Slovenia have made under the BIT and ECT.

 

Corporate

 

During the period in review the Company has successfully restructured its financing arrangements with RiverFort with both the cancellation of the Equity Swap Agreement and reprofiling of the short term loan repayable on demand to a convertible instrument at a premium to the prevailing share price and maturing in 2022. This provides the Company with the runway to resolve its position in Slovenia and develop the business outside of Slovenia. The Company has also successfully raised new equity in support of their appointments and to advance their new initiatives in Cuba. Post period in review a further financing package has been secured which will allow the company to accelerate its Special Situations strategy which should see us add further commodity and geographic diversification as well as hopefully provide for a pathway to material cash generation within 12 months of a transaction.

 

In March and April of this year, the prior Board of Directors exited and James Parsons took the seat of Executive Chairman, Andrew Dennan was appointed as Chief Executive Officer and Ewen Ainsworth and Leonardo Salvadori both joined as Non-Executive Directors of the Company. Post period in review the Company has also announced further changes to its Board and Senior Executive team with Leonardo Salvadori moving from his Plc Non-Executive Director position to step up and join the executive team as Technical Director. Two new appointments have been announced with Mr Malcolm Graham-Wood joining as Non-Executive Director and Mr Stephen Birrell joining the Company as Independent Non-Executive Director, both effective as of October. The Board would then be composed of two Independent Directors and a majority of Non-Executives as suggested by the Quoted Companies Alliance Corporate Governance Code, the corporate governance code that the Company has chosen to adopt.

 

Outlook

 

Following a phase of legacy clean up, the Company is now poised for success with a new energised team, a new countercyclical growth strategy, dual legal and industrial routes being pursued in Slovenia in addition to the entry into the highly prospective Cuban upstream space pre US Elections.

 

We wish our shareholders safe passage through these turbulent times and look forward to, perhaps long overdue, success at Ascent Resources plc on multiple fronts.

 

James Parsons Andrew Dennan

Executive Chairman Chief Executive Officer

23 September 2020 23 September 2020

 

 

CEO's report

 

Financial performance

 

Revenue for the first six month of 2020 was £nil, down from £242,000 in the prior period due to declining production volumes and revenues versus fixed operating costs.

 

Closing cash at 30 June 2020 was £304,000 compared to £77,000 in the prior period.

 

During the period the Company raised £848,000 before costs in two equity placings in March and May 2020. There was a cash outflow from operations of £536,000 and an inflow of £766,000 from financing activities which resulted in a net cash inflow for the six months of £227,000.

 

Operational performance

 

 

Production KPI's

Jan-20

Feb-20

Mar-20

Apr-20

May-20

Jun-20

Total production (000s Cubic Metres)

238

195

198

176

177

153

Total production (MCF)

8,413

6,875

6,994

6,231

6,267

5,387

Average daily - 000s cubic metres

7.7

6.7

6.4

5.9

5.7

5.1

Average daily - MMscfd

0.3

0.2

0.2

0.2

0.2

0.2

Condensate production (litres)

8,692

5,346

4,752

4,698

3,780

3,672

Litres per 1000 cubic metres of gas

36

27

24

27

21

24

BOE - Gas

1,450

1,185

1,206

1,074

1,080

929

BOE - Condensate

51

31

28

28

22

22

 

 

 

 

 

 

 

Revenue €k

-

-

-

-

-

-

Average € per MCF

-

-

-

-

-

-

        

 

Total production for the six months to 30 June 2020 was 1.14 million cubic metres of gas and 30,940 litres of condensate.

 

Gas sales to INA remain suspended as wellhead pressure is below the export pipeline pressure. The sales contract remains valid and should the Company increase production gas sales may be able to be resumed. The Company produced gas in the year to date which was sold locally to an industrial buyer through a low pressure pipeline, however the revenue from this is less than the fixed costs of the field and pursuant to a deal agreed in Q4 2019 the Company is not currently receiving any revenue from this declining production, with the proceeds being retained by the operating service provider to pay towards their fixed costs.

 

 

Consolidated Income Statement

for the Period ended 30 June 2020

 

 

Period ended

Period ended

 

 

30 June

30 June

 

 

2020

2019

 

Notes

£ '000s

£ '000s

 

 

 

 

Revenue

 

-

242

Cost of sales

 

(59)

(187)

Depreciation of oil & gas assets

 

(230)

(220)

Gross profit

 

(289)

(165)

 

 

 

 

Administrative expenses

 

(945)

(823)

Loss from operating activities

 

(1,234)

(988)

 

 

 

 

Finance income

 

-

-

Finance cost

 

(9)

(6)

Net finance costs

 

(9)

(6)

 

 

 

 

Loss before taxation

2

(1,243)

(994)

 

 

 

 

Income tax expense

 

-

-

Loss for the period after tax

 

(1,243)

(994)

 

 

 

 

Loss for the year attributable to equity shareholders

 

(1,243)

(994)

 

 

 

 

Earnings per share

 

 

 

Basic & fully diluted loss per share (£)

4

(0.03)

(0.04)

 

Consolidated Statement of Comprehensive Income

for the Period ended 30 June 2020

 

 

Period ended

Period ended

 

30 June

30 June

 

2020

2019

 

£ '000s

£ '000s

 

 

 

Loss for the year

(1,243)

(994)

 

 

 

Other comprehensive income

 

 

 

 

 

Foreign currency translation differences for foreign operations

1,835

(780)

 

 

 

Total comprehensive gain / (loss) for the year

592

(1,774)

 

Consolidated Statement of Changes in Equity

for the Period ended 30 June 2020

 

Share capital

Share premium

Merger Reserve

Equity reserve

Share based payment reserve

Translation reserve

Retained earnings

Total

 

£ '000s

£ '000s

£ '000s

£ '000s

£ '000s

£ '000s

£ '000s

£ '000s

Balance at 1 January 2019

6,146

71,648

570

16

1,657

1,400

(38,357)

43,080

Comprehensive income

 

 

 

 

 

 

 

-

Loss for the year

-

-

-

-

-

-

(944)

(944)

Other comprehensive income

 

 

 

 

 

 

 

 

Currency translation differences

-

-

-

-

-

(780)

-

(780)

Total comprehensive income

-

-

-

-

-

(780)

(944)

(1,774)

Transactions with owners

 

 

 

 

 

 

 

 

Issue of shares during the year net of costs

671

384

-

-

-

-

-

1,055

Share-based payments and expiry of options

-

-

-

-

168

-

-

200

Balance at 30 June 2019

6,817

72,032

570

16

1,825

620

(39,351)

42,529

Balance at 1 January 2019

6,146

71,648

570

16

1,657

1,400

(38,357)

43,731

Comprehensive income

 

 

 

 

 

 

 

-

Loss for the year

-

-

-

-

-

-

(3,660)

(3,660)

Other comprehensive income

 

 

 

 

 

 

 

 

Currency translation differences

-

-

-

-

-

(1,700)

-

(1,700)

Total comprehensive income

-

-

-

-

-

(1,700)

(3,660)

(5,360)

Transactions with owners

 

 

 

 

 

 

 

 

Issue of shares during the year net of costs

1,458

682

-

-

-

-

-

2,140

Expiry on loan note conversion rights

-

-

-

(16)

-

-

-

(16)

Share based payments

-

-

-

-

216

-

53

269

Balance at 31 December 2019

7,604

72,330

570

-

1,873

(300)

(41,964)

40,113

Balance at 1 January 2020

7,604

72,330

570

-

1,873

(300)

(41,964)

40,113

Comprehensive income

 

 

 

 

 

 

 

-

Loss for the year

-

-

-

-

-

-

(1,243)

(1,234)

Other comprehensive income

 

 

 

 

 

 

 

 

Currency translation differences

-

-

-

-

-

1,835

-

1,835

Total comprehensive income

-

-

-

-

-

1,835

(1,243)

592

Transactions with owners

 

 

 

 

 

 

 

-

Issue of shares during the year net of costs

113

678

-

-

-

-

-

791

Issue of shares on acquisition

30

173

-

 

 

 

 

203

Share-based payments

-

-

-

-

206

-

-

206

Balance at 30 June 2020

7,747

73,181

570

-

2,079

1,535

(43, 207)

41,905

Consolidated Statement of Financial Position

As at 30 June 2020

 

 

30 June

31 December

 

 

2020

2019

Assets

Notes

£ '000s

£ '000s

Non-current assets

 

 

 

Property, plant and equipment

5

23,460

22,069

Exploration and evaluation costs

5

19,445

18,576

Prepaid abandonment fund

 

240

240

Total non-current assets

 

43,145

40,885

Current assets

 

 

 

Inventory

 

-

-

Trade and other receivables

6

84

254

Cash and cash equivalents

 

304

77

Restricted cash

 

-

-

Total current assets

 

388

331

Total assets

 

43,533

41,216

 

 

 

 

Equity and liabilities

 

 

 

Attributable to the equity holders of the Parent Company

 

 

 

Share capital

10

7,747

7,604

Share premium account

 

73,181

72,330

Merger reserve

 

570

570

Equity reserve

 

-

-

Share-based payment reserve

 

2,079

1,873

Translation reserves

 

1,535

(300)

Retained earnings

 

(43,207)

(41,964)

Total equity attributable to the shareholders

 

41,905

40,113

 

 

 

 

Total equity

 

41,905

40,113

 

 

 

 

Non-current liabilities

 

 

 

Borrowings

8

375

-

Provisions

 

255

255

Contingent consideration due on acquisitions

9

450

-

Total non-current liabilities

 

1,080

255

Current liabilities

 

 

 

Borrowings

8

5

385

Trade and other payables

7

543

463

Total current liabilities

 

548

848

Total liabilities

 

1,628

1,103

Total equity and liabilities

 

43,533

41,216

 

 

 

 

Consolidated Statement of Cash Flows

for the six months ended 30 June 2020

 

Period ended

Period ended

 

30 June

30 June

 

2020

2019

 

£ '000s

£ '000s

Cash flows from operations

 

 

Loss after tax for the year

(1,243)

(994)

Depreciation

231

222

Change in receivables

170

123

Change in payables

80

(19)

Increase in share-based payments

206

168

Exchange differences

11

(445)

Finance cost

9

6

Net cash used in operating activities

(536)

(939)

 

 

 

Cash flows from investing activities

 

 

Payments for fixed assets

(3)

2

Payments for investing in exploration

-

(134)

Net cash used in investing activities

(3)

(132)

 

Cash flows from financing activities

 

 

Interest paid and other finance fees

-

(6)

Loans repaid

(12)

-

Proceeds from issue of shares

848

1,113

Share issue costs

(70)

(58)

Net cash generated from financing activities

736

1,049

 

Net increase in cash and cash equivalents for the year

227

(22)

Effect of foreign exchange differences

-

(3)

Cash and cash equivalents at beginning of the year

77

556

Cash and cash equivalents at end of the year

304

531

 

 

 

Notes to the Interim Financial Statements

For the six months ended 30 June 2020

1. Accounting Policies

Reporting entity

 

Ascent Resources plc ('the Company') is a company domiciled in England. The address of the Company's registered office is 5 New Street Square, London EC4A 3TW. The unaudited consolidated interim financial statements of the Company as at 30 June 2020 comprise the Company and its subsidiaries (together referred to as the 'Group').

 

Basis of preparation

 

The interim financial statements have been prepared using measurement and recognition criteria based on International Financial Reporting Standards (IFRS and IFRIC interpretations) issued by the International Accounting Standards Board (IASB) as adopted for use in the EU. The interim financial information has been prepared using the accounting policies which were applied in the Group's statutory financial statements for the year ended 31 December 2019.

 

New Standards adopted as at 1 January 2020

 

Accounting pronouncements which have become effective from 1 January 2020 are:

· IFRS 3 Business Combinations - definition of a business

· IAS 1 and IAS 8 - definition of material

· IFRS 9, IFRS 7 and IAS 39 - interest rate benchmark

· IFRS 7 - Insurance contracts

 

These accounting pronouncements do not have a significant impact on the Group's financial results or position.

 

All amounts have been prepared in British pounds, this being the Group's presentational currency.

 

The interim financial information for the six months to 30 June 2020 and 30 June 2019 is unaudited and does not constitute statutory financial information. The comparatives for the full year ended 31 December 2019 are not the Group's full statutory accounts for that year. The information given for the year ended 31 December 2019 does not constitute statutory financial statements as defined by Section 435 of the Companies Act. The statutory accounts for the year ended 31 December 2019 have been filed with the Registrar and are available on the Company's web site www.ascentresources.co.uk. The auditors' report on those accounts was unqualified. It did not contain a statement under Section 498(2)-(3) of the Companies Act 2006.

 

Going Concern

 

The Financial Statements of the Group are prepared on a going concern basis.

 

Production from Pg-10 and Pg-11A has declined and anticipated production revenue is not expected to cover anticipated costs until the Company has the funding and the permits required for further well re-entries.

 

On 5 August 2020, the company completed a £0.3 million subscription and agreed a definitive loan agreement with Align Research Limited to provide £0.4 million through an unsecured loan facility. These funds will be used for working capital and project costs; however, the Company may require further funding to cover further development projects over the next twelve months.

 

The Directors have a range of different options including, but not limited to new borrowings, corporate transaction or new equity placings.

 

However, there can be no guarantee over the outcome of these options and as a consequence there is a material uncertainty of the Group's ability to raise the necessary finance, which may cast doubt on the Group's ability to operate as a going concern. Further, the Group may be unable to realise its assets and discharge its liabilities in the normal course of business.

 

Principal Risks and Uncertainties:

 

The principal risks and uncertainties affecting the business activities of the Group remain those detailed on pages 11-12 of the Annual Review 2019, a copy of which is available on the Company's website at www.ascentresources.co.uk. 

 

2. Operating loss is stated after charging

 

Period ended

Period ended

 

30 June

30 June

 

2020

2019

 

£ '000s

£ '000s

Employee costs

241

390

Share based payment charge

206

168

 

 

 

 

 

 

Included within Admin Expenses

 

 

Audit Fees

35

35

Fees payable to the company's auditor other services

-

-

 

35

35

3. Acquisitions

There has been one acquisition during the period.

 

The Board strategically expect acquisitions to be a common component of growth in the future.

 

Acquisitions made during the period to 30 June 2020 were:

 

Energetical Limited

 

As a first step towards building its Cuban portfolio, the Company acquired 100% of the share capital of Energetical Limited. The initial consideration for the acquisition of Energetical comprised of the issue of six million new ordinary shares ("Consideration Shares") to the selling shareholders ("Sellers") of Energetical. A further £450,000 of deferred consideration will be payable on the execution of production sharing contracts covering the 9B Block, of which £350,000 will be satisfied by the issue of new ordinary shares ("Deferred Consideration Shares"), priced at the 30 day VWAP at the time of issue and £100,000 will be paid in cash. The Sellers have agreed not to dispose of any of the Consideration Shares for a period of one year. The Company has agreed to a carve-out to this lock-in which permits the sale of up to an aggregate of one million Consideration Shares following the expiry of an initial three-month period.

 

The amount of identifiable net assets assumed at the acquisition date is shown below:

 

 

 

 

Fair Values

 Recognised amounts of net assets acquired and liabilities assumed

£ '000s

Identifiable net assets

-

Exploration and evaluation assets

653

 Total Consideration

653

 

Satisfied by:

 

 

 

Consideration - new ordinary shares issued at 3.38p

203

Contingent consideration

450

 Total Consideration

653

 

The fair value acquired assesses the future cash flows associated with exclusive rights in securing a Production Sharing Contract ('PSC') on an onshore Cuban oil licence, delivered by exclusive rights to the 9B Block in Cuba ("Block 9B") that contains the onshore Majaguillar and San Anton fields, located on the North coast of Cuba and currently producing 190 bbls/day gross from three wells. 

 

4. Earnings per share

 

Period ended

Period ended

 

30 June

30 June

 

2020

2019

 

£ '000s

£ '000s

Result for the period

 

 

Total loss for the year attributable to equity shareholders

(1,243)

(994)

 

 

 

Weighted average number of ordinary shares

 Number

 Number

For basic earnings per share

42,776,190

24,700,320

 

Earnings per share (£)

(0.03)

(0.04)

 

 

 

 

 

5. Property, plant & equipment and Exploration and Evaluation assets

 

Computer Equipment

Developed Oil & Gas Assets

Total Property Plant & Equipment

Exploration & evaluation

Cost

£000s

£000s

£000s

£000s

At 1 January 2019

6

24,808

24,814

18,968

Additions

-

3

3

134

Effect of exchange rate movements

-

(73)

(73)

(258)

At 30 June 2019

6

24,738

24,744

18,844

At 1 January 2019

6

24,808

24,814

18,968

Additions

-

3

3

52

Effect of exchange rate movements

-

(1,328)

(1,328)

(444)

At 31 December 2019

6

23,483

23,489

18,576

At 1 January 2020

6

23,483

23,489

18,576

Additions

4

-

4

653

Effect of exchange rate movements

-

1,592

1,592

216

At 30 June 2020

10

25,075

25,085

19,445

 

 

 

 

 

 

 

 

 

 

Depreciation

 

 

 

 

At 1 January 2019

-

(1,035)

(1,035)

-

Charge for the year

(2)

(220)

(222)

-

Effect of exchange rate movements

-

3

3

-

At 30 June 2019

(2)

(1,252)

(1,254)

-

At 1 January 2019

-

(1,035)

(1,035)

-

Charge for the year

(6)

(434)

(440)

-

Effect of exchange rate movements

-

55

55

-

At 31 December 2019

(6)

(1,414)

(1,420)

-

At 1 January 2020

(6)

(1,414)

(1,420)

-

Charge for the year

(1)

(231)

(232)

-

Effect of exchange rate movements

-

27

27

-

At 30 June 2019

(7)

(1,618)

(1,625)

-

 

 

 

 

 

Carrying value

 

 

 

 

At 30 June 2020

3

23,457

23,460

18,792

At 31 December 2019

-

22,069

22,069

18,576

At 30 June 2019

4

23,486

23,490

18,844

 

 

 

 

6. Trade & other receivables

 

30 June

31 December

 

2020

2019

 

£ '000s

£ '000s

Trade receivables

55

54

VAT recoverable

20

25

Prepaid abandonment liability

240

240

Amounts receivable on ESA

-

175

Prepayments & accrued income

9

-

 

324

494

Less non-current portion

(240)

(240)

Current portion

84

254

 

7. Trade & other payables

 

30 June

31 December

 

2020

2019

 

£ '000s

£ '000s

Trade payables

434

392

Tax and social security payable

68

5

Other payables

-

-

Accruals and deferred income

41

66

 

543

463

8. Borrowings

 

30 June

31 December

 

2020

2019

Group

£ '000s

£ '000s

Non-current

 

 

Convertible loan notes

375

-

 

375

-

 

 

 

 

30 June

31 December

Group

2020

2019

 Current

£ '000s

£ '000s

 

 

 

Convertible loan notes

5

17

Borrowings

-

368

Liability at the end of the period

5

385

 

The non-current convertible loan notes relate to the loan arrangement with Riverfort Global opportunities that was refinanced in February 2020. The outstanding loan of £375,020 has been re-negotiated to a two-year coupon free bullet with conversion rights for the lender at 7.5 pence per share. No conversion can occur until the share price exceeds 10 pence per share for five consecutive days.

 

The current convertible loan notes were due from redemption on 19 November 2019 and at the balance sheet date £5,625 remain unclaimed.

 

 

9. Contingent consideration due on acquisitions

 

30 June

31 December

 

2020

2019

Group

£ '000s

£ '000s

Non-current

 

 

Energetical Limited

450

-

 

450

-

 

 

 

The fair value of contingent consideration was based on the present value of cash flows and the market value of the shares to be issued.

 

10. Share Capital

 

30 June

31 December

 

2020

2019

 

£ '000s

£ '000s

Authorised

 

 

2,000,000,000 ordinary shares of 0.5p each

10,000

10,000

 

 

 

Allotted, called up and fully paid

 

 

3,019,648,452 deferred shares of 0.195p each

5,888

5,888

1,737,110,763 deferred shares of 0.09p each

1,563

1,563

59,109,652 ordinary shares of 0.5p each (2019: 3,019,648,452 ordinary shares of 0.2p each)

296

153

 

 

7,747

 

7,604

 

Reconciliation of share capital movement

Ordinary shares No.

Ordinary shares No.

Opening

3,019,648,452

2,291,310,686

Share consolidation

(2,989,451,968)

-

Issue of shares during the year

28,913,168

728,337,766

Closing

59,109,652

3,019,648,452

 

     

 

The deferred shares have no voting rights and are not eligible for dividends.

 

Shares issued during the year

Issuance of equity throughout the year:

· On 13 March 2020, the Company raised £485,000 (£445,802 net of costs) via the Placing of 9,700,000 Ordinary shares with investors

· On 24 March 2020, the Company issued 166,666 shares at a price of 5p to exiting directors in lieu of a cash settlement and a further 390,000 shares at a price of 5p each per share and 214,286 shares at a price of 3.5p each to select professional advisors.

· On 8 April 2020, the Company issued 1,000,000 ordinary shares at a placing price of 5p per share in order to settle an amount of £50,000 with a relevant investor

· On 8 April 2002, the Company issued 91,167 ordinary shares as a result of the acquisition of Trameta doo announced on 1 August 2015. This was the final payment and no further contingent consideration of shares will be due.

· On 14 April 2020, the Company agreed to purchase Energetical Limited for the issuance of 6,000,000 new ordinary shares

· On 20 April 2020, the Company issued 623,777 new ordinary shares of 0.5p at a price of 3.5p to a professional advisor in lieu of fees.

· On 30 April 2020. The Company issued 7,727,272 new ordinary shares of 0.5p at a price of 2.75p, raising gross proceeds of £212,500

· On 4 May 2020, the Company issued 750,000 ordinary shares at a placing price of 5p per share in order to settle an amount outstanding in the amount of £37,500.

· On 7 May 2002, the Company issued 2,250,000 ordinary shares at a placing price of 5p per share relating to a settlement of remaining sums from a relevant investor.

 

11. Share based payments

The Company has provided the Directors, certain employees and institutional investors with share options and warrants ('options'). Options are exercisable at a price equal to the closing market price of the Company's shares on the date of grant. The exercisable period varies and can be up to seven years once fully vested after which time the option lapses.

 

Details of the share options outstanding during the year are as follows:

 

Shares

Weighted Average price (pence)

Outstanding at 1 January 2019

152,576,254

2.38

Outstanding at 31 December 2019

152,576,254

2.38

Exercisable at 31 December 2019

77,013,744

2.94

 

 

 

Outstanding at 1 January 2020

152,576,254

2.38

Granted during the year

4,931,380

5.00

Outstanding at 30 June 2020

157,576,254

2.46

Exercisable at 30 June 2020

77,013,744

2.94

 

The value of the options is measured by the use of a binomial pricing model. The inputs into the binomial model made in 2020 were as follows.

 

Share price at grant date

3.25 - 4.50p

Exercise price

5.00p

Volatility

50%

Expected life

3 years

Risk free rate

0.5%

Expected dividend yield

0%

Expected volatility was determined by calculating the historical volatility of the Group's share price over the previous 5 years. The expected life is the expiry period of the options from the date of issue.

Options outstanding at June 2020 have an exercise price in the range of 1.58p and 20.00p (and a weighted average contractual life of 7.5 years.

Details of the warrants outstanding are as follows:

Issued

Exercisable from

Expiry date

Number outstanding

Exercise price

24 March 2020

Anytime until

24 March 2025

225,000

5.00p

24 March 2020

Anytime until

24 March 2020

199,482

5.00p

30 April 2020

Anytime until

30 April 2022

8,727,272

5.50p

 

The warrants outstanding at the period end have a weighted average remaining contractual life of 1.9 years. The exercise prices of the warrants are 5.00p per share.

 

12. Events after the reporting period

On 24 July 2020, the Company formally notified the Government of the Republic of Slovenia of the existence of disputes under the UK - Slovenia bilateral investment treaty ("BIT") and the Energy Charter Treaty ("ECT"). Notifying in particular the fact that certain actions have caused considerable harm to the Investors' investments in Slovenia constitute breaches by the Government of Slovenia of the protections established by the BIT and ECT.

 

On 27 July 2020, the company announced that Stephen Birrell and Malcolm Graham-Wood would be joining the board as non-executive directors with effect from 1 October 2020. It was also announced that Leonardo Salvadori would be assuming the role of part time Technical Director.

 

On 6 August 2020, the Company raised gross proceeds of £300,000 from the issue of 15,000,000 ordinary shares of 0.5p at 2p per share. The Company also agreed to issue 1,500,000 ordinary shares of 0.5p at a placing price of 2p per share in respect of an invoice received from a supplier who has agreed to receive the payment in lieu of their fees.

 

On 6 August 2020, the Company entered into a definitive loan agreement with Align Research Limited to provide, in aggregate, £400,000 through an unsecured loan facility for working capital purposes in support of the execution of the Special Situations strategy. The loan is to be drawn down in three tranches being £100,000 on 15 August 2020, £100,000 on 3 September 2020 and £200,000 on 4 October 2020. The loan plus a fixed coupon of 8% is repayable in full on maturity which is the 31 March 2021.

 

Additionally, the Company has agreed to repay a total of £135,000 of the total outstanding Riverfort loan of £375,020, which will be reduced to £240,020 and due to mature on the 11 February 2022.

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
 
END
 
 
IR EXLFLBKLXBBZ
Date   Source Headline
23rd Apr 20247:00 amRNSOnshore US Gas Investment, New Funding &TVR
18th Apr 20241:42 pmRNSGeoenergo Administration: RJOA Status & Claim
2nd Apr 20242:41 pmRNSConfirmation of Geoenergo d.o.o. administration
4th Mar 20243:25 pmRNSResults of General Meeting
28th Feb 202411:27 amRNSHolding(s) in Company
23rd Feb 20247:00 amRNSUpdate on ECT claim
5th Feb 20247:00 amRNSNotice of Record Date, GM & posting of Circular
1st Feb 202411:57 amRNSBlock listing Interim Review
19th Jan 20243:32 pmRNSUpdate on JV Partner’s Insolvency Proceedings
16th Jan 202410:34 amRNSHolding(s) in Company - Correction
15th Jan 20241:09 pmRNSHolding(s) in Company
15th Jan 20247:00 amRNSAscent Prevents JV Partner’s Immediate Insolvency
8th Jan 20243:13 pmRNSJV Partner Initiates Insolvency Proceedings
21st Dec 20237:00 amRNSUpgrade in Estimate of Revenue Recognition
1st Dec 20237:00 amRNSECT Claim Distribution Update
21st Nov 20231:30 pmRNSDirector Appointment
15th Nov 20235:41 pmRNSResult of GM
13th Nov 20232:40 pmRNSHolding(s) in Company
27th Oct 202312:22 pmRNSNotice of GM and ECT Claim Shareholder Discussion
26th Oct 20234:50 pmRNSHolding(s) in Company
25th Oct 202312:10 pmRNSSuccessful Revenue Recognition Arbitration
25th Oct 20237:00 amRNSDirectorate Change
19th Oct 20233:19 pmRNSHolding(s) in Company
17th Oct 202310:14 amRNSHolding(s) in Company
11th Oct 202310:35 amRNSCompletion of Strategic Investment & TVR
3rd Oct 20237:00 amRNSCornerstone investor & Collaboration Agreement
28th Sep 20237:00 amRNSInterim Results
22nd Sep 202312:07 pmRNSSlovenia ECT Claim: ATE insurance contracted
21st Sep 20233:35 pmRNSResult of General Meeting
18th Aug 20234:14 pmRNSNotice of General Meeting
8th Aug 20237:48 amRNSDiscussions with Amur Minerals Corporation
1st Aug 20237:00 amRNSBlock listing Interim Review
21st Jul 20237:54 amRNSFiling of ECT Damages Claim Memorial
30th Jun 20232:08 pmRNSResult of AGM
29th Jun 20238:04 amRNSFinal Results
7th Jun 20235:30 pmRNSNotice of Annual General Meeting
1st Jun 20231:05 pmRNSIntention to bid for Amur Minerals Corporation
1st Jun 20237:00 amRNSHolding(s) in Company
30th May 20233:35 pmRNSConcession Extension,Partner Dispute &Subscription
10th May 20232:04 pmRNSHolding(s) in Company
9th May 202311:06 amRNSHolding(s) in Company
2nd May 20231:32 pmRNSHolding(s) in Company
17th Apr 202311:47 amRNSRevenue Recognition
6th Apr 202312:00 pmRNSUpdate on Slovenia Operations
4th Apr 20237:00 amRNSUpdate on Disputes, Placing & TVR
21st Mar 20232:05 pmRNSBeryl International Subscription Update
13th Mar 20231:49 pmRNSHolding(s) in Company
23rd Feb 20237:00 amRNSStrategic Partnership, Equity Issue & TVR
3rd Feb 202311:33 amRNSUpdate on Slovenia Operations
1st Feb 202311:30 amRNSBlock listing Interim Review

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.