7 Sep 2009 09:21
7thĀ September,Ā 2009
Asian Growth Properties Limited
Immediate Release
Results for theĀ six monthsĀ endedĀ 30thĀ June, 2009
Asian Growth Properties Limited (the "Company")Ā (AIM Stock Code:Ā AGP), the Hong Kong basedĀ ChinaĀ property development and investment company, announces itsĀ unauditedĀ consolidated results for theĀ six monthsĀ ended 30thĀ June,Ā 2009Ā as follows:
Financial Highlights
ProfitĀ attributable to the Company's shareholders ofĀ HK$566.6Ā millionĀ (Ā£44.5Ā million)Ā (2008:Ā Ā HK$671.3Ā millionĀ (Ā£43.2Ā million))
EarningsĀ per shareĀ for profit attributable to the Company's shareholdersĀ of HK63.9 centsĀ (5.0 pence)Ā (2008: HK75.7 centsĀ (4.9Ā pence))
Net asset value per shareĀ attributable to the Company's shareholdersĀ as atĀ 30thĀ June, 2009Ā of HK$8.2Ā (64.4 pence)Ā (31stĀ December,Ā 2008: HK$7.6Ā (67.6 pence))*
Gearing ratio of 12.6% (31stĀ December, 2008: 12.1%)
* Due to appreciation of Pounds Sterling against the Hong Kong dollar in the period, the netĀ asset value as at 30thĀ June, 2009 when translated into Pounds Sterling decreased by 4.7%Ā from lastĀ year end.
Operational Highlights
Gross rental income of Dah Sing Financial Centre inĀ Hong KongĀ increased by 18%.
Fitting-out work in theĀ CrowneĀ PlazaĀ HotelĀ Hong KongĀ CausewayĀ BayĀ is at the final stage.
All the remaining residential units of Westmin Plaza Phase II inĀ GuangzhouĀ were sold.
Over 96% of the residential units of the first phase of Leiyang project have been pre-soldĀ following the launch in May 2009.
Notes: 1. Figures in Pounds Sterling are translated from Hong Kong dollars based upon the exchange rates prevailing on the latest practicable business day of the respective accounting periods. The relevant exchange rates adopted are stated as follows:-
ForĀ 30th June, 2009: Ā£1Ā = HK$12.7376;Ā
ForĀ 31st December, 2008: Ā£1Ā = HK$11.2467; andĀ
For 30th June, 2008: £1 = HK$15.5447
2. For Shareholders' information, the exchange rate on 3rd September, 2009 was  £1 = HK$12.6777.
Miscellaneous
The results included in this announcement are extracted from theĀ unauditedĀ condensedĀ consolidated financial statements of the Company for theĀ six monthsĀ endedĀ 30thĀ June, 2009, which have been approved by the Board of Directors onĀ 4thĀ September, 2009.
The 2009 InterimĀ Report is expected to be posted to shareholders and holders of depositary interests inĀ mid /Ā lateĀ SeptemberĀ 2009.
For further information, please contact:
|
Lu Wing Chi |
TEL: +852 2828 6363 |
|
Executive Director |
|
|
Asian Growth Properties Limited |
|
Richard Gray |
TEL: +44 207 459 3600 |
|
Andrew Potts |
|
|
Panmure GordonĀ (UK) Limited |
|
|
(Nominated Advisor) |
Attached:-
Chairman's Review;
Executive Directors'Ā Review;
Unaudited Condensed Consolidated Income Statement;
Unaudited Condensed Consolidated Statement of Comprehensive Income;
Unaudited Condensed Consolidated Statement of Financial Position;
Unaudited Condensed Consolidated Statement of Changes in Equity;
Unaudited Condensed Consolidated Statement of Cash Flows; and
Notes to the Unaudited Condensed Consolidated Financial Statements.
CHAIRMAN'S REVIEW
I am pleased to present theĀ unauditedĀ consolidated results of Asian Growth Properties Limited ("AGP" or the "Company")Ā for the first six months of 2009Ā to the shareholders.
Results
AGP reportedĀ a net profit attributable toĀ theĀ Company'sĀ shareholders of HK$566.6Ā million (Ā£44.5Ā million) for theĀ six monthsĀ ended 30th June, 2009Ā (2008: HK$671.3Ā million (Ā£43.2Ā million)). The reported profit includedĀ a revaluation surplus onĀ investment propertiesĀ net of deferred taxation. By excludingĀ the net effect of such surplus, the Group'sĀ netĀ profitĀ attributable to the Company's shareholders was HK$54.2Ā millionĀ (Ā£4.3Ā million)Ā for the periodĀ (2008:Ā HK$151.7 millionĀ (Ā£9.8Ā million)).
As atĀ 30th June, 2009, the Group's equity attributable to the Company's shareholdersĀ amounted toĀ HK$7,303.0Ā million (Ā£573.3Ā million), an increase of HK$567.5Ā million (Ā£44.5Ā million) overĀ 31stĀ December,Ā 2008. The net asset value per share as atĀ 30th June, 2009Ā was HK$8.2Ā (64.4Ā pence)Ā as compared with HK$7.6Ā (67.6 pence) as atĀ 31stĀ December,Ā 2008. However,Ā due to appreciation ofĀ PoundsĀ SterlingĀ againstĀ theĀ Hong KongĀ dollar in the period, the net asset value as atĀ 30thĀ June, 2009Ā whenĀ translated intoĀ Pounds Sterling decreased by 4.7% from last year end.
Figures in Pounds Sterling areĀ translatedĀ fromĀ Hong KongĀ dollars based uponĀ theĀ exchange rates prevailing on theĀ latestĀ practicableĀ business day of the respective accounting periods.
Operations
During theĀ period, the Group has continued the development of variousĀ propertyĀ projects inĀ Hong KongĀ and mainlandĀ China.
InĀ Hong Kong, the marketingĀ campaignĀ forĀ theĀ remaining units of The Forest Hills and The MorrisonĀ isĀ continuing. Benefitting from higher reversionary rental rates, the Group recorded a satisfactory increase in rental income from the Group's investment properties inĀ Hong Kong, which mainly compriseĀ the Dah Sing Financial Centre, office premises at 9 Queen's RoadĀ CentralĀ and the commercial podium ofĀ The Morrison. The development of theĀ CrowneĀ PlazaĀ Hong KongĀ CausewayĀ BayĀ is at the final stage with the hotel opening scheduled for the fourth quarter of 2009.Ā
InĀ mainlandĀ China,Ā the GroupĀ hasĀ acquiredĀ a 51% equity interestĀ in a localĀ company for an industrial, cultural and tourism developmentĀ projectĀ in Chi Shan,Ā Nanjing. All the remaining residential units of Westmin Plaza Phase II were sold in February 2009.Ā The occupancy rates for office and commercial spaces of both Plaza Central and Westmin Plaza Phase IIĀ increased during the period achieving reasonable growth. Rental contributions fromĀ NewĀ CenturyĀ PlazaĀ commenced in July 2008 and the shopping arcadeĀ wasĀ let in its entirety to a furniture retailer in the reporting period.
Outlook
It is our view that the global economic downturn has slowed andĀ thatĀ the world economy appears to be gradually stabilizing. InĀ China, the central government implemented a series of measures in response to the global financial crisis and economic growth inĀ ChinaĀ has been seen to pick up. We are cautiously optimistic about the long-term prospects for the property development business inĀ mainlandĀ ChinaĀ andĀ Hong KongĀ butĀ wouldĀ not underestimate theĀ potentialĀ uncertainties and difficulties in the coming period. We shall adhere to our prudent financial policy and maintain high liquidity and low gearing. We believe that we are well-placed to face the challenges ahead and to seize emerging opportunities for further growth.
Interim Dividend
The Board does not propose the payment of an interim dividend for the period endedĀ 30th June, 2009Ā (2008:Ā Nil).
Acknowledgement
The Board would like to take this opportunity to thank the executive and management team for the execution of the Board's strategy and their ongoing support.
David Mathewson
Non-Executive Chairman
England,Ā 4thĀ September,Ā 2009
executiveĀ directors'Ā Review
FINANCIAL SUMMARY
Turnover forĀ the six monthsĀ endedĀ 30th June, 2009Ā amounted to HK$266.7Ā millionĀ (Ā£20.9Ā million)Ā (2008: HK$1,114.3Ā million (Ā£71.7Ā million)). TheĀ turnoverĀ wasĀ principallyĀ attributable to the recognition of the sales ofĀ residential unitsĀ of both The Forest HillsĀ inĀ Hong KongĀ and Westmin PlazaĀ PhaseĀ IIĀ inĀ Guangzhou, increasedĀ rental contributionsĀ from Dah Sing Financial CentreĀ inĀ Hong KongĀ and the improved occupancy of Plaza Central inĀ Chengdu.
Net profit attributable to the Company's shareholders for theĀ periodĀ amounted to HK$566.6 millionĀ (Ā£44.5Ā million)Ā (2008: HK$671.3Ā millionĀ (Ā£43.2Ā million)), equivalent toĀ earnings per share ofĀ HK63.9Ā cents (5.0Ā pence) (2008: HK75.7Ā cents (4.9Ā pence)). The reported profit includedĀ a revaluation surplus onĀ investment propertiesĀ net of deferred taxation. ExcludingĀ the effect of such surplus, the Group'sĀ netĀ profitĀ attributable to the Company's shareholders was HK$54.2Ā millionĀ (Ā£4.3Ā million)Ā (2008: HK$151.7Ā millionĀ (Ā£9.8Ā million)), equivalent to HK6.1Ā cents (0.5Ā pence) (2008: HK17.1Ā cents (1.1Ā pence)) per share.
As atĀ 30th June, 2009, the Group's equity attributable to the Company's shareholders amounted to HK$7,303.0Ā millionĀ (Ā£573.3Ā million) (31st December, 2008: HK$6,735.6Ā million (Ā£598.9Ā million)). The net asset value per shareĀ as atĀ 30th June, 2009Ā was HK$8.2Ā (64.4Ā pence)Ā as compared withĀ HK$7.6 (67.6Ā pence)Ā as atĀ 31st December, 2008.
For Shareholders'Ā information, figures in Pounds Sterling areĀ translatedĀ from Hong Kong dollars based uponĀ theĀ exchange rates prevailing on theĀ latestĀ practicableĀ business day of the respective accounting periodsĀ andĀ the relevant exchange rates adopted are stated as follows:-
ForĀ 30th June, 2009: Ā£1Ā = HK$12.7376;Ā
ForĀ 31st December, 2008: Ā£1Ā = HK$11.2467; andĀ
For 30th June, 2008: £1 = HK$15.5447
BUSINESS REVIEW
Property Investment and Development
All of the Group's property development and investment projects are located inĀ Hong KongĀ andĀ mainlandĀ ChinaĀ and are as listed below:
Hong Kong
1. Dah Sing Financial Centre,Ā Gloucester Road, Wanchai
The 39-storey commercial building includesĀ offices and shops (total gross floor area ofĀ aboutĀ 37,171 square metres) and with ancillary car-parking facilities for 137 covered and 27 open car-parking spaces. Gross rental income generated for theĀ periodĀ was HK$84.8Ā million. During the period, the occupancy rateĀ stayed atĀ aĀ high levelĀ and it wasĀ 94.2% atĀ 30th June, 2009Ā with the average rent per month increasing fromĀ HK$37.2Ā per square footĀ as atĀ 31st December, 2008Ā toĀ HK$40.83Ā per square foot as atĀ 30th June, 2009Ā owing toĀ higherĀ reversionary rental rates.Ā
2. TheĀ Forest Hills, Diamond Hill
The propertyĀ has beenĀ developedĀ asĀ a 48-storey residential and commercial composite building, with a total gross floor area of approximately 18,825 square metres, comprising 304 residential units above a 7-level retail podium, a clubhouse and car parks. TheĀ developmentĀ wasĀ completed inĀ AprilĀ 2008Ā and delivery of the residential units to buyers commenced in May 2008.Ā Ā Turnover for the period, representing completion of the sales of 17Ā residential units, was HK$72.8 million generating a net profit of HK$12.6Ā million after taking into account the related expenses.
During the period, a total ofĀ 21Ā residential units were sold. SinceĀ 1st July, 2009,Ā 3Ā additional residential units have been sold. To date, overĀ 75%Ā of the residential units andĀ 46 out of 76 residents'Ā car parks have been sold and marketing for the remaining residential units andĀ theĀ retail podium is continuing.Ā
3. Royal Green, Sheung Shui
The Group has a 55% interest in this private residential development comprising 922 residential units contained in three 40-storey residential towers with ancillary recreational and car-parking facilities.Ā The marketing campaign for the remaining 2 duplex residential units (1 of which is furnished) in Tower 3 known as Green Palace and 5 car-parking spaces reserved for the buyers for such units is continuing.Ā
Ā 4. The Morrison, Wanchai
The property is a 30-storey residential and commercial composite building, with a total gross floor area of approximately 5,837 square metres, comprising 104 residential units above a club-house floor and a 3-storey commercial podium. The development was completed inĀ OctoberĀ of 2007Ā and has won the Best Interior Design Award of the CNBC Asia Pacific Property Awards 2008 organised by the International Homes Magazine and the Best Environmental Design Award 2008 organised by The Hong Kong Institute of Surveyor.
During the period,Ā oneĀ residential unit wasĀ sold and the sale and purchase agreement for another unit has recently been signed. Marketing for the remainingĀ 5 units is continuing. Since February 2008, theĀ entireĀ commercial podiumĀ of The Morrison has beenĀ leasedĀ at a satisfactory rental yieldĀ toĀ Volkswagen Hong Kong LimitedĀ forĀ carĀ showroomĀ purpose for a term of six years.Ā
5. CrowneĀ PlazaĀ Hong KongĀ CausewayĀ BayĀ
The project is being developed into a 29-storeyĀ five-starĀ hotel comprisingĀ 263Ā guest rooms (gross floor area of approximately 14,945 square metres) with ancillary facilities. The GroupĀ engagedĀ a member of the InterContinental Hotels GroupĀ to manageĀ the operation of theĀ hotelĀ under the name ofĀ "CrowneĀ PlazaĀ Hong KongĀ CausewayĀ Bay".Ā The relevant occupation permit was issued inĀ AprilĀ 2009 and fitting-out and decoration works are in progress.Ā A key management team (comprising the general manager seconded from the InterContinental Hotels Group) of the future hotel operation has been in place and is activelyĀ pursuingĀ hotel opening preparations. Marketing activities for up-scale businessĀ travellersĀ have been launched. TheĀ hotelĀ is scheduled to beĀ openedĀ in the fourth quarter of 2009.Ā
6. Fo Tan, Sha Tin
The property with a site area of about 20,092 square metres is currently leased out as a logistic centreĀ until end of 2009. Rezoning applications with several master layout plans and design schemes have been submitted to the Town Planning Board and relevant parties for consideration. The proposed development will comprise, among other facilities, residential units, car parks, educational facilities and a bus terminus.Ā The Town Planning Board rejected the Group's town planning application in JulyĀ 2008 dueĀ to a number of outstanding environmental, traffic and urban design issues and the Group's appeal will be heard in mid October 2009. Discussions are ongoing with various relevant parties with a view to securing the requisite town planning approvals.Ā
7. 28/F., 9 Queen's Road Central, Central
The property is the entire floor of a 35-storey Grade A commercial building in Central with a gross floor area of approximately 1,279 square metres. It is currently let to a firm of international lawyersĀ for a term of three years untilĀ May 2012.
8. ExcelsiorĀ PlazaĀ Shop,Ā CausewayĀ Bay
The shop,Ā which occupies a prime position inĀ Hong Kong's busiest shopping district and has a gross floor area of approximately 39 square metres,Ā isĀ let toĀ an international jewellery retailerĀ for a term of 3 years until July 2011.
MainlandĀ China
9. Ā WestminĀ PlazaĀ Phase II,Ā Guangzhou
The Westmin Plaza Phase II project, which has a total construction floor area of aboutĀ 118,966Ā square metres, comprises four residential blocks of 646 unitsĀ andĀ one office block erected on a six-storey commercial/car-parking podium.Ā The development has recently won the BestĀ MixedĀ Use DevelopmentĀ -Ā China Award of the CNBC Asia Pacific Commercial Property Awards 2009.
In February 2009, all theĀ remainingĀ residential unitsĀ were sold.Ā The 14-storey office tower has a total gross floor area of about 16,112 square metres. As atĀ 30th June, 2009, 61% of the tower was leased with more thanĀ one-third of the totalĀ officeĀ space beingĀ leasedĀ with naming rightsĀ to AIA, the successful arm in Asia of AIGĀ for a term of six years fromĀ April 2008. Leasing activities for the remaining office spaceĀ andĀ the 3-storey shopping arcade with a total gross floor area of about 26,612Ā square metres are in progress.Ā
10.Ā Ā Plaza Central,Ā Chengdu
Plaza Central comprises two 30-storey office blocks erected on a common podium of six commercial/retail floors and two car-parking floorsĀ with a total construction floor area ofĀ approximatelyĀ 91,455Ā square metres.Ā Ā As atĀ 30thĀ June,Ā 2009, theĀ occupancy rates forĀ office tower IĀ and II wereĀ aboutĀ 79%Ā and 19% respectivelyĀ and leasingĀ activities forĀ the remaining areas are continuing. The retail podium with a construction floor area ofĀ aboutĀ 28,758Ā square metres has been fully let principally to Chengdu New World Department Store on a long term lease.Ā Ā Rental returnĀ from this property willĀ benefitĀ from the improved occupancy.
11. Huangshan,Ā AnhuiĀ Province
In March 2008, the Group acquired a 91%Ā interest in aĀ mainlandĀ ChinaĀ companyĀ for a total cash consideration of HK$15.9 million with the remaining interest being held by a Chinese party.Ā Ā This joint venture company has the right to develop tourist leisure facilities on land locatedĀ inĀ the famous scenicĀ HuangshanĀ area,Ā AnhuiĀ Province. The land to be developed by the joint venture company hasĀ a site area of about 333,500 square metres comprising about 66,700 square metres owned by theĀ companyĀ and about 266,800 square metres leasedĀ fromĀ the local authorityĀ for development. A total cash consideration of HK$43.8 million has been paid by the Group for the acquisition of its 91% interest in this project. AĀ surveyĀ for the market positioning of the projectĀ prepared byĀ an international property consultancy firmĀ is being considered by the management.
12. NewĀ CenturyĀ Plaza,Ā Chengdu
In July 2008, the GroupĀ acquired from its intermediate holding companyĀ the entire equity interest in a company owning a shopping arcade with a gross floor area of about 16,280 square meters and 50 car parks in a commercial development known asĀ NewĀ CenturyĀ PlazaĀ inĀ Chengdu,Ā SichuanĀ Province for a cash consideration of HK$60.3 million. The arcadeĀ wasĀ fully let to a furniture retailerĀ and theĀ tenancyĀ commencing fromĀ 1st September,Ā 2009Ā has beenĀ renewed forĀ a further term ofĀ five yearsĀ at a lower rental in view of the present economicĀ conditions.
13. Chi Shan,Ā Nanjing
In November 2008, the Group formed a joint venture with a Chinese party for an industrial, cultural and tourism development in Chi Shan,Ā Nanjing,Ā JiangsuĀ Province. It has a 51% equity interest in the newly incorporated joint venture company and will contribute a maximum of HK$49.1 million for such development at various stages.
In December 2008, the Group entered into an agreement with another Chinese party for the acquisition of 51% of each of the equity interest and shareholder's loan of a company incorporated inĀ NanjingĀ at an aggregate cash consideration of about HK$83.6 million. The said company has been established for an industrial, cultural and tourism development in Chi Shan,Ā Nanjing, which is adjacent to the development mentioned in the first paragraph above. It is expected that the Group will contribute a maximum of HK$306 million for the project at various stages, in line with its ownership percentage in the project.
The above total contribution will be used to pay the expenses of tenant relocation arrangements of the land and construction of roads and bridges (both refundable by the local government representatives after the tenders mentioned hereafter) and initial tenders by the joint venture companies for usable land with an aggregate area of 403,354 square metres in Chi Shan.
14. Leiyang,Ā HunanĀ Province
In mid March 2009, the Group formed a 50/50 joint venture with an individual by acquiring from him 50% of the entire issued shares in a company incorporated inĀ Hong KongĀ that he previously held. Such joint venture company, through its wholly-owned company incorporated in mainlandĀ ChinaĀ has the rights to construct and develop certain residential projects inĀ Leiyang,Ā HunanĀ Province. So far, the Group has contributed about HK$43.0 million in the Phase I development for which the superstructure work for seven blocks of 6 and 7 storeyĀ residentialĀ buildingĀ with a total gross floor area of 20,000 square metres and two blocks of club-house and commercial buildingsĀ is in progress. The pre-sale campaign for Phase I development was launched in May 2009Ā and so far, 132 out of 138 residential units have been sold.
Disposal of Investment PropertyĀ afterĀ 30th June, 2009
OnĀ 31stĀ August, 2009, the Group received an attractive offer from an independent party for the sale of the shop at theĀ ExcelsiorĀ PlazaĀ at the consideration of HK$100 million and accordingly a preliminary sale and purchase agreement was entered into. It is expected that the transaction, which will generate a profit,Ā will be completed in November 2009.
Working Capital and Loan Facilities
As atĀ 30thĀ June,Ā 2009, the Group'sĀ totalĀ cash balance was HK$1,366.1Ā million (31stĀ December,Ā 2008: HK$1,548.0Ā million) and unutilized facilities were HK$800.9Ā million (31stĀ December,Ā 2008: HK$1,002.0Ā million).
The gearing ratio as at 30thĀ June,Ā 2009, calculated on the basis of net interest bearing debt minus cash and restricted and pledged deposits as a percentage of total property assets, wasĀ 12.6%Ā (31stĀ December,Ā 2008: 12.1%).
As atĀ 30thĀ June,Ā 2009, maturities of the Group's outstanding borrowings were as follows:
|
30thĀ June,Ā 2009 HK$' million |
31stĀ December,Ā 2008 HK$' million |
|
|
Due |
||
|
Within 1 year |
910.4 |
1,289.3 |
|
1-2 years |
796.3 |
59.4 |
|
3-5 years |
478.5 |
883.6 |
|
Over 5 years |
268.3 |
272.9 |
|
2,453.5 |
2,505.2 |
Pledge of Assets
For the Company's subsidiaries operating in Hong Kong and mainland China, the total bank loans drawn as at 30thĀ June,Ā 2009Ā amounted to HK$2,453.5Ā million (31stĀ December,Ā 2008: HK$2,505.2Ā million), which were secured by properties valued at HK$6,870.1Ā million (31stĀ December,Ā 2008: HK$6,161.8Ā million).
Treasury Policies
The Group adheres to prudent treasury policies. As atĀ 30thĀ June,Ā 2009, all of the Group's borrowings were raised through its wholly-owned or substantially controlled subsidiaries on a non-recourse basis.
International Financial Reporting Standards ("IFRS")
The Group has adopted IFRS and theĀ unauditedĀ condensedĀ consolidated financial statementsĀ accompanyingĀ thisĀ ReviewĀ have been prepared in accordance with IFRS.
OutlookĀ
With the conscious and forceful efforts taken by the governments of major countries, the global credit market has stabilized and restored its function. Market confidence has generally improved as the pace of the economic contractionĀ appearsĀ set to ease. Nevertheless, a sustainable global economic recovery will depend upon improvements in economic fundamentals.Ā
In mainlandĀ China, the Central Government, in the face of the global depressedĀ economicĀ situation, has swiftly adjusted its policy. The proactive financial policies and moderately relaxed monetary measures are established to reform the economic structure to maintain the economic growth of the country. ChinaĀ is well-positioned to recover at a faster pace than other countries and its long-term economic prospects remain positive. The Group will adhere to its focused approach to mainland business expansionĀ andĀ will also continue to exert effortsĀ to secure quality tenants for its office space in Plaza Central and office andĀ commercial spacesĀ inĀ Westmin Plaza Phase IIĀ and carry on with caution the development of its Huangshan andĀ NanjingĀ projects.
Hong KongĀ will benefit from the positiveĀ ChinaĀ factors and be able to mitigate, to some extent, the impact of external factors due to its close economic integration with mainlandĀ China. With the support of the Central Government's initiatives,Ā Hong KongĀ is expected to sustain a certain degree of market stability. Strong affordability of home-buyers, due to the prevailing low interest rate environment, and the expectation of a new inflation cycle will continue to underpin the demand forĀ Hong KongĀ property markets in near term. The Group will focus onĀ leasing activities forĀ itsĀ investment properties andĀ continue its marketing campaign for the sale of the remaining unsoldĀ residentialĀ units ofĀ The Forest Hills,Ā Royal GreenĀ andĀ The Morrison. Fitting-out and decoration worksĀ of theĀ CrowneĀ PlazaĀ Hong KongĀ CausewayĀ BayĀ areĀ at the final stageĀ with aĀ grand-openingĀ date targetedĀ atĀ the end ofĀ 2009.Ā
Despite the early signs of global economic recovery, the Group will remain vigilant to further challenges that may arise and continue to explore new opportunities for stable and sustainable future growth.
OnĀ behalf of Executive Directors
Lu Wing Chi
Executive Director
Hong Kong,Ā 4thĀ September,Ā 2009
CONDENSED CONSOLIDATED INCOME STATEMENTĀ
FOR THE SIX MONTHS ENDEDĀ 30 JUNE 2009
|
Six months ended 30 June |
|||||
|
NOTES |
2009 |
2008 |
|||
|
HK$'000 |
HK$'000 |
||||
|
(unaudited) |
(unaudited) |
||||
|
Revenue |
266,705 |
1,114,313 |
|||
|
Interest income |
4,695 |
12,387 |
|||
|
Other income |
9,285 |
8,595 |
|||
|
Costs: |
|||||
|
Property and related costs |
5 |
(105,002) |
(801,330) |
||
|
Staff costs |
(13,768) |
(8,297) |
|||
|
Depreciation |
(443) |
(259) |
|||
|
Other expenses |
6 |
(59,331) |
(68,033) |
||
|
(178,544) |
(877,919) |
||||
|
_________ |
_________ |
||||
|
Profit from operations before fair value changes |
|||||
|
on properties |
102,141 |
257,376 |
|||
|
Fair value changes on investment properties |
619,158 |
407,630 |
|||
|
Fair value changes on properties held for sale upon |
|||||
|
transfer to investment properties |
- |
227,145 |
|||
|
_________ |
_________ |
||||
|
Profit from operations after fair value changes |
|||||
|
on properties |
721,299 |
892,151 |
|||
|
Share of loss of a jointly controlled entity |
(785) |
- |
|||
|
Finance costs |
7 |
(28,645) |
(37,270) |
||
|
_________ |
_________ |
||||
|
Profit before taxation |
8 |
691,869 |
854,881 |
||
|
Income tax expense |
9 |
(124,850) |
(179,367) |
||
|
_________ |
_________ |
||||
|
Profit for the period |
567,019 |
675,514 |
|||
|
_________ _________ |
_________ _________ |
||||
|
Attributable to: |
|||||
|
Company's shareholders |
566,612 |
671,318 |
|||
|
Minority interests |
407 |
4,196 |
|||
|
_________ |
_________ |
||||
|
567,019 |
675,514 |
||||
|
_________ _________ |
_________ _________ |
||||
|
HK$ |
HK$ |
||||
|
Earnings per share for profit attributable to the |
|||||
|
Company's shareholders |
11 |
||||
|
- Basic |
0.64 |
0.76 |
|||
|
_________ _________ |
_________ _________ |
||||
|
Earnings per share excluding fair value changesĀ |
|||||
|
of properties net of deferred tax |
|||||
|
- Basic |
11 |
0.06 |
0.17 |
||
|
_________ _________ |
_________ _________ |
||||
Ā Ā CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
FOR THE SIX MONTHS ENDEDĀ 30 JUNE 2009
|
Six months ended 30 June |
||
|
2009 |
2008 |
|
|
HK$'000 |
HK$'000 |
|
|
(unaudited) |
(unaudited) |
|
|
Profit for the period |
567,019 |
675,514 |
|
Other comprehensive income |
||
|
Exchange differences arising onĀ translationĀ of foreign operations |
723 |
79,932 |
|
_________ |
_________ |
|
|
Total comprehensive income for the period |
567,742 |
755,446 |
|
_________ _________ |
_________ _________ |
|
|
Total comprehensive income attributable to: |
||
|
Company's shareholders |
567,309 |
751,250 |
|
Minority interests |
433 |
4,196 |
|
_________ |
_________ |
|
|
567,742 |
755,446 |
|
|
_________ _________ |
_________ _________ |
|
Ā Ā CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION
ATĀ 30 JUNE 2009
|
NOTES |
30.6.2009 |
31.12.2008 |
|
|
HK$'000 |
HK$'000 |
||
|
(unaudited) |
(audited) |
||
|
Non-current Assets |
|||
|
Investment properties |
12 |
6,156,534 |
5,536,702 |
|
Property, plant and equipment |
12 |
528,176 |
389,936 |
|
Prepaid lease payments |
584,435 |
591,995 |
|
|
Properties for development |
13 |
48,981 |
49,995 |
|
Interests in a jointly controlled entity |
14 |
41,981 |
- |
|
Loans receivable |
77,380 |
86,379 |
|
|
_________ |
_________ |
||
|
7,437,487 |
6,655,007 |
||
|
_________ |
_________ |
||
|
Current Assets |
|||
|
Properties held for saleĀ |
|||
|
Properties under development |
595,972 |
593,967 |
|
|
Completed properties |
754,886 |
830,166 |
|
|
Prepaid lease payments |
15,122 |
15,122 |
|
|
Loans receivable |
3,321 |
3,429 |
|
|
Receivables, deposits and prepayments |
15 |
537,068 |
160,896 |
|
Tax recoverable |
- |
79 |
|
|
Amount due from a minority shareholder |
16 |
15,810 |
558 |
|
Pledged bank deposits |
180,318 |
198,422 |
|
|
Restricted bank balances and deposits |
17 |
135,053 |
147,322 |
|
Bank balances and cash |
1,050,694 |
1,202,230 |
|
|
_________ |
_________ |
||
|
3,288,244 |
3,152,191 |
||
|
_________ |
_________ |
||
|
Current Liabilities |
|||
|
Payables, deposits received and accrued charges |
18 |
323,480 |
202,879 |
|
Sales deposits on properties held for sale received |
11,891 |
9,580 |
|
|
Provisions |
6,040 |
6,807 |
|
|
Tax liabilities |
140,746 |
123,879 |
|
|
Secured bank borrowings - due within one year |
19 |
910,414 |
1,289,269 |
|
Amount due to a minority shareholder |
16 |
82,012 |
- |
|
_________ |
_________ |
||
|
1,474,583 |
1,632,414 |
||
|
_________ |
_________ |
||
|
Net Current Assets |
1,813,661 |
1,519,777 |
|
|
_________ |
_________ |
||
|
Total Assets less Current Liabilities |
9,251,148 |
8,174,784 |
|
|
_________ _________ |
_________ _________ |
Ā
Ā Ā
|
NOTES |
30.6.2009 |
31.12.2008 |
|
|
HK$'000 |
HK$'000 |
||
|
(unaudited) |
(audited) |
||
|
Capital and Reserves |
|||
|
Share capital |
20 |
345,204 |
345,204 |
|
Reserves |
6,957,813 |
6,390,356 |
|
|
_________ |
_________ |
||
|
Equity attributable to the Company's shareholders |
7,303,017 |
6,735,560 |
|
|
Minority interests |
132,351 |
57,918 |
|
|
_________ |
_________ |
||
|
Total Equity |
7,435,368 |
6,793,478 |
|
|
_________ |
_________ |
||
|
Non-current Liabilities |
|||
|
Secured bank borrowings - due after one year |
19 |
1,543,125 |
1,215,963 |
|
Deferred taxation |
21 |
272,655 |
165,343 |
|
_________ |
_________ |
||
|
1,815,780 |
1,381,306 |
||
|
_________ |
_________ |
||
|
9,251,148 |
8,174,784 |
||
|
_________ _________ |
_________ _________ |
Ā CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE SIX MONTHS ENDEDĀ 30 JUNE 2009
|
Attributable to the Company's shareholders |
||||||||
|
Share |
Share |
Translation |
Other |
Retained |
Minority |
|||
|
capital |
premium |
reserve |
reserves |
profits |
Total |
interests |
Total |
|
|
HK$'000 |
HK$'000 |
HK$'000 |
HK$'000 |
HK$'000 |
HK$'000 |
HK$'000 |
HK$'000 |
|
|
(Note 1)Ā |
||||||||
|
AtĀ 1 January 2008Ā (audited) |
345,204 |
4,836,225 |
87,601 |
772,376 |
711,110 |
6,752,516 |
134,194 |
6,886,710 |
|
_________ |
_________ |
_________ |
_________ |
_________ |
_________ |
_________ |
_________ |
|
|
Profit for the period |
- |
- |
- |
- |
671,318 |
671,318 |
4,196 |
675,514 |
|
Exchange movement during |
||||||||
|
the period |
- |
- |
79,932 |
- |
- |
79,932 |
- |
79,932 |
|
_________ |
_________ |
_________ |
_________ |
_________ |
_________ |
_________ |
_________ |
|
|
Total comprehensive income forĀ |
||||||||
|
the period |
- |
- |
79,932 |
- |
671,318 |
751,250 |
4,196 |
755,446 |
|
_________ |
_________ |
_________ |
_________ |
_________ |
_________ |
_________ |
_________ |
|
|
AtĀ 30 June 2008Ā (unaudited) |
345,204 |
4,836,225 |
167,533 |
772,376 |
1,382,428 |
7,503,766 |
138,390 |
7,642,156 |
|
_________ |
_________ |
_________ |
_________ |
_________ |
_________ |
_________ |
_________ |
|
|
(Loss) profit for the period |
- |
- |
- |
- |
(760,574) |
(760,574) |
5,037 |
(755,537) |
|
Exchange movement during |
||||||||
|
the period |
- |
- |
(7,632) |
- |
- |
(7,632) |
- |
(7,632) |
|
_________ |
_________ |
_________ |
_________ |
_________ |
_________ |
_________ |
_________ |
|
|
Total comprehensive incomeĀ |
||||||||
|
for the period |
- |
- |
(7,632) |
- |
(760,574) |
(768,206) |
5,037 |
(763,169) |
|
_________ |
_________ |
_________ |
_________ |
_________ |
_________ |
_________ |
_________ |
|
|
Acquisition of assets and liabilities |
||||||||
|
through acquisition of a subsidiary |
- |
- |
- |
- |
- |
- |
198 |
198 |
|
Contributions from minorityĀ |
||||||||
|
shareholders |
- |
- |
- |
- |
- |
- |
693 |
693 |
|
Dividend paid to a minority |
||||||||
|
shareholder |
- |
- |
- |
- |
- |
- |
(86,400) |
(86,400) |
|
_________ |
_________ |
_________ |
_________ |
_________ |
_________ |
_________ |
_________ |
|
|
AtĀ 31 December 2008Ā (audited) |
345,204 |
4,836,225 |
159,901 |
772,376 |
621,854 |
6,735,560 |
57,918 |
6,793,478 |
|
_________ |
_________ |
_________ |
_________ |
_________ |
_________ |
_________ |
_________ |
|
|
Profit for the period |
- |
- |
- |
- |
566,612 |
566,612 |
407 |
567,019 |
|
Exchange movement during |
||||||||
|
the period |
- |
- |
697 |
- |
- |
697 |
26 |
723 |
|
_________ |
_________ |
_________ |
_________ |
_________ |
_________ |
_________ |
_________ |
|
|
Total comprehensive income for |
||||||||
|
the period |
- |
- |
697 |
- |
566,612 |
567,309 |
433 |
567,742 |
|
_________ |
_________ |
_________ |
_________ |
_________ |
_________ |
_________ |
_________ |
|
|
Acquisition of assets and liabilities |
||||||||
|
through acquisition of a subsidiary |
- |
- |
- |
- |
- |
- |
10,097 |
10,097 |
|
Contributions from minorityĀ |
||||||||
|
shareholders |
- |
- |
- |
- |
- |
- |
63,903 |
63,903 |
|
Deemed capital contributions |
||||||||
|
(Note 2) |
- |
- |
- |
- |
148 |
148 |
- |
148 |
|
_________ |
_________ |
_________ |
_________ |
_________ |
_________ |
_________ |
_________ |
|
|
AtĀ 30 June 2009Ā (unaudited) |
345,204 |
4,836,225 |
160,598 |
772,376 |
1,188,614 |
7,303,017 |
132,351 |
7,435,368 |
|
_________ _________ |
_________ _________ |
_________ _________ |
_________ _________ |
_________ _________ |
_________ _________ |
_________ _________ |
_________ _________ |
|
Notes:
1. Other reserves comprise (i) the excess of the price over the market closing price of the shares issued at the amount of HK$294,736,000Ā for the acquisition of subsidiaries from the intermediate holding company, S E A Holdings Limited ("S E A") and (ii) a discount of HK$477,640,000Ā for the acquisition of subsidiaries as mentioned in (i) above, representing the excess of fair value of assets and liabilities acquired over the consideration paid or payable.Ā They are deemed as capital contribution from holding company.
2. The amount represents the fair value of share options granted by S E A to a director of the Company for services rendered to the Group during the period as capital contribution to the Group.
Ā Ā CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE SIX MONTHS ENDEDĀ 30 JUNE 2009
|
Six months ended 30 June |
|||
|
NOTE |
2009 |
2008 |
|
|
HK$'000 |
HK$'000 |
||
|
(unaudited) |
(unaudited) |
||
|
Net cash from operating activities |
35,424 |
598,810 |
|
|
_________ |
_________ |
||
|
Investing activities |
|||
|
Additions of loans receivable |
- |
(1,225) |
|
|
Repayment of loans receivable |
9,403 |
3,740 |
|
|
Advance to a minority shareholder |
(15,252) |
(70,857) |
|
|
Decrease (increase) in pledged bank deposits |
18,104 |
(314,650) |
|
|
Decrease in restricted bank balances and deposits |
12,334 |
19,490 |
|
|
Acquisition of property, plant and equipment |
(131,204) |
(50,690) |
|
|
Acquisition of assets and liabilities through |
|||
|
acquisition of a subsidiary |
22 |
(2,456) |
- |
|
Loan to a jointly controlled entity |
(5,500) |
- |
|
|
_________ |
_________ |
||
|
Net cash used in investing activities |
(114,571) |
(414,192) |
|
|
_________ |
_________ |
||
|
Financing activities |
|||
|
Proceeds from bank borrowings |
503,938 |
774,109 |
|
|
Repayment of bank borrowings |
(555,860) |
(995,178) |
|
|
Repayment of advance to a minority shareholder |
- |
(79) |
|
|
Repayment of advance from a minority shareholder |
(84,403) |
- |
|
|
Contributions from minority shareholders |
63,903 |
- |
|
|
_________ |
_________ |
||
|
Net cash used in financing activities |
(72,422) |
(221,148) |
|
|
_________ |
_________ |
||
|
Net decrease in cash and cash equivalents |
(151,569) |
(36,530) |
|
|
Cash and cash equivalents at beginning of period |
1,202,230 |
605,634 |
|
|
Effect of foreign exchange rate changes |
33 |
21,267 |
|
|
_________ |
_________ |
||
|
Cash and cash equivalents at end of period, |
|||
|
represented by bank balances and cash |
1,050,694 |
590,371 |
|
|
_________ _________ |
_________ _________ |
||
NOTES TO THEĀ CONDENSEDĀ CONSOLIDATEDĀ FINANCIAL STATEMENTS
FOR THE SIX MONTHS ENDEDĀ 30 June 2009
GENERAL
The Company is a public limited company incorporated in theĀ British Virgin Islands. The shares of the Company areĀ admittedĀ for trading on the AIM Market operated by London Stock Exchange plc.
The Company is an investment holding company. The principal subsidiaries of the Company are property investment and development.
2. BASIS OF PREPARATION
The condensed consolidated financial statements have been prepared in accordance with InternationalĀ Accounting Standard ("IAS") 34 "Interim Financial Reporting".
3. PRINCIPAL ACCOUNTING POLICIES
The condensedĀ consolidatedĀ financial statements have been preparedĀ onĀ the historical costĀ basis except for investment properties, which are measured at fair values.
The accounting policies used in the condensedĀ consolidatedĀ financial statements are consistent with those followed in the preparation of the Group's annual financial statements for the year endedĀ 31 DecemberĀ 2008. In addition, the GroupĀ has adopted the accounting policy of joint venture entities upon acquisition of a jointly controlled entity and those new and revised International Financial Reporting as detailed below:
Ā Jointly controlled entitiesĀ
Joint venture arrangements that involve the establishment of a separate entity in which venturers have joint control over the economic activity of the entity are referred to as jointly controlled entities.
The results and assets and liabilities of jointly controlled entities are incorporated in theseĀ consolidatedĀ financial statements using the equity method of accounting. Under the equity method, investments in jointly controlled entities are carried in the consolidatedĀ statement of financial positionĀ at cost as adjusted for post-acquisition changes in the Group's share of the net assets of the jointly controlled entities, less any identified impairment loss. When the Group's share of losses of a jointly controlled entity equals or exceeds its interest in that jointly controlled entity (which includes any long-term interests that, in substance, form part of the Group's net investment in the jointly controlled entity), the Group discontinues recognising its share of further losses. An additional share of losses is provided for and a liability is recognised only to the extent that the Group has incurred legal or constructive obligations or made payments on behalf of that jointly controlled entity.
Where a group entity transacts with a jointly controlled entity of the Group, profits and losses are eliminated to the extent of the Group's interest in the jointly controlled entity.
Ā
3. PRINCIPAL ACCOUNTING POLICIES - continued
Application of new and revised International Financial Reporting Standards
In the current interim period, the Group has applied, for the first time, the following new and revised standards, amendments and interpretationsĀ ("new and revised IFRSs") issued by the International Accounting Standards Board (the "IASB") and the International Financial Reporting Interpretations Committee of IASB, which are effective for the Group's financial year beginning on 1 January 2009.
IAS 1 (Revised 2007) Presentation of Financial Statements
IAS 23 (Revised 2007) Borrowing Costs
IAS 32 & 1 (Amendments) Puttable Financial Instruments and Obligations Arising
on Liquidation
IFRS 1 & IAS 27 (Amendments) Cost of an Investment in a Subsidiary, Jointly
Controlled Entity or Associate
IFRS 2 (Amendment) Vesting Conditions and Cancellations
IFRS 7 (Amendment) Improving Disclosures about Financial Instruments
IFRS 8 Operating Segments
IFRIC 9 & IAS 39 (Amendments) Embedded Derivatives
IFRS 13 Customer Loyalty Programmes
IFRS 15 Agreements for the Construction of Real Estate
IFRS 16 Hedges of a Net Investment in a Foreign Operation
IFRSs (Amendments) Improvements to IFRSs issued in 2008, except for the
amendment to IFRS 5 that is effective for annual
periods beginning on or afterĀ 1 July 2009
IFRSs (Amendments) Improvements to IFRSs issued inĀ 2009 inĀ relation toĀ
the amendment to paragraph 80 of IAS 39
IAS 1 (Revised 2007) "Presentation of Financial Statements" has introduced a number of terminology changes, including revised titles for the condensed consolidated financial statements, and has resulted in a number of changes in presentation and disclosure.
The Group has adopted IFRS 8 "Operating Segments" with effect fromĀ 1 January 2009. IFRS 8 requires operating segments to be identified on the basis of internal reports about components of the Group that are regularly reviewed by the chief operating decision maker in order to allocate resources to segments and to assess their performance. In contrast, the predecessor Standard (IAS 14 "Segment Reporting") required an entity to identify two sets of segments (business and geographical), using a risks and returns approach, with the entity's "system of internal financial reporting to key management personnel" serving only as the starting point for the identification of such segments.
In prior years, the Group's primary reporting segment was geographical segments by location of customers with secondary reporting segment by business segment. The application of IFRS 8Ā hasĀ resulted in a redesignation of the Group's reportable segments as compared with the primary reportable segments determined in accordance with IAS
14. The adoption of IFRS 8 has changed the basis of measurement of segment profit or loss.
Ā Ā 3. PRINCIPAL ACCOUNTING POLICIES - continued
Ā
Application of new and revised International Financial Reporting StandardsĀ - continued
The adoption of the new and revised IFRSs has had no material effect on the reported results and financial position of the Group for the current or prior accounting periods. Accordingly, no prior period adjustment has been recognised.
The Group has not early applied the following new and revised standards, amendments or interpretations that have been issued but are not yet effective.
IFRSs (Amendments) Amendment to IFRS 5 as part of Improvements to
IFRSs May 20081
IFRSs (Amendments) Improvements to IFRSs April 20092
IAS 27 (Revised in 2008) Consolidated and Separate Financial Statements1
IAS 39Ā (Amendment) Eligible Hedged Items1
IFRS 1 (Amendment) Additional Exemptions for First-time Adopters3
IFRS 2 (Amendment) GroupĀ cash-settled Share-based Payment Transactions3
IFRS 3 (Revised in 2008) Business Combinations1
IFRICĀ 17 Distributions of Non-cash Assets to Owners1
IFRIC 18 Transfers of Assets from Customers4
1 Effective for annual periods beginning on or afterĀ 1 July 2009
2 Amendments that are effective for annual periods beginning on or afterĀ 1 July 2009Ā and
1 January 2010, as appropriate
3 Effective for annual periods beginning on or afterĀ 1 January 2010
4 Effective for transfers on or afterĀ 1 July 2009
The adoption of IFRS 3 (Revised 2008) "Business Combinations" may affect the Group's accounting for business combinations for which the acquisition dates are on or afterĀ 1 January 2010. IAS 27 (Revised 2008) "Consolidated and Separate Financial Statements" will affect the accounting treatment for changes in a Group's ownership interest in a subsidiary. The directors of the Company anticipate that the application of other new and revised standards, amendments or interpretations will have no material impact on the results and the financial position of the Group.
Ā Ā 4. SEGMENT INFORMATION
As stated in note 3, the Group has adopted IFRS 8 "Operating Segments" with effect fromĀ 1 January 2009.Ā Information reported to the Group's chief operating decision maker (the executive directors of the Group) for the purposes of resource allocation and assessment of performance is focused on the Group's property development projects, property investment projects and the hotel project. The reportable segments represent the aggregate of projects with similar economic characteristics and are identified by the chief operating decision maker as three separate reportable segments. The existing identification of the Group's reportable segments under IFRS 8 is consistent with that of the prior year's presentation of business segment under IAS 14.
The Groups' reportable segments under IFRS 8 are as follows:
Six months endedĀ 30 June 2009
|
Property |
Property |
Hotel |
|||
|
development |
investment |
operations |
Eliminations |
Consolidated |
|
|
HK$'000 |
HK$'000 |
HK$'000 |
HK$'000 |
HK$'000 |
|
|
REVENUE |
|||||
|
External sales |
130,552 |
136,153 |
- |
- |
266,705 |
|
Inter-segment sales |
- |
665 |
- |
(665) |
- |
|
_________ |
_________ |
_________ |
_________ |
_________ |
|
|
Total |
130,552 |
136,818 |
- |
(665) |
266,705 |
|
_________ _________ |
_________ _________ |
_________ _________ |
_________ _________ |
_________ _________ |
|
|
RESULT |
|||||
|
Segment profit (loss) |
37,571 |
692,204 |
(12,237) |
- |
717,538 |
|
_________ _________ |
_________ _________ |
_________ _________ |
_________ _________ |
||
|
Interest income |
4,695 |
||||
|
Unallocated corporate expenses |
(1,719) |
||||
|
Finance costs |
(28,645) |
||||
|
_________ |
|||||
|
Profit before taxation |
691,869 |
||||
|
_________ _________ |
Six months endedĀ 30 June 2008
|
Property |
Property |
Hotel |
|||
|
development |
investment |
operations |
Eliminations |
Consolidated |
|
|
HK$'000 |
HK$'000 |
HK$'000 |
HK$'000 |
HK$'000 |
|
|
REVENUE |
|||||
|
External sales |
1,007,398 |
106,915 |
- |
- |
1,114,313 |
|
Inter-segment sales |
- |
- |
- |
- |
- |
|
_________ |
_________ |
_________ |
_________ |
_________ |
|
|
Total |
1,007,398 |
106,915 |
- |
- |
1,114,313 |
|
_________ _________ |
_________ _________ |
_________ _________ |
_________ _________ |
_________ _________ |
|
|
RESULT |
|||||
|
Segment profit (loss) |
437,186 |
454,613 |
(5,464) |
- |
886,335 |
|
_________ _________ |
_________ _________ |
_________ _________ |
_________ _________ |
||
|
Interest income |
12,387 |
||||
|
Unallocated corporate expenses |
(6,571) |
||||
|
Finance costs |
(37,270) |
||||
|
_________ |
|||||
|
Profit before taxation |
854,881 |
||||
|
_________ _________ |
Inter-segment sales for the six-months are at mutually agreed terms.
The Group does not allocate interest income, corporate expenses and finance costs to individual reportable segment profit or loss in assessing their performance.
Ā
Ā Ā 4. SEGMENT INFORMATION - continued
The following is in an analysis of the Group's segment assets, which is consistent with the prior year's presentation of business segment.
|
30.6.2009 |
31.12.2008 |
|
|
HK$'000 |
HK$'000 |
|
|
Property development |
2,004,700 |
1,656,320 |
|
Property investment |
6,227,052 |
5,606,446 |
|
Hotel operations |
1,127,913 |
996,379 |
|
_________ |
_________ |
|
|
9,359,665 |
8,259,145 |
|
|
_________ _________ |
_________ _________ |
5. PROPERTY AND RELATED COSTS
|
Six months endedĀ 30 June |
||
|
2009 |
2008 |
|
|
HK$'000 |
HK$'000 |
|
|
Changes in properties and properties under |
||
|
development held for sale |
73,275 |
660,518 |
|
Costs incurred on completed properties held for sale/ |
||
|
properties under development held for sale |
12,365 |
124,998 |
|
Direct operating expenses for investment properties |
19,362 |
15,814 |
|
_________ |
_________ |
|
|
105,002 |
801,330 |
|
|
_________ _________ |
_________ _________ |
|
6. OTHER EXPENSES
|
Six months endedĀ 30 June |
||
|
2009 |
2008 |
|
|
HK$'000 |
HK$'000 |
|
|
Included in other expenses are: |
||
|
Management fees to a related company |
38,775 |
50,245 |
|
Other legal and professional fees |
9,593 |
6,194 |
|
_________ _________ |
_________ _________ |
|
Ā Ā 7. FINANCE COSTS
|
Six months endedĀ 30 June |
||
|
2009 |
2008 |
|
|
HK$'000 |
HK$'000 |
|
|
Interest on: |
||
|
Bank borrowings wholly repayable within 5 years |
16,227 |
44,943 |
|
Bank borrowings not wholly repayable within 5 years |
14,253 |
255 |
|
_________ |
_________ |
|
|
30,480 |
45,198 |
|
|
Less: Amounts capitalised to property development projects |
(5,318) |
(9,402) |
|
_________ |
_________ |
|
|
25,162 |
35,796 |
|
|
Facilities charges |
3,483 |
1,474 |
|
_________ |
_________ |
|
|
28,645 |
37,270 |
|
|
_________ _________ |
_________ _________ |
|
8. PROFIT BEFORE TAXATION
|
Six months endedĀ 30 June |
||
|
2009 |
2008 |
|
|
HK$'000 |
HK$'000 |
|
|
Profit before taxation has been arrived at after crediting: |
||
|
Interest earned on bank deposits |
1,990 |
9,436 |
|
Imputed interest on loan to a jointly controlled entity |
229 |
- |
|
Other interest income |
2,476 |
2,951 |
|
_________ _________ |
_________ _________ |
|
9. INCOME TAX EXPENSE
|
Six months endedĀ 30 June |
||
|
2009 |
2008 |
|
|
HK$'000 |
HK$'000 |
|
|
Current tax |
||
|
Hong KongĀ Profits Tax |
6,512 |
71,630 |
|
PRCĀ EnterpriseĀ Income Tax |
204 |
- |
|
PRCĀ LandĀ Appreciation Tax |
10,857 |
- |
|
_________ |
_________ |
|
|
17,573 |
71,630 |
|
|
_________ |
_________ |
|
|
Deferred taxation |
||
|
Current period |
107,277 |
117,251 |
|
Attributable to change in tax rate |
- |
(9,514) |
|
_________ |
_________ |
|
|
107,277 |
107,737 |
|
|
_________ |
_________ |
|
|
124,850 |
179,367 |
|
|
_________ _________ |
_________ _________ |
|
Hong Kong Profits Tax is calculated at 16.5%Ā (2008: 17.5%)Ā of the estimated assessable profit for the period. Taxation arising in other jurisdictions is calculated at the rates prevailing in the relevant jurisdictions.
Ā
Ā Ā 10. DIVIDENDS
No dividends were paid during the reported period.Ā The directors do not recommend the payment of an interim dividend.
11. EARNINGS PER SHARE
The calculation of earnings per share attributable to the Company's shareholders is based on the following data:
|
Six months endedĀ 30 June |
||
|
2009 |
2008 |
|
|
HK$'000 |
HK$'000 |
|
|
Earnings for the purpose of earnings per share |
566,612 |
671,318 |
|
_________ _________ |
_________ _________ |
|
|
2009 |
2008 |
|
|
Weighted average number of ordinary shares for the |
||
|
purpose of basic earnings per share |
886,347,812 |
886,347,812 |
|
___________ ___________ |
___________ ___________ |
No diluted earnings per share is presented as the Company did not have any potential ordinary share in issue during both periods or at each end of reporting period.
For the purpose of assessing the performance of the Group, management is of the view that the profit for the period should be adjusted for the fair value changes on investment properties/properties held for sale upon transfer to investment properties and related deferred taxation in arriving at the "adjusted profit attributable to the Company's shareholders". A reconciliation of the adjusted earnings is as follows:
|
2009 |
2008 |
|
|
HK$'000 |
HK$'000 |
|
|
Profit attributable to the Company's shareholders as shown |
||
|
in the condensed consolidated income statement |
566,612 |
671,318 |
|
Fair value changes on investment properties |
(619,158) |
(407,630) |
|
Fair value changes on properties held for sale upon |
||
|
transfer to investment properties |
- |
(227,145) |
|
Deferred tax thereon |
106,749 |
121,975 |
|
Effect of change in tax rate |
- |
(6,812) |
|
_________ |
_________ |
|
|
Adjusted profit attributable to the Company's shareholders |
54,203 |
151,706 |
|
_________ _________ |
_________ _________ |
|
|
Basic earnings per share excluding fair value changes on |
||
|
investment properties/properties held for sale upon |
||
|
transfer to investment properties net of deferred tax |
HK$0.06 |
HK$0.17 |
|
_________ _________ |
_________ _________ |
The denominators used in the calculation of adjusted earnings per share are the same as those detailed above.
Ā
Ā
12. MOVEMENTS IN INVESTMENT PROPERTIES AND PROPERTY, PLANT AND EQUIPMENT
Investment properties were fair valued atĀ 30 June 2009Ā by independent professional valuers, Savills Valuation and Professional Services Limited. The valuation was arrived by reference to market recent transaction prices for similar properties in the same locations and conditions or the basis of capitalisation of net income. The resulting increase in fair value of HK$619.2Ā million has been recognised directly in the condensed consolidated income statement. There were no purchase or disposal of investment properties during the period.
During the period, the Group acquired property, plant and equipment of HK$131.2Ā million and capitalised the amortisation of prepaid lease payments of HK$7.5Ā million to properties under development.
13. PROPERTIES FOR DEVELOPMENT
The carrying amount represents the Group's interest in certain pieces of land located in the PRC to be held for development. However, the legal title of the land use rights have not yet been transferred to the Group.
14. INTERESTS IN A JOINTLY CONTROLLED ENTITY
|
30.6.2009 |
31.12.2008 |
|
|
HK$'000 |
HK$'000 |
|
|
Unlisted investment in a jointly controlled entity |
3,859 |
- |
|
Share of post-acquisition losses |
(785) |
- |
|
_________ |
_________ |
|
|
3,074 |
- |
|
|
Loan to a jointly controlled entity |
38,907 |
- |
|
_________ |
_________ |
|
|
41,981 |
- |
|
|
_________ _________ |
_________ _________ |
OnĀ 12 March 2009, the Group acquired a 50 per cent interest in a jointly controlled entity, ("HK Company"), a company incorporated inĀ Hong Kong. HK Company is an investment holding company with a wholly-owned subsidiary engaged in property development.
Loan to a jointly controlled entity is unsecured, interest-free and with no fixed repayment terms. As it is the Group's intention not to demand for repayment within one year, the amount is classified as non-current asset.
On application of International Accounting Standard 39 "Financial Instruments - Recognition and Measurement", the fair value ofĀ thisĀ amountĀ isĀ determined based on effective interest rate of 2% per annum on initial recognition. The difference between the principal amount of the advance and their fair value, determined on initial recognition has been included in investment in a jointly controlled entity as deemed contributions to the jointly controlled entity.
Ā Ā 15. RECEIVABLES, DEPOSITS AND PREPAYMENTS
|
30.6.2009 |
31.12.2008 |
|
|
HK$'000 |
HK$'000 |
|
|
Trade receivables |
3,412 |
3,042 |
|
Other receivables, deposits and prepayments |
533,656 |
157,854 |
|
_________ |
_________ |
|
|
537,068 |
160,896 |
|
|
_________ _________ |
_________ _________ |
The Group has a policy of allowing a credit period of 1 to 3 months to its trade customers.
Included in the other receivables, deposits and prepayments is an amount of HK$298.7Ā million (31.12.2008: nil) which was incurred for the excavation, relocation arrangements and infrastructure works on certain pieces of lands in Hushu, Nanjing of the PRC undertaken by the subsidiary which was acquired during the period. Details are set out in note 22.
16. AMOUNTSĀ DUE FROM/TO A MINORITY SHAREHOLDER
The amounts are unsecured, interest free and repayable on demand.
17. RESTRICTED BANK BALANCES AND DEPOSITS
The use of bank deposits of US$17.3Ā million (equivalent to HK$135Ā million), being the capital of a PRC subsidiary under the process of winding up, were restricted until the winding up process had been completed. After the end of reporting period, the bank deposits was released subsequent to the completion of the winding up.
18. PAYABLES, DEPOSITS RECEIVED AND ACCRUED CHARGES
|
30.6.2009 |
31.12.2008 |
|
|
HK$'000 |
HK$'000 |
|
|
Trade payables |
6,151 |
11,845 |
|
Other payables, deposits received and accrued charges |
317,329 |
191,034 |
|
_________ |
_________ |
|
|
323,480 |
202,879 |
|
|
_________ _________ |
_________ _________ |
Included in other payables, deposits received and accrued charges is an amount of HK$111.7Ā million (31.12.2008: nil) payable to contractors for the cost in relation to the excavation, relocation arrangements and infrastructure works on certain pieces of the lands as detailed in note 22.
19. BORROWINGS
During the period, the Group repaid bank loans amounting to HK$556Ā million and obtained bank loans in the amount of HK$504Ā million.
Ā Ā 20. SHARE CAPITAL
|
30.6.2009 |
31.12.2008 |
|
|
US$'000 |
US$'000 |
|
|
Authorised: |
||
|
1,300,000,000 ordinary share of US$0.05 each |
65,000 |
65,000 |
|
_________ _________ |
_________ _________ |
|
|
Issued and fully paid: |
||
|
886,347,812 ordinary share of US$0.05 each |
44,317 |
44,317 |
|
_________ _________ |
_________ _________ |
|
|
HK$'000 |
HK$'000 |
|
|
Shown in the condensed consolidated financial statements as |
345,204 |
345,204 |
|
_________ _________ |
_________ _________ |
21. DEFERRED TAXATION
The amount mainly includes deferred tax liabilities recognised on the fair value changes of the investment properties.
Ā
22. ACQUISITION OF ASSETS AND LIABILITIES THROUGH ACQUISITION OF A SUBSIDIARYĀ
During the period, the Group acquired the following assets and liabilities through acquisition of 51 per cent interest inĀ aĀ company established in the PRC ("Nanjing Company") at a consideration of HK$11.6Ā million. The excess of the consideration over the net assets acquired representing pre-acquisition operating expenses of Nanjing Company of HK$1Ā million is recognised as loss on acquisition.
|
HK$'000 |
|
|
Receivables |
298,110 |
|
Bank balances and cash |
9,110 |
|
Payables |
(120,199) |
|
Amount due to a shareholder |
(166,415) |
|
_________ |
|
|
20,606 |
|
|
Minority interest |
(10,097) |
|
_________ |
|
|
10,509 |
|
|
Loss on acquisition |
1,057 |
|
_________ |
|
|
Total consideration satisfied by cash |
11,566 |
|
_________ _________ |
|
|
Net cash outflow arising on acquisition: |
|
|
Consideration paid |
(11,566) |
|
Bank balances and cash acquired |
9,110 |
|
_________ |
|
|
(2,456) |
|
|
_________ _________ |
Ā
Ā
22. ACQUISITION OF ASSETS AND LIABILITIES THROUGH ACQUISITION OF A SUBSIDIARY - continued
Prior to the acquisition, Nanjing Company had incurred a total amount of HK$298.1Ā million for the excavation, relocation arrangements and infrastructure works on certain pieces of lands in Hushu,Ā NanjingĀ of which a PRC local government is responsible for. The amount, together with further costs to complete the work, are wholly refundable out of the proceeds from private tendering or public auctions of certain portion of the lands. Nanjing Company will then be awarded the portion of the lands at a fixed price if the tender/auction price is below the price or else the excess of the proceeds from the tender/auction above the price will be awarded to Nanjing Company.
At the date of acquisition, payable to contractors on the work performed amounted to HK$120.2Ā million.
23. MAJOR NON-CASH TRANSACTIONS
In current period, amount due from the joint venture partner andĀ the jointly controlled entityĀ totalling HK$39.5Ā million previously classified under other receivables, deposits and prepayments were reclassified to loan to jointly controlled entity upon acquisition of the jointly controlled entity.
24. CAPITAL COMMITMENTS
At the end of reporting period, the Group had capital commitments in respect of the development of the properties for owner's occupied purpose as follows:
|
30.6.2009 |
31.12.2008 |
|
|
HK$'000 |
HK$'000 |
|
|
Authorised but not contracted for |
42,002 |
132,906 |
|
_________ _________ |
_________ _________ |
|
|
Contracted but not provided for in the condensed |
||
|
consolidated financial statements |
165,278 |
113,137 |
|
_________ _________ |
_________ _________ |
25. PLEDGE OF ASSETS
At the end of reporting period, the Group had pledged the following assets to secure banking facilities granted to the Group:
Ā (a) Fixed charges on investment properties with an aggregate carrying value of HK$5,150,492,000Ā (31.12.2008: HK$4,573,177,000).
Ā (b) Fixed charges on properties under development held for sale with an aggregate carrying value of HK$595,972,000Ā (31.12.2008: HK$593,967,000).
Ā (c) Fixed charges on properties under development held for owners' occupation presented in the condensed consolidated statement of financial position as property, plant and equipment and prepaid lease payments with aggregate carrying values of HK$524,147,000Ā and HK$599,557,000Ā (31.12.2008: HK$387,587,000 and HK$607,117,000) respectively.
(d) Bank deposits of HK$180,318,000Ā (31.12.2008: HK$198,422,000).
26. CONTINGENT LIABILITIES
The Group has given guarantees for mortgages loans provided to the Group's customers for the purchases of the Group's properties located in the PRC. AtĀ 30 June 2009, the total outstanding mortgage loans which are under the guaranteeĀ wereĀ HK$86.1Ā million (31.12.2008: HK$76.0Ā million). The directors considered that the fair values of these guarantees at their initial recognition andĀ the end of theĀ reportingĀ periodĀ are insignificant and accordingly, the fair value of these guarantees were not accounted for in theĀ condensed consolidatedĀ financial statements.
27. RELATED PARTY BALANCES AND TRANSACTIONS
(a) Transactions with fellow subsidiaries
the Group had the following transactions with S E A during the six months endedĀ 30 June 2009:
(i) Rental income from the renting of premises of HK$4,132,000 (1.1.2008 to 30.6.2008: HK$4,268,000) to related companies; and
(ii) Management fees of HK$38,775,000Ā (1.1.2008 to 30.6.2008: HK$57,675,000) in respect of management and development project management services on the Group's property portfolio provided by the related company.
theĀ details andĀ balances withĀ a jointly controlled entity and minority shareholdersĀ are disclosed in theĀ condensed consolidated statement of financial position and the related notes.
(b) Compensation of key management personnel
The director's fees and remuneration paid amounted to HK$1,596,000 (1.1.2008 to 30.6.2008: HK$1,708,000).
28. EVENTS AFTER THE END OF THE INTERIM PERIOD
Subsequent to the end of the reporting date, the Group entered into a preliminary sale and purchase agreement with an independent party for the sale of the shop onĀ ExcelsiorĀ Plaza, an investment property of the Group, at the consideration of HK$100 million. The transaction will be completed in November 2009.Ā
Follow the stocks