Sapan Gai, CCO at Sovereign Metals, discusses their superior graphite test results. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksAlternative Liq Regulatory News (ALF)

Share Price Information for Alternative Liq (ALF)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 0.0275
Bid: 0.015
Ask: 0.04
Change: 0.00 (0.00%)
Spread: 0.025 (166.667%)
Open: 0.0275
High: 0.0275
Low: 0.0275
Prev. Close: 0.0275
ALF Live PriceLast checked at -
Alternative Liquidity Fund is an Investment Trust

To generate total returns for investors through the management and realisation of its portfolio by investing globally in a portfolio of illiquid assets, which is expected to comprise predominantly of investments in funds.

Find out More

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Interim Results

11 Sep 2012 07:00

RNS Number : 9384L
Allanfield Group plc
11 September 2012
 



Date: 11 September 2012

On behalf of: Allanfield Group Plc ("Allanfield", "the Group" or "the Company")

Embargoed until: 0700hrs

 

Allanfield Group Plc

Interim Results for the six months ended 30 June 2012

 

Allanfield Group Plc (AIM: ALF), the specialist real estate insurance broker, is pleased to announce its unaudited interim results for the six months to 30 June 2012.

 

Financial & Operational Highlights

§ Net Revenue increased by 33.5% to £2.1m (H1 2011: £1.6m)

§ Adjusted* operating profit from trading increased 16.8% to £1.0m (H1 2011: £0.9m)

§ Established real estate terrorism facility

§ Continued to achieve further efficiencies following successful integration of acquisition of Industrial and Commercial Property Insurance Consultants Limited ("ICP") 

 

*pre amortization and exceptionals

 

 

Commenting on the Group's results, John Dembitz, Chairman, said:

 

"I am pleased to report that the Group has delivered strong growth in revenue and operating profit from trading in the period. The investment in infrastructure that the Group has made since listing is now complete and bearing fruit.

 

"With the quality of our client base and the strength of the business' foundations, we are confident that the business will continue to deliver growth and operating cashflow. We are pleased with the performance of the Group during the period, and look forward to continuing to push on with our stated strategy of both organic and acquisitive growth, appraising those opportunities to create shareholder value wherever possible."

 

Enquiries:

Allanfield Group Plc

Tel: 020 7472 5999

Gary Field / Darryl Noik

 

finnCap

 

Tel: 020 7220 0500

Charlotte Stranner / Matt Goode/Brian Patient

 

Redleaf Polhill

 

Tel: 020 7566 6720

Emma Kane / David Ison

allanfield@redleafpolhill.com

 

Notes to Editors:

§ The reinstatement value of the property portfolios insured through Allanfield is in excess of £18bn

§ The Group offers an innovative loyalty scheme to encourage clients to retain and grow insurance cover managed by the Group by "rewarding" them for their business by giving them shares in a subsidiary of Allanfield, which may be exchanged for cash and/or shares in Allanfield at the end of a three year period subject to certain conditions. 

§ Allanfield's business model is based on having fewer larger clients, supported by leading industry technology and retaining clients through good service management.

§ Allanfield launched its own terrorism facility in June 2012 as an alternative to Pool Re.

 

 

Chairman's statement

 

I am pleased to announce that the Group's trading for the six-months to 30 June 2012 is in line with the Board's expectations.

 

Our strategic objective remains to provide exceptional service to substantial property owner/management clients - high value, low volume business. We seek to be innovative in our client relationships and we incentivise our clients by offering shares in the business in return for placing their insurance with the Group.

 

Since its Admission to AIM in August 2011, the Group has focused on ensuring that it has a solid infrastructure in place to support its longer term growth ambitions. This has included widening the Group's skills base and implementing new systems.

 

We have continued to reap benefits in terms of operational efficiencies and improved client service following the acquisition of ICP in August 2011, which has been fully integrated in terms of people, culture and process.

 

In June 2012, the Group established a real estate terrorism facility as an alternative to Pool Re, the terrorism cover managed by the government, and we are on target to meet the forecast Gross Written Premium. This facility is reinsured through Lloyd's of London and the capital has been secured from external providers meaning that there is no associated financial risk to the Group's balance sheet.

 

From an operational perspective, we monitor the performance of the Group on net revenue and EBITDA - the financial accounts are prepared in accordance with IFRS and include non-cash flow adjustments for the write off of intangible assets and for the cost of issuing share options to key staff.

 

The Group's revenue increased by 33.5% on a like for like basis to just over £2 million for the six months to 30 June 2012. Operating profit from trading increased from £894,000 to £1,044,000, a 16.8% increase.

 

We are continuing to grow our business both organically and through acquisitions. As such we are actively looking for acquisition opportunities which meet the criteria of being real estate specialists; insurance brokers, insurance divisions of property managers, broking teams and individuals.

 

I am confident that the business will continue along its current path delivering healthy growth in the top-line, with strong profitability and cash generation.

 

 

 

 

Combined statement of comprehensive income

For the six months ended 30 June 2012

Six months ended

Six months ended

Year ended

30 June

30 June

31 December

2012

2011

2011

(unaudited)

(unaudited)

(audited)

£

£

£

Revenue

Continuing operations

2,083,402

1,560,435

2,279,880

Administrative expenses

1,655,150

666,580

2,643,916

Operating profit/(loss)

428,252

893,855

(364,036)

Analysed as:

Operating profit before amortisation and exceptional items

1,041,516

893,855

856,224

Amortisation of intangible assets

(613,264)

-

(459,948)

Exceptional items

-

-

(760,312)

Operating profit/(loss)

428,252

893,855

(364,036)

Finance income

-

369

-

Finance costs

(89,524)

(1,569)

(90,897)

Profit/(Loss) before taxation

338,728

892,655

(454,933)

Income tax expense

207,656

45,084

21,479

Profit/(Loss) for the period and total comprehensive income

131,072

847,571

(476,412)

Consolidated Earnings per share

Basic (pence)

0.77p

13.34p

7.50p

Diluted (pence)

0.77p

13.34p

7.50p

Consolidated EBITDAE per share

Basic (pence)

6.22p

14.20p

13.92p

Diluted (pence)

6.22p

14.20p

13.92p

 

 

Combined statement of financial position

As at 30 June 2012

As at

30 June

As at

31 December

2012

2011

2011

(unaudited)

(unaudited)

(audited)

£

£

£

ASSETS

Non current assets

Property, plant and equipment

75,419

62,995

68,040

Intangible assets

7,201,206

-

7,814,470

7,276,625

62,995

7,882,510

Current assets

Trade and other receivables

1,864,147

6,759,851

1,046,988

Cash and cash equivalents (note 4)

2,615,822

772,069

2,526,774

4,479,969

7,531,920

3,573,774

TOTAL ASSETS

11,756,594

7,594,915

11,456,272

LIABILITIES

Current liabilities

Current income tax liability

385,661

254,090

141,066

Deferred income tax liability

318,897

-

318,897

Deferred consideration

1,233,000

-

1,252,103

Borrowings

700,000

-

700,000

Trade and other payables

1,975,027

600,849

1,643,678

4,612,585

854,939

4,055,744

Non Current liabilities

Deferred income tax liability

478,346

-

518,208

Deferred consideration

337,000

-

337,000

Long term borrowings

2,275,000

-

2,625,000

 

 

3,090,346

 

-

3,480,208

Total liabilities

 

7,702,931

854,939

7,535,952

Net Assets

4,053,663

6,739,976

3,920,320

SHAREHOLDERS' EQUITY

Share capital

253,731

2,100

253,731

Share premium

3,333,156

-

3,333,156

Merger reserve

(198,000)

-

(198,000)

Share based payments reserve

2,271

-

-

Retained earnings

662,505

6,737,876

531,433

Total shareholders' equity

4,053,663

6,739,976

3,920,320

Combined statement of cash flows

For the six months ended 30 June 2012

Six months ended

Six months ended

Year ended

30 June

30 June

31 December

2012

2011

2011

(unaudited)

(unaudited)

(audited)

£

£

£

Cash flows from operating activities

Profit/(loss) before income tax expense

338,728

892,655

(454,933)

Adjustment for:

Amortisation

613,264

-

459,948

Depreciation of tangible assets

10,772

7,721

22,681

Loss on disposal of tangible asset

-

-

5,139

Share based payments expense

2,271

Finance income

-

(369)

-

Finance expense

89,524

1,569

90,897

1,054,559

901,576

123,732

Movement in working capital

Increase in receivables

(817,159)

(1,019,868)

(39,898)

Increase in creditors within one year

331,348

429,657

918,368

Cash generated from operations

568,748

311,365

1,002,202

Interest paid

(89,524)

(1,569)

(90,897)

Income tax paid

(2,923)

1,311

(207,695)

Net cash generated from operating activities

476,301

311,107

703,610

Cash flows from investing activities

Interest received

-

369

-

Purchase of property, plant and equipment

(18,150)

(4,694)

(29,838)

Acquisition of subsidiary

Initial consideration

-

 

-

 

 

(3,500,000)

Net assets, net of cash

(19,103)

-

(91,536)

Net cash used in investing activities

(37,253)

(4,325)

(3,621,376))

Cash flows from financing activities

Issue of Ordinary shares

-

1,120,221

Bank borrowings

-

-

3,500,000

Bank loan repayments

(350,000)

-

(175,000)

Net cash (utilised)/generated in financing activities

(350,000)

-

4,445,221

Net increase in cash and cash equivalents

89,048

306,782

1,527,427

Cash and cash equivalents at start of period

2,526,774

465,287

999,317

Cash and cash equivalents at end of period

2,615,822

772,069

2,526,774

Statement of Changes in Shareholders' Equity

For the six months ended 30 June 2012

Share capital

Share premium

Retained earnings

 

 

 

Merger reserve

 

Share based payments reserve

Total

£

£

£

£

£

£

Equity at 1 January 2011

2,100

-

5,890,305

-

-

5,890,305

Comprehensive income

Profit for the period

-

-

847,571

-

-

847,571

Total comprehensive income for the period

-

-

847,571

-

 

-

847,571

Equity as at 30 June 2011

2,100

-

6,737,876

-

 

-

6,739,976

Comprehensive income

Profit for the period

-

-

(6,206,443)

-

-

(6,206,443)

Total comprehensive income for the period

-

-

(6,206,443)

-

 

-

(6,206,443)

Transactions with owners

Shares issued re shares for share exchange with Allanfield Property Insurance Services Limited

198,000

-

-

(198,000)

 

 

 

-

-

Shares issued on the acquisition of Real Estate Property Brokers Limited

33,831

2,232,835

-

-

 

 

-

2,266,666

Other share issues

19,800

1,180,100

-

-

-

1,199,900

Share issue costs

-

(79,779)

-

-

-

(79,779)

Total transactions with the owners

251,631

3,333,156

-

(198,000)

 

-

3,386,787

Equity as at 31 December 2011

253,731

3,333,156

531,433

(198,000)

 

-

3,920,320

Comprehensive income

Profit for the period

-

-

131,072

-

-

131,072

Total comprehensive income for the period

-

-

131,072

-

 

-

131,072

Transactions with owners

Share based payments reserve

-

-

-

-

 

2,271

2,271

Total transactions with the owners

-

-

-

-

 

2,271

2,271

Equity as at 30 June 2012

253,731

3,333,156

662,505

(198,000)

 

2,271

4,053,663

 

Notes to the interim financial statements

1 General information

Allanfield Group Plc is a company incorporated in the United Kingdom, which is listed on AIM, a market operated by the London Stock Exchange Plc. The address of its registered office is 99 Heath Street, London, NW3 6ST.

 

2 Financial information

The interim combined financial information for the six months ended 30 June 2012 has not been audited or reviewed and does not constitute statutory accounts within the meaning of Section 434 of the Companies Act 2006.

 

The individual statutory accounts for Allanfield Property Insurance Services Limited (APIS) for the year ended 31 December 2011 and for Industrial & Commercial Property Insurance Consultants Limited (ICP) for the period ended 17 August 2011 have been delivered to the Registrar of Companies. The reports of the independent auditors on those financial statements was unqualified and did not contain a statement under Sections 498 (2) or (3) of the Companies Act 2006.

 

The combined financial information had been prepared by aggregating the relevant assets, liabilities, results, share capital and reserves of PLC, APIS and ICP.

 

The combined financial information has been prepared in accordance with International Financial Reporting Standards as adopted by the European Union ('IFRSs as adopted by the EU') except as described below.

 

IFRSs as adopted by the EU do not provide for the preparation of combined financial information and accordingly in preparing the combined financial information certain accounting conventions commonly used for the preparation of historical financial information have been applied. The application of these conventions results in the following material departures from IFRSs as adopted by the EU. In other respects IFRSs as adopted by the EU have been applied.

 

Comparatives

For the six month period to 30 June 2011, the entities comprising Allanfield Group Plc did not include an overall holding company and therefore did not form a legal group. However, their results and net assets had been combined and, where applicable, consolidation adjustments had been included to show this combination of companies as a group when presenting the financial information for that period (the comparatives in this interim report).

 

 

3 Cash and cash equivalents

 

The Group holds fiduciary cash totalling £1,780,120 (December 2011:1,375,090) on behalf of its clients in statutory and non-statutory trust accounts.

 

 

4 Dividends

The directors do not propose to declare a dividend in respect of the period.

 

 

5 Copies of interim results

Copies of the interim results can be obtained from the website www.allanfieldgroup.com. From this site you may access our financial reports and presentations and details about the company and its operations.

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR URSNRUKAKAAR
Date   Source Headline
20th Mar 20241:55 pmRNSHalf-year Report
27th Feb 20242:00 pmRNSNet Asset Value and Factsheet
6th Dec 20232:03 pmRNSResult of AGM
27th Nov 20232:00 pmRNSNet Asset Value and Factsheet
21st Nov 20231:45 pmRNSNotice of AGM
26th Oct 20238:36 amRNSAnnual Financial Report
29th Sep 20237:00 amRNSTotal Voting Rights
8th Sep 20237:00 amRNSCancellation of Shares
30th Aug 20232:00 pmRNSPortfolio Update
29th Aug 202310:30 amRNSNet Asset Value and Factsheet
19th Jun 202311:30 amRNSFinal Net Asset Value & Factsheet
23rd Mar 20237:00 amRNSHalf-year Report
20th Mar 20239:05 amRNSSecond Price Monitoring Extn
20th Mar 20239:00 amRNSPrice Monitoring Extension
23rd Feb 202312:00 pmRNSNet Asset Value and Factsheet
14th Feb 20234:40 pmRNSSecond Price Monitoring Extn
14th Feb 20234:35 pmRNSPrice Monitoring Extension
14th Feb 20232:05 pmRNSSecond Price Monitoring Extn
14th Feb 20232:00 pmRNSPrice Monitoring Extension
14th Feb 202311:05 amRNSSecond Price Monitoring Extn
14th Feb 202311:00 amRNSPrice Monitoring Extension
13th Feb 20239:00 amRNSChange of Registered Office
25th Jan 20234:40 pmRNSSecond Price Monitoring Extn
25th Jan 20234:35 pmRNSPrice Monitoring Extension
25th Jan 20232:05 pmRNSSecond Price Monitoring Extn
25th Jan 20232:00 pmRNSPrice Monitoring Extension
25th Jan 202311:05 amRNSSecond Price Monitoring Extn
25th Jan 202311:00 amRNSPrice Monitoring Extension
25th Jan 20239:05 amRNSSecond Price Monitoring Extn
25th Jan 20239:00 amRNSPrice Monitoring Extension
23rd Jan 20234:40 pmRNSSecond Price Monitoring Extn
23rd Jan 20234:35 pmRNSPrice Monitoring Extension
23rd Jan 20232:05 pmRNSSecond Price Monitoring Extn
23rd Jan 20232:00 pmRNSPrice Monitoring Extension
6th Jan 20239:05 amRNSSecond Price Monitoring Extn
6th Jan 20239:00 amRNSPrice Monitoring Extension
5th Jan 20235:00 pmRNSReturn of Capital
21st Dec 20222:05 pmRNSSecond Price Monitoring Extn
21st Dec 20222:00 pmRNSPrice Monitoring Extension
15th Dec 20224:40 pmRNSSecond Price Monitoring Extn
15th Dec 20224:35 pmRNSPrice Monitoring Extension
15th Dec 20222:05 pmRNSSecond Price Monitoring Extn
15th Dec 20222:00 pmRNSPrice Monitoring Extension
7th Dec 20221:25 pmRNSResult of AGM
5th Dec 202212:00 pmRNSNet Asset Value and Factsheet
17th Nov 20222:05 pmRNSSecond Price Monitoring Extn
17th Nov 20222:00 pmRNSPrice Monitoring Extension
11th Nov 202211:05 amRNSSecond Price Monitoring Extn
11th Nov 202211:00 amRNSPrice Monitoring Extension
1st Nov 20224:36 pmRNSPrice Monitoring Extension

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.