The latest Investing Matters Podcast episode featuring financial educator and author Jared Dillian has been released. Listen here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksAFRB.L Regulatory News (AFRB)

  • There is currently no data for AFRB

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

RESULTS FOR THE SIX MONTHS TO 30 JUNE 2014

19 Aug 2014 07:00

RNS Number : 4498P
AFI Development PLC
19 August 2014
 



THIS ANNOUNCEMENT IS NOT FOR RELEASE, PUBLICATION OR DISTRIBUTION

IN OR INTO THE RUSSIAN FEDERATION, THE UNITED STATES, CANADA, AUSTRALIA OR JAPAN

 

19 August 2014

 

AFI DEVELOPMENT PLC

("AFI DEVELOPMENT" OR "THE COMPANY")

 

RESULTS FOR THE SIX MONTHS TO 30 JUNE 2014

Strong growth in rental income

 

AFI Development, a leading real estate company focused on developing property in Russia, has today announced its financial results for the first six months of 2014 ended 30 June 2014.

H1 2014 financial highlights

· Revenues for the six months to 30 June 2014, including proceeds from the sale of trading properties, reached US$76.2 million:

- Rental and hotel operating income grew 9% year-on-year to US$74.8 million

- AFIMALL City contribution at US$56.6 million (H1 2013: US$48.0 million), up 18% year-on-year

· Gross profit reached US$27.49 million in H1 2014

· Net profit for H1 2014 was US$3.7 million

· Gross value of portfolio of properties largely unchanged at US$2.5 billion, compared to US$2.4 billion at the end of Q1 2014

· Cash, cash equivalents and marketable securities of US$123.4 million

H1 2014 operational highlights

· AFIMALL City operations continued to demonstrate positive dynamics with revenues rising 18% year-on-year to US$56.6 million

- NOI was US$39.3 million for the six months, representing growth of 27% year-on-year

- Average monthly footfall up 25% year-on-year in June 2014

- Occupancy levels at 82% of total leasable area (end-2013: 79%)

· Sales of apartments continue at Odinburg with 269 sale contracts signed (as of 19 August 2014)

· General contractor for Tverskaya Plaza Ic to be appointed shortly

 

Commenting on today's announcement, Lev Leviev, Executive Chairman of AFI Development, said:

"Whilst the second quarter of 2014 has been marked by political and macroeconomic uncertainty in Russia, we maintained our focus on delivering steady progress at our development projects and on continuously improving the operations of our completed properties. The 27% year-on-year increase in NOI generated by AFIMALL City is testament to the success of these efforts. At the same time, the sales of apartments at our Odinburg development are progressing well and construction at our Tverskaya Plaza Ic project is due to start imminently."

H1 2014 Results Conference Call:

AFI Development will hold a conference call for analysts and investors to discuss its H1 2014 financial results on Wednesday, 20 August 2014, following the publication of the Company's financial results.

The details for the conference call are as follows:

 

Date: Wednesday, 20 August 2014 

Time: 3pm BST (6pm Moscow)

Dial-in Tel: International: +44 (0) 20 3003 2666

UK toll free: 0808 109 0700

US toll-free: 1 866 966 5335

Russia toll-free: 8 10 8002 4902044

 

Password: AFI

 

Please dial in 5/10 minutes prior to the commencement time giving your name, company and stating that you are dialling into the AFI Development conference call quoting the reference AFI.

 

A replay facility will be available for 1 week following the call. To access the recording, please dial +44 (0) 20 8196 1998 and enter access code 7100335.

 

Prior to the conference call, the H1 2014 Investor Presentation of AFI Development will be published on the Company website at http://www.afi-development.com/en/investor-relations/reports-presentations on 20 August 2014 by 11am BST (2pm Moscow time).

 

 

- ends -

 

 

For further information, please contact:

 

AFI Development, Moscow +7 495 796 9988

Ilya Kutnov

Ekaterina Shubina

 

Citigate Dewe Rogerson, London +44 20 7638 9571

David Westover

Sandra NovakovShelly Chadda

About AFI Development

AFI Development is one of the leading real estate development companies operating in Russia. Established in 2001, AFI Development is a publicly traded subsidiary of Africa Israel Investments Ltd.

AFI Development is listed on the Main Market of the London Stock Exchange and aims to deliver shareholder value through a commitment to innovation and continuous project development, coupled with the highest standards of design, construction and quality of customer service.

AFI Development focuses on developing and redeveloping high quality commercial and residential real estate assets across Russia, with Moscow being its main market. The Company's existing portfolio comprises commercial projects focused on offices, shopping centres, hotels and mixed-use properties, and residential projects. AFI Development's strategy is to sell the residential properties it develops and to either lease the commercial properties or sell them for a favourable return.

AFI Development is a leading force in urban regeneration, breathing new life into city squares and neighbourhoods and transforming congested and underdeveloped areas into thriving new communities. The Company's long-term, large-scale regeneration and city infrastructure projects establish the necessary groundwork for the successful launch of commercial and residential properties, providing a strong base for future.

Legal Disclaimer

Some of the information in these materials may contain projections or other forward-looking statements regarding future events, the future financial performance of the Company, its intentions, beliefs or current expectations and those of its officers, directors and employees concerning, among other things, the Company's results of operations, financial condition, liquidity, prospects, growth, strategies and business. You can identify forward looking statements by terms such as "expect", "believe", "anticipate", "estimate", "intend", "will", "could," "may" or "might" or the negative of such terms or other similar expressions. These statements are only predictions and that actual events or results may differ materially. Unless otherwise required by applicable law, regulation or accounting standard, the Company does not intend to update these statements to reflect events and circumstances occurring after the date hereof or to reflect the occurrence of unanticipated events. Many factors could cause the actual results to differ materially from those contained in projections or forward-looking statements of the Company, including, among others, general economic conditions, the competitive environment, risks associated with operating in Russia and market change in the industries the Company operates in, as well as many other risks specifically related to the Company and its operations. 

 

Executive Chairman and Executive Director's Combined Statement

The first half of 2014 has been marked by uncertainty regarding the impact of recent geopolitical events in the region on Russia's macroeconomic development. Despite this, AFI Development remained focussed on delivering its strategy aimed at continued development and expansion of the Company's portfolio, and improvement in the operating performance of completed developments.

 

As a result of this focus, operations at AFIMALL City continued to improve with steady growth in rental revenues and occupancy. During the period, the Company welcomed several new tenants including NEXT Kids, KFC, Il Patio and UGG Australia. In June 2014, a two-level Fizika fitness club also opened its doors to the public, attracting additional footfall to the Mall.

During the second quarter of 2014, significant progress with projects in the development stage was made. Construction works at Odinburg are steadily progressing: in August 2014, construction reached the fourteenth floor of the first building and construction of the second building of the complex began. At the same time, the Company reached the final stages of approval of the general contractor for Tverskaya Plaza Ic where works are expected to begin imminently. 

 

 

Projects update

 

AFIMALL City

 

The operating performance of AFIMALL City during the second quarter of 2014 demonstrated steady improvement. NOI for the first six months reached US$39.3 million, representing growth of 27% year-on-year. The average monthly footfall in June 2014 was 25% higher compared to June 2013.

 

During the second quarter, AFIMALL City welcomed new tenants including NEXT Kids, KFC, Il Patio and UGG Australia. TSUM Discount also extended its premises at the centre, leasing an additional 950 sq.m. At the same time, a 3,290 sq.m. two-level Fizika fitness club opened its doors to the public in June 2014, attracting additional footfall to the Mall.

 

On 23 May 2014, AFIMALL City celebrated its third birthday by welcoming its visitors with a 16 meter cake weighing 3 tons. Hundreds of thousands of guests visited the Mall during the 3-day birthday celebrations.

 

On 12 August 2014, the Company confirmed that the Prosecution Office of the Moscow Central District had filed a claim against the subsidiary which owns AFIMALL City, requesting that it eliminates fire safety hazards identified at AFIMALL City and that the Mall's operations be suspended until these hazards have been eliminated. AFI Development had previously received a report by the State Fire Safety Control Authorities which specified works to be undertaken to address minor fire safety issues at AFIMALL City. Part of these works are to be completed by 17 October 2014 and the remainder by 17 April 2015. In response to the submission by the Public Prosecution Office on the same subject, the Company confirmed that all works requested by the State Fire Safety Control Authorities would be completed by the specified deadlines.

 

According to the opinion of the Company management, which is based on the views of its internal legal advisors, the lawsuit has a low probability of being successful. This opinion takes into account the fact that the Company is working on addressing the fire safety issues identified in the report it received, in line with the prescribed schedule. The cost of works required to address these fire safety issues is estimated to be not significant. The Mall remains open, continuing its normal operations, and AFI Development confirms that there is currently no fire safety or other public safety hazards affecting customers within the Mall.

 

Odinburg

Construction at Odinburg is progressing steadily. In August 2014, construction reached the fourteenth floor of the first building, whilst at the same time the Company started construction of the second building within the complex.

 

As of the date of publication of this release, 269 contracts for sales of apartments have been signed.

 

Plaza H2O

 

In May 2014, the Company's subsidiary which owns and operates the Plaza H20 office complex in Moscow signed a 3-year lease with Troika D Bank for 1,755 sq.m. in the complex. The new tenant is a dynamically developing Russian banking organisation.

 

 

Market Overview - General Moscow Real Estate

 

Macroeconomic environment

The first half of 2014 has been a challenging period due to a combination of events including targeted sanctions, the continuing conflict in Ukraine and further unrest in Syria. Following real GDP growth of 0.8% during the first quarter of 2014, growth of 0.5% is forecast for the full year 2014. Despite this sentiment, however, construction activity is close to record levels due to a peak in the development cycle which remains unaffected by macroeconomic trends.

 

Positive factors include the absence of a seasonal decline in oil prices, stabilisation of the rouble exchange rate, low unemployment levels, continuing growth in industrial sectors and improvement in the consumer confidence index.

 

(Source: Cushman & Wakefield Report; Ministry of Economic Development; Economist Intelligence Unit Report)

 

Moscow office market

Despite new office construction in Q2 2014 recording the highest increase in the last four years at 323,700 sq. m, demand reacted to geopolitical events with the Moscow office market experiencing unusually low quarterly take-up at 84,400 sq. m. The area inside the Third Transport Ring (TTR) accounted for the highest level of take-up while the area beyond the TTR accounted for the highest level of new supply.

Driven by the considerable volume of new supply, the overall vacancy rate increased to 14.8%, from 13.9% in the previous quarter. Despite the negative political landscape in Russia, there has been no significant change in theaverage asking rental rates compared to Q1 2014 with rental rates for Class A buildings amounting to between $650 and $750 per sq. m. and $400-$450 per sq. m for Class B buildings.

 

The geopolitical situation in Russia remains uncertain, making it increasingly difficult to forecast market activity for 2015. Nevertheless, another 670,000 sq. m. of new office space is expected to be delivered in H2, resulting in total office stock in Moscow reaching 16.8 million sq. m. by the end of 2014.

 

(Source: CBRE Moscow Office Market View Q2 2014, JLL; Office Market Outlook Q2 2014)

 

Moscow Retail Market

The volume of new construction in the Russian retail space remained strong during the period with 18 new shopping centres with a total GLA of 683 thousand sq. m opening in Russia during H1 2014. In total, approximately 50 shopping centres with more than 2 million sq. m of GLA are expected to be delivered in 2014.

 

Stock per 1,000 inhabitants totalled 327 sq. m during the period but remained modest in comparison with the rest of Europe (Warsaw 690 sq. m, Paris 660 sq. m), though the anticipated high level of completions in 2014 will bring Moscow closer to the levels of St. Petersburg at 400 sq. m stock per inhabitant.

Vacancy rates at retail shopping malls were 3.1% during the second quarter, and are expected to increase further by the end of 2014 due to the high level of completions and large average area of new shopping centres. Despite the current economic situation, however, retailer demand has remained relatively strong with existing retailers looking to expand and experiment with new format types and 16 new brands opening their first stores in the region during the first six months of 2014.

 

(Source: CBRE Moscow Retail Property Market Q2 2014, JLL; Retail Market Outlook Q2 2014)

 

Moscow and Moscow Region Residential Market

The residential market has proven resilient in the face of a slowing economy with apartment sales increasing in response to geopolitical developments, as investors chose residential real estate as their safe haven given the high level of uncertainty regarding Russian securities and rouble stability. Despite a reduction in activity levels during the second quarter, which is seasonally weaker compared to the first three months of the year, underlying demand remains strong. As such, prices for residential real estate are expected to remain stable or show a slight increase in the short-term.

 

Lev Leviev

Executive Chairman of the Board

Mark Groysman

Executive Director

 

 

 

 

ANNEX A 

30.6.2014 - Very significant property disclosure

 

 

1. AFIMALL City

 

(Data based on 100%. Share of the Company in the property - 100%)

Current quarter (Q2 2014)

Comparative data

Q2 2014

Q1 2014

Q4 2013

Q3 2013

Q2 2013

Value of the property (000'USD)

1,160,000

1,160,000

1,160,000

1,160,000

1,160,000

NOI in the period (000'US$)

22,501

16,807

20,669

17,003

16,704

Revaluation gains (losses) in the period (000'US$)

(35,442)

51,904

6,615

(10,727)

31,470

Average occupancy rate in the period (%)

82%

83%

79%

77%

75%

Rate of return (%)

6,8%

5.8%

5.9%

5.6%

5.4%

Average rent per sq.m. (US$/annum)

1,202

1,224

1,231

1,251

1,268

Average rent per sq.m. in agreements signed in the period (US$/annum)

1,286

673

529

1,038

1,127

 

 

 

ANNEX B

30.6.2014 - Very significant loans disclosure

 

Balance as of 30.06.2014

Lender type: Bank, Institutional etc.

Indexation/ currency exposure & interest rate

Liens and material legal restrictions on the property

Covenants

Cross default mechanism

Any other covenants or restriction that might increase the cost of debt

In-case it is a credit line facility - what are the terms & conditions for draw downs

The methods/way that the covenant is calculated

Covenant calculation results

The date of Q2 2014 financial statement were reported

The date that the lender is checking the borrower is line with the covenants

USD 309,385,605 and RUR 10,391,546,950(USD 308,990,828). Total amount in USD as of 30.06.2014 is USD 618,376,433

Specific project financed by VTB Bank JSC

RUR/USD loan provided in five tranches totalling RUR 21 billion. Each tranche can be drown down either in US Dollars or in Rubles (at Company's discretion). The loan facility has differentiated interest rates which are currency dependent: 9.5% for loans drawn down in Russian rubles and 3 months LIBOR + 5.02% for loans drawn down in US dollars. The interest on the loans is payable on a quarterly basis, throughout the term of the credit line. The principal is due to be fully repaid in April 2018. The RUR interest rate may be unilaterally increased by the lending bank, should one of the interest indicators stipulated by the Russian Central Bank and specified in the loan agreement be increased; the interest rate will be increased by the amount of the interest indicator increase.

1. Liens over all the Bellgate's shares2. AFI Development PLC company guarantee, limited to USD 1,000,0003. Mortgage over 100% of the premises of AFIMALL City4. Mortgage over the premises in the Parking owned by Bellgate, upon registration of Bellgate's rights to land plot under the Parking5. Permission to debit Bellgate's account held in the lending bank 6. Additional mortgage over the premises of the "Aquamarine" Hotel in Moscow, to be removed in case Bellgate (the borrower) redeems USD 20 million of the principal 7. Additional guarantee by Semprex LLC, a Russian Company - an indirect subsidiary of AFI Development Plc, to be removed in case Bellgate (the borrower) redeems USD 20 million of the principal

(1) Bellgate'(the Borrower) should have minumum quarterly revenues, ranging from RUR 651,000,000 in Q3 2012 to RUR 1,139,000,000 in Q1 2018. Penalty: 0.5% per annum extra charge to the interest rate applicable under the loan agreement- applicable only for the quarter when the aforesaid revenue threshold was not achieved;(2) Liquidation Value of the property should be higher than sum of the outstanding principal and six months interest. 

N/A

N/A

The loan is given in five tranches: 1st tranche drawn down on 29 June 2012, 2nd tranche drawn down on 3 August 2012 on the amount USD 69, 385,604.64 (RUR 2,252,000,000), 3rd tranche of RUR 1,300,000,000 drawn down on 01.02.2013, 4th tranche of RUR 1,333,333,333.33 drawn down on 28.02.2013 , 5th tranche of RUR 1,333,333,333.34 drawn down on 28.02.2014.

(1) The total of revenue, including VAT , calculated quarterly; (2) The Liquidation Value is determined by an external valuer appointed by the Bank.

(1) The minimum quarterly revenue for Q2 2014 was 961 million Roubles ; (2) Liquidation Value determined by an external valuer appointed by the Bank is USD 866,6 million

19 August 2014

(1) Borrowers revenues are checked quarterly; (2) Liquidation value is checked twice a year, in December and in August.

 

 

 

 

 

AFI DEVELOPMENT PLC

 

CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

 

For the period from 1 January 2014 to 30 June 2014

 

 

C O N T E N T S

 

 

Independent auditors' report on review of condensed consolidated interim financial information

 

Condensed consolidated income statement

Condensed consolidated statement of comprehensive income

 

Condensed consolidated statement of changes in equity

 

Condensed consolidated statement of financial position

 

Condensed consolidated statement of cash flows

Notes to the condensed consolidated interim financial statements

 

 

 

 

Independent auditors' report on review of condensed consolidated interim financial information tothe members of AFI DEVELOPMENT PLC

 

Introduction

 

We have reviewed the accompanying condensed consolidated statement of financial position of AFI Development PLC as at 30 June 2014, the condensed consolidated statements of income, comprehensive income, changes in equity and cash flows for the six-month period then ended and notes to the interim financial information ('the condensed consolidated interim financial information'). The Company's Board of Directors is responsible for the preparation and presentation of this condensed consolidated interim financial information in accordance with IAS 34 "Interim Financial Reporting". Our responsibility is to express a conclusion on this condensed consolidated interim financial information based on our review.

 

Scope of Review

 

We conducted our review in accordance with the International Standard on Review Engagements 2410, "Review of Interim Financial Information Performed by the Independent Auditor of the Entity". A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

 

Conclusion

 

Based on our review, nothing has come to our attention that causes us to believe that the accompanying condensed consolidated interim financial information as at 30 June 2014 is not prepared, in all material respects, in accordance with IAS 34 "Interim Financial Reporting".

 

 

 

Marios G. Gregoriades CPA

Certified Public Accountant and Register Auditor

 

For and on behalf of

 

KPMG Limited

Certified Public Accountants and Registered Auditors

 

14 Esperidon Street

1087 Nicosia, Cyprus

 

18 August 2014

 

 

 

CONDENSED CONSOLIDATED INCOME STATEMENT

 

For the period from 1 January 2014 to 30 June 2014

 

 

For the

three months ended

For the

six months ended

1/4/14-

1/4/13-

1/1/14-

1/1/13-

30/6/14

30/6/13

30/6/14

30/6/13

US$ '000

US$ '000

US$ '000

US$ '000

Note

Revenue

5

39,579

 90,528

76,234

123,893

Other income

1,274

435

3,003

3,664

Operating expenses

(15,550)

(17,802)

(37,322)

(39,226)

Carrying value of trading properties sold

(1,047)

(31,767)

(1,047)

 (31,961)

Administrative expenses

6

(3,646)

(6,951)

(11,050)

(10,934)

Other expenses

7

(663)

(825)

(2,924)

(2,602)

Total expenses

(20,906)

(57,345)

(52,343)

 (84,723)

Share of the after tax profit/(loss) of joint ventures

 

1,244

(123)

 

600

(760)

Gross Profit

21,191

 33,495

27,494

 42,074

Profit on disposal of investment in

subsidiaries/joint ventures

 

22

 

-

 

-

 

61

 

 32,088

Valuation (loss)/gain on properties

10,11

(46,818)

 41,874

26,461

58,390

Impairment loss on inventory of real estate

13

 (8,341)

(849)

(8,696)

(849)

(55,159)

41,025

 17,765

 57,541

Results from operating activities

(33,968)

 74,520

 45,320

131,703

Finance income

24,858

1,502

4,508

17,214

Finance costs

(14,187)

(37,258)

(43,888)

 (93,458)

Net finance income/(costs)

8

10,671

(35,756)

(39,380)

 (76,244)

(Loss)/profit before tax

(23,297)

38,764

5,940

55,459

Tax benefit/(expense)

9

2,767

(11,100)

(2,198)

 (12,200)

(Loss)/profit for the period

(20,530)

 27,664

3,742

43,259

(Loss)/profit attributable to:

Owners of the Company

(19,495)

26,427

4,524

41,735

Non-controlling interests

 (1,035)

1,237

(782)

1,524

(20,530)

27,664

3,742

43,259

Earnings per share

Basic and diluted earnings per share (cent)

(1.86)

2.52

0.43

3.98

 

 

CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

 

For the period from 1 January 2014 to 30 June 2014

 

For the

three months ended

For the

 six months ended

1/4/14-

1/4/13-

1/1/14-

1/1/13-

30/6/14

30/6/13

30/6/14

30/6/13

US$ '000

US$ '000

US$ '000

US$ '000

(Loss)/profit for the period

(20,530)

 27,664

3,742

 43,259

Other comprehensive income

Items that are or may be reclassified subsequently to profit or loss

Realised translation difference on disposal of subsidiaries/joint ventures transferred to income statement

-

-

 

(77)

 

30,288

Foreign currency translation differences for foreign operations

 

 28,869

(24,707)

 

(11,972)

 

(35,288)

Other comprehensive income for the period

 28,869

(24,707)

(12,049)

(5,000)

Total comprehensive income for the period

8,339

2,957

(8,307)

 38,259

Total comprehensive income attributable to:

Owners of the parent

9,325

1,650

(7,508)

36,808

Non-controlling interests

(986)

1,307

(799)

1,451

8,339

2,957

(8,307)

 38,259

 

 

 

CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

 

For the period from 1 January 2014 to 30 June 2014

 

 

 

 

 

Attributable to the owners of the Company

Non-controlling interests

 

Total

Share

 Share

Translation

Retained

Capital

Premium

Reserve

Earnings

Total

US$ '000

US$ '000

US$ '000

US$ '000

US$ '000

US$ '000

US$ '000

Balance at 1 January 2013

 1,048

1,763,409

(144,610)

9,661

1,629,508

(2,976)

1,626,532

Total comprehensive income for the period

Profit for the period

-

-

-

41,735

41,735

1,524

43,259

Other comprehensive income

-

-

(4,927)

-

(4,927)

(73)

 (5,000)

Total comprehensive income for the period

 

-

 

-

 

(4,927)

 

41,735

 

36,808

 

  1,451

 

38,259

Transactions with owners of the Company

Contributions and distributions

Share option expense

-

-

-

2,425

2,425

-

2,425

Balance at 30 June 2013

 1,048

1,763,409

(149,537)

53,821

1,668,741

(1,525)

1,667,216

Balance at 1 January 2014

 1,048

1,763,409

(150,454)

117,655

1,731,658

(2,179)

1,729,479

Total comprehensive income for the period

Profit for the period

-

-

-

4,524

4,524

(782)

3,742

Other comprehensive income

-

-

(12,032)

-

(12,032)

(17)

(12,049)

Total comprehensive income for the period

 

-

 

-

 

(12,032)

 

4,524

 

(7,508)

 

(799)

 

 (8,307)

Transactions with owners of the Company

Contributions and distributions

Share option expense

-

-

-

2,385

2,385

-

2,385

Balance at 30 June 2014

 1,048

1,763,409

(162,486)

124,564

1,726,535

(2,978)

1,723,557

 

 

 

CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION

 

AS AT 30 JUNE 2014

 

30/6/14

31/12/13

Note

US$ '000

US$ '000

Assets

Investment property

10

1,600,400

1,609,800

Investment property under development

11

686,565

635,266

Share of investment in joint ventures

6,030

5,555

Property, plant and equipment

12

66,775

69,735

Long-term loans receivable

22,472

21,652

VAT recoverable

70

430

Non-current assets

2,382,312

2,342,438

Trading properties

14

5,546

6,409

Trading properties under construction

15

139,567

127,213

Other investments

11,491

9,982

Inventory

518

574

Short-term loans receivable

749

774

Trade and other receivables

16

111,208

106,425

Current tax assets

149

-

Cash and cash equivalents

17

111,934

193,330

Current assets

381,162

444,707

Total assets

2,763,474

2,787,145

Equity

Share capital

1,048

1,048

Share premium

1,763,409

1,763,409

Translation reserve

(162,486)

(150,454)

Retained earnings

124,564

117,655

Equity attributable to owners of the Company

18

1,726,535

1,731,658

Non-controlling interests

(2,978)

(2,179)

Total equity

1,723,557

1,729,479

Liabilities

Long-term loans and borrowings

19

592,376

778,909

Deferred tax liabilities

127,123

125,260

Deferred income

21,770

22,048

Non-current liabilities

741,269

926,217

Short-term loans and borrowings

19

231,972

27,027

Trade and other payables

20

44,143

100,248

Advances from customers

21

22,533

107

Current tax liabilities

-

4,067

Current liabilities

298,648

131,449

Total liabilities

1,039,917

1,057,666

Total equity and liabilities

2,763,474

2,787,145

 

 

The condensed consolidated interim financial statements were approved by the Board of Directors on 18 August 2014.

 

 

 

CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS

 

For the period from 1 January 2014 to 30 June 2014

 

1/1/14-

1/1/13-

30/6/14

30/6/13

Note

US$ '000

US$ '000

Cash flows from operating activities

Profit for the period

3,742

43,259

Adjustments for:

Depreciation

12

886

999

Net finance costs

8

39,165

75,470

Share option expense

2,385

2,425

Net valuation gain on properties

10,11

(26,461)

(58,390)

Impairment loss on inventory of real estate

13

8,696

849

Share of (profit)/loss in joint ventures

(600)

760

Profit on disposal of investment in subsidiaries/joint ventures

22

(61)

(32,088)

Profit on sale of property, plant and equipment

(15)

(39)

Goodwill written off

 

-

153

Tax expense

9

2,198

12,200

 

29,935

45,598

Change in trade and other receivables

(3,278)

(4,584)

Change in inventories

 

39

56

Change in trading properties and trading properties under construction

 

 

(20,368)

 

25,274

Change in advances and amounts payable to builders of trading properties under construction

 

(6,341)

 

-

Changes in advances from customers

21,564

-

Change in trade and other payables

(17,779)

(71,139)

Change in deferred income

301

1,545

Cash generated from operating activities

 

4,073

(3,250)

Taxes (paid)/received

 

(451)

(764)

Net cash used in operating activities

 

3,622

(4,014)

Cash flows from investing activities

Net cash inflow from the disposal of subsidiaries

22

1,400

3,380

Net cash outflow for the acquisition of assets and liabilities

-

(202,462)

Proceeds from sale of property, plant and equipment

33

300

Interest received

3,301

1,849

Change in advances and amounts payable to builders

3,052

(8,737)

Payments for construction of investment property under development

11

(39,558)

(4,257)

Payments for the acquisition/renovation of investment property

10,20

(39,540)

(55,967)

Change in VAT recoverable

2,179

9,659

Acquisition of property, plant and equipment

12

(240)

(389)

Acquisition of other investments

(1,019)

-

Taxes paid on disposal of investment property

(4,005)

-

Net cash used in investing activities

 (74,397)

 (256,624)

Cash flows from financing activities

Proceeds from loans and borrowings

19

36,986

306,854

Repayment of loans and borrowings

(13,000)

(12,891)

Repayment of a loan from a related party

-

(14,354)

Interest paid

 (28,157)

(29,357)

Net cash from financing activities

(4,171)

 250,252

Effect of exchange rate fluctuations

(6,450)

(3,089)

Net decrease in cash and cash equivalents

(81,396)

(13,475)

Cash and cash equivalents at 1 January

193,330

 174,849

Cash and cash equivalents at 30 June

17

111,934

 161,374

 

 

 

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

 

For the period from 1 January 2014 to 30 June 2014

 

 

1. INCORPORATION AND PRINCIPAL ACTIVITY

 

AFI Development PLC (the "Company") was incorporated in Cyprus on 13 February 2001 as a limited liability company under the name Donkamill Holdings Limited. In April 2007 the Company was transformed into public company and changed its name to AFI Development PLC. The address of the Company's registered office is 165 Spyrou Araouzou Street, Lordos Waterfront Building, 5th floor, Flat/office 505, 3035 Limassol, Cyprus. The Company is a 64.88% subsidiary of Africa Israel Investments Ltd ("Africa-Israel"), which is listed in the Tel Aviv Stock Exchange ("TASE"). The remaining shareholding of "A" shares is held by a custodian bank in exchange for the GDRs issued and listed in the London Stock Exchange ("LSE"). On the 5th of July 2010 the Company issued by way of a bonus issue, 523,847,027 "B" shares, which were admitted to a premium listing on the Official List of the UK Listing Authority and to trading on the main market of LSE. On the same date, the ordinary shares of the Company were designated as "A" shares.

 

These condensed consolidated interim financial statements of the Company for the period from 1 January 2014 to 30 June 2014 comprise of the Company and its subsidiaries (together referred to as the "Group") and the Group's interest in jointly controlled entities.

 

The principal activity of the Group is real estate investment and development. The principal activity of the Company is the holding of investments in subsidiaries and joint ventures.

 

2. basis of preparation

 

Statement of compliance

These condensed consolidated interim financial statements have been prepared in accordance with IAS 34 "Interim Financial Reporting". They do not include all of the information required for a complete set of IFRS financial statements. However, selected explanatory notes are included to explain events and transactions that are significant to an understanding of the changes in the Group's financial position and performance since the last annual consolidated financial statements as at and for the year ended 31 December 2013.

 

Use of judgements and estimates

In preparing these interim financial statements, management has made judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses. Actual results may differ from these estimates.

 

The significant judgments made by management in applying the Group's accounting policies and the key sources of estimation uncertainty were the same as those that applied to the consolidated financial statements as at and for the year ended 31 December 2013.

 

Measurement of fair values

The Group has an established control framework with respect to the measurement of fair values. This includes a valuation team that has overall responsibility for overseeing all significant fair value measurements, including Level 3 fair values and reports directly to the CFO.

 

The valuation team regularly reviews significant unobservable inputs and valuation adjustments. If third party information, such as broker quotes or pricing services, is used to measure fair values, then the valuation team assesses the evidence obtained from the third parties to support the conclusion that such valuations meet the requirements of IFRS, including the level in the fair value hierarchy in which such valuations should be classified.

 

 

Significant valuation issues are reported to the Group Audit Committee.

 

When measuring the fair value of an asset or a liability, the Group uses market observable data as far as possible. Fair values are categorised into different levels in a fair value hierarchy based on the inputs used in the valuation techniques as follows:

 

· Level 1: quoted prices (unadjusted) in active markets for identical assets or liabilities.

· Level 2: inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices).

· Level 3: inputs for the asset or liability that are not based on observable market data (unobservable inputs).

 

If the inputs used to measure the fair value of an asset or a liability might be categorised in different levels of the fair value hierarchy, then the fair value measurement is categorised in its entirety in the same level of the fair value hierarchy as the lowest level input that is significant to the entire measurement.

 

The Group recognises transfers between levels of the fair value hierarchy at the end of the reporting period during which the change has occurred.

 

New standards, interpretations and amendments adopted by the Group

The accounting policies adopted in the preparation of the interim condensed consolidated financial statements are consistent with those followed in the preparation of the Group's annual consolidated financial statements for the year ended 31 December 2013, except for the adoption of new standards and interpretations effective as of 1 January 2014.

 

Several new standards and amendments apply for the first time in 2014. However, they do not impact the annual consolidated financial statements of the Group or the interim condensed consolidated financial statements of the Group.

 

Standards, amendments to standards, and interpretations issued but not yet endorsed by the EU

IFRS 15 - "Revenue from Contracts with Customers". The new standard provides a unified application that regulates the accounting treatment of revenue arising from contracts with customers. This standard supersedes IAS 18 "Revenue" and IAS 11 "Construction Contracts" and the accompanying interpretations thereof. The core principle of the standard is the recognition of revenue from the transfer of goods or services to customers in an amount that represents the economic benefits that the entity expects to receive in return for them. As such, the standard stipulates that the recognition of revenue will occur when the entity transfers the goods and/or services to the customer and the customer obtains control of those goods or services.

 

The standard is effective for annual periods beginning on or after 1 January 2017, with early adoption permitted under IFRS. However since not endorsed by the EU yet, early adoption is not permitted by the Group.

 

Functional and presentation currency

These consolidated financial statements are presented in United States Dollars which is the Company's functional currency. All financial information presented in United States Dollars has been rounded to the nearest thousand, except when otherwise indicated.

 

Foreign operations

Each entity of the Group determines its own functional currency and items included in the financial statements of each entity are measured using its functional currency. Where the functional currency of an entity of the Group is other than US Dollars, which is the presentation currency of the Group, then the financial statements of the entity are translated in accordance with IAS 21 'The effects of changes in foreign exchange rates".

The table below shows the exchange rates of Russian Roubles, which is the functional currency of the Russian subsidiaries of the Group, to the US Dollar which is the presentation currency of the Group:

 

Exchange rate % change % change

Russian Roubles quarter six months/

As of: for US$1 year

30 June 2014 33.6306 (5.8) 2.8

31 March 2014 35.6871 9.0

31 December 2013 32.7292 7.8

30 June 2013 32.7090 7.7

 

Average rate during:

Six-month period ended 30 June 2014 34.9796 12.8

Three-month period ended 31 March 2014 34.9591 14.9

Six-month period ended 30 June 2013 31.0169 1.2

 

 

3. significant accounting policies

 

The accounting policies applied by the Group in these condensed consolidated interim financial statements are the same as those applied in the Group's consolidated financial statements as at and for the year ended 31 December 2013.

 

4. OPERATING SEGMENTS

 

The Group has 5 reportable segments, as described below, which are the Group's strategic business units. The following summary describes the operation in each of the Group's reportable segments:

· Development Projects - Commercial projects: Include construction of property for future lease.

· Development Projects - Residential projects: Include construction and selling of residential properties.

· Asset Management: Includes the operation of investment property for lease.

· Hotel Operation: Includes the operation of Hotels.

· Other - Land bank: Includes the investment and holding of property for future development.

 

Information regarding the results of each reportable segment is included below. Performance is measured based on segment profit before income tax, as included in the internal management reports that are reviewed by the Group's management team. Segment profit is used to measure performance as management believes that such information is the most relevant in evaluating the results of certain segments relative to other entities that operate within these industries. Inter-segment pricing is determined on an arm's length basis.

 

 

 

 

Development projects

Asset management

Hotel Operation

Other - land bank

Total

 

Commercial projects

Residential projects

 

 

 

 

30/6/1413

30/6/13

30/6/14

30/6/13

30/6/14

30/6/13

30/6/14

30/6/13

30/6/14

30/6/13

30/6/14

30/6/13

 

US$'000

US$'000

US$'000

US$'000

US$'000

US$'000

US$'000

US$'000

US$'000

US$'000

US$'000

US$'000

External revenues

1

54,377

1,343

915

62,086

52,435

8,037

8,650

4,767

7,516

76,234

123,893

 

 

 

 

 

 

 

 

 

 

 

 

 

Inter-segment revenue

1

-

1

-

-

-

8

9

221

244

231

253

 

 

 

 

 

 

 

 

 

 

 

 

 

Reportable segment (loss)/profit before tax

 

(1,603)

 

703

 

(473)

 

(2,539)

 

2,002

 

(10,770)

 

1,459

 

1,459

 

(11,565)

 

(5,651)

 

(10,180)

 

(16,798)

 

30/6/14

31/12/13

30/6/14

31/12/13

30/6/14

31/12/13

30/6/14

31/12/13

30/6/14

31/12/13

30/6/14

31/12/13

 

US$'000

US$'000

US$'000

US$'000

US$'000

US$'000

US$'000

US$'000

US$'000

US$'000

US$'000

US$'000

Reportable segment assets

 

360,275

 

323,424

 

197,844

 

178,199

 

1,578,882

 

1,582,816

 

53,598

 

53,938

 

392,075

 

386,459

 

2,582,674

 

2,524,836

Reportable segment liabilities

 

4,501

 

-

 

22,193

 

-

 

987,433

 

1,014,608

 

-

 

-

 

2,860

 

1,420

 

1,016,987

 

1,016,028

 

 

 

 

Reconciliation of reportable segment profit or loss

1/1/14-

30/6/14

1/1/13-

30/6/13

US$ '000

US$ '000

Profit or loss

Total profit or loss for reportable segments

(10,180)

(16,798)

Other profit or loss

(2,306)

(16,612)

Share of the after tax profit/(loss) of joint ventures

600

(760)

Profit on disposal of investment in subsidiaries/joint ventures

61

32,088

Valuation gain on properties

 26,461

 58,390

Impairment loss on inventory of real estate

(8,696)

(849)

Consolidated profit before tax

5,940

 55,459

 

 

 

5. REVENUE

For the

three months ended

For the

 six months ended

1/4/14-

30/6/14

1/4/13-

30/6/13

1/1/14-

30/6/14

1/1/13-

30/6/13

US$ '000

US$ '000

US$ '000

US$ '000

Rental income

33,692

30,647

66,770

59,876

Proceeds from sale of trading properties

1,427

55,048

1,427

55,292

Hotel operation income

4,460

4,786

8,037

8,649

Construction consulting/management fees

-

47

-

76

 39,579

90,528

 76,234

123,893

 

 

 

6. ADMINISTRATIVE EXPENSES

For the

three months ended

For the

 six months ended

1/4/14-

30/6/14

1/4/13-

30/6/13

1/1/14-

30/6/14

1/1/13-

30/6/13

US$ '000

US$ '000

US$ '000

US$ '000

Consultancy fees

431

661

986

1,156

Legal fees

251

293

422

554

Auditors' remuneration

254

157

406

379

Valuation expenses

37

65

65

105

Directors' remuneration

357

367

1,308

727

Salaries and wages

1

42

6

81

Depreciation

45

201

92

233

Insurance

71

81

140

188

Provision for Doubtful Debts

(776)

2,176

1,687

1,594

Share option expense

1,165

1,234

2,385

2,425

Donations

1,301

1,051

2,588

2,104

Other administrative expense

509

623

965

1,388

3,646

6,951

 11,050

 10,934

 

 

7. other expenses

For the

three months ended

For the

 six months ended

1/4/14-

30/6/14

1/4/13-

30/6/13

1/1/14-

30/6/14

1/1/13-

30/6/13

US$ '000

US$ '000

US$ '000

US$ '000

Prior year's VAT non recoverable

(109)

185

600

850

Compensation paid for fire damages

-

132

-

832

Sundries

55

508

1,607

920

Legal claim accrual

717

-

717

-

663

825

2,924

2,602

 

 

 

8. FINANCE COST AND FINANCE INCOME

For the

three months ended

For the

 six months ended

1/4/14-

30/6/14

1/4/13-

30/6/13

1/1/14-

30/6/14

1/1/13-

30/6/13

US$ '000

US$ '000

US$ '000

US$ '000

Interest income

1,359

1,478

4,045

2,208

Loans write off

-

-

-

15,006

Net foreign exchange gain

22,876

-

-

-

Net change in fair value of financial assets

623

24

463

-

Finance income

24,858

1,502

4,508

 17,214

Interest expense on loans and borrowings

(1)

(1)

(2)

(158)

Interest expense on bank loans

(14,083)

(16,518)

(27,932)

(30,474)

Net change in fair value of financial assets

-

-

-

(27)

Translation reserve reclassified upon disposal of joint venture

 

-

 

-

 

-

 

(30,288)

Net foreign exchange loss

-

(19,544)

(15,017)

(28,728)

Other finance costs

(103)

(1,195)

(937)

(3,783)

Finance costs

 (14,187)

(37,258)

(43,888)

(93,458)

Net finance income/(costs)

10,671

(35,756)

(39,380)

(76,244)

 

 

 

9. tAX EXPENSE

For the

three months ended

For the

 six months ended

 

1/4/14-

30/6/14

1/4/13-

30/6/13

1/1/14-

30/6/14

1/1/13-

30/6/13

 

US$ '000

US$ '000

US$ '000

US$ '000

 

Current tax expense

 

Current year

193

238

389

607

 

Adjustment for prior years

49

191

105

191

 

242

429

494

798

 

Deferred tax (benefit)/expense

 

Origination and reversal of temporary differences

 

(3,009)

 

10,671

 

1,704

 

 11,402

 

 

Total income tax (benefit)/expense

 

(2,767)

 

11,100

 

2,198

 

 12,200

 

 

10. INVESTMENT PROPERTY

 

Reconciliation of carrying amount

30/6/14

31/12/13

US$ '000

US$ '000

Balance 1 January

1,609,800

1,292,300

Transfer from investment property under development

-

1,852

Transfer to trading properties

(432)

-

Acquisitions

-

388,254

Disposal of investment property

-

(61,397)

Renovations/additional cost

2,554

13,186

Fair value adjustment

11,031

42,455

Effect of movement in foreign exchange rates

(22,553)

(66,850)

Balance 30 June / 31 December

1,600,400

1,609,800

 

The decrease due to the effect of the foreign exchange rates is a result of the weakening of the Rouble compared to the US Dollar by 2.8%, during the first half of 2014. The fair value adjustment gain in investment property is partly related to this Rouble weakening.

 

The investment property was revalued by independent appraisers on 30 June 2014 with an overall decrease in the value of the properties of $9.4 million which is mainly due to the decrease of the market value of Tverskaya Plaza II property. The market value of AFIMALL City and other major properties did not materially change.

 

 

11. INVESTMENT PROPERTY UNDER DEVELOPMENT

30/6/14

31/12/13

US$ '000

US$ '000

Balance 1 January

635,266

567,737

Construction costs

39,558

17,050

Disposal

(1,400)

-

Acquisition

-

846

Transfer to investment property

-

(1,852)

Fair value adjustment

15,430

63,779

Effect of movements in foreign exchange rates

(2,289)

(12,294)

Balance 30 June / 31 December

686,565

635,266

 

During the period the Company disposed its 100% share in Keyiri Trade & Invest Limited with its Russian subsidiary Favorit LLC, holding rights to the St Petersburg project, of a book value of US$1,400 thousand. For further details refer to note 22.

 

The decrease due to the effect of the foreign exchange rates is a result of the rouble weakening compared to the US Dollar by 2.8% during the first half of 2014. The investment property under development was revalued by independent appraisers on 30 June 2014. Main difference in value of investment property under development results from the increase in value of Plaza 1c project in total amount of $25.4 million due to updated construction parameters which will reflect in the agreement with general contractor.

 

 

12. PROPERTY, PLANT AND EQUIPMENT

30/6/14

31/12/13

US$ '000

US$ '000

Balance 1 January

69.735

76.555

Additions

240

1,807

Depreciation for the period / year

(886)

(1,874)

Disposals

(18)

(11)

Effect of movements in foreign exchange rates

(2,296)

(6,742)

Balance 30 June / 31 December

66,775

69,735

 

13. INVENTORY OF REAL ESTATE

As previously announced, in August 2012 AFI Development wrote-off its rights to the project "Botanic Gardens" following initiation of bankruptcy proceedings against the "main investor" under the investment contract, Novoe Koltso Moskvy OJSC ("NKM"), while continuing its efforts to secure development rights to the project.

 

On 5 February and 21 February 2013, the Company reported that, as a result of negotiations with the Moscow city authorities, the Company's development rights to the project have been recognised through an addendum to the investment contract for the project. According to this addendum, NKM shall not have any claims to the investments made by AFI Development in the Botanic Garden project and its subsidiary, Nordservice LLC, became the only investor under the investment contract.

 

In May 2014, the Company made further progress towards restoring the Botanic Garden project on its balance sheet. As a creditor of NKM and a participant in its bankruptcy proceedings, Nordservice LLC purchased additional rights of claim against NKM for US$5.6 million. Since the project is currently written off based on the opinion of its legal advisers that any recovery of the Company's costs relating to its investments in the project was unlikely, those costs including other non-material other costs were impaired to profit or loss.

 

 

14. TRADING PROPERTIES

30/6/14

31/12/13

US$ '000

US$ '000

Balance 1 January

6,409

3,597

Acquisition

-

6,944

Transfer from investment property

432

-

Transfer from trading properties under construction

-

29,772

Disposals

(1,047)

(32,623)

Effect of movements in exchange rates

(248)

(1,281)

Balance 30 June / 31 December

5,546

6,409

 

Trading properties comprise unsold apartments and parking places.

 

 

 

15. TRADING PROPERTIES UNDER CONSTRUCTION

 

30/6/14

31/12/13

US$ '000

US$ '000

Balance 1 January

127,213

141,787

Transfer to trading properties

-

(29,772)

Construction costs

13,035

17,805

Effect of movements in exchange rates

(681)

(2,607)

Balance 30 June / 31 December

139,567

127,213

 

Trading properties under construction comprise "Odinburg" project which involves primarily the construction of residential properties.

 

16. TRADE AND OTHER RECEIVABLES

30/6/14

31/12/13

US$ '000

US$ '000

Advances to builders

45,503

40,241

Amounts receivable from related parties (note 26)

12,573

12,999

Trade receivables net

9,774

9,659

Other receivables

27,696

26,515

VAT recoverable

13,361

15,711

Other tax receivables

2,301

1,300

111,208

106,425

 

Trade receivables net

Trade receivables are presented net of an accumulated provision for doubtful debts of US$6,360 thousand (2013: US$12,658 thousand).

 

17. CASH AND CASH EQUIVALENTS

30/6/14

31/12/13

Cash and cash equivalents consist of:

US$ '000

US$ '000

Cash at banks

111,680

193,027

Cash in hand

254

303

111,934

193,330

 

18. SHARE CAPITAL AND RESERVES

30/6/14

31/12/13

Share Capital

US$ '000

US$ '000

Authorised

2,000,000,000 shares of US$0.001 each

2,000

2,000

Issued and fully paid

523,847,027 A shares of US$0.001 each

523,847,027 B shares of US$0.001 each

524

524

524

524

1,048

1,048

 

Employee Share option plan

There were no changes as to the employee share option plan during the six-month period ended 30 June 2014.

 

Translation reserve

The translation reserve comprises all foreign currency differences arising from the translation of the financial statements of foreign operations to the Group presentation currency and the foreign exchange differences on loans designated as loans to an investee company which are accounted for as part of the investor's investment (IAS21.15) as their repayment is not planned or likely to occur in the foreseeable future. These foreign exchange differences are recognised directly to Translation Reserve.

 

Retained earnings

The amount at each reporting date is available for distribution. No dividends were proposed, declared or paid during the six-month period ended 30 June 2014.

 

19. LOANS AND BORROWINGS

30/6/14

US$ '000

31/12/13

US$ '000

Non-current liabilities

Secured bank loans

 592,376

778,909

Current liabilities

Secured bank loans

231,327

26,367

Unsecured loans from other non-related companies

645

660

 231,972

27,027

 

There were no material changes to loans during the six-month period ended 30 June 2014 apart from the following:

 

During the period the Group received the fifth and final tranche, of total approx US$36,986 thousand (RUR 1,333 million), of the secured loan from VTB Bank designated for the payment of the fourth instalment to the City of Moscow, for the acquisition of the parking area under the AFIMALL City. In addition the Group made the first and second quarterly payments of US$6.5 million each on account of the principal of the loans as per the agreed loan facility.

 

The remaining amount of US$205 million of the loan from VTB Bank received on 25 January 2013 by the Group's subsidiary Krown Investments LLC was reclassified to current liabilities as its repayment is due within the next twelve months.

 

20. TRADE AND OTHER PAYABLES

30/6/14

31/12/13

US$ '000

US$ '000

Trade payables

11,953

11,175

Payables to related parties (note 26)

3,510

4,088

Amount payable to builders

12,219

9,556

VAT and other taxes payable

11,643

28,260

Amount payable for the acquisition of properties

-

39,967

Other payables

4,818

7,202

44,143

100,248

 

 

 

Payables to related parties

Include an amount of US$2,742 thousand (31/12/13: US$3,282 thousand) payable to Danya Cebus Rus LLC, related party of the Group, for contracts signed in relation to the construction of Group's project.

 

Amount payable for the acquisition of properties

During the period the Group paid the fourth and final installment for the acquisition of the parking area under the AFIMALL City using the loan tranche as described in note 19.

 

21. ADVANCES FROM CUSTOMERS

Represent advances received from customers for the sale of residential properties at "Odinburg" project.

 

22. DISPOSAL OF INVESTMENT IN SUBSIDIARIES/JOINT VENTURES

 

30/6/14

30/6/13

US$ '000

US$ '000

The profit on disposal of investment in subsidiaries/

joint ventures consists of:

Profit on disposal of non-significant subsidiaries

61

-

Profit on disposal of Westec Four Winds Ltd

-

32,088

61

32,088

 

The profit on disposal of non-significant subsidiaries comprises of Keyiri Trade and Invest Ltd together with its subsidiary OOO Favorit and OOO Sever Region K. The selling price of the disposal was $1,400 thousand. The resulting profit on sale amounting to US$61 thousand was recognised in the income statement.

 

The selling price of the disposal of Westec Four Winds Ltd was US$103,380 thousand. The resulting profit on sale amounting to US$32,088 thousand and a translation reserve of US$30,288 thousand was reclassified as a realised exchange loss in financing expenses of the income statement of first quarter 2013.

 

The above disposal had the following effect on the Group's assets and liabilities:

30/6/14

US$ '000

Investment property under development

(1,400)

Trade and other receivables

(14)

Current tax asset

(2)

Deferred tax assets

(1)

Trade and other payables

1

Net identifiable assets

(1,416)

Consideration received in cash/ Net cash inflow from the disposal of

Non-significant subsidiaries

 

 1,400

 

23. FINANCIAL INSTRUMENTS

 

Carrying amounts and fair values

 

The following table shows the carrying amounts and fair values of financial assets and financial liabilities, including their levels and the fair value hierarchy for financial instruments measured at fair value. It does not include fair value information for financial assets and financial liabilities not measured at fair value if the carrying amount is a reasonable approximation of fair value.

 

Carrying amount

Fair value

Non-current assets

Current assets

 

 

 

Loans

Receivable

 

Trade and

other

receivables

Other

investments,

Including derivatives

 

Cash

and cash

 equivalents

 

 

Loans

receivable

 

 

 

Total

 

 

 

Level 1

 

 

 

Level 2

 

 

 

Level 3

 

 

 

Total

 

30 June 2014

US$'000

US$'000

US$'000

US$'000

US$'000

US$'000

US$'000

US$'000

US$'000

US$'000

Financial assets measured at fair value

Investment in listed debt securities

-

-

11,491

-

-

-

11,491

-

-

11,491

Financial assets not measured at fair value

Loans receivable

22,472

-

-

-

749

23,221

Trade and other receivables

-

95,546

-

-

-

95,546

Cash and cash equivalents

-

-

-

111,934

-

111,934

22,472

95,546

11,491

111,934

749

31 December 2013

Financial assets measured at fair value

Investment in listed debt securities

-

-

9,982

-

-

-

9,982

-

-

9,982

Financial assets not measured at fair value

Loans receivable

21,652

-

-

-

774

22,426

Trade and other receivables

-

89,414

-

-

-

89,414

Cash and cash equivalents

-

-

-

193,330

-

193,330

21,652

89,414

9,982

193,330

774

 

 

Carrying amounts and fair values (continued)

 

 

Carrying amount

Fair value

 

Non-current liabilities

Current liabilities

 

 

Interest bearing

loans and borrowings

 Trade and

other

payables

Interest bearing loans and borrowings

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

30 June 2014

US$'000

US$'000

US$'000

US$'000

US$'000

US$'000

US$'000

US$'000

Financial liabilities not measured at fair value

Interest bearing loans and borrowings

(592,376)

-

(231,972)

(824,348)

(855,717)

Trade and other payables

-

(55,033)

-

(55,033)

(592,376)

(55,033)

(231,972)

31 December 2013

Financial liabilities not measured at fair value

Interest bearing loans and borrowings

(778,909)

-

(27,027)

(805,936)

(834,466)

Trade and other payables

-

(72,095)

-

(72,095)

(778,909)

(72,095)

(27,027)

 

24. CONTINGENCIES

 

There weren't any contingent liabilities as at 30 June 2014.

 

25. FINANCIAL RISK MANAGEMENT

 

The Group's financial risk management objectives and policies are consistent with that disclosed in the consolidated financial statements as at and for the year ended 31 December 2013.

 

Russian business and economic environment

Looking ahead to the remainder of 2014, the Group's focus will remain on progressing further with its development projects and continually improving the performance of its current assets. At the same time, the Group is closely monitoring the rate of slowdown in the Russian economy and the geo-political developments in Ukraine to determine what impact, if any, these may have on the Russian real estate market.

 

26. RELATED PARTIES

 

30/6/14

31/12/13

Outstanding balances with related parties

US$ '000

US$ '000

Assets

Amounts receivable from joint ventures

16

16

Amounts receivable from ultimate holding company

203

203

Amounts receivable from other related companies

12,354

12,780

Long term loan receivable from joint ventures

22,231

21,438

Liabilities

Amounts payable to joint ventures

153

170

Amounts payable to ultimate holding company

434

435

Amounts payable to other related companies

2,923

3,483

Deferred income from related company

281

266

 

Transactions with the key management personnel

30/6/14

30/6/13

US$ '000

US$ '000

Key management personnel compensation

Short-term employee benefits

3,461

2,802

Share option scheme expense

 2,385

2,425

 

Key management personnel are those persons having authority and responsibility for planning, directing and controlling the activities of the entity, directly or indirectly, including any director (whether executive or otherwise) of that entity. The person is a member of the key management personnel of the entity or its parent (includes the immediate, intermediate or ultimate parent). Key management is not limited to directors; other members of the management team also may be key management.

 

Other related party transactions

30/6/14

30/6/13

US$ '000

US$ '000

Revenue

Related companies - rental income

812

663

Joint venture - interest income

 1,027

1,276

 

Expenses

Ultimate holding company - administrative expenses

221

193

Joint venture - operating expenses

86

102

 

Construction services capitalised

Related company - construction services

610

3,537

 

27. SUBSEQUENT EVENTS

 

· On 12 August 2014 the Company confirmed that the Prosecution Office of Moscow Central District filed a claim against the subsidiary, owning AFIMALL City, requesting that it eliminates fire safety hazards identified at AFIMALL City and to suspend the Mall's operations until these fire safety hazards have been eliminated. AFI Development PLC had previously received a report by the State Fire Safety Control Authorities which specified works to be undertaken to address minor fire safety issues at AFIMALL City. Part of these works are to be completed by 17 October 2014 and the remainder by 17 April 2015. In response to the submission by the Public Prosecution Office on the same subject, the Company had confirmed that all works requested by the State Fire Safety Control Authorities will be completed by the specified deadlines.

 

According to the opinion of the Company's management, which is based on the views of its internal legal advisors, the law suit has low probability of success. This opinion takes into account the fact that the Company is working on addressing the fire safety issues, identified in the report it received, in line with the prescribed schedule. The cost of works to address these fire safety issues is estimated to be not significant. The Mall is open, continues its normal operations and AFI Development confirms that there are currently no fire safety or other public safety hazards for customers within the Mall.

 

· Following the disclosure on property tax risks included in note 34 of its 2013 Annual Financial Statements, the Company updates that it successfully challenged the cadastral value for most of relevant properties: the special committee of the Moscow cadastral authorities has in July 2014 agreed to base the cadastral value on market value for most projects. The risk of significant increase in property tax for 2014 is now eliminated. The property tax payment for these assets for the second quarter was made using result of this challenge.

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR UWVNRSOAWAAR
Date   Source Headline
12th Feb 20207:00 amRNSApproval of Application for Squeeze Out
28th Jan 20202:31 pmRNSSubmission of Application for Squeeze Out to CySEC
23rd Jan 20207:00 amRNSProposed Delisting Of GDRs And B Ordinary Shares
14th Jan 20207:50 amRNSIncreased Offers & Intention To Procure Delisting
20th Dec 20194:41 pmRNSLevel of Acceptances Update
19th Dec 20192:16 pmRNSPosting Of Revised Offer Document
17th Dec 20197:00 amRNSResult of Annual General Meeting
26th Nov 20197:00 amRNSResults for the nine months to 30 September 2019
19th Nov 20194:13 pmRNSPosting of Offer Document
19th Nov 20194:04 pmRNSNotice of AGM
19th Nov 20193:17 pmRNSAFI Development Notice of 9M 2019 Results
25th Oct 20196:25 pmRNSOffer for AFI Development Plc
16th Oct 20191:55 pmRNSNotification Of Major Interest In Shares
27th Aug 20197:00 amRNSHalf-year Report
16th Aug 201911:58 amRNSAFI Development Plc - Notice of H1 2019 Results
26th Jul 20194:41 pmRNSSecond Price Monitoring Extn
26th Jul 20194:36 pmRNSPrice Monitoring Extension
26th Jun 20192:21 pmRNSPARTIAL REPAYMENT OF AFIMALL CITY LOAN
28th May 20197:00 amRNS1st Quarter Results
21st May 20191:10 pmRNSAFI Development PLC - Notice of Q1 2019 Results
20th May 20194:45 pmRNSAgreement On Partial Repayment Of Sanatoria Loans
30th Apr 20193:57 pmRNSAnnual Financial Report
26th Apr 201910:10 amRNSEMPLOYMENT CONTRACT WITH MR LEV LEVIEV
23rd Apr 20197:00 amRNSAFI DEVELOPMENT AGREES TO SELL BUILDING 3
16th Apr 20194:40 pmRNSSecond Price Monitoring Extn
16th Apr 20194:35 pmRNSPrice Monitoring Extension
16th Apr 20193:56 pmRNSPRELIMINARY STATEMENT OF RESULTS FOR 2018
8th Apr 20199:37 amRNSNotice of Results
7th Feb 201912:07 pmRNSSecond Price Monitoring Extn
7th Feb 201912:02 pmRNSPrice Monitoring Extension
21st Dec 20189:22 amRNSAFI Development PLC - Result of AGM
18th Dec 201810:32 amRNSAFI Development - Change to the Board of Directors
12th Dec 20184:41 pmRNSSecond Price Monitoring Extn
12th Dec 20184:36 pmRNSPrice Monitoring Extension
21st Nov 20189:22 amRNSAFI Development - Notice of Annual General Meeting
20th Nov 20182:11 pmRNSAFI Development - Changes to the Board
20th Nov 20187:00 amRNSAFI Development Plc - Announcement of Q3 Results
13th Nov 20184:18 pmRNSAFI Development: Notification of Q3 2018 Results
30th Aug 20189:47 amRNSCHANGES IN THE BOARD OF DIRECTORS
30th Aug 20187:00 amRNSCHANGES IN THE BOARD OF DIRECTORS
30th Aug 20187:00 amRNSRESULTS FOR THE SIX MONTHS TO 30 JUNE 2018
16th Aug 201810:06 amRNSNOTIFICATION OF H1 2018 FINANCIAL RESULTS
29th Jun 20183:04 pmRNSPUBLICATION OF 2017 NON-FINANCIAL REPORT
24th May 20187:00 amRNS1st Quarter Results
18th May 20186:01 pmRNSNotification of Q1 2018 Results
23rd Apr 20184:46 pmRNSPublication of annual report 2017
17th Apr 20183:42 pmRNSAnnual Financial Report - Replacement
17th Apr 20187:01 amRNSNew management appointment
29th Mar 20181:16 pmRNSNOTIFICATION OF 2017 ANNUAL RESULTS
18th Jan 201811:41 amRNSLOAN RESTRUCTURING AGREEMENT REACHED WITH VTB BANK

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.