The latest Investing Matters Podcast episode featuring financial educator and author Jared Dillian has been released. Listen here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksAntofagasta Regulatory News (ANTO)

Share Price Information for Antofagasta (ANTO)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 2,255.00
Bid: 2,251.00
Ask: 2,253.00
Change: 25.00 (1.12%)
Spread: 2.00 (0.089%)
Open: 2,256.00
High: 2,287.00
Low: 2,240.00
Prev. Close: 2,230.00
ANTO Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Q3 FINANCIAL REPORT

14 Nov 2013 07:00

RNS Number : 9603S
Antofagasta PLC
14 November 2013
 



 

NEWS RELEASE, 14 NOVEMBER, 2013

 

FINANCIAL REPORT FOR 9 MONTHS TO 30 SEPTEMBER 2013

 

HIGHLIGHTS

 

· Group copper production of 538,300 tonnes, a 4.4% increase compared with the same period in 2012, primarily reflecting improved operational performance at Esperanza

· Sales volumes to 30 September 2013 were 532,000 tonnes, slightly lower than production volumes mainly due to shipping and loading schedules

· Group revenue of $4,404.3 million (9 months to September 2012 - $4,852.4 million), with lower realised prices partly offset by increased copper and gold sales

· Group EBITDA of $2,052.5 million (9 months to 30 September 2012 - $2,848.4 million), reflecting the lower revenue in the period and, to a lesser extent, higher operating costs

· Group attributable net cash position of $1,640.5 million (31 December 2012 - $2,564.6 million)

 

NINE MONTHS TO 30 SEPTEMBER

2013

2012

%

Group revenue

$m

4,404.3

4,852.4

(9.2%)

EBITDA

$m

2,052.5

2,848.4

(27.9%)

Group attributable net cash at period end

$m

1,640.5

2,564.6*

(22.5%)

Copper sales

kt

532.0

495.0

7.5%

Gold sales

koz

217.6

202.6

7.4%

Moly sales

kt

6.2

9.8

(36.7%)

Cash costs before by-product credits

$/lb

1.79

1.60

11.9%

Net cash costs

$/lb

1.33

0.99

34.3%

Realised copper price

$/lb

3.26

3.74

(12.8%)

 

* The comparative Group attributable net cash figure represents the balance at 31 December 2012.

 

Production and sales volumes

The volume of copper produced in the nine months ended 30 September 2013 was 538,300 tonnes, a 4.4% increase on the 515,800 tonnes produced in the nine months ended 30 September 2012. This reflected improved operational performance at Esperanza and marginally higher ore grades at Los Pelambres.

 

Sales volumes in the nine months ended 30 September 2013 were 532,000 tonnes (nine months ended 30 September 2012 - 495,000 tonnes), slightly less than production volumes due to timing differences in shipping and loading schedules.

 

Gold production volumes were 230,600 ounces and sales volumes were 217,600 ounces (nine months ended 30 September 2012 - production volumes of 213,500 ounces and sales volumes of 202,600 ounces) mainly reflecting increased throughput at Esperanza.

 

Molybdenum production volumes were 6,700 tonnes and sales volumes were 6,200 tonnes (nine months ended 30 September 2012 - production volumes were 9,500 tonnes and sales volumes were 9,800 tonnes).

 

Revenue

Group revenue in the nine months ended 30 September 2013 was $4,404.3 million compared with $4,852.4 million in the same period in 2012. The decrease mainly reflected the impact of lower realised copper, gold and molybdenum prices and lower molybdenum volumes, partly offset by increased copper and gold volumes in the period.

The realised copper price in the period decreased from $3.74/lb in the first nine months of 2012 to $3.26/lb. London Metal Exchange ("LME") copper prices averaged $3.35/lb during the period compared with $3.61/lb in the nine months ended 30 September 2012. The realised copper price is lower than the market price due to the decrease in the copper price in 2013, resulting in negative provisional pricing adjustments of $141.5 million from the settlement of provisionally priced invoices which were closed out during the period. Revenue for the period ended 30 September 2013 also included a gain of $18.0 million on commodity derivatives, principally at Michilla, which matured during the period.

Market molybdenum prices averaged $10.5/lb in the nine month period, a decrease from the average price of $13.3/lb in the nine months ended 30 September 2012. The realised molybdenum price of $10.0/lb for the period was marginally lower than the average market price.

Market gold prices averaged $1,456 per ounce in the nine month period, a decrease from the average price of $1,651 per ounce in the nine months ended 30 September 2012. The realised gold price of $1,402 for the nine month period was below the market price for the period reflecting the decrease in price over the period and the resulting settlement and mark-to-market adjustments relating to the provisional pricing of gold sales.

The transport division's sales were $146.8 million in the period, a 2.5% increase compared with the same period in 2012 as a result of increased tariffs through indexation. The water division's sales were $101.6 million, a 3.4% increase compared with the same period in 2012 as a result of a slight increase in sales volumes and increased tariffs.

Further details of production and sales volumes and realised prices by mining operation are given in Note 2, and an analysis of revenue by business segment is given in Note 3. Further details of the operating performance of each mine and the rail and water divisions were announced in the Group's third quarter production report on 31 October 2013.

 

EBITDA

Group EBITDA in the nine months ended 30 September 2013 was $2,052.5 million, compared with $2,848.4 million in the first nine months of 2012. This 27.9% decline mainly reflected the decrease in revenues discussed above together with an increase in operating costs. The increase in operating costs reflected the increase in volumes, as well as higher unit costs.

 

Cash costs before by-product credits increased from $1.60/lb in the nine months ended 30 September 2012 to $1.79/lb in the nine months of 2013. The increase mainly reflected higher on-site costs at Los Pelambres due to the impact of higher energy prices following the expiry of the long-term energy supply contract at the end of 2012 and higher mine movement costs at Esperanza.

 

Net cash costs (including by-product credits which are reported as part of revenue) were $1.33/lb, compared with $0.99/lb in the first nine months of 2012, partly reflecting lower by-product credits at Los Pelambres and Esperanza. Further details of the cash costs of each mine are given in the Group's third quarter production report.

 

Exploration and evaluation expenditure increased from $197.2 million in the first nine months of 2012 to $222.9 million in the first nine months of 2013, mainly related to additional expenditure on the Los Pelambres expansion pre-feasibility study and early-stage generative exploration in Chile.

 

Further details of cash costs by mining operation are given in Note 2, and an analysis of EBITDA by business segment is given in Note 3. Details of commodity derivative instruments are given in Note 5. As explained above, further details of the operating performance of each mine and the rail and water divisions were provided in the Group's third quarter production report on 31 October 2013.

 

Cash and Borrowings

 

At 30 September 2013 the Group had cash, cash equivalents and liquid investments of $3,025.0 million (31 December 2012 - $4,291.9 million) and total borrowings of $1,506.7 million (31 December 2012 - $1,889.2 million), resulting in a net cash position of $1,518.3 million (31 December 2012 - $2,402.7 million).

 

Excluding the non-controlling interest in each partly-owned operation, the Group's attributable share of total cash and cash equivalents and liquid investments was $2,676.5 million (31 December 2012 - $3,860.2 million), and attributable borrowings were $1,036.0 million (31 December 2012 - $1,295.6 million), resulting in an attributable net cash position of $1,640.5 million (31 December 2012 - $2,564.7 million).

 

Changes to reporting

 

From 2014, Q1 and Q3 financial reports will no longer be prepared. The Q1 and Q3 production reports will continue to be the Interim Management Statements for the purposes of the UK Listing Authority's Disclosure and Transparency Rules.

 

 

 

 

 

Investors - London Media (Brunswick)

Andrew Lindsay alindsay@antofagasta.co.uk Carole Cable antofagasta@brunswickgroup.com

Clare Wood cwood@antofagasta.co.uk Robin Wrench antofagasta@brunswickgroup.com

Telephone +44 (0) 207 808 0988 Telephone +44 (0) 207 404 5959

Investors - Santiago

Alejandro Rivera arivera@aminerals.cl

Telephone +562 2798 7000

 

Notes

1. General information and accounting policies

These unaudited results are for the nine-month period ending 30 September 2013. The Group revenue and EBITDA information, including all comparatives, have been prepared on the basis of the accounting policies set out in the Group's statutory accounts for the year to 31 December 2012, with the exception the adoption of IAS 19 (revised) "Employee benefits", IFRS 11 "Joint arrangements", IFRS 13 "Fair value measurement", and IFRIC 20 "Stripping costs in the production phase of a surface mine", and in accordance with applicable International Financial Reporting Standards and Interpretations (IFRS), which have been endorsed by the European Union.

IAS 19R requires all actuarial gains and losses to be recognised immediately through comprehensive income. The standard has been applied retrospectively according to the transitional provisions of the standard. This did not have a significant impact on the comparative figures for the nine-month period ending 30 September 2012.

IFRS 11, which applies for the first time in 2013, no longer permits proportional consolidation of joint ventures which are now required to be accounted for by the equity method of accounting. This has resulted in a reclassification in the income statement in the comparative period from total operating costs to share of results from associates and joint ventures, increasing the restated EBITDA, although this does not have any effect on net income or net assets.

IFRS 13 establishes a single framework for measuring fair value. The main impact of the standard for the Group has been to incorporate an element of own credit risk in the valuation of financial liabilities. In accordance with the transitional provisions the standard has been applied prospectively from 1 January 2013, and has not impacted the comparative figures for the nine-month period ending 30 September 2012.

IFRIC 20 clarifies the requirements for stripping costs in the production phase of a surface mine. The adoption of IFRIC 20 has not had a significant impact on the accounting for operational stripping costs by the Group.

The adoption of the above standards has resulted in a cumulative restatement of the prior year EBITDA by $16.1 million, from the previously reported $2,832.3 million to $2,848.8 million, predominantly due to the adoption of IFRS 11.

While the revenue and EBITDA information contained in this nine month results announcement has been computed in accordance with IFRS, this announcement does not itself contain sufficient information to comply with IFRS.

The information included in this announcement for the nine month periods ending 30 September 2012 and 30 September 2013 is unaudited.

The information contained in this announcement for the year ended 31 December 2012 does not constitute statutory accounts. A copy of the statutory accounts for that year has been delivered to the Registrar of Companies. The auditors' report on these accounts was unqualified and did not contain statements under section 498(2) (regarding adequacy of accounting records and returns) or section 498(3) (regarding provision of necessary information and explanations) of the Companies Act 2006. The comparative information contained in Note 2 of this announcement is not derived from the statutory accounts for the year ended 31 December 2012 and is accordingly not covered by the auditors' report.

The Group's five mining companies, Los Pelambres, Esperanza, El Tesoro, Michilla and Antucoya will also file quarterly financial statements under a consistent IFRS basis for the nine-month period ended 30 September 2013 with the Chilean securities regulator, the Superintendencia de Valores y Seguros de Chile ("SVS").

 

2. Production and Sales Statistics

(See notes following Note 2(b).)

(a) Production and sales volumes for copper, gold, molybdenum and silver

Production

Sales

Nine months ended30 September2013

Nine months ended30 September2012

Full year2012

Nine months ended30 September2013

Nine months ended30 September2012

Full year2012

Copper ('000 tonnes)

Los Pelambres

303.4

296.0

403.7

305.7

288.2

396.9

Esperanza

131.1

113.7

163.2

125.2

104.8

163.0

El Tesoro

76.5

78.2

105.0

74.8

74.5

105.9

Michilla

27.3

27.8

37.7

26.3

27.5

37.4

Group total

538.3

515.8

709.6

532.0

495.0

703.2

Gold ('000 ounces)

Los Pelambres

40.9

38.8

51.5

40.9

38.8

51.5

Esperanza

189.6

174.6

248.4

176.7

163.8

248.6

230.6

213.5

299.9

217.6

202.6

300.1

Molybdenum ('000 tonnes)

Los Pelambres

6.7

9.5

12.2

6.2

9.8

12.6

Silver ('000 ounces)

Los Pelambres

1,632.0

1,479.6

2,019.4

1,632.0

1,479.6

2,019.4

Esperanza

1,063.8

917.8

1,323.2

936.3

822.8

1,282.5

2,695.8

2,397.4

3,342.6

2,568.3

2,302.4

3,301.9

 

 

(b) Cash costs per pound of copper produced and realised prices for copper, gold, molybdenum and silver sold

Cash cost

Realised prices

Nine months ended30 September2013

Nine months ended30 September2012

Full year2012

Nine months ended30 September2013

Nine months ended30 September2012

Full year2012

$/lb

$/lb

$/lb

$/lb

$/lb

$/lb

Copper

Los Pelambres

1.18

0.81

0.86

3.23

3.76

3.67

Esperanza

1.29

0.54

0.66

3.21

3.75

3.65

El Tesoro

1.28

1.55

1.49

3.35

3.67

3.65

Michilla

3.35

3.15

3.18

3.65

3.76

3.73

Net cash costs

1.33

0.99

1.03

3.26

3.74

3.66

Cash costs before by-product credits

1.79

1.60

1.63

Cash costs before by-product credits, excluding tolling charges from concentrate

1.64

1.46

1.50

Cash costs at Los Pelambres comprise:

On-site and shipping cost

1.37

1.21

1.23

Tolling charges for concentrates

0.17

0.16

0.16

Cash costs before by-product credits

1.55

1.37

1.39

By-product credits (principally molybdenum)

(0.36)

(0.56)

(0.53)

Net cash costs

1.18

0.81

0.86

Cash costs at Esperanza comprise:

On-site and shipping cost

2.11

1.65

1.76

Tolling charges for concentrates

0.20

0.18

0.18

Cash costs before by-product credits

2.31

1.82

1.94

By-product credits (principally gold)

(1.03)

(1.28)

(1.28)

Net cash costs

1.29

0.54

0.66

Copper LME average price ($/pound)

3.35

3.61

3.61

Gold ($/ounce)

Los Pelambres

1,401

1,634

1,668

Esperanza

1,402

1,677

1,677

Weighted average

1,402

1,668

1,675

Gold average market price

1,456

1,651

1,669

Molybdenum ($/pound)

Los Pelambres

10.0

12.3

11.9

Molybdenum average market price

10.5

13.3

12.7

Silver ($/ounce)

Los Pelambres

23.5

29.9

31.0

Esperanza

23.0

30.0

31.3

Weighted average

23.3

29.9

31.1

Silver average market price

24.8

30.6

31.1

 

Notes to the production and sales statistics

 

(i) The production and sales figures represent the total amounts produced and sold at each mine, not the Group's attributable share of each mine. The Group owns 60% of Los Pelambres, 70% of Esperanza, 70% of El Tesoro and 74.2% of Michilla.

 

(ii) Los Pelambres produces copper and molybdenum concentrates and Esperanza produces copper concentrate. The figures for Los Pelambres and Esperanza are expressed in terms of payable metal contained in concentrate. Los Pelambres and Esperanza are also credited for the gold and silver contained in the copper concentrate sold. El Tesoro and Michilla produce cathodes with no by-products.

 

(iii) Cash costs are a measure of the cost of operational production expressed in terms of US dollars per pound of payable copper produced. Cash costs are stated net of by-product credits and include tolling charges for concentrates at Los Pelambres and Esperanza. Cash costs exclude depreciation, financial income and expenses, hedging gains and losses, exchange gains and losses and corporation tax for all four operations.

 

(iv) Realised copper prices are determined by comparing revenue from copper sales (grossing up for tolling charges for concentrates) with sales volumes for each mine in the period. Realised molybdenum prices at Los Pelambres are calculated on a similar basis. Realised prices reflect gains and losses on commodity derivatives, which are included within revenue.

 

(v) The totals in the tables above may include some small apparent differences as the specific individual figures have not been rounded.

 

(vi) The production information in Note 2(a) and the cash cost information in Note 2(b) is derived from the Group's production report for the third quarter of 2013, published on 31 October 2013.

 

3. Revenue and EBITDA analysed by business segment

 

Revenue

EBITDA

Nine months ended30 September2013

Nine months ended30 September2012

Full year2012

Nine months ended30 September2013

Nine months ended30 September2012

Full year2012

$'m

$'m

$'m

$'m

$'m

$'m

Los Pelambres

2,292.3

2,655.6

3,553.7

1,340.4

1,872.9

2,459.1

Esperanza

1,099.6

1,124.2

1,704.2

529.0

734.1

1,072.2

El Tesoro

552.4

603.3

851.0

333.2

345.6

496.8

Michilla

211.6

227.8

307.4

13.8

38.7

46.1

Exploration

-

-

-

(222.9)

(197.2)

(283.4)

Corporate and other items

-

-

-

(57.5)

(65.4)

(83.3)

Mining

4,155.9

4,610.9

6,416.3

1,936.0

2,728.7

3,707.5

Railway and other transport services

146.8

143.2

190.4

58.5

58.5

75.6

Water concession

101.6

98.3

133.4

58.0

61.2

81.3

Group revenue and EBITDA

4,404.3

4,852.4

6,740.1

2,052.5

2,848.4

3,864.4

 

Revenue by product:

Nine months ended30 September2013

Nine months ended30 September2012

Full year2012

$'m

$'m

$'m

Copper

 - Los Pelambres

2,070.1

2,299.4

3,091.3

 - Esperanza

831.7

826.1

1,249.0

 - El Tesoro

552.4

603.3

851.0

 - Michilla

211.6

227.8

307.4

Gold

 - Los Pelambres

57.1

63.2

85.7

 - Esperanza

246.8

273.8

415.5

Molybdenum

 - Los Pelambres

127.3

249.2

314.7

Silver

 - Los Pelambres

37.8

43.8

62.0

 - Esperanza

21.1

24.3

39.7

Total Mining

4,155.9

4,610.9

6,416.3

Railway and transport services

146.8

143.2

190.4

Water concession

101.6

98.3

133.4

4,404.3

4,852.4

6,740.1

 

Notes to revenue and EBITDA by business segment

 

(i) Revenue from Esperanza is statedafter eliminating inter-segmental sales to El Tesoro of $6.3 million (nine months ended 30 September 2012 - $2.1 million). Revenue from the Railway and other transport services is stated after eliminating inter-segmental sales to the mining division of $1.6 million (nine months ended 30 September 2012 - $5.2 million). Revenue from the Water concession is stated after eliminating inter-segmental sales to the mining division of $4.9 million (nine months ended 30 September 2012 - $5.1 million) and after eliminating sales to the Railway and othertransport services division of $0.2 million (nine months ended 30 September 2012 - $0.2 million).

 

(ii) Revenue includes the effect of both final pricing and mark-to-market adjustments to provisionally priced sales of copper concentrates (including the gold content contained therein), molybdenum concentrates and copper cathodes. Further details of such adjustments are given in Note 4.

 

(iii) Revenue at Michilla includes a realised gain on commodity derivatives of $17.7 million for the nine months ended 30 September 2013 (nine months ended 30 September 2012 - gain of $4.4 million). Revenue at El Tesoro includes a realised gain of $0.3 million for the nine months ended 30 September 2013 (nine months ended 30 September 2012 - gain of $0.2 million). Revenue at Los Pelambres does not include any realised gains or losses as no commodity derivatives were entered into for the nine months ended 30 September 2013 (nine months ended 30 September 2012 - loss of $5.9 million). Further details are given in Note 5.

 

(iv) EBITDA is calculated by adding back depreciation, amortisation and disposals of plant, property and equipment and any impairment charges to operating profit from subsidiaries.

 

4. Embedded derivatives - provisionally priced sales

 

Copper and molybdenum concentrate sale agreements and copper cathode sale agreements generally provide for provisional pricing of sales at the time of shipment, with final pricing being based on the monthly average London Metal Exchange copper price or monthly average molybdenum price for specified future periods. This normally ranges from one to five months after shipment to the customer. The provisional pricing mechanism within the sale agreements is an embedded derivative under IFRS. Gains and losses from the marking-to-market of open sales are recognised through adjustments to revenue in the income statement and to trade debtors in the balance sheet. The Group determines mark-to-market prices using forward prices at each period end for copper concentrate and cathode sales, and period-end month average prices for molybdenum concentrate sales due to the absence of a futures market in the market price references for that commodity in the majority of the Group's contracts.

 

In addition to mark to market and final pricing adjustments, revenue also includes realised gains and losses relating to derivative commodity instruments. Details of these realised gains or losses are shown in the tables below. Further details of derivative commodity instruments in place at the period end are given in Note 5.

 

Copper and molybdenum concentrate sales are stated net of deductions for tolling charges, as shown in the tables below.

 

For the period ended 30 September 2013

Nine months ended

30 September 2013

Los Pelambres

Esperanza

El Tesoro

Michilla

Los Pelambres

Esperanza

Los Pelambres

Copper concentrate

Copper concentrate

Copper cathodes

Copper cathodes

Gold in concentrate

Gold in concentrate

Molybdenum concentrate

$'m

$'m

$'m

$'m

$'m

$'m

$'m

Provisionally invoiced gross sales

2,266.2

930.4

555.0

196.4

62.4

266.7

152.9

Effects of pricing adjustments to previous period invoices

Reversal of mark-to-market adjustments at the end of the previous period

(1.8)

0.5

0.2

0.1

-

1.2

0.4

Settlement of sales invoiced in the previous period

(31.5)

(14.4)

1.1

0.2

(4.1)

(5.6)

0.1

Total effect of adjustments to previous period invoices in the current period

(33.3)

(13.9)

1.3

0.3

(4.1)

(4.4)

0.5

Effects of pricing adjustments to current period invoices

Settlement of sales invoiced in the previous period

(87.5)

(38.9)

(5.1)

(2.9)

(1.0)

(13.9)

(14.4)

Mark-to-market adjustments at the end of the current period

29.6

7.9

0.9

0.1

-

(0.7)

(0.8)

Total effect of adjustments to current period invoices

(57.9)

(31.0)

(4.2)

(2.8)

(1.0)

(14.6)

(15.2)

Total pricing adjustments

(91.2)

(44.9)

(2.9)

(2.5)

(5.1)

(19.0)

(14.7)

Realised gains/(losses) on commodity derivatives

-

-

0.3

17.7

-

-

-

Revenue before deducting tolling charges

2,175.0

885.5

552.4

211.6

57.3

247.7

138.2

Tolling charges

(104.9)

(53.8)

-

-

(0.2)

(0.9)

(10.9)

Revenue net of tolling charges

2,070.1

831.7

552.4

211.6

57.1

246.8

127.3

 

For the period ended 30 September 2012

Nine months ended

30 September 2012

Los Pelambres

Esperanza

El Tesoro

Michilla

Los Pelambres

Esperanza

Los Pelambres

Copper concentrate

Copper concentrate

Copper cathodes

Copper cathodes

Gold in concentrate

Gold in concentrate

Molybdenum concentrate

$'m

$'m

$'m

$'m

$'m

$'m

$'m

Provisionally invoiced gross sales

2,282.5

835.0

603.8

223.9

64.4

269.5

289.3

Effects of pricing adjustments to previous period invoices

Reversal of mark-to-market adjustments at the end of the previous period

18.0

(4.3)

0.2

0.2

-

1.6

0.1

Settlement of sales invoiced in the previous period

75.8

29.5

4.0

1.3

0.1

1.5

1.3

Total effect of adjustments to previous period invoices in the current period

93.8

25.2

4.2

1.5

0.1

3.1

1.4

Effects of pricing adjustments to current period invoices

Settlement of sales invoiced in the current period

(57.2)

(22.7)

(6.0)

(1.8)

(1.1)

0.1

(24.4)

Mark-to-market adjustments at the end of the current period

73.0

28.3

1.1

(0.2)

-

1.9

(1.6)

Total effect of adjustments to current period invoices

15.8

5.6

(4.9)

(2.0)

(1.1)

2.0

(26.0)

Total pricing adjustments

109.6

30.8

(0.7)

(0.5)

(1.0)

5.1

(24.6)

Realised gain/(losses) on commodity derivatives

(5.9)

-

0.2

4.4

-

-

-

Revenue before deducting tolling charges

2,386.2

865.8

603.3

227.8

63.4

274.6

264.7

Tolling charges

(86.8)

(39.7)

-

-

(0.2)

(0.8)

(15.5)

Revenue net of tolling charges

2,299.4

826.1

603.3

227.8

63.2

273.8

249.2

 

 

For the period ended 31 December 2012

Year ended

31 December 2012

Los Pelambres

Esperanza

El

Tesoro

Michilla

Los Pelambres

Esperanza

Los Pelambres

Copper concentrate

Copper concentrate

Copper cathodes

Copper cathodes

Gold in concentrate

Gold in concentrate

Molybdenum concentrate

$'m

$'m 

$'m

$'m

$'m 

$'m 

$'m 

Provisionally invoiced gross sales

3,144.8

1,298.1

852.8

303.1

89.8

416.5

362.5

Effects of pricing adjustments to previous period invoices

Reversal of mark-to-market adjustments at the end of the previous period

18.0

(4.3)

0.2

0.2

-

1.6

0.1

Settlement of molybdenum sales invoiced in the previous period

75.8

29.5

4.0

1.3

0.2

1.5

1.3

Total effect of adjustments to previous period invoices in the current period

93.8

25.2

4.2

1.5

0.2

3.1

1.4

Effects of pricing adjustments to current period invoices

Settlement of molybdenum sales invoiced in the current period

(23.5)

(11.7)

(6.0)

(3.2)

(4.1)

(1.6)

(29.6)

Mark-to-market adjustments at the end of the current period

1.8

(0.5)

(0.2)

(0.1)

-

(1.2)

(0.4)

Total effect of adjustments to current period invoices

(21.7)

(12.2)

(6.2)

(3.3)

(4.1)

(2.8)

(30.0)

Total pricing adjustments

72.1

13.0

(2.0)

(1.8)

(3.9)

0.3

(28.6)

Realised gains/(losses) on commodity derivatives

(5.9)

 -

0.2

6.1

-

-

 -

Revenue before deducting tolling charges

3,211.0

1,311.1

851.0

307.4

85.9

416.8

333.9

Tolling charges

(119.7)

(62.1)

-

-

(0.2)

(1.3)

(19.2)

Revenue net of tolling charges

3,091.3

1,249.0

851.0

307.4

85.7

415.5

314.7

 

 

Copper concentrate

 

The typical period for which sales of copper concentrate remain open until settlement occurs is a range of approximately three to five months from shipment date.

 

At 30 September 2013 sales totalling 171,300 tonnes remained open as to price (Los Pelambres - 125,900 tonnes, Esperanza - 45,400 tonnes), with an average mark-to-market price of $3.31/lb compared with an average provisional invoice price of $3.21/lb. At 30 September 2012 sales totalling 182,200 tonnes remained open as to price (Los Pelambres - 128,700 tonnes, Esperanza - 53,500 tonnes), with an average mark-to-market price of $3.72/lb compared with an average provisional invoice price of $3.47/lb. At 31 December 2012 sales totalling 203,400 tonnes remained open as to price (Los Pelambres - 134,200 tonnes, Esperanza - 69,200 tonnes), with an average mark-to-market price of $3.60/lb compared with an average provisional invoice price of $3.59/lb.

 

Copper cathodes

 

The typical period for which sales of copper cathodes remain open until settlement occurs is approximately one month from shipment date.

 

At 30 September 2013, sales totalling 8,700 tonnes remained open as to price (El Tesoro - 7,300 tonnes, Michilla - 1,400 tonnes), with an average mark-to-market price of $3.31/lb compared with an average provisional invoice price of $3.25/lb. At 30 September 2012, sales totalling 9,700 tonnes remained open as to price (El Tesoro - 7,000 tonnes, Michilla - 2,700 tonnes), with an average mark-to-market price of $3.73/lb compared with an average provisional invoice price of $3.68/lb. At 31 December 2012, sales totalling 13,400 tonnes remained open as to price (El Tesoro - 9,900 tonnes, Michilla - 3,500 tonnes), with an average mark-to-market price of $3.59/lb compared with an average provisional invoice price of $3.61/lb. 

 

Gold in concentrate

 

The typical period for which sales of gold in concentrate remain open is approximately one month from shipment date.

 

At September 2013, sales totalling 26,300 ounces remained open as to price, with an average mark-to-mark price of $1,328 per ounce compared with an average provisional invoice price of $1,357 per ounce. At 30 September 2012, sales totalling 23,700 ounces remained open as to price, with an average mark-to-market price $1,771 per ounce compared with an average provisional invoice price of $1,693 per ounce. At 31 December 2012, sales totalling 42,400 ounces remained open as to price, with an average mark-to-market price of $1,677 per ounce compared with an average provisional invoice price of $1,705 per ounce.

 

Molybdenum concentrate

 

The typical period for which sales of molybdenum remain open is approximately two months from shipment date.

 

At 30 September 2013 sales totalling 1,500 tonnes remained open as to price, with an average mark-to-market price of $9.4/lb compared with an average provisional invoice price of $9.6/lb. At 30 September 2012 sales totalling 1,700 tonnes remained open as to price, with an average mark-to-market price of $11.8/lb compared with an average provisional invoice price of $12.2/lb. At 31 December 2012 sales totalling 1,700 tonnes remained open as to price, with an average mark-to-market price of $11.4/lb compared with an average provisional invoice price of $11.5/lb.

 

Balance sheet impact

 

As detailed above, the effects of gains and losses from the marking-to-market of open sales are recognised through adjustments to revenue in the income statement and to trade debtors in the balance sheet. The effect of mark-to-market adjustments on the balance sheet at the end of each period are as follows:

 

 

Balance sheet -

net mark to market effect on debtors

At 30.09.13

At 30.09.12

At 31.12.12

$'m

$'m

$'m

Los Pelambres - copper concentrate

29.6

73.0

1.8

Los Pelambres - molybdenum concentrate

(0.8)

(1.6)

(0.4)

Esperanza - copper concentrate

7.9

28.3

(0.5)

Esperanza - gold in concentrate

(0.7)

1.9

(1.2)

El Tesoro - copper cathodes

0.9

1.1

(0.2)

Michilla - copper cathodes

0.1

(0.2)

(0.1)

37.0

102.5

(0.6)

 

 

5. Derivative Financial Instruments

The Group periodically uses derivative financial instruments to reduce its exposure to commodity price, foreign exchange and interest rate movements. The Group does not use such derivative instruments for speculative trading purposes.

The Group has applied the hedge accounting provisions of IAS 39 "Financial Instruments: Recognition and Measurement". Changes in the fair value of derivative financial instruments that are designated and effective as hedges of future cash flows have been recognised directly in equity, with such amounts subsequently recognised in the income statement in the period when the hedged item affects profit or loss. The time value element of changes in the fair value of derivative options is excluded from the designated hedging relationship, and is therefore recognised directly in the income statement within other finance items respectively.

 

(a) Mark-to-market adjustments and income statement impact

 

The balance sheet mark-to-market adjustments in respect of derivatives at the end of each period, and the total effect on the income statement for each period, are as follows:

 

For the period ended 30 September 2013

Income statement impact for nine months ended 30.09.13

Impact on reserves at 30.09.13

Total balance sheet impact of mark-to-market adjustments at 30.09.13

Realised gains/(losses)

Losses resulting from mark-to-market adjustments on hedging instruments

Total net gain/(loss)

Gains/(losses) resulting from mark-to-market adjustments on hedging instruments

Net financial asset/(liability)

$'m

$'m

$'m

$'m

$'m

Commodity Derivatives

El Tesoro

0.3

-

0.3

1.3

0.1

Michilla

17.7

(10.3)

7.4

10.6

26.3

Exchange Derivatives

Michilla

7.2

-

7.2

(7.0)

-

Interest Derivatives

Michilla

(6.3)

-

(6.3)

9.7

(8.4)

Energy Derivatives

Pelambres

0.8

-

0.8

(10.3)

-

19.7

(10.3)

9.4

4.3

18.0

 

For the period ended 30 September 2012

Income statement impact for nine months ended 30.09.12

Impact on reserves at 30.09.12

Total balance sheet impact of mark-to-market adjustments at 30.09.12

Realised gains/(losses)

Gains/(losses) resulting from mark-to-market adjustments on hedging instruments

Total net gain/(loss)

Gains/(losses) resulting from mark-to-market adjustments on hedging instruments

Net financial asset/(liability)

$'m

$'m

$'m

$'m

$'m

Commodity Derivatives

Los Pelambres

(5.9)

(5.9)

-

-

El Tesoro

0.2

-

0.2

(1.6)

(1.1)

Michilla

4.4

(10.3)

(5.9)

(23.3)

24.8

Exchange Derivatives

Michilla

(0.3)

-

(0.3)

16.2

8.4

Interest Derivatives

Esperanza

(11.0)

-

(11.0)

7.3

(19.7)

(12.6)

(10.3)

(22.9)

(1.4)

12.4

 

For the year ended 31 December 2012

Income statement impact for year ended 31.12.12

Impact on reserves at 31.12.12

Total balance sheet impact of mark-to-market adjustments at 31.12.12

Realised gains/(losses)

Gains/(losses) resulting from mark-to-market adjustments on hedging instruments

Total net gain/(loss)

Gains/(losses) resulting from mark-to-market adjustments on hedging instruments

Net financial asset/(liability)

$'m

$'m

$'m

$'m

$'m

Commodity Derivatives

Los Pelambres

(5.9)

(5.9)

-

-

El Tesoro

0.2

-

0.2

(1.7)

(1.2)

Michilla

6.1

(12.4)

(6.3)

(20.0)

26.0

Exchange Derivatives

Michilla

0.7

 -

0.7

14.8

7.0

Interest Derivatives

Esperanza

(13.7)

 -

(13.7)

8.9

(18.1)

Energy Derivatives

Pelambres

-

-

-

10.3

10.3

(12.6)

(12.4)

(25.0)

12.3

24.0

 

 

The gains/(losses) recognised in reserves are disclosed before non-controlling interests and tax.

 

The net financial asset/(liability) resulting from the balance sheet mark-to-market adjustments are analysed as follows:

 

At 30.09.13

At 30.09.12

At 31.12.12

$'m

$'m

$'m

Analysed between:

Current assets

21.0

22.2

35.3

Non-current assets

5.4

11.0

8.0

Current liabilities

(4.1)

(7.8)

(6.2)

Non-current liabilities

(4.3)

(13.0)

(13.1)

18.0

12.4

24.0

 

(b) Outstanding derivative financial instruments

(i) Commodity derivatives

The Group periodically uses commodity derivatives to manage its exposure to commodity price fluctuations.

Min/max instruments

At 30.09.13

For instruments held at 30.09.13

Copper production hedged

Weighted average remaining period from 1 October 2013

Covering a period up to:

Weighted average floor

Weighted average cap

000 tonnes

Months

$/lb

$/lb

Michilla

38,250

8.7

31-12-14

3.44

4.55

 

Futures - arbitrage

The Group also has futures for copper production, to buy and sell copper production with the effect of swapping COMEX prices for LME prices without eliminating underlying market price exposure.

At 30.09.13

For instruments held at 30.09.13

Copper production hedged

Weighted average remaining period from 1 October 2013

Covering a period up to:

Weighted average price

000 tonnes

Months

$/lb

El Tesoro

2,800

2.5

31-01-14

3.74

 

(ii) Interest derivatives

The Group periodically uses interest derivatives to reduce its exposure to interest rate movements.

 

- Interest rate swaps

The Group has used interest rate swaps to swap the floating rate interest relating to the Esperanza financing for fixed rate interest. At 30 September 2013 the Group had entered into the contracts outlined below.

 

Maturity date

Actual notional amount

Weighted Average Fixed Rate

$'m

%

Esperanza

15.08.18

191.3

3.372

 

(iii) Energy derivatives

The Group periodically uses energy derivatives to hedge the cost of spot prices at Los Pelambres. There were no derivatives outstanding at 30 September 2013.

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
QRTLLFSELDLVLIV
Date   Source Headline
8th May 20246:23 pmRNSRESULTS OF 2024 ANNUAL GENERAL MEETING
8th May 202410:05 amRNSCHAIRMAN’S COMMENTS AT THE 2024 AGM
30th Apr 20247:00 amRNSANTOFAGASTA PLC ANNOUNCES PRICING OF BOND
25th Apr 20247:00 amRNSFINAL DIVIDEND PAYABLE
17th Apr 20247:00 amRNSQ1 2024 PRODUCTION REPORT
3rd Apr 202411:00 amRNSNOTIFICATION OF TRANSACTIONS
28th Mar 20247:00 amRNS2023 REPORTING SUITE, 2024 AGM & CORPORATE UPDATE
19th Mar 20248:00 amRNSCENTINELA SECOND CONCENTRATOR FINANCING
20th Feb 20247:00 amRNSFULL-YEAR RESULTS FOR THE YEAR ENDED 31/12/2023
16th Feb 20247:00 amRNSUPDATED EMISSIONS TARGETS
15th Feb 20247:00 amRNS2023 FY RESULTS PRESENTATION & CONFERENCE DETAILS
30th Jan 20244:49 pmRNSAPPOINTMENT OF INDEPENDENT NON-EXECUTIVE DIRECTOR
17th Jan 20247:00 amRNSQ4 2023 PRODUCTION REPORT
2nd Jan 20247:00 amRNSNOTIFICATION OF TRANSACTION BY DIRECTOR / PDMR
20th Dec 20237:00 amRNSCENTINELA SECOND CONCENTRATOR PROJECT APPROVED
15th Dec 20232:24 pmRNSANTOFAGASTA ANNOUNCES INVESTMENT IN BUENAVENTURA
12th Dec 20237:00 amRNSDIRECTOR CHANGE AND CHANGES TO BOARD COMMITTEES
10th Nov 20237:00 amRNSPUBLICATION OF CLIMATE CHANGE REPORT
18th Oct 20237:00 amRNSQ3 2023 PRODUCTION REPORT
7th Sep 20237:00 amRNSINTERIM DIVIDEND PAYABLE
10th Aug 20237:00 amRNSHALF YEARLY FINANCIAL REPORT
3rd Aug 20237:00 amRNS2023 Half Year Results - Participation Details
31st Jul 20237:00 amRNSANTOFAGASTA RELEASES SOCIAL VALUE REPORT
20th Jul 20237:00 amRNSANTOFAGASTA RELEASES TAX REPORT
19th Jul 20237:00 amRNSQ2 2023 PRODUCTION REPORT
30th Jun 20237:00 amRNSReport on Payments to Govts
10th May 20236:37 pmRNSRESULTS OF 2023 ANNUAL GENERAL MEETING
10th May 20231:00 pmRNSCHAIRMAN’S COMMENTS AT THE 2023 AGM
2nd May 20237:00 amRNSFINAL DIVIDEND PAYABLE
19th Apr 20237:00 amRNSQ1 2023 PRODUCTION REPORT
18th Apr 20237:00 amRNSAPPOINTMENT OF INDEPENDENT NON-EXECUTIVE DIRECTOR
31st Mar 20238:38 amRNSPUBLICATION OF 2022 ANNUAL REPORT AND ACCOUNTS
30th Mar 20234:31 pmRNSNOTIFICATION OF TRANSACTIONS
14th Mar 20234:39 pmRNSCHANGES TO BOARD COMMITTEES
21st Feb 20237:00 amRNS2022 Full-year results announcement
14th Feb 20237:00 amRNS2022 Full Year Results - Participation Details
18th Jan 20237:00 amRNSQ4 2022 PRODUCTION REPORT
29th Dec 20228:34 amRNSLOS PELAMBRES ACCESS BLOCKED
15th Dec 20225:15 pmRNSANTOFAGASTA EXITS REKO DIQ PROJECT IN PAKISTAN
19th Oct 20227:00 amRNSQ3 2022 PRODUCTION REPORT
12th Oct 202210:15 amRNSNotice of Q3 2022 Production Report
4th Oct 20222:37 pmRNSLOS PELAMBRES DESALINATION PROJECT UPDATE
12th Sep 20227:00 amRNSPrecautionary Measure at Los Pelambres
9th Sep 20225:31 pmRNSInterim Dividend 2022 FX Rates
11th Aug 20227:00 amRNSHALF YEAR FINANCIAL REPORT FOR PERIOD TO 30.06.22
4th Aug 20227:00 amRNSNotice of Half Year Results 2022
20th Jul 20227:00 amRNSQ2 2022 PRODUCTION REPORT
11th Jul 20227:00 amRNSANTOFAGASTA RELEASES TAX REPORT
1st Jul 20227:00 amRNSREPORT ON PAYMENTS TO GOVERNMENTS
15th Jun 20227:00 amRNSLOS PELAMBRES CONCENTRATE PIPELINE INCIDENT UPDATE

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.