Firering Strategic Minerals: From explorer to producer. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksAGP.L Regulatory News (AGP)

  • There is currently no data for AGP

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Half Yearly Report

21 Aug 2014 17:00

RNS Number : 7518P
Asian Growth Properties Limited
21 August 2014
 

21 August 2014

 

Asian Growth Properties Limited

Immediate Release

 

Results for the period ended 30 June 2014

 

Asian Growth Properties Limited (the "Company") (AIM Stock Code: AGP), the Hong Kong based China property development and investment company, announces its unaudited condensed consolidated results for the period ended 30 June 2014 as follows:

 

Financial Highlights

 

n Profit attributable to the Company's shareholders of HK$297.5 million (£22.4 million) (2013: HK$277.3 million (£23.5 million))

n Profit attributable to the Company's shareholders (excluding revaluation surplus net of deferred tax) was HK$65.1 million (£4.9 million) (2013: HK$125.3 million (£10.6 million)) 

n Earnings per share for profit attributable to the Company's shareholders of HK33.6 cents (2.5 pence) (2013: HK31.3 cents (2.6 pence))

n Net asset value per share attributable to the Company's shareholders as at 30 June 2014 of HK$14.4 (108.4 pence) (31 December 2013: HK$14.1 (110.0 pence))

n Geographical location of the Group's property assets were as follow:

30 June 2014

31 December 2013

Hong Kong

HK$9,838.6 million (£740.7 million)

HK$9,637.8 million (£751.9 million)

Mainland China

HK$4,435.0 million (£333.9 million)

HK$4,355.5 million (£339.8 million)

Total

HK$14,273.6 million (£1,074.6 million)

HK$13,993.3 million (£1,091.7 million)

n Gearing ratio of 8.4% (31 December 2013: 8.9%)

 

Operational Highlights

 

n Increased gross rental income generated from Dah Sing Financial Centre in Hong Kong and its occupancy rate remains high.

n The hotel operation results of Crowne Plaza Hong Kong Causeway Bay were satisfactory.

n Major mixed use development projects in Chengdu and Kaifeng, Mainland China are progressing. Site formation works for Phase I of Chengdu project have been completed and superstructure works for Phase IA of Kaifeng project are in progress. 

 

Notes:

1. Figures in Pounds Sterling are translated from Hong Kong dollars based upon the exchange rates prevailing on the latest practicable business day of the respective accounting periods. The relevant exchange rates adopted are stated as follows:

 

For 30 June 2014:

£1 = HK$13.2822; and

For 31 December 2013:

£1 = HK$12.8184; and

For 30 June 2013:

£1 = HK$11.8152

2. For Shareholders' information, the exchange rate on 20 August 2014 was £1 = HK$12.8950

 

Miscellaneous

 

The results included in this announcement are extracted from the unaudited condensed consolidated financial statements of the Company for the six months ended 30 June 2014, which have been approved by the Board of Directors on 21 August 2014.

 

The 2014 Interim Report is expected to be posted to shareholders and holders of depositary interests in late September 2014.

 

For further information, please contact:

 

Lu Wing Chi

TEL: +852 2828 6363

Executive Director

Asian Growth Properties Limited

 

Richard Gray

TEL: +44 207 886 2500

Andrew Potts

Panmure Gordon (UK) Limited

(Nominated Advisor)

 

 

Attached:-

 

1. Chairman's Review;

2. Executive Directors' Review;

3. Condensed Consolidated Statement of Profit or Loss;

4. Condensed Consolidated Statement of Profit or Loss and Other Comprehensive Income;

5. Condensed Consolidated Statement of Financial Position;

6. Condensed Consolidated Statement of Changes in Equity;

7. Condensed Consolidated Statement of Cash Flows; and

8. Notes to the Condensed Consolidated Financial Statements.

 

 

This announcement can also be viewed on the Company's website at:

http://www.asiangrowth.com/html/eng/news.asp

 

CHAIRMAN'S REVIEW

 

I am pleased to present the unaudited consolidated financial results of Asian Growth Properties Limited ("AGP" or the "Company", together with its subsidiaries, the "Group") for the first six months of 2014 to the shareholders of the Company.

 

Results

 

AGP reported a profit attributable to the Company's shareholders of HK$297.5 million (£22.4 million) for the six months ended 30 June 2014 (2013: HK$277.3 million (£23.5 million)). The reported profit included a revaluation surplus on investment properties net of deferred taxation of HK$232.4 million (£17.5 million) (2013: HK$152.0 million (£12.9 million)). By excluding the net effect of such surplus, the Group's net profit attributable to the Company's shareholders was HK$65.1 million (£4.9 million) (2013: HK$125.3 million (£10.6 million)). 

 

As at 30 June 2014, the Group's equity attributable to the Company's shareholders amounted to HK$12,715.5 million (£957.3 million) (31 December 2013: HK$12,458.7 million (£971.9 million)). The net asset value per share as at 30 June 2014 was HK$14.4 (108.4 pence) as compared with HK$14.1 (110.0 pence) as at 31 December 2013.

 

Figures in Pounds Sterling are translated from Hong Kong dollars based upon the exchange rates prevailing on the latest practicable business day of the respective accounting periods.

 

Operations 

 

During the period ended 30 June 2014, the Group has continued the development of various property projects in Hong Kong and Mainland China.

 

The rental income from investment properties situated in both Hong Kong and Mainland China continue to provide stable returns to the Group. Crowne Plaza Hong Kong Causeway Bay has also performed satisfactorily with improvements in room rate as compared to last year.

 

For details of the Group's operations, please refer to the Executive Directors' Review.

 

Outlook

 

U.S. monetary policy will continue to affect the global economy which should contribute to the economic recovery in the near term. With the exception of the UK, many European economies are experiencing weakness in GDP growth and output and whilst the U.S. Government has started tapering quantitative easing and interest rates may begin to rise in the UK shortly, other major central banks continue to keep low or near zero interest rates which are a necessity to help to improve economic growth. Thus, interest rates are likely to stay at historically low levels for some time to come.

 

The Chinese President, Mr. Xi Jin Ping, has been consolidating his hold on power with a massive anti-corruption drive. With a slowdown of property pricing growth in many of the regions in Mainland China, economic growth has been slowing down this year. In the past month, there has been some easing of property ownership restrictions and the cost of borrowing money in the bond market has reduced which has relieved the largest and best run property companies from the tight liquidity in the capital markets. In the absence of any major upset within the ruling politburo with retirees, the Group believes that the market in Mainland China will remain relatively steady.

 

The Group continues to press on with its development projects but will be cautious about the phasing of the development. Our investment properties continue to perform well and are providing stable income to the Group.

 

Interim Dividend

 

The Board does not propose the payment of an interim dividend for the period ended 30 June 2014 (2013: Nil).

 

Change of Directors

 

On 19 March 2014, Messrs. Lincoln Lu and Sing Tai Lam were appointed as Executive and Non-Executive Directors of the Company and on 30 July 2014, Mr. John David Orchard Fulton was appointed as Independent Non-Executive Director of the Company. The Board would like to extend its warmest welcome to them to join the Board.

 

On 28 May 2014, Mr. Donald Ian Fletcher resigned as Non-Executive Director of the Company. The Board would like to express its gratitude for his valuable contribution to the Company since 2004.

 

Acknowledgement

 

The Board would like to take this opportunity to thank the executive and management team for the execution of the Board's strategy and their ongoing support.

 

 

 

 

Richard Prickett

Non-Executive Chairman

Hong Kong, 21 August 2014

EXECUTIVE DIRECTORS' REVIEW

 

FINANCIAL SUMMARY

 

Turnover for the six months ended 30 June 2014 amounted to HK$327.3 million (£24.6 million) (2013: HK$485.7 million (£41.1 million)). The turnover was principally attributable to the recognition of rental income from investment properties and revenue from hotel operation.

 

Profit attributable to the Company's shareholders for the period amounted to HK$297.5 million (£22.4 million) (2013: HK$277.3 million (£23.5 million)), equivalent to a basic earnings per share of HK33.6 cents (2.5 pence) (2013: HK31.3 cents (2.6 pence)). The reported profit included a revaluation surplus on investment properties net of deferred taxation of HK$232.4 million (£17.5 million) (2013: HK$152.0 million (£12.9 million)). By excluding the effect of such surplus, the Group's net profit attributable to the Company's shareholders was HK$65.1 million (£4.9 million) (2013: HK$125.3 million (£10.6 million)), equivalent to HK7.3 cents (0.5 pence) (2013: HK14.1 cents (1.2 pence)) per share. 

 

As at 30 June 2014, the Group's equity attributable to the Company's shareholders amounted to HK$12,715.5 million (£957.3 million) (31 December 2013: HK$12,458.7 million (£971.9 million)). The net asset value per share attributable to the Company's shareholders as at 30 June 2014 was HK$14.4 (108.4 pence) as compared with HK$14.1 (110.0 pence) as at 31 December 2013.

 

For Shareholders' information, figures in Pounds Sterling are translated from Hong Kong dollars based upon the exchange rates prevailing on the latest practicable business day of the respective accounting years and the relevant exchange rates adopted are stated as follows:

 

For 30 June 2014: £1 = HK$13.2822; and

For 31 December 2013: £1 = HK$12.8184; and

For 30 June 2013: £1 = HK$11.8152

 

BUSINESS REVIEW

 

Property Investment and Development

 

The Group continues to focus on its development and investment projects in Hong Kong and Mainland China. It is the Group's approach to review and optimise the project portfolios from time to time. The Group's core projects located in Hong Kong and Mainland China are listed below.

 

Hong Kong

 

The office leasing market was stable during the period. With several tenancies of Dah Sing Financial Centre, a 39-storey commercial building, being renewed at market rates, rental income received during the period increased. The occupancy rate of Dah Sing Financial Centre remains at a high level of approximately 90% as at 30 June 2014.

 

The negotiation of land premium with the Government for the development project at Fo Tan is in progress. This development project has a site area of approximately 20,000 square metres and envisages, among other facilities, residential units, car parks, educational facilities and a bus terminus. The foundation work of the project has been completed and advanced pile cap work is in progress.

Mainland China

Chengdu, Sichuan Province

 

During the period, the occupancy rate for the two 30-storey office towers of Plaza Central remained at a high level and its retail podium with a gross floor area of about 29,000 square metres is fully let principally to Chengdu New World Department Store on a long-term lease. As at 30 June 2014, the aggregate occupancy rate for the two office towers and the retail podium was approximately 93%. Leasing activities for the remaining areas of Plaza Central continue.

 

The shopping arcade of New Century Plaza with a gross floor area of about 16,300 square metres is fully let to a furniture retailer on a medium-term lease.

 

The master layout plan of the Longquan project (known as "Chengdu Nova City"), which has a site area of 506,000 square metres, was approved by the local government in January 2014. Preliminary site works and site formation works for Phase I of the project have been completed. Superstructure works for Phase I are scheduled to commence in the fourth quarter of 2014.

 

Kaifeng, Henan Province

 

The Kaifeng project, known as "Kaifeng Nova City", is situated in Zheng-Kai District, a new town in Kaifeng and envisages shopping mall, premium offices, exhibition hall, hotel, serviced apartments and residential towers. This project has a site area of 735,000 square metres and for providing better living environment, the gross floor area of the development will vary from 2,000,000 to 2,500,000 square metres only. The master layout plan has been approved by the local government and foundation work for Phase I of the residential has been completed. The superstructure works for Phase IA of the residential are in progress and scheduled to be completed in the first quarter of 2015. Pre-sale consent for Phase IA was issued and the sales program has commenced.

 

Guangzhou, Guangdong Province

 

As at 30 June 2014, the occupancy rate of the 14-storey office tower of Westmin Plaza Phase II of about 16,100 square metres was approximately 91% with more than one-third of the total office space being leased to AIA. Leasing activities for the 3-storey shopping arcade of Westmin Plaza Phase II with a total gross floor area of about 26,400 square metres are in progress.

 

Huangshan, Anhui Province

 

The project in Huangshan has a site area of about 337,000 square metres comprising of development land of about 117,000 square metres and landscape land of 220,000 square metres. The master layout plan for the development of the project comprising a hotel, serviced apartments and resort villas in the integrated resort site has been approved by the local government and site formation work for phase I of the project is planned to commence in the fourth quarter of 2014.

 

Chi Shan, Nanjing, Jiangsu Province

 

The Group has established two 51%-owned joint venture companies to participate in the tenant relocation arrangements and excavation and infrastructure works on certain pieces of land in Chi Shan. The Group intends to acquire such lands through land auctions by different stages.

 

Hotel Operation

Crowne Plaza Hong Kong Causeway Bay is a 29-storey five-star hotel comprising 263 guest rooms with ancillary facilities and is managed by the InterContinental Hotels Group. It has achieved satisfactory occupancy and room rates for the period under review.

 

AGREEMENT FOR COST-SHARING ARRANGEMENT WITH RELATED PARTY

 

The Company and South-East Asia Investment And Agency Company, Limited ("SEAI"), a wholly-owned subsidiary of S E A Holdings Limited (the holding company of the Company), had entered into a Management Agreement on 18th September 2006 (the "Management Agreement") for the appointment of SEAI as manager for the provision of corporate, project and property management services to the Group. The Management Agreement was terminated with effect from 1st January 2014.

Subsequent to the termination of the Management Agreement and the consideration of alternative structures to provide the necessary resources to the Group, the Company and various subsidiaries of the Company (together, the "AGP Service Recipients") entered into an agreement with SEAI on 29 July 2014 whereby in consideration of SEAI making available its personnel and facilities to the Group, the AGP Service Recipients agreed to pay their proportionate share of the costs incurred by SEAI (the "Net Costs") for the use of SEAI's personnel and facilities from 1 January 2014.

 

The Net Costs is the proportion of staff costs and indirect costs to be borne by the AGP Service Recipients and will be calculated by reference to the time spent by SEAI's personnel on the services to each of the AGP Service Recipients (with a mark-up of 5%), plus the reimbursable costs incurred by SEAI on behalf of the AGP Service Recipients (on a dollar-for-dollar basis). Each of the AGP Service Recipients should bear and pay its proportion of the Net Costs.

 

WORKING CAPITAL AND LOAN FACILITIES

 

As at 30 June 2014, the Group's total cash balance was HK$2,273.0 million (£171.1 million) (31 December 2013: HK$1,766.4 million (£137.8 million)) and unutilised facilities were HK$1,452.5 million (£109.4 million) (31 December 2013: HK$855.0 million (£66.7 million)).

 

The gearing ratio as at 30 June 2014, calculated on the basis of net interest bearing debts minus cash and restricted and pledged deposits as a percentage of total property assets, was 8.4% (31 December 2013: 8.9%). 

 

As at 30 June 2014, the maturity of the Group's outstanding borrowings was as follows:

 

 

30 June 2014

HK$' million 

31 December 2013 

HK$' million 

 

 

 

Due

 

 

Within 1 year

422.5

1,291.8

1-2 years

1,350.8

395.2

3-5 years

1,102.7

1,082.9

Over 5 years

608.4

256.6

 

 

3,484.4

3,026.5

Less: Front-end fee

(18.6)

(13.7)

 

 

3,465.8

3,012.8

 

Pledge of Assets

 

For the Company's subsidiaries operating in Hong Kong and Mainland China, the total bank loans drawn as at 30 June 2014 amounted to HK$3,465.8 million (31 December 2013: HK$3,012.8 million) which comprise secured bank loans of HK$3,315.8 million (31 December 2013: HK$2,894.8 million) and unsecured bank loans of HK$150.0 million (31 December 2013: HK$118.0 million). The secured bank loans were secured by properties valued at HK$11,715.3 million (31 December 2013: HK$11,343.7 million) and note receivables of HK$54.3 million (31 December 2013: HK$54.3 million). 

 

Treasury Policies

 

The Group adheres to prudent treasury policies. As at 30 June 2014, all of the Group's borrowings were raised through its wholly-owned or substantially controlled subsidiaries on a non-recourse basis.

 

International Financial Reporting Standards ("IFRSs")

 

The Group has adopted IFRSs and the unaudited condensed consolidated financial statements accompanying this Review have been prepared in accordance with IFRSs.

 

OUTLOOK

 

Mainland China's economy is expected to maintain steady growth in this year. With the actual achieved GDP growth of 7.4% for the first half of year 2014, China is on track to achieve its target of doubling the GDP from year 2010 to year 2020. Amending certain policies such as relaxing the one-child policy and abolition of dual-household registration system will boost the domestic housing demand in the long run.

 

In Hong Kong, the property market has remained relatively stable with some diminution in land values but ever increasing development construction costs. Interest rates remain low and sales of newly built flats are attracting the best take up in the past six months. However, it remains to be seen what impact the "Occupy Central Movement" will have on Hong Kong's business confidence. The polarization of the democrat camp and that of the "Anti-occupy Central Movement" with their differing stance on the appointment of new Hong Kong Chief Executive could impact the property market adversely in the latter part of the year.

 

Negotiation of the land premium of our Fo Tan project is still in progress. This is a lengthy process with the Government and the Group is expecting a more realistic land premium to be offered. For the Kaifeng project, the pre-sales for Phase IA of the residential development has commenced and will continue during the year.

 

 

On behalf of the Executive Directors

 

 

 

Lu Wing Chi

Executive Director

Hong Kong, 21 August 2014CONDENSED CONSOLIDATED STATEMENT OF PROFIT OR LOSS

FOR THE SIX MONTHS ENDED 30 JUNE 2014

 

 

Six months ended 30 June

NOTES

2014

2013

HK$'000

HK$'000

(unaudited)

(unaudited)

 

 

Revenue

4

327,274

485,698

Interest income

7,590

8,772

Other income

4,693

8,167

Costs:

 

 

Property and related costs

5

(22,868)

(110,364)

Staff costs

(43,176)

(41,188)

Depreciation and amortisation

(37,317)

(42,424)

Other expenses

6

(109,246)

(134,127)

- - - - - - - - - -

- - - - - - - - - -

(212,607)

(328,103)

----------------

----------------

Profit from operations before fair value changes on properties

126,950

174,534

Fair value changes on investment properties

240,840

162,700

----------------

----------------

Profit from operations after fair value changes on properties

367,790

337,234

Gain on disposal of assets classified as held for sale

-

21,640

Finance costs

7

(41,366)

(38,349)

----------------

----------------

Profit before taxation

8

326,424

320,525

Income tax expense

9

(31,469)

(44,365)

----------------

----------------

Profit for the period

294,955

276,160

=========

=========

Attributable to:

 

 

Company's shareholders

297,514

277,309

Non-controlling interests

(2,559)

(1,149)

----------------

----------------

294,955

276,160

=========

=========

HK cents

HK cents

Earnings per share for profit attributable to the Company's shareholders

10

- Basic

33.6

31.3

=========

=========

Earnings per share excluding fair value changes on properties net of deferred tax

- Basic

10

7.3

14.1

=========

=========

 

 

CONDENSED CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME

FOR THE SIX MONTHS ENDED 30 JUNE 2014

 

Six months ended 30 June

2014

2013

HK$'000

HK$'000

(unaudited)

(unaudited)

 

 

Profit for the period

294,955

276,160

----------------

----------------

Other comprehensive (expense) income:

 

 

Items that may be subsequently reclassified to profit or loss:

 

 

Exchange differences arising on translation of foreign operations

(41,206)

70,915

Release of translation reserve upon disposal of assets classified as held for sale

-

(2,480)

----------------

----------------

(41,206)

68,435

----------------

----------------

Total comprehensive income for the period

253,749

344,595

=========

=========

Total comprehensive income (expense) attributable to:

 

 

Company's shareholders

256,794

344,866

Non-controlling interests

(3,045)

(271)

----------------

----------------

253,749

344,595

=========

=========

 

 

CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION

AT 30 JUNE 2014

 

NOTES

30.6.2014

31.12.2013

HK$'000

HK$'000

(unaudited)

(audited)

 

 

Non-current assets

 

 

Investment properties

12

9,965,163

10,216,706

Property, plant and equipment

12

1,461,026

1,016,607

Properties for development

13

1,283,623

1,350,813

loans receivable

5,876

7,072

Note receivables

54,251

54,279

Other receivable

14

381,143

384,794

Restricted bank deposits

6,299

6,360

----------------

----------------

13,157,381

13,036,631

----------------

----------------

Current assets

 

 

Properties held for sale

 

 

Completed properties

479,785

484,531

Properties under development

1,122,128

966,684

Other inventories

1,026

1,119

loans receivable

417

463

Trade receivables, deposits and prepayments

15

120,323

124,536

Tax recoverable

921

940

Amounts due from non-controlling interests

16

900

265

Bank balances and cash

2,266,721

1,760,007

----------------

----------------

3,992,221

3,338,545

----------------

----------------

Current liabilities

 

 

Payables, deposits and accrued charges

17

314,719

290,079

Sales deposits

28,662

-

Tax liabilities

137,280

133,024

Amounts due to non-controlling interests

16

98,893

96,985

Bank borrowings - due within one year

18

421,600

1,290,658

----------------

----------------

1,001,154

1,810,746

----------------

----------------

Net current assets

2,991,067

1,527,799

----------------

----------------

Total assets less current liabilities

16,148,448

14,564,430

=========

=========

 

CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION - continued

AT 30 JUNE 2014

 

NOTES

30.6.2014

31.12.2013

HK$'000

HK$'000

(unaudited)

(audited)

 

 

Capital and reserves

 

 

Share capital

19

345,204

345,204

Reserves

12,370,275

12,113,481

----------------

----------------

Equity attributable to the Company's shareholders

12,715,479

12,458,685

Non-controlling interests

54,661

57,706

----------------

----------------

Total equity

12,770,140

12,516,391

----------------

----------------

Non-current liabilities

 

 

Bank borrowings - due after one year

18

3,044,182

1,722,108

Deferred taxation

20

334,126

325,931

----------------

----------------

3,378,308

2,048,039

----------------

----------------

16,148,448

14,564,430

=========

=========

 

 

CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

FOR THE SIX MONTHS ENDED 30 JUNE 2014

 

Attributable to the Company's shareholders

----------------------------------------------------------------------------------------------------------

Share

capital

Share premium

Translation reserve

Other reserves

Retained profits

Total

Non-

controlling interests

Total

HK$'000

HK$'000

HK$'000

HK$'000

HK$'000

HK$'000

HK$'000

HK$'000

At 1 January 2013 (audited)

345,204

4,836,225

404,870

766,370

5,508,688

11,861,357

57,995

11,919,352

- - - - - - - - -

- - - - - - - - -

- - - - - - - - -

- - - - - - - - -

- - - - - - - - -

- - - - - - - - -

- - - - - - - - -

- - - - - - - - -

Profit for the period

-

-

-

-

277,309

277,309

(1,149)

276,160

- - - - - - - - -

- - - - - - - - -

- - - - - - - - -

- - - - - - - - -

- - - - - - - - -

- - - - - - - - -

- - - - - - - - -

- - - - - - - - -

Exchange differences arising on translation of foreign operations

-

-

70,037

-

-

70,037

878

70,915

Release of translation reserve upon disposal of assets classified as held for sale

-

-

(2,480)

-

-

(2,480)

-

(2,480)

- - - - - - - - -

- - - - - - - - -

- - - - - - - - -

- - - - - - - - -

- - - - - - - - -

- - - - - - - - -

- - - - - - - - -

- - - - - - - - -

Other comprehensive income for the period

-

-

67,557

-

-

67,557

878

68,435

- - - - - - - - -

- - - - - - - - -

- - - - - - - - -

- - - - - - - - -

- - - - - - - - -

- - - - - - - - -

- - - - - - - - -

- - - - - - - - -

Total comprehensive income (expense) for the period

-

-

67,557

-

277,309

344,866

(271)

344,595

---------------

---------------

---------------

---------------

---------------

---------------

---------------

---------------

At 30 June 2013 (unaudited)

345,204

4,836,225

472,427

766,370

5,785,997

12,206,223

57,724

12,263,947

- - - - - - - - -

- - - - - - - - -

- - - - - - - - -

- - - - - - - - -

- - - - - - - - -

- - - - - - - - -

- - - - - - - - -

- - - - - - - - -

Profit for the period

-

-

-

-

197,234

197,234

1,866

199,100

- - - - - - - - -

- - - - - - - - -

- - - - - - - - -

- - - - - - - - -

- - - - - - - - -

- - - - - - - - -

- - - - - - - - -

- - - - - - - - -

Exchange differences arising on translation of foreign operations

-

-

55,228

-

-

55,228

682

55,910

- - - - - - - - -

- - - - - - - - -

- - - - - - - - -

- - - - - - - - -

- - - - - - - - -

- - - - - - - - -

- - - - - - - - -

- - - - - - - - -

Other comprehensive income for the period

-

-

55,228

-

-

55,228

682

55,910

- - - - - - - - -

- - - - - - - - -

- - - - - - - - -

- - - - - - - - -

- - - - - - - - -

- - - - - - - - -

- - - - - - - - -

- - - - - - - - -

Total comprehensive income for the period

-

-

55,228

-

197,234

252,462

2,548

255,010

- - - - - - - - -

- - - - - - - - -

- - - - - - - - -

- - - - - - - - -

- - - - - - - - -

- - - - - - - - -

- - - - - - - - -

- - - - - - - - -

Dividends paid to non-controlling interests

-

-

-

-

-

-

(2,566)

(2,566)

---------------

---------------

---------------

---------------

---------------

---------------

---------------

---------------

At 31 December 2013 (audited)

345,204

4,836,225

527,655

766,370

5,983,231

12,458,685

57,706

12,516,391

- - - - - - - - -

- - - - - - - - -

- - - - - - - - -

- - - - - - - - -

- - - - - - - - -

- - - - - - - - -

- - - - - - - - -

- - - - - - - - -

Profit for the period

-

-

-

-

297,514

297,514

(2,559)

294,955

- - - - - - - - -

- - - - - - - - -

- - - - - - - - -

- - - - - - - - -

- - - - - - - - -

- - - - - - - - -

- - - - - - - - -

- - - - - - - - -

Exchange differences arising on translation of foreign operations

-

-

(40,720)

-

-

(40,720)

(486)

(41,206)

- - - - - - - - -

- - - - - - - - -

- - - - - - - - -

- - - - - - - - -

- - - - - - - - -

- - - - - - - - -

- - - - - - - - -

- - - - - - - - -

Other comprehensive expense for the period

-

-

(40,720)

-

-

(40,720)

(486)

(41,206)

- - - - - - - - -

- - - - - - - - -

- - - - - - - - -

- - - - - - - - -

- - - - - - - - -

- - - - - - - - -

- - - - - - - - -

- - - - - - - - -

Total comprehensive (expense) income for the period

-

-

(40,720)

-

297,514

256,794

(3,045)

253,749

---------------

---------------

---------------

---------------

---------------

---------------

---------------

---------------

At 30 June 2014 (unaudited)

345,204

4,836,225

486,935

766,370

6,280,745

12,715,479

54,661

12,770,140

=========

=========

=========

=========

=========

=========

=========

=========

 

Other reserves comprise (i) a discount on acquisition/assumption of certain assets and liabilities from the intermediate holding company, S E A Holdings Limited ("SEA") and the excess of the consideration over the market closing price of the shares issued for the acquisition. The amounts attributable to those assets and liabilities derecognised in subsequent years will be recognised in profit or loss; and (ii) the excess of the consideration paid for acquisition of an additional interest in a subsidiary from a non-controlling shareholder over the carrying amount of the non-controlling interests acquired.

 

 

CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS

FOR THE SIX MONTHS ENDED 30 JUNE 2014

 

Six months ended 30 June

2014

2013

HK$'000

HK$'000

(unaudited)

(unaudited)

 

 

Net cash from operating activities

68,536

118,714

----------------

----------------

Investing activities

 

 

Purchase of property, plant and equipment

(771)

(923)

Net proceeds received on disposal of property, plant and equipment

30

64

Consideration received on disposal of assets classified as held for sale

-

21,250

Acquisition of and additional costs on properties for development

(29,520)

(45,003)

Increase in bank deposits

(214,166)

(327,607)

Pledged bank deposits refunded

-

59,295

Bank deposits refunded

455,340

-

Increase in other receivable

(2,826)

(7,213)

Decrease in loans receivable

1,242

1,367

Interest received

15,697

9,605

----------------

----------------

Net cash from (used in) investing activities

225,026

(289,165)

----------------

----------------

Financing activities

 

 

Draw down of bank loans

1,631,697

467,265

Repayments of bank loans

(1,165,881)

(100,955)

Payment of front-end fee

(7,500)

(2,100)

Advances from non-controlling interests

2,837

195

Advances to non-controlling interests

(635)

(929)

----------------

----------------

Net cash from financing activities

460,518

363,476

----------------

----------------

Net increase in cash and cash equivalents

754,080

193,025

 

 

Cash and cash equivalents at beginning of period

1,304,667

1,330,574

 

 

Effect of foreign exchange rate changes

(6,192)

9,442

----------------

----------------

Cash and cash equivalents at end of period

2,052,555

1,533,041

=========

=========

Represented by:

 

 

Bank balance and cash

2,266,721

1,854,423

Less: Fixed deposits with original maturity date more than 3 months

(214,166)

(321,382)

----------------

----------------

2,052,555

1,533,041

=========

=========

 

 

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED 30 JUNE 2014

 

1. GENERAL

 

The Company is a public company incorporated in the British Virgin Islands with limited liability and its shares are admitted for trading on the AIM Market of London Stock Exchange plc.

 

The Company acts as an investment holding company. The principal subsidiaries of the Company are engaged in property investment, property development and the operation of a hotel.

 

2. BASIS OF PREPARATION

 

The condensed consolidated financial statements have been prepared in accordance with International Accounting Standard ("IAS") 34 "Interim Financial Reporting" issued by the International Accounting Standards Board (the "IASB").

 

3. PRINCIPAL ACCOUNTING POLICIES

 

The condensed consolidated financial statements have been prepared on the historical cost basis except for investment properties, which are measured at fair values, as appropriate.

 

Except as described below, the accounting policies and methods of computation used in the condensed consolidated financial statements for the six months ended 30 June 2014 are the same as those followed in the preparation of the Group's annual financial statements for the year ended 31 December 2013.

 

In the current interim period, the Group has applied, for the first time, the following interpretation and amendments to International Financial Reporting Standards ("IFRSs") issued by the IASB and the IFRS Interpretations Committee of IASB that are relevant for the preparation of the Group's condensed consolidated financial statements.

 

Amendments to IFRS 10,

IFRS 12 and IAS 27

Investment Entities

Amendments to IAS 32

Offsetting Financial Assets and Financial Liabilities

Amendments to IAS 36

Recoverable Amount Disclosures for Non-Financial Assets

Amendments to IAS 39

Novation of Derivatives and Continuation of Hedge Accounting

IFRIC - Int 21

Levies

 

The application of the above interpretation and amendments to IFRSs in the current interim period has had no material effect on the amounts reported in these condensed consolidated financial statements and/or disclosures set out in these condensed consolidated financial statements.

 

 

 

 

 

 

4. SEGMENT INFORMATION

 

Information reported to the executive directors of the Company, being the chief operating decision makers, for the purposes of resource allocation and assessment of segment performance is mainly focused on the property development, property investment and hotel operation. No operating segments identified by the chief operating decision makers have been aggregated in arriving at the reportable segments of the Group.

 

Property investment and development activities are in Hong Kong and the People's Republic of China (the "PRC") whereas the hotel operation is in Hong Kong.

 

The following is an analysis of the Group's revenue and results by reportable segment:

 

Six months ended 30 June 2014

 

Property development

Property investment

Hotel operation

Eliminations

Consolidated

HK$'000

HK$'000

HK$'000

HK$'000

HK$'000

SEGMENT REVENUE

External sales

520

195,311

131,443

-

327,274

Inter-segment sales

-

-

-

-

-

----------------

----------------

----------------

----------------

----------------

Total

520

195,311

131,443

-

327,274

=========

=========

=========

=========

=========

SEGMENT RESULTS

Segment (loss) profit

(64,131)

388,848

38,593

363,310

=========

=========

=========

Interest income

7,590

Corporate income less expenses

(3,110)

Finance costs

(41,366)

----------------

Profit before taxation

326,424

=========

 

Six months ended 30 June 2013

 

Property development

Property investment

Hotel operation

Eliminations

Consolidated

HK$'000

HK$'000

HK$'000

HK$'000

HK$'000

SEGMENT REVENUE

External sales

177,000

185,984

122,714

-

485,698

Inter-segment sales

-

290

-

(290)

-

----------------

----------------

----------------

----------------

----------------

Total

177,000

186,274

122,714

(290)

485,698

=========

=========

=========

=========

=========

SEGMENT RESULTS

Segment profit

58,301

273,640

18,878

350,819

=========

=========

=========

Interest income

8,772

Corporate income less expenses

(717)

Finance costs

(38,349)

----------------

Profit before taxation

320,525

=========

 

Inter-segment sales are at mutually agreed terms.

4. SEGMENT INFORMATION - continued

 

The Group does not allocate interest income, corporate income less expenses and finance costs to individual reportable segment profit or loss for the purposes of resource allocation and performance assessment by the chief operating decision makers.

 

The accounting policies adopted in preparing the reportable segment information are the same as the Group's accounting policies.

 

No segment assets and liabilities are presented as the information is not reportable to the chief operating decision makers in the resource allocation and assessment of performance.

 

5. PROPERTY AND RELATED COSTS

 

Six months ended 30 June

2014

2013

HK$'000

HK$'000

 

 

Changes in completed properties held for sale

613

83,078

Selling and marketing expenses

1,116

3,405

Direct operating expenses on investment properties

21,139

23,881

----------------

----------------

22,868

110,364

=========

=========

 

6. OTHER EXPENSES

 

Six months ended 30 June

2014

2013

HK$'000

HK$'000

Included in other expenses are:

 

 

 

 

Fees/management fees paid to a related company (note 22(a))

46,522

75,142

Less: Amount capitalised to property development project

(7,349)

(1,898)

 

----------------

----------------

 

39,173

73,244

Hotel operating expenses

32,491

29,589

Legal and professional fees

2,538

3,994

 

=========

=========

 

 

 

 

 

 

 

 

 

 

 

 

7. FINANCE COSTS

 

Six months ended 30 June

2014

2013

HK$'000

HK$'000

 

 

Interest on:

 

 

Bank borrowings wholly repayable within 5 years

19,095

18,401

Bank borrowings not wholly repayable within 5 years

22,430

19,350

----------------

----------------

41,525

37,751

Less: Amount capitalised to property development project

(3,934)

(2,085)

----------------

----------------

37,591

35,666

Front end fee

2,510

1,912

Other charges

1,265

771

----------------

----------------

41,366

38,349

=========

=========

 

8. PROFIT BEFORE TAXATION

 

Six months ended 30 June

2014

2013

HK$'000

HK$'000

 

 

Profit before taxation has been arrived at after charging:

 

 

 

 

Net exchange loss

4,398

-

 

 

and crediting:

 

 

 

 

Interest earned on bank deposits

7,424

8,105

Interest income from second mortgage loans

166

211

Other interest income

-

456

Net exchange gain

-

3,879

=========

=========

 

 

 

 

 

 

 

 

 

 

 

9. INCOME TAX EXPENSE

 

Six months ended 30 June

2014

2013

HK$'000

HK$'000

 

 

Current tax

 

 

Hong Kong Profits Tax

14,906

29,995

PRC Enterprise Income Tax

5,631

4,253

----------------

----------------

20,537

34,248

----------------

----------------

Deferred tax

10,932

10,117

----------------

----------------

31,469

44,365

=========

=========

Hong Kong Profits Tax is calculated at 16.5% of the estimated assessable profits for each of the periods.

 

PRC Enterprise Income Tax is calculated at 25% of the estimated assessable profits for each of the periods.

 

10. EARNINGS PER SHARE

 

The calculation of the basic earnings per share attributable to the Company's shareholders is based on the following data:

 

Six months ended 30 June

2014

2013

HK$'000

HK$'000

 

 

Earnings for the purpose of basic earnings per share

 

 

Profit for the period attributable to the Company's shareholders

297,514

277,309

=========

=========

2014

2013

Number of ordinary shares for the purpose of basic earnings per share

886,347,812

886,347,812

=========

=========

 

No diluted earnings per share is presented as the Company did not have any potential ordinary shares in issue during both periods or at the end of each reporting period.

 

 

 

 

 

 

 

 

10. EARNINGS PER SHARE - continued

 

For the purpose of assessing the performance of the Group, the directors are of the view that the profit for the period should be adjusted for the fair value changes on properties recognised in profit or loss and the related deferred taxation in arriving at the "adjusted profit attributable to the Company's shareholders". A reconciliation of the adjusted earnings is as follows:

 

Six months ended 30 June

2014

2013

HK$'000

HK$'000

 

 

Profit for the period attributable to the Company's shareholders as shown in the condensed consolidated statement of profit or loss

297,514

277,309

fair value changes on investment properties

(240,840)

(162,700)

Deferred tax thereon

8,460

10,675

----------------

----------------

Adjusted profit attributable to the Company's shareholders

65,134

125,284

=========

=========

Basic earnings per share excluding fair value changes on investment properties net of deferred tax

HK7.3 cents

HK14.1 cents

=========

=========

 

The denominators used in the calculation of adjusted earnings per share are the same as those detailed above.

 

11. DIVIDENDS

 

No dividends were paid, declared or proposed during the reported period. The directors do not recommend the payment of any interim dividend.

 

12. INVESTMENT PROPERTIES AND PROPERTY, PLANT AND EQUIPMENT

 

In estimating the fair value of investment properties, the Group uses market-observable data to the extent it is available. The Group engages third party qualified valuers to perform the valuation of the Group's investment properties. At the end of each reporting period, the Group works closely with the qualified external valuers to establish and determine the appropriate valuation techniques and inputs to the model.

 

The fair values of investment properties as at 30 June 2014 and 31 December 2013 were arrived at on the basis of valuations carried out at those dates by Savills Valuation and Professional Services Limited ("Savills"), a firm of Chartered Surveyors not connected to the Group, recognised by The Hong Kong Institute of Surveyors, that has appropriate qualifications and recent experience in the valuation of properties in the relevant locations.

 

 

 

 

12. INVESTMENT PROPERTIES AND PROPERTY, PLANT AND EQUIPMENT - continued

 

The valuation, which conforms to the appropriate sections of both the current Practice Statements, and United Kingdom Practices Statements contained in the RICS Valuation Standards published by the Royal Institution of Chartered Surveyors in the United Kingdom (the "Red Book"), was arrived at by reference to market evidence of transaction prices or by capitalisation of future rental which is estimated by reference to comparable rental as available in the relevant markets. In the valuation, the market rentals of all lettable units as well as those of similar properties are made by reference to the rentals achieved by the Group in the lettable units as well as those of similar properties in the neighbourhood. The capitalisation rate adopted is by reference to the yield rates observed by the valuer for similar properties in the locality and adjusted for the valuer's knowledge of factors specific to the respective properties.

 

The resulting increase in the fair value of investment properties of HK$240,840,000 (1.1.2013 - 30.6.2013: HK$162,700,000) has been recognised directly in the condensed consolidated statement of profit or loss.

 

During the current interim period, the Group changed the usage of certain properties from investment properties to owner occupation. Accordingly, the relevant portion of the properties was transferred from investment properties to property, plant and equipment at their fair values on the date of transfer of HK$469,587,000 which were determined by the directors of the Company with reference to the valuation carried out on 31 December 2013 by Savills.

 

13. PROPERTIES FOR DEVELOPMENT

 

The carrying amount represents the Group's interest in certain pieces of land located in the PRC to be held for future development.

 

The carrying amount is amortised on a straight-line basis over the lease terms ranging from 40 to 70 years.

 

14. OTHER RECEIVABLE

 

At 30 June 2014, the Group had incurred a total amount of RMB321,060,000 (31.12.2013: RMB321,052,000) equivalent to HK$404,472,000 (31.12.2013: HK$408,346,000) for the tenant relocation arrangements, excavation and infrastructure work on certain pieces of land in Nanjing, the PRC. The amount, together with further costs to complete the work, are wholly refundable from the relevant PRC local government either by deduction against the consideration payable if the Group is successful in bidding for the land or out of the proceeds received by the relevant PRC local government from another successful tenderer. The directors estimated that, based on the Group's development plan, the time schedule for auction of the relevant land will be initiated before the end of 2016 and by then the full amount will be recovered.

 

The balance of HK$381,143,000 (31.12.2013: HK$384,794,000) represents the Hong Kong dollar equivalent of the present value of the original amount of RMB321,060,000 (31.12.2013: RMB321,052,000) expected to be recovered in 2016 discounted at the rate of 2% per annum.

 

 

15. TRADE RECEIVABLES, DEPOSITS AND PREPAYMENTS

 

30.6.2014

31.12.2013

HK$'000

HK$'000

 

 

Trade receivables

8,008

9,114

Accrued income

97,486

92,234

Deposits and prepayments

14,829

23,188

----------------

----------------

120,323

124,536

=========

=========

 

Trade receivables mainly represent rental receivable from tenants for the use of the Group's properties and receivables from corporate customers and travel agents for the use of hotel facilities. No credit is allowed to tenants. Rentals are payable upon presentation of demand notes. An average credit period of 30 days is allowed to corporate customers and travel agents.

 

16. AMOUNTS DUE FROM/TO NON-CONTROLLING INTERESTS

 

The balances are unsecured, interest-free and repayable on demand.

 

17. PAYABLES, DEPOSITS AND ACCRUED CHARGES

 

30.6.2014

31.12.2013

HK$'000

HK$'000

 

 

Trade payables

1,726

2,609

Rental deposits

112,162

113,185

Rental received in advance

13,476

12,052

Other payables, other deposits and accrued charges

187,355

162,233

----------------

----------------

314,719

290,079

=========

=========

 

Included in other payables is an aggregate amount of HK$87,707,000 (31.12.2013: HK$87,876,000) payable to contractors for the cost in relation to the tenant relocation arrangements, excavation and infrastructure work on certain pieces of land as detailed in note 14.

 

Included in rental deposits are deposits to be settled after twelve months from the end of the reporting period based on the respective lease terms which amounted to HK$96,356,000 at 30 June 2014 (31.12.2013: HK$87,302,000).

 

18. BANK BORROWINGS

 

During the current interim period, the Group repaid bank loans amounting to HK$1,165,881,000 (1.1.2013 - 30.6.2013: HK$100,955,000) and drew bank loans which carry interest at variable rates amounting to HK$1,631,697,000 (1.1.2013 - 30.6.2013: HK$467,265,000).

 

 

 

19. SHARE CAPITAL

 

30.6.2014

31.12.2013

US$'000

US$'000

 

 

Authorised:

 

 

1,300,000,000 ordinary shares of US$0.05 each

65,000

65,000

=========

=========

 

 

US$'000

US$'000

 

 

Issued and fully paid:

 

 

886,347,812 ordinary shares of US$0.05 each

44,317

44,317

=========

=========

 

 

HK$'000

HK$'000

 

 

Shown in the condensed consolidated financial statements as

345,204

345,204

=========

=========

20. deferred TAXATION

 

The balance at the end of reporting period mainly represents deferred tax liabilities recognised on the fair value changes of the investment properties amounting to HK$298,808,000 (31.12.2013: HK$292,909,000).

 

21. PLEDGE OF ASSETS

 

At the end of the reporting period, the Group had pledged the following assets to secure banking facilities granted to the Group:

 

(a) Fixed charges on investment properties and property, plant and equipment with an aggregate carrying value of HK$9,691,544,000 (31.12.2013: HK$9,486,635,000) together with a floating charge over all the assets of the properties owning subsidiaries and benefits accrued to the relevant properties.

 

(b) Fixed charges on hotel properties with an aggregate carrying value of HK$960,814,000 (31.12.2013: HK$974,569,000) together with a floating charge over all the assets of the property owning subsidiaries and benefits accrued to the relevant properties.

 

(c) Fixed charges on properties under development held for sale with an aggregate carrying value of HK$943,054,000 (31.12.2013: HK$882,479,000).

 

(d) Fixed charges on properties for development with an aggregate carrying value of HK$119,856,000 (31.12.2013: Nil).

 

(e) Note receivable of HK$54,251,000 (31.12.2013: HK$54,279,000).

 

 

 

 

 

22. RELATED PARTY BALANCES AND TRANSACTIONS

 

(a) For the six months ended 30 June 2013, the Group paid management fees of HK$75,142,000 to South-East Asia Investment And Agency Company, Limited ("SEAI"), a wholly-owned subsidiary of S E A Holdings Limited (an intermediate holding company of the Company), pursuant to a management agreement dated 18 September 2006 entered into between the Company and SEAI for rendering management services for the Group's property portfolio. This management agreement was terminated with effect from 1 January 2014. 

 

For the six months ended 30 June 2014, the Group paid fees of HK$46,522,000 to SEAI pursuant to a new agreement entered into between the Company, certain subsidiaries of the Company and SEAI for using the SEA's personnel and facilities on a cost-sharing basis to carry out the Group's business activities from 1 January 2014.

(b) The remuneration of directors who are the Group's key management personnel during the period amounted to HK$1,884,000 (1.1.2013 - 30.6.2013: HK$1,460,000).

 

 

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR BDGDIXDDBGSB
Date   Source Headline
6th Dec 20179:00 amRNSResult of SGM
16th Nov 20172:15 pmRNSDirector dealing
13th Nov 20177:00 amRNSDisposal, Special Distribution & Delisting
23rd Oct 20177:00 amRNSChange of Adviser
26th Sep 20178:48 amRNSPublication of 2017 Interim Report
14th Sep 20177:00 amRNSDirector/PDMR Shareholding
14th Sep 20177:00 amRNSHolding(s) in Company
11th Sep 20171:35 pmRNSFurther re Offer
8th Sep 20179:06 amRNSDirector/PDMR Shareholding
8th Sep 20179:05 amRNSHolding(s) in Company
4th Sep 20171:26 pmRNSDirector/PDMR Shareholding
4th Sep 20171:22 pmRNSHolding(s) in Company
1st Sep 20171:20 pmRNSDirector/PDMR Shareholding
1st Sep 20171:19 pmRNSHolding(s) in Company
30th Aug 20171:41 pmRNSInterim Results
29th Aug 20171:59 pmRNSDirector/PDMR Shareholding
29th Aug 20171:57 pmRNSHolding(s) in Company
29th Aug 20177:49 amRNSFurther re Offer
25th Aug 20177:48 amRNSHolding(s) in Company
25th Aug 20177:44 amRNSDirector/PDMR Shareholding
21st Aug 201710:32 amRNSHolding(s) in Company
21st Aug 201710:28 amRNSDirector/PDMR Shareholding
15th Aug 20179:26 amRNSBlock listing Interim Review
15th Aug 20179:23 amRNSDirector/PDMR Shareholding
15th Aug 20179:21 amRNSHolding(s) in Company
10th Aug 20178:58 amRNSHolding(s) in Company
10th Aug 20178:55 amRNSDirector/PDMR Shareholding
10th Aug 20178:53 amRNSDirector/PDMR Shareholding
10th Aug 20178:53 amRNSDirector/PDMR Shareholding
7th Aug 20171:28 pmRNSHolding(s) in Company
7th Aug 20171:13 pmRNSDirector/PDMR Shareholding
7th Aug 20171:12 pmRNSDirector/PDMR Shareholding
7th Aug 20171:10 pmRNSDirector/PDMR Shareholding
7th Aug 20171:09 pmRNSDirector/PDMR Shareholding
28th Jul 201710:47 amRNSDESPATCH OF COMPOSITE DOCUMENT
7th Jul 20171:24 pmRNSFurther re share exchange offer
3rd Jul 20174:40 pmRNSSecond Price Monitoring Extn
3rd Jul 20174:35 pmRNSPrice Monitoring Extension
16th Jun 20172:15 pmRNSFurther re share exchange offer
7th Jun 201711:37 amRNSFurther re share exchange offer
5th Jun 20171:05 pmRNSFurther re share exchange offer
19th May 20171:24 pmRNSResult of AGM
17th May 20172:53 pmRNSFurther re share exchange offer
16th May 20171:33 pmRNSHolding(s) in Company
16th May 20171:30 pmRNSDirector/PDMR Shareholding
16th May 20171:30 pmRNSDirector/PDMR Shareholding
16th May 20171:30 pmRNSDirector/PDMR Shareholding
16th May 20171:30 pmRNSDirector/PDMR Shareholding
15th May 20174:22 pmRNSCompletion of SP Agreement, Distribution in Specie
5th May 20171:02 pmRNSFurther re Proposed Disposal of Assets

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.