The next focusIR Investor Webinar takes places on 14th May with guest speakers from Blue Whale Growth Fund, Taseko Mines, Kavango Resources and CQS Natural Resources fund. Please register here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksAquila Euro. Regulatory News (AERI)

Share Price Information for Aquila Euro. (AERI)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 0.702
Bid: 0.70
Ask: 0.73
Change: -0.004 (-0.56%)
Spread: 0.03 (4.286%)
Open: 0.702
High: 0.702
Low: 0.702
Prev. Close: 0.719
AERI Live PriceLast checked at -
Aquila European Renewables Income is an Investment Trust

To generate stable returns, principally in the form of income distributions, by investing in a diversified portfolio of Renewable Energy Infrastructure Investments.

Find out More

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Final Results

26 Apr 2023 07:00

RNS Number : 5106X
Aquila European Renewables PLC
26 April 2023
 

AQUILA EUROPEAN RENEWABLES PLC

(the "Company", the "Fund" or "AER")

 

LEI Number: 213800UKH1TZIC9ZRP41

 

Final Results

 

We are pleased to present the results for the year ended 31 December 2022.

 

HIGHLIGHTS

 

Investment Objective

Aquila European Renewables Plc (the "Company", the "Fund" or "AER") seeks to generate stable returns, principally in the form of income distributions, by investing in a diversified portfolio of renewable energy infrastructure investments.

Highlights

· 80.7% growth in portfolio operating capacity (+184.7 MW1) during 2022, resulting in a stepchange in earnings capacity

· 2022 total NAV return of 12.9%2, the highest one-year return since IPO

· 2022 revenue of the portfolio 24.2% ahead of budget, driven by favourable electricity pricing environment

· Robust dividend cover: 1.4x in 2022. 1.8x expected in 2023 and 1.6x4 on average over the next five years

· Electricity production during 2022 increased by 27.6% compared to 2021 to 666.4 GWh (2021: 522.3 GWh)

· Annualised total NAV return of 7.1%2 since IPO, at the top end of long-term target range of 6.0 to 7.5%

· EUR 150.5 million of capital deployed or committed during 2022 in unlevered solar PV, increasing solar portfolio exposure to 51.5%3

 

Subsequent events

· EUR 20.0 million share buyback announced on 3 February 2023, in addition to a 5.0% increase in target dividend for 20235

· In April 2023, the Company extended the maturity date of the Revolving Credit Facility ("RCF") by twelve months to April 2025

· Completion of the construction project Guillena and The Rock EPCM takeover declared in April 2023

· Members of the Board of Directors and Investment Adviser announced their commitment to acquire AER Ordinary Shares

 

1. Includes the investments in and the completion of The Rock and the Spanish solar PV Assets in 2022.

2. Calculation is based on NAV per Ordinary Share in euros, includes dividends and assumes no reinvestment of dividends.

3. Percentage calculated on a pro-forma basis assuming the final payments for Greco are completed.

4. As announced in February 2023 based on forward-looking assumptions as at 31 December 2022. Dividend cover presented is net of existing project debt repayments, excludes the impact of the share buyback and assumes the 2023 target dividend is paid in 2023 to 2027. No reinvestment of surplus cash flow or interest received is assumed. There can be no assurance that these targets can or will be met and it should not be seen as an indication of the Company's expected or actual results or returns.

5. Subject to the portfolio performing in line with expectations.

 

Financial Information

As at

31 December

2022

As at

31 December

2021

Ordinary Share price (cents)

92.3

102.0

NAV per Ordinary Share (cents)1

110.6

102.6

Ordinary Share price (discount)/premium to NAV1

(16.6%)

(0.6%)

Net assets (EUR million)

451.7

417.4

 

Financial Information

01 January2022 -

31 December 2022

01 January2021 -

31 December 2021

Dividends per Ordinary Share (cents)3

5.25

5.0

Dividend cover4

1.4x

1.1x

Ongoing charges1,5

1.1%

1.1%

NAV total return per Ordinary Share1,2

12.9%

7.6%

Total Shareholder return per Ordinary Share1,6

(4.5)%

0.5%

 

1. This disclosure is considered to represent the Company's alternative performance measures ("APMs"). Definitions of these APMs and other performance measures used, together with how these measures have been calculated, can be found in Annual Accounts on pages 112 to 113. All references to cents are in euros, unless stated otherwise.

2. Calculation based on NAV per Ordinary Share in euros, includes dividends and assumes no reinvestment of dividends.

3. Dividends paid/payable and declared relating to the period.

4. Calculation based on the operational result at special purpose vehicle ("SPV") level. Refer to page 22 in the Annual Report for further details.

5. Calculation based on average NAV over the period and regular recurring annual operating costs of the Company, further details can be found in the Annual Report on page 43.

6. Calculation based on Ordinary Share price in euros, includes dividends.

 

WHY INVEST?

 

We seek to generate stable returns, principally in the form of income distributions, by investing in a diversified portfolio of renewable energy infrastructure investments.

 

Market Opportunity

· Opportunity to participate in Europe's green energy transition.

Significant capital required to meet green energy targets; and

Heterogenous power markets provide diversification and optionality.

· Highly experienced and credentialed Investment Adviser:

Managing a 19 GW clean energy portfolio across Europe;

10 GW clean energy development and construction pipeline; and

Ambitious CO2 reduction targets.

 

Positioning

· European focused (excluding UK), diversified by geography and technology.

· High contracted revenues (PPAs, Regulated Tariffs) to ensure earnings visibility.

· Fully invested.

· Low gearing levels (25.6%3).

· Strong dividend cover supported by a diversified operating portfolio.

 

Returns

· Long-term return target of 6.0 to 7.5% (net of fees and expenses).

· Ordinary Share price discount to NAV of 16.6%.

· Total NAV return of 12.9%1,3 in 2022.

· Annualised total NAV return of 7.1%1,2,3 since IPO.

· Two consecutive increases in annual dividend by 5.0% since 2021.

 

1. Includes dividends and assumes no reinvestment.

2. Assumes an opening NAV per share of 0.98.

3. This disclosure is considered to represent the Company's alternative performance measures (APMs). Definitions of these APMs and other performance measures used, together with how these measures have been calculated, can be found in the Annual Accounts on pages 112 to 113. All references to cents are in euros, unless stated otherwise. All references to cents are in euros, unless stated otherwise.

 

For further details contact:

 

Media contacts:

Edelman Smithfield

Ged Brumby | 020 3047 2527

Kanayo Agwunobi | 020 3047 2126

 

Sponsor, Broker and Placing Agent

Numis Securities 020 7260 1000

Tod Davis

David Benda

Vicki Paine

 

 

CHAIRMAN'S STATEMENT

 

I am pleased to present the 2022 Annual Report and Financial Statements for Aquila European Renewables Plc ("AER" or the "Company") on behalf of the Board of Directors.

 

Introduction

In my statement last year, I expressed the hope that our Company was now close to achieving the goals of its initial stage of development, namely to have an efficiently invested balance sheet, with a diversified and resilient portfolio offering strong cash flow cover for a progressive dividend. The transformation of both our portfolio and our technological balance is now evident, as we managed to achieve these objectives during the 2022 calendar year and our initial goal has therefore been achieved.

 

With the completion of our first three construction projects, Albeniz, The Rock and Jaén (part of the Greco portfolio), our total portfolio operating capacity increased by approximately 80.7% in 2022. The Company also successfully deployed and committed an incremental EUR 150.5 million of our available balance sheet resources, representing our largest year on record for capital deployment.

 

In combination, these two events have led to a step-change in the earnings capacity of our portfolio, with strong cash flow capabilities and dividend cover to support a progressive dividend policy.

 

Our announcement on 3 February 2023 highlighted the positive outlook for the Company and this is also reflected in our dividend cover guidance in the short to medium term. More details of this outlook were provided in that announcement and are also available later in this report. I would also refer our Shareholders to the investor presentation of 6 February 2023 on our website (https://www.aquilaeuropean-renewables.com/investorrelations/reports-publications#submenu), which sets out in detail the assumptions behind this analysis and models numerous sensitivities in relation to both power prices and production levels.

 

Dividend

The Board also announced on 3 February 2023 an increase in the target dividend by 5.0% to 5.51 cents per Ordinary Share for 2023, subject to the portfolio performing in line with expectations.

 

In 2023, the Company is expecting dividend cover of 1.8x1 and over the next five years is expected to generate an average cover of 1.6x1, reflecting both our fully invested balance sheet, and our robust and resilient portfolio.

 

Share Buyback Programme

As a result of last autumn's volatility in the financial markets, by the end of last year the Company's share price fell to trade at a large and sustained discount to NAV per Ordinary Share, in line with the peer group. In our statement of 3 February 2023, the Board of Directors firmly stated its belief that the current share price did not properly reflect the value of the underlying portfolio and consequently we announced a EUR 20.0 million share buyback programme. The share buyback programme is expected to be accretive to NAV per Ordinary Share and dividend cover.

 

Members of the AER Board of Directors and Investment Adviser employees also bought additional AER Ordinary Shares.

 

2022 Performance

During the reported period, revenue of the portfolio was 24.2% above budget due to higher than expected power prices, particularly in the Nordics. This was partially offset by the lower than expected production of the portfolio by 6.9%, largely as a result of the significant drought that impacted Portugal during the period, as well as lower than expected wind conditions in Greece. The strong revenue performance has been reflected in the Company's dividend cover, which was 1.4x during the reported period.

 

In November 2022, The Rock, a 400.0 MW onshore Norwegian wind farm in which AER owns 13.7% interest, became operational and has been benefiting from high electricity prices observed in the NO4 pricing region. Over the next 14 years, The Rock will continue to provide Alcoa's Aluminium smelter in Mosjøen with renewable energy. Alcoa's Aluminium smelter is a key contributor to employment and growth in Mosjøen. As at 25 April 2023 there have been no new developments in the Sami appraisal case which is scheduled to commence on 30 May 2023. In April 2023, the Company announced that the takeover under the Engineering, Procurement and Construction Management ("EPCM") agreement for The Rock has been achieved. Key provisions are in place to ensure the EPCM contractor, Eolus, remains responsible for the appraisal case.

 

We expect the parties will find good and workable solutions to safeguard migration of the reindeer and we look forward to updating Shareholders in due course.

 

During 2022, the Investment Adviser's Markets Management Group successfully concluded three new Power Purchase Agreements ("PPAs") for our new solar PV investments in Spain and were able to lock-in attractive prices for up to seven years, further enhancing the portfolio's income visibility and dividend cover over the medium term.

 

Revolving Credit Facility

The Company's remaining commitments (via its wholly owned subsidiary, Tesseract Holdings Limited) amount to approximately EUR 47.5 million, primarily in relation to the Guillena project which was completed in April 2023. AER has a very conservative gearing structure, with low levels of gearing (25.6% of Gross Asset Value2 ("GAV")), whilst the majority of its project level debt is fully amortising with fixed interest rates. Through Tesseract Holdings Limited, the Company also has significant funding flexibility via its EUR 100.0 million Revolving Credit Facility ("RCF"), which at 31 December 2022 was EUR 65.1 million undrawn3, with the option to be increased by a further EUR 50.0 million (to EUR 150.0 million), subject to bank consent. In April 2023, the Company extended the maturity date of the RCF by twelve months to April 2025.

 

ESG

The Company is committed to contributing to the UN Sustainable Development Goals in order to ensure access to affordable, reliable, sustainable and modern energy for all. In March 2022, Tesla, AER's operating wind farm in Norway (AER interest: 25.9%) was awarded Norweaʼs 2022 membership award; this prize is given to a member who has excelled in positive engagement with the community through social or environmental sustainability. We also announced our second GRESB assessment results for the year with a score of 88 out of 100, representing an improvement compared to our 2021 result and also higher than the GRESB average of 82 points.

 

However, the Company's GRESB rating reduced from 4 out of 5 to 3 out of 5 stars due to the relative net underperformance compared to its peer group. In response, the Investment Adviser has identified various improvements which are expected to be introduced in 2023 and we look forward to keeping Shareholders updated on our progress throughout the year.

 

Regulatory Change

Recently, the European Commission ("EC") announced a public consultation process to reform the European electricity market design in order to better protect consumers from excessive price volatility and support their access to secure energy from clean sources. Importantly, the EC has committed to securing European energy sovereignty and achieving climate neutrality, whilst recognising that renewables is the key driver to achieve these goals, further reinforcing the positive tailwinds in this sector. Additionally, the EC has announced its "Green Deal Industry Plan" which aims to provide a more supportive environment for the scaling up of the EU's manufacturing capacity for the net-zero technologies and products required to meet Europe's ambitious climate targets. This will be done on four pillars: a predictable and simplified regulatory environment, speeding up access to finance, enhancing skills, and open trade for resilient supply chains.

 

The Investment Adviser is actively contributing to the consultation process in combination with the broader industry. AER is well positioned given its panEuropean investment strategy, which reduces our reliance on any single power market, combined with a strong contracted revenue base in the form of Power Purchase Agreements or subsidies, increasing our earnings visibility.

 

Board View

Since undergoing rapid growth in 2022, AER now offers a fully invested balance sheet and a resilient and diversified portfolio which the Board believes deserves to be significantly more valuable than is implied by the recent share price discount to NAV. As illustrated in our short and medium-term dividend cover guidance, the portfolio is expected to generate significant surplus cash flow over time, supporting our progressive dividend policy.

 

It is the Board's view that there remains an attractive and sizeable opportunity to deploy incremental capital to help fund the build-out of the very substantial construction pipeline (over 10 GW in European geographies) developed by Aquila Capital, our Investment Adviser.

 

Outlook

The Board remains of the view that the market outlook for renewable energy generation in Europe is strong, reinforced by a combination of geopolitical and macro-economic factors, along with the ever-more urgent need to decarbonise Europe's energy supply. We expect this to ensure a continuing favourable regulatory backdrop at the European level.

 

It is the ambition of the Board to build a larger-scale portfolio to further enhance the investment proposition for our current and future Shareholders. Clearly our share price needs to regain a premium to our NAV to enable us to fund the investment opportunities provided by the Investment Adviser. We hope that the Company's continued strong operational performance, combined with clear and consistent communication of our strengths and opportunities, can set us back onto that path. The first stage on this journey involves the inaugural Shareholder continuation vote, which will be tabled at the Annual General Meeting in June 2023, and which the Board is recommending that Shareholders should support. I am pleased to confirm that Aquila, who hold approximately 2.1% of the issued share capital, will not be voting their shares in respect of the continuation vote, given the inherent conflict of interest were they to do so.

 

The Board and the Investment Adviser have been engaging with our major Shareholders in light of the disappointing performance of the share price, despite the 12.9% NAV return2 achieved this year. Your feedback as Shareholders is highly valued and we hope our actions since the announcement on 3 February 2023 demonstrate that we are listening and will act decisively in the interests of all Shareholders. The Board and its advisers will, over the coming year, continue to explore a number of different initiatives to help secure recognition in the share price of the real underlying value of the portfolio with a commitment to review broader options if that value fails to be reflected in the share price.

 

On behalf of the Board, we thank you for the support that you have shown and we hope, will continue to show, for a company that is making a significant contribution to our collective objective of achieving a net zero economy.

 

Ian Nolan

Chairman

 

25 April 2023

 

1. These are targets only and not forecasts. There can be no assurance that these targets can or will be met and it should not be seen as an indication of the Company's expected or actual results or returns. These forecasts do not include the buybacks.

2. This disclosure is considered to represent the Company's alternative performance measures ("APM"). Definitions of these APMs and other performance measures used, together with how these measures have been calculated, can be found in Annual Accounts on pages 112 to 113.

3. Includes EUR 10.9 million provided as guarantees to offtakers when securing PPAs and town council as a part of dismantling guarantee and grid connection guarantee.

 

 

INVESTMENT ADVISER'S REPORT

 

Investment Adviser Background

Aquila Capital is one of the leading investment and industrial development companies, managing over EUR 14.7 billion on behalf of institutional investors worldwide and managing one of the largest clean energy portfolios in Europe. Over the past two decades, Aquila Capital and its subsidiaries have committed to support the green energy transition and create a more sustainable world. As of 31 December 2022, the company manages wind energy, solar PV, hydropower energy and battery storage assets with a capacity of around 19 GW. Additionally, it has projects in sustainable real estate and green logistics, either completed or under development. Aquila Capital also invests in energy efficiency, carbon forestry and data centres.

 

The Investment Adviser's dedicated, expert investment teams comprise over 700 employees worldwide. Moreover, a strategic partnership since 2019 with Japan's Daiwa Energy & Infrastructure draws on their sector networks and experience to screen, develop, finance, manage and operate investments along the entire value chain. As this business model requires local management teams, Aquila Capital is represented across 17 investment offices.

 

The Investment Adviser currently has a significant pipeline of over 10.0 GW of development and construction assets in the EMEA region, primarily in solar PV located in Southern Europe. This represents an attractive source of growth opportunities for AER.

 

Aquila Capital's in-house Markets Management Group ("MMG"), a team of experts dedicated to sourcing and structuring Power Purchase Agreements, market analysis, trading, origination, FX, interest rates and other hedge products, has facilitated the Company's proactive approach to hedging and risk management.

 

The Company's Alternative Investment Fund Manager ("AIFM"), FundRock Management Company (Guernsey) Limited (previously known as International Fund Management Limited), has appointed Aquila Capital as its Investment Adviser in respect of the Company. Aquila Capital's key responsibilities are to originate, analyse and assess suitable renewable energy infrastructure investments and advise the AIFM accordingly.

 

Overall CO2eq emissions avoided1

2.2 million tonnes

 

Green energy produced1

7.4 TWh

 

Households supplied1

2.0 million

 

1. Contribution for the year 2022 based on current portfolio of the Aquila Group.

 

INVESTMENT PORTFOLIO

AS AT 31 DECEMBER 2022

 

 

1. Sagres

2. Benfica III

Country

Portugal

Portugal

Capacity1

107.6 MW

19.7 MWp

Status

Operational

Operational

COD2

1951-2006

2017/2020

Asset life from COD2

n.a.6

30y

Equipment Manufacturer

Various

AstroNova

Energy offtaker3

FiT

PPA

Ownership in asset

18.0%5

100.0%

Leverage4

23.4%

0.0%

Acquisition date

July 2019

October 2020

Offtaker Counterparty

EDP/Renta

Axpo

 

 

3. Albeniz

4. Ourique

Country

Spain

Portugal

Capacity1

50.0 MWp

62.1 MWp

Status

Operational

Operational

COD2

2022

2019

Asset life from COD2

30y

30y

Equipment Manufacturer

Canadian Solar

Suntec

Energy offtaker3

PPA

CfD

Ownership in asset

100.0%

50.0%5

Leverage4

0.0%

0.0%

Acquisition date

December 2020

June 2021

Offtaker Counterparty

Statkraft

ENI

 

 

4. Greco

5. Tiza

Country

Spain

Spain

Capacity1

100.0 MWp

30.0 MWP

Status

Construction/Operational

Operational

COD2

2023

2022

Asset life from COD2

30y

30y

Equipment Manufacturer

Jinko

Canadian Solar

Energy offtaker3

PPA

PPA

Ownership in asset

100.0%

100.0%

Leverage4

0.0%

0.0%

Acquisition date

March 2022

June 2022

Offtaker Counterparty

Statkraft

Axpo

 

 

6. Tesla

7. Holmen II

Country

Norway

Denmark

Capacity1

150.0 MW

18.0 MW

Status

Operational

Operational

COD2

2013-2018

2018

Asset life from COD2

25y

25y

Equipment Manufacturer

Nordex

Vestas

Energy offtaker3

PPA

FiP

Ownership in asset

25.9%5

100.0%

Leverage4

20.2%

25.6%

Acquisition date

Jul 2019

Jul 2019

Offtaker Counterparty

Statkraft

Energie.dk

 

 

8. Olhava

9. Svindbaek

Country

Finland

Denmark

Capacity1

34.6 MW

32.0 MW

Status

Operational

Operational

COD2

2013-2015

2018

Asset life from COD2

27.5y

25y

Equipment Manufacturer

Vestas

Siemens

Energy offtaker3

FiT

FiP

Ownership in asset

100.0%

99.9%

Leverage4

41.4%

14.2%

Acquisition date

Sep 2019

Dec-19 & Mar-20

Offtaker Counterparty

Finnish Energy

Energie.dk

 

 

6. The Rock

9. Desfina

Country

Norway

Greece

Capacity1

400.0 MW

40.0 MW

Status

Operational

Operational

COD2

2022

2020

Asset life from COD2

30y

25y

Equipment Manufacturer

Nordex

Enercon

Energy offtaker3

PPA

FiP

Ownership in asset

13.7%5

89.0%7

Leverage4

50.6%

52.0%8

Acquisition date

June 2020

December 2020

Offtaker Counterparty

Alcoa

DAPEEP

Total (AER share)

463.8 MW

1. Installed capacity at 100% ownership.

2. COD = Commercial Operations Date.

3. PPA = Power Purchase Agreement, FiT = Feed-in tariff, FiP = Feed-in premium, CfD = Contract for Difference.

4. Leverage level calculated as a percentage of debt plus fair value as at 31 December 2022.

5. Majority of remaining shares are held by entities managed and/or advised by Aquila Capital.

6. 21 individual assets. Approximately ten years remaining asset life when calculated using net full load years.

7. Represents voting interest. Economic interest is approximately 93.0%.

8. Calculation based on voting interest.

 

INVESTMENTS 2022

 

Over EUR 150 million capital deployed or committed during 2022.

 

Greco Solar PV

Country:

Spain

Date Acquired

March 2022

Status:

Construction/Operational

Capacity:

100.0 MWp

 

In March 2022, the Company acquired 100.0% interest in Greco, a solar PV project located in the region of Andalucía, southern Spain. Greco benefits from attractive solar irradiation yields and consists of two assets with a total capacity of 100.0 MWp, comprising Jaén (50 MWp) and Guillena (50 MWp). The portfolio has an assumed operating life of 30 years. Total consideration for Greco was EUR 90.0 million, excluding earn-out, with the majority due at completion. The remaining consideration for the portfolio is EUR 47.5 million, corresponding to the completion of Guillena and a 5% deferred payment for Jaén that was paid after the reporting period in March 2023 at the time the provisional acceptance certificate was also issued.

 

Jaén achieved completion and started producing electricity in November 2022, having secured a pay-as-produced PPA in October with Statkraft Markets GmbH at an attractive price, hedging 70% of P50 production. Guillena secured a PPA hedging 60% of P50 production with Statkraft Markets GmbH, with completion of the project expected by the second quarter of 2023.

 

The project is expected to provide 184 GWh of renewable electricity annually over its lifetime, equivalent to approximately 93 kt of CO2 avoidance in its lifetime.

 

Tiza Solar PV

Country:

Spain

Date Acquired

June 2022

Status:

Operational

Capacity:

30.0 MWp

 

In June 2022, the Company acquired 100.0% interest in Tiza, a solar PV asset with 30 MWp capacity, located in the region of Almeria, southern Spain. The project benefits from a recently signed, 6.5-year fixed price PPA with Axpo Iberia, a subsidiary of Axpo Solutions, which covers 70% of P50 production.

 

Tiza is expected to provide 54 GWh of renewable electricity annually over its lifetime, representing approximately 62 kt of CO2 equivalent avoidance over its lifetime. During construction a series of environmental benefits were implemented, such as the restoration and relocation of olive trees, the building of over ten rabbit refuges built and the introduction of a natural barrier of plants around the perimeter to protect the local fauna.

 

Albeniz Solar PV

Country:

Spain

Date Acquired

December 2020

Status:

Operational

Capacity:

50.0 MWp

 

The project is part of a cluster of four separate solar PV parks in various stages of development and construction, owned by funds managed by Aquila Capital. The portfolio is located in the south of Spain, benefiting from high irradiation and yields and advanced solar PV technology.

 

The project was completed and became operational in June 2022, and has been producing revenue since then, with final commissioning taking place in August 2022. The asset is expected to have an operating life of 30 years after commissioning. Albeniz benefits from PPAs covering 80% of P50 production with Statkraft over a term of approximately five years.

 

The Rock Wind energy

Country:

Norway

Date Acquired

June 2020

Status:

Operational

Capacity:

400.0 MWp

 

The Rock benefits from a fixed price PPA for 14 years covering approximately 70% of production. The asset has been operational since November 2022 following takeover under the Turbine Supply Agreement ("TSA"). In April 2023, the Company announced that the takeover under the EPCM agreement for The Rock has also been achieved. Following takeover under the EPCM, all parties agreed that Eolus will remain responsible for the upcoming appraisal case with the Sami district, which is due to commence on 30 May 2023, and the result of the case is expected on or before autumn 2023.

 

The project company, the developer and the turbine supplier are currently involved in an arbitration process to settle outstanding claims related to construction delays and extensions of time under the TSA. The project company does not expect the arbitration case to negatively affect its financial position.

 

PORTFOLIO CONSTRUCTION

AS AT 31 DECEMBER 2022

 

Capital Deployment Profile since IPO1

During 2022 the Company has successfully deployed or committed EUR 150.5 million on new acquisitions and existing assets, increasing its total capital deployment since IPO to EUR 434.8 million. As at 31 December 2022, the Company's only remaining commitments (via its wholly owned subsidiary, Tesseract Holdings Limited) amounted to approximately EUR 47.5 million relating to the deferred payment for Guillena (the second asset of the Greco portfolio), and the 5% remaining deferred consideration to Jaén, which was paid during the first quarter of 2023. Remaining capital commitments are expected to be funded from AER's existing surplus liquidity comprising cash on hand and the RCF (please refer to the gearing section in the Annual Report on page 26 for further details).

 

The Company, together with its Investment Adviser, has identified an attractive pipeline of investment opportunities which are consistent with the Company's investment objectives. The pipeline offers the potential for further diversification in terms of geography and technology, whilst also offering potential to invest in construction projects which could enable further value creation opportunities over time. These assets are spread across northern, eastern and southern Europe, over wind energy, solar PV, hydropower and energy storage technologies.

 

1. Data show invested capital as at 31 December of each year.

 

Contracted Revenue position

 

Fixed price PPA

25.8%1,2

Government regulated tariff

26.1%1,2

Market

48.1%1,2

Contracted revenue (net present value)

EUR 292 million3

Contracted revenue (aggregate over asset life)

EUR 411 million4

Contracted revenue (over the next five years)

51.9%1,2

Weighted average contracted revenue life

7.4 years5

 

1. Includes replacement PPA assumed to be secured for Olhava once the FiT runs out from 2025 for a tenor of three years.

2. Asset revenues are discounted by the weighted average portfolio discount rate as of 31 December 2022 and are taken from 1 January 2023 onwards.

3. Contracted revenue as at 31 December 2022, discounted by the weighted average portfolio discount rate.

4. Aggregate contracted revenue over entire asset life (not discounted).

5. Weighted based on investment value and on production hedged. Olhava future PPAs has been excluded as it has not yet been secured.

 

The Company is diversified across six countries and six different price zones in Norway (NO2 and NO4 regions), Iberia (Spain and Portugal), Finland, Denmark and Greece, allowing it to benefit from different subsidy schemes as well as PPAs.

 

Contracted revenues expected over the next five years, on a present value basis, have decreased to 51.9% (December 2021: 68.5%) as a result of the increases in electricity price forecasts (boosting merchant exposure), combined with the expiry of existing tariffs and PPAs, including those for Olhava, Benfica III and Ourique over the next five years.

 

However, the Company has continued to focus on maintaining a high degree of contracted revenues to mitigate its exposure to seasonal fluctuations and short-term events which have the potential to increase volatility in electricity prices. It has retained flexibility to capitalise on periods of higher power prices, whilst simultaneously enabling the Company to avoid fixing prices during periods of significant weakness.

 

The Company has continued to implement fixed power prices evenly throughout the year. During the year, the Investment Adviser and its in-house MMG have secured attractive PPAs for the Company (see Spanish PPAs section in the Annual Report on page 25 for further detail):

 

· Jaén: 70% of P50 production, payasproduced with Statkraft Markets, five years;

· Guillena: 60% of P50 production, payas-produced with Statkraft Markets, seven years;

· Tiza: 70% of P50 production, fixed solar profile PPA with Axpo Iberia, 6.5 years.

 

The Company was pleased to secure these PPAs at such attractive price levels, which were almost double what had been observed for similar PPA terms over the last few years.

 

The portfolio has good visibility of future cash flows with a weighted average contract life of approximately 7.4 years for revenues contracted (31 December 2021: 8.8 years). Furthermore, the Company contracts its revenues with investment grade counterparties.

 

FINANCIAL PERFORMANCE

 

Electricity production1 (GWh) Technology

Region

2022

2021

Variance

Variance 2022 against P50 Budget

Wind energy

Denmark, Finland, Norway, Greece

440.8

395.0

11.6%

(5.5%)

Solar PV

Portugal, Spain

187.5

79.0

137.3%

(2.9%)

Hydropower

Portugal

38.2

48.4

(21.1%)

(32.1%)

Total

 

666.4

522.3

27.6%

(6.9%)

 

Load factors1

Technology

2022

2021

Wind energy

31.9%

28.0%

Solar PV

15.9%

18.1%

Hydropower

22.5%

29.9%

Total

25.9%

26.7%

 

Technical availability1,4

Technology

2022

2021

Wind energy

96.6%

98.6%

Solar PV

99.9%

94.4%

Hydropower

99.2%

98.6%

Total

97.5%

98.2%

 

Revenues2,3 (EURm)

Technology

2022

2021

Variance

Wind energy

46.2

33.6

37.6%

Solar PV

12.2

4.2

190.1%

Hydropower

4.8

4.5

8.0%

Total

63.2

42.2

49.6%

 

 

1. Data includes Tiza from March 2022, Albeniz from June 2022 and The Rock and Jaén from November 2022. Desfina based on voting share (89.0%).

2. Includes merchant revenue, contracted revenue & other revenue (e.g. Guarantees of Origin, Electricity Certificates).

3. Revenues reflect the whole year 2022 for all assets. Desfina based on economic share (93.0%).

4. Average technical availability based on weighted installed capacity (AER share).

 

Electricity production during 2022 increased by 27.6% to 666.4 GWh (2021: 522.3 GWh), aided by the acquisition of Tiza (30.0 MWp), the operating solar PV asset, and the completion of three of the four assets under construction: The Rock (400.0 MW), Albeniz (50.0 MWp) and Jaén (50.0 MWp). These four assets alone have added 137.8 GWh1 of production to the portfolio and represent approximately 20.7% of 2022 total production. As a result, the portfolio is well positioned given these four assets will contribute significantly to the portfolio in 2023 and beyond.

 

For 2022, revenue was 24.2% over budget because of high electricity prices that started to rise during the first half of 2021 across Europe. The upward trend in power prices was intensified by the supply disruptions caused by the conflict in Ukraine, which drove commodity prices up, most notably for gas and coal. Prices in the Nordics were also impacted due to tighter hydrological balance and increased interconnection links to Germany and the United Kingdom.

 

Production performance was 6.9% below budget, while technical availability remained strong in all asset classes, at 97.5%. The underperformance in production was due to the severe drought that affected the first three quarters of the year in Portugal; this led to Sagres production to be 32.1% below budget. Also, lower than expected wind levels in Greece led to Desfina production to be 12.3% below budget. Furthermore, irradiation in Iberia was slightly below budget and this led to production being 2.9% below budget at the Iberian solar PV assets, whilst slower wind levels in the Nordics led to production being 4.0% below budget. Underperformance in December was driven by lower than expected wind conditions in Greece and Norway. Production forecasts which underpin the Company's net asset value are based on P50 production assumptions sourced from leading technical advisers.

 

1. Accumulated production since economic transfer date of each asset, except for The Rock accumulated since completion occurred.

 

Dividend Cover

 

EUR million2

2022

2021

Variance (%)

Asset income

63.2

42.2

49.6%

Asset operating costs

(12.3)

(7.9)

57.0%

Interest and tax

(6.0)

(4.5)

32.3%

Underlying asset earnings

44.9

29.9

50.3%

Asset debt amortisation

(10.9)

(12.2)

(10.3%)

Company and HoldCo2 expenses5, other

(4.9)

1.9

nmf4

Total underlying asset earnings

29.1

19.6

48.8%

Dividends paid

21.2

17.0

24.4%

Dividend cover

1.4x

1.1x

Nmf4

 

Reconciliation to Company Cash Flow Statement

 

EUR millioin

2022

2021

Variance (%)

Total underlying asset earnings

29.1

19.6

48.8%

SPV

 

Distributions to HoldCo

(31.1)

(6.9)

356.4%

Movement in working Capital

(2.7)

(10.8)

(75.1%)

HoldCo

 

Expenses (excluding investment expenses)

1.6

0.6

181.1%

Company

 

Investment advisory fee funded by share issuance6

(1.3)

(2.7)

(50.6%)

Interest and dividend income

17.1

11.8

45.4%

Movement in working capital

4.5

(3.3)

(238.8%)

Construction income

--

(4.0)

n.a.

Other7

(0.1)

0.2

(165.1%)

Company net cash flow from operating activities

16.9

4.4

281.0%

 

The table above calculates dividend cover based on the underlying earnings of its investment portfolio, sourced from the profit & loss ("P&L") statements from each of the Company's investments, held by HoldCo, with the exception of debt amortisation which is sourced from the cash flow statement. Each of the investments are held through special purpose vehicles ("SPV")8. The majority of SPV financial statements are audited.

 

Total underlying asset earnings are calculated by aggregating the P&L of the Company's SPVs (adjusted for AER's share), less any repayments of project level debt at the SPV level (adjusted for AER's share), less fund level costs at the Company and HoldCo level.

 

1. This disclosure is considered to represent the Company's alternative performance measures("APMs"). Definitions of these APMs and other performance measures used, together with how these measures have been calculated, can be found in the Annual Report on page 112. Numbers and percentages may vary due to rounding differences.

2. Non-euro currencies converted to EUR as at 31 December for each year. Desfina contribution reflects AERs economic interest (93.0% in 2022, 100.0% in 2021) rather than voting interest (89.0%).

3. Tesseract Holdings Limited.

4. nmf = not meaningful.

5. Expenses reflect recurring ordinary costs and expenses at AER and THL level. Legal fees, investment expenses and Investment Adviser fee (which is financed by the issuance of new ordinary shares, where applicable) is not included. The figure for 2021 includes income accrued by AER in relation to shareholder loans provided to construction assets.

6. Investment advisory fee funded by share issuance treated as a cash flow expense for Company net cash flow from operating activities.

7. Deduction of legal costs and currency losses, addition of financing costs.

8. References to SPVs in this section also includes holding companies, where applicable.

 

The Company reported robust dividend cover of 1.4x during the period, compared to 1.1x reported in 2021, driven by a 48.8% increase in total underlying asset earnings. The improvement in total underlying asset earnings was primarily driven by higher power prices across the portfolio whilst production also increased as a result of the successful completion of construction projects (Albeniz, The Rock) and the acquisition of an operating asset (Tiza). Dividends paid increased by 24.4% as a result of higher shares in issue due to capital raising in late 2021, combined with a 5.0% increase in the dividend target for 2022.

 

Cash Dividend Cover

 

EUR million

2022

2021

Variance (%)

Company

 

Net cash flow from operating activities

16.9

4.4

281.0%

Investment advisory fee funded by share issuance

1.3

2.7

(50.6%)

HoldCo

 

Net cash flow from operating activities

(2.7)

31.4

(108.5%)

Shareholder loan repayments1

10.6

0.5

2139.2%

Acquisition of accrued interest from shareholder loan2

1.5

2.4

(39.1%)

Other3

0.3

-

n.a.

Consolidation adjustments

(2.6)

(37.0)

(92.9%)

Adjusted net cash flow from operating activities

25.3

4.4

476.0%

Dividends paid

21.2

17.0

24.4%

Cash dividend cover

1.2x

0.3x

nmf

 

The table above provides an alternative dividend cover calculation based on actual cash distributions received by the Company and HoldCo from the investment portfolio or SPVs. Cash distributions are paid in the form of dividends or Shareholder loan payments (interest or principal).

 

Adjusted net cash flow from operating activities is calculated by consolidating net cash flow from operating activities at the Company and HoldCo, subject to certain adjustments (as shown in the table above), the most notable being distributions from the Company's assets in the form of Shareholder loan repayments.

 

Cash dividend cover increased significantly from 0.3x to 1.2x in 2022 as a result of the increase in net cash flow from operating activities, which was primarily driven by the completion of construction assets (Albeniz, The Rock), the acquisition of an operating asset (Tiza) and the timing of distributions paid by the respective assets.

 

1. Distributions from operating activities in the form of shareholder loan repayments from Olhava, Benfica III, Tiza and Desfina (2021: Benfica III).

2. Accrued shareholder loan interest purchased at the Tiza acquisition (2021: Ourique).

3. Other: refund of refinancing fee (The Rock), payment of legacy receivables (Ourique).

 

CASE STUDY:

SAGRES OPTIMISATION

 

Capacity

107.6MW

 

Location

Sagres, Portugal

 

Sagres is a 107.6 MW hydropower asset in which AER acquired an 18.0% interest in July 2019. During 2022, the Investment Adviser's Asset Management team identified an opportunity to refinance the existing bank debt on accretive terms. After running a competitive tender process, the refinancing completed in October 2022 resulted in a marginal decrease in the debt balance to EUR 40.0 million (100% interest basis). The refinancing resulted in lower gearing levels, lower margins and a higher tenor, whilst also being accretive to economic returns.

 

Additionally, during the due diligence process undertaken for the refinancing, an independent technical adviser identified a 1.1% increase in long-term average annual production for the asset (resulting in an increase in maximum net capacity from 102.7 MW to 107.6 MW). This can be attributed to a series of improvements to the hydropower plants performed by the Aquila Capital Asset Management team between 2019 and 2022, such as upgrades to the control systems, major overhauls and refurbishments to the units, regular civil works and replacement of hydromechanical equipment. This increase in production has been included in the fourth quarter valuation of the asset, which increased by 1.8%. However, this was offset by a rise in the discount rate during the same period.

 

CASE STUDY:

SPANISH PPAs

 

Capacity

130MWp

 

Location

Spain

 

The Investment Adviser's MMG was active in negotiating PPA contracts in Spain, where the majority of the Company's investment activities took place in 2022. During the second half of 2022, the Spanish government introduced measures to cap the price of electricity on merchant revenues and introduced a clawback on PPA revenues for prices above EUR 67.0/MWh. The MMG team had to adapt its PPA strategy in response to regulatory changes and accordingly sought to maximise the PPA tenor up to the pricing cap. As a result, the MMG team secured attractive PPAs for three solar PV assets located in Spain, with tenors ranging from five to seven years, providing AER with a greater visibility on future revenues.

 

As illustrated in the graph below, two of the three PPAs were secured at peak pricing levels (Tiza and Guillena), whilst with the remaining PPA (Jaén) a more conservative approach was taken in order to gain greater visibility of the expected start of operations and thus minimise any delivery risks under the PPA. Furthermore, prices entered for these three PPAs were almost double what had been observed historically for comparable terms.

 

Gearing1

As at

31 December

As at

31 December

EUR million

 2022

2021

Variance

NAV

451.7

417.4

8.2%

Debt2

155.2

144.3

7.5%

GAV

606.9

561.8

8.0%

Debt (% of GAV)3

25.6

25.7

(0.1 bps)

Weighted average maturity (years)

14.6

13.9

0.7

Weighted average interest rate (%)4

2.5

2.5

0.0 bps

RCF interest rate (%)5

1.85

1.85

0.0 bps

 

The portfolio remains conservatively levered with the Company operating at a gearing ratio of 25.6% of GAV (2021: 25.7%)6. The Company's prospectus allows it to operate with a maximum gearing level of 50.0% of GAV7. The Company's asset level debt is largely fully amortising with fixed interest rates. Approximately EUR 13.1 million of asset level debt (AER share) was repaid in 2022, offset by increased utilisation of the Company's RCF.

 

During the period the Company increased the RCF limit from EUR 40.0 million to EUR 100.0 million (via its wholly owned subsidiary, Tesseract Holdings Limited, which is the borrowing entity), with the maturity date extended by twelve months until April 2024. After the reporting period, the Company subsequently exercised a further twelve month extension option under the RCF, extending the maturity from April 2024 to April 2025. As at 31 December 2022, the RCF was drawn to EUR 34.9 million (EUR 65.1 million undrawn), including bank guarantees. It is expected that the RCF will be used to fund the Company's remaining commitments for Greco (estimated at EUR 47.5 million).

 

Debt Summary as at 31 December 2022

 

Project

AER share

Drawn debt (EUR million)

Currency

Bullet/amortising

Maturity

Hedged proportion

Type

Tesla

25.9%

9.0

EUR

Partly amortising

Mar-29

100.0%

Bank Debt

Sagres

18.0%

7.0

EUR

Fully amortising

Jun-33

70.0%

Bank Debt

Olhava

100.0%

19.2

EUR

Fully amortising

Dec-30 / Sep-31

100.0%

Bank Debt

Holmen II

100.0%

13.6

DKK

Fully amortising

Dec-37

93.2%

Bank Debt

Svindbaek I

99.9%

7.8

DKK

Fully amortising

Dec-37

100.0%

Bank Debt

The Rock: USPP Bond

13.7%

31.8

EUR

Fully amortising

Sep-45

100.0%

Debt Capital Markets

The Rock: Green Bond

13.7%

11.0

EUR

Bullet

Sep-26

100.0%

Debt Capital Markets

Desfina

89.0%

31.9

EUR

Fully amortising

Dec-39

100.0%

Bank Debt

Subtotal

 

131.2

 

 

 

97.7%

 

RCF

100.0%

24.05

EUR

Apr-25

0.0%

Bank Debt

Total

 

155.2

 

 

 

82.6%

 

 

1. Foreign currency values converted to EUR as at 31 December 2022. Data represents AER's share of debt. AER share of Desfina debt based on voting interest.

2. Debt corresponds to senior debt secured at project level and RCF at HoldCo level.

3. This disclosure is considered to represent the Company's alternative performance measures ("APMs"). Definitions of these APMs and other performance easures used, together with how these measures have been calculated, can be found in the Annual Report on page 112. All references to cents are in euros, unless stated otherwise.

4. Weighted average all in interest rate for EUR denominated debt (excl. RCF). DKK denominated debt has an average weighted interest rate of 2.8% (2021: 2.7%).

5. Margin over EURIBOR.

6. Excludes bank guarantees of EUR 10.9 million.

7. The Company may take on long-term structural debt provided that, at the time of entering into such debt, it does not exceed 50% of the prevailing Gross Asset Value. Any short-term debt, such as a Revolving Credit Facility, will be subject to a separate gearing limit so as not to exceed 25% of the Gross Asset Value at the time of entering into such debt.

 

Valuation

Fair Value

The table below shows the fair values of the investments on HoldCo level as well as the reconciliation to the respective item on Company level.

 

EUR million

2022

2021

 (%)

Tesla

35.5

31.4

13.1

Sagres

23.0

15.8

45.5

Holmen II

39.5

24.5

61.7

Olhava

27.2

27.3

(0.5)

Svindbaek

46.9

40.6

15.5

The Rock

41.7

45.0

(7.3)

Benfica III

17.1

16.7

2.2

Albeniz

55.1

46.0

19.8

Desfina

28.5

40.9

(30.3)

Ourique

36.4

29.5

23.3

Greco

66.5

n.a.

n.a.

Tiza

34.1

n.a.

n.a.

Fair Value of Investments (HoldCo)1

451.5

317.6

42.2

Cash and other current assets of HoldCo

6.4

9.2

(30.2)

Revolving credit facility drawn by HoldCo

(24.0)

-

n.a.

Elimination of intercompany shareholder loans

(5.3)

(9.8)

(46.6)

Investments at fair value through profit or loss

428.6

317.0

35.2

 

1. Includes capital contributions related to construction assets (Albeniz: EUR 6.3 million), new investments (Greco, Tiza combined: (EUR 94.3 million), capital injection (Sagres: EUR 2.2 million) and other (EUR 0.3 million).

 

· The Company's NAV as at 31 December 2022 was EUR 451.7 million or 110.6 cents per Ordinary Share. Compared to 31 December 2021 (EUR 417.4 million or 102.6 cents per Ordinary Share) this represents a NAV total return of 12.9% per Ordinary Share (including dividends).

· Dividends of EUR 21.2 million (5.2 cents per Ordinary Share) were paid during the year with respect to the fourth quarter of 2021 to the third quarter of 2022.

· The main drivers of NAV movements throughout the reporting period include:

· Forecast power prices: increase in short-term electricity price forecasts across the majority of the portfolio resulted in an increase of 13.2 cents per Ordinary Share; the methodology continues to assume an average of two power price curves from independent market analysts over the life of each asset. No forward or futures curves are used;

· Inflation: increase in short-term CPI forecasts1 boosted the NAV per Ordinary Share by 6.9 cents, whilst medium and longterm assumptions remain unchanged;

· Discount rate: the Company's discount rate has increased by 70 bps to 7.2% (31 December 2021: 6.5%), following the increase in risk-free rates across the portfolio, which has the effect of decreasing the valuation of each asset; and

· Norwegian onshore wind taxes for Tesla and The Rock (-1.7 cents).2

 

Valuation Methodology

The Company owns 100.0% of its subsidiary Tesseract Holdings Limited ("HoldCo" or "THL"). The Company meets the definition of an investment entity as described by IFRS 10. As such, the Company's investment in the HoldCo is valued at fair value.

 

The Company has acquired underlying investments in SPVs through its investment in the HoldCo. The Investment Adviser has carried out fair market valuations of the SPV investments as at 31 December 2022 and the Directors have satisfied themselves as to the methodology, the discount rates and key assumptions applied, and the valuations. All SPV investments are at fair value through profit or loss and are valued using the IFRS 13 framework for fair value measurement. The economic assumptions shown on page 30 were used in the valuation of the SPVs.

 

1. Short-term inflation forecast sourced from Bloomberg.

2. Includes production tax, high price contribution tax, and natural resources tax.

 

Valuation Assumptions

 

As at 31 December 2022

Discount rates

The discount rate used in the valuations is calculated according to internationally recognised methods. Typical components of the discount rate are risk-free rates, country-specific and asset-specific risk premia.

 

The latter comprise the risks inherent to the respective asset class as well as specific premia for other risks such as development and construction; this is the case for Greco, for example.

 

Power price

Power prices are based on captured power price forecasts from leading market analysts. The forecasts are independently sourced from providers with coverage in almost all European markets as well as providers with regional expertise. The approach applied to all asset classes (wind energy, solar PV and hydropower) remains unchanged with the first two using a blend of two power price curve providers and the third using a blend of three power price curve providers.

 

Energy yield/load factors

Estimates are based on third-party energy yield assessments, which consider historic production data (where applicable) and other relevant factors.

 

Inflation rates

Long-term inflation is based on the monetary policy of the European Central Bank. Short-term inflation assumptions are based on the first two years being sourced from Bloomberg and an interpolation for another two years to the long-term rate.

 

Asset life

In general, an operating life of 25 to 30 years for onshore wind energy and 30 years for solar PV is assumed. In individual cases, a longer operating life is assumed where the contractual arrangement (i.e. O&M agreement with availability guarantee) supports such an assumption. The operating lives of hydropower assets are estimated in accordance with their expected concession terms. The Investment Adviser is currently undertaking a review of its portfolio to evaluate the prospect of asset life extensions.

 

Operating expenses

Operating expenses are primarily based on respective contracts and, where not contracted, on the assessment of a technical adviser.

 

Taxation rates

Underlying country-specific tax rates are derived from due diligence reports from leading tax consulting firms.

 

Capital expenditure

Based on the contractual position (e.g. EPC agreement), where applicable.

 

 

Portfolio Valuation - Key Assumptions

 

Metric

2022

2021

Discount rate

Weighted average

7.2%

6.5%

Long-term inflation

Weighted average

2.0%

2.0%

Remaining asset life1

Wind energy (years)

Solar PV (years) Hydropower (years)

22

29

10

23

27

11

Operating life assumption2

Wind energy (years)

Solar PV (years)

Hydropower (years)

26

30

n.a.

26

30

n.a.

There were no significant changes in the key valuation assumptions compared to the previous reporting period.

 

1. Remaining asset life based on net full load years. Does not consider any potential asset life extensions. 

2. Asset life assumption from date of commissioning.

 

MARKET COMMENTARY AND OUTLOOK

 

Asset Life Extensions

The Company's assets continued to be valued based on asset life assumptions of 25 to 30 years for wind energy and 30 years for solar PV, which is generally lower compared to the peer group and broader market, where up to +10 years in operating life have been observed.

 

The Company's Investment Adviser is undertaking due diligence for each of the Company's assets to validate a potential asset life extension on a case-by-case basis across the portfolio. To demonstrate how an extension of asset life could impact the Company's NAV, if the life of wind energy assets were to be extended to 35 years, the Company's NAV as of 31 December 2022 would increase by 8.6% or 10 cents per Ordinary Share1. Similarly, if the life of the Company's solar PV assets were to increase from 30 to 40 years (as seen in the market) this would increase the NAV by 3.2% or 3 cents per Ordinary Share2.

 

1. Data reflects latest pricing forecast as at 31 December 2022. All power prices are in nominal terms as at 31 December 2022 and reflect the captured price. The methodology has changed compared to what was reported previously. Current methodology reflects the actual weighted captured price based on merchant revenue and merchant production. Previous methodology applied weighting based on last reported asset valuation.

2. Excludes any potential changes to opex/capex assumptions, which would be subject to further due diligence which would offset against some of the potential increase in NAV.

 

Market Prices

In 2022 power markets witnessed the continuation of the uprise in power prices underway since the second half of 2021, with power prices across Europe being traded at a premium compared to the previous year. This trend of power prices was intensified by the supply disruptions caused by the conflict in Ukraine, which drove commodity prices up, most notably for gas and coal. However, since mid-2022 the governments of the jurisdictions in which the Company operate, together with the European Commission, introduced measures in order to reduce these impacts. Nevertheless, near-term power price forecasts continue to abide the demand and supply law, and are further enhanced by weather conditions. Thus, near-term forecasts provided by independent markets analysts continue to be above historical levels.

 

Nordics

In 2022, power prices in the Nordics presented an increasing convergence from prices in continental Europe and were thus subjected to increasing fuel prices. This was due to tighter hydrological balance, with hydro reservoirs below the average levels for 2021, and increased interconnection links with Germany and the UK. The Nordic electricity system spot price averaged EUR 135.6 per MW in 2022 (2021: EUR 62.3 per MW).

 

Additionally, due to the different patterns for southern and northern price areas in Norway, the impact of higher commodity prices differs widely across these zones. The southern zones (NO1, NO2 and NO5) prices were significantly impacted by continental Europe via the existing interconnection. In contrast, northern regions (NO3 and NO4) were less affected by fluctuations in power prices due to lower demand and abundant wind resources; however, a higher interconnection to the southern zones has resulted in an increase in prices.

 

Iberia

Whilst spot prices remained high across all European geographies, average spot prices in Iberia were at a discount when compared to other geographies. This was due to the temporary gas price "cap" mechanism introduced by the Spanish and Portuguese governments in midJune 2022, which held back the impact of escalating fuel prices on power prices. In Iberia, spot prices were, on average, traded at EUR 167.9 per MW in 2022 (2021: EUR 111.9 per MW).

 

As described in the case study in the Annual Report on page 25, the Investment Adviser with its MMG team secured PPAs for the new operating assets. This, together with the high degree of contracted revenue in the remaining Iberian assets, has limited the impact of the new regulations on the asset valuations.

 

Greece

Power prices in Greece have been impacted by elevated fuel prices more than other European countries due to the higher proportion of hours in which gas-fired generation sets the marginal price in the wholesale market. During 2022, power prices averaged EUR 279.7 per MW (2021: EUR 116.4 MWh). The Greek government has introduced an EUR 85.0 MW threshold applied for revenue in the Day-Ahead Market. However, since 100% of the revenues from Desfina are hedged, these regulations had no impact on the asset's valuation.

 

EU Market Design1

As a result of soaring energy prices and with the aim to increase the resilience of the EU's energy market, on 16 March 2023 the EU Commission unveiled its draft proposal for a reform of the EU electricity market. The proposal aims to boost the deployment of renewables by 2030, improve consumer protection and enhance industrial competitiveness. In doing so, it aims to reduce the link between electricity bills and volatile short-term fossil fuel prices, whilst better protecting consumers from future price spikes and potential market manipulation. The reform integrates measures to various directives to promote the use of more stable, long-term Power Purchase Agreements ("PPAs"), in order to make the energy market more resilient following the expiration of emergency tools. It aims to increase the market's flexibility, competitiveness and transparency by ensuring security of supply, and fully utilising alternatives to gas, such as storage and demand response from individual Member States.

 

The proposal seeks to enhance the predictability and stability of energy costs to boost industrial competitiveness. In this context, to provide power producers with revenue stability, all public support for new investments in infra-marginal renewable electricity generation is set to be in the form of two-way Contracts for Difference (CfDs). Finally, the proposal aims to boost liquidity for forward contracts that lock-in future prices and facilitate the integration of renewables into the system by means of transparency obligations relating to grid congestion and trading deadlines closer to real time.

 

The Green Deal Industrial Plan: Putting Europe's Net-zero Industry in the Lead

In February 2023, the European Commission presented its Green Deal Industrial Plan (the "Plan") to enhance the competitiveness of Europe's net-zero industry and support a faster transition to climate neutrality. The Plan aims to provide a more supportive environment for the scaling up of the EU's net-zero technologies and products that are required to meet Europe's ambitious climate targets.

 

The Plan aims to build on former initiatives implemented in the EU, whilst being based on four pillars: (1) predictable and simplified regulatory environment; (2) speeding up access to finance; (3) enhancing skills; and (4) open trade for resilient supply chains.

 

Pillar 1 - Predictable and Simplified Regulatory Environment

The Commission is to provide a regulatory framework that allows for quick deployment, ensuring simplified and fast-track permitting, while promoting European strategic projects and developing standards to support the scale-up of technologies across the EU Single Market.

 

Pillar 2 - Faster Access to Funding

This pillar aims to speed up investment and financing for clean tech assets in the region. By guaranteeing a level playing field within the Single Market, private financing as well as Member States are able to invest and/or grant aid to help fast-track the green transition.

 

Pillar 3 - Enhancing Skills

Between 35% and 40% of all jobs could be affected by the green transition, and so developing the skills needed for well-paid quality jobs will be a priority for the Commission. Therefore, it will propose to establish Net-Zero Industry Academies to roll out up-skilling and reskilling programmes in strategic industries.

 

Pillar 4 - Open Trade for Resilient Supply Chains

There will be an expected increase in global co-operation under the principles of fair competition and open trade. To that end, the Commission will develop the EU's network of Free Trade Agreements and other forms of co-operation with partners to support the green transition. It will also explore the creation of a Critical Raw Materials Club, to bring together raw material "consumers" and resourcerich countries. This will help to ensure the global security of supply through a competitive and diversified industrial base, and of Clean Tech/Net-Zero Industrial Partnerships. It will also help to protect the Single Market by ensuring foreign subsidies do not distort competition.

 

Outlook

The outlook for the European renewable energy sector continues to be encouraging. Energy security, affordability and decarbonisation have become vital considerations for governments and businesses in light of the continuing conflict in Ukraine, leading to increased competition as well as public and private investment in renewable infrastructure projects. The dependence of many countries on external suppliers of key commodities has become an irrefutable concern given the drastic reduction in Russian gas supply into Europe. The resulting supply chain challenges have helped set the stage for renewable infrastructure to play a dominant role in delivering greater energy diversification and independence in the coming future.

 

Energy prices are forecast to decrease over the medium and long term, having fallen from the peaks of 2022, with governments likely to continue to utilise fiscal policy and regulation as a way to reduce costs to consumers, who are already feeling the pressure of higher inflation and interest rates. Nonetheless, the Company's business model and investment portfolio have demonstrated their resilience in enduring these changes, continuing to deliver strong financial returns whilst maintaining a prudent capital structure.

 

Adding further impetus to the renewable energy sector is the EU's developing response to the US Inflation Reduction Act, focused on ensuring Europe's continued industrial competitiveness throughout the energy transition. Support by the EU through the earmarking of substantial funding for renewable projects, including the REPowerEU plan, is being accelerated with measures to give member states greater freedom to support industry and the fast-tracking of permitting and access to funding for relevant projects. This increased certainty and visibility over the regulatory landscape is an encouraging tailwind for the Company and the sector. Moreover, we envisage a continued acceleration of national deployment plans for renewables in order to meet existing net zero targets, including the target of having renewable energy sources account for at least 45% of the EU's energy mix by 2030. Europe will thus need to almost double its existing share of renewable energy by the end of the decade. This trend is further compounded by decarbonisation becoming an increasingly urgent priority for governments and businesses considering the repercussions of climate change, especially the likelihood of extreme weather events increasing in frequency.

 

Finally, grid access has become an increasingly critical concern across several jurisdictions. Projects are coming to market with grid connection dates for the end of the decade and beyond, in large part due to aging networks and the need for capacity upgrades, adding further urgency to public and private investment in the near future. Other technologies are also gathering momentum, such as the rising trend of (co-located) battery energy storage systems ("BESS"), but also floating offshore wind and green hydrogen power plants. The Investment Adviser is well positioned to participate in this stage of the green energy transition given its dedicated BESS team already manages 1.74 GW of installed capacity, across a pipeline of 25 projects throughout Europe, and the Company can invest up to 20% of GAV into BESS assets. Thus, we envisage greater investment in the flexibility of grids to integrate the rising demand for renewable generation while improving reliability of supply. Overall, tailwinds behind the sector continue to be strong, with the Company set to benefit from multiple opportunities whilst delivering on a progressive dividend.

 

Aquila Capital Investmentgesellschaft mbH

25 April 2023

 

 

ENVIRONMENTAL, SOCIAL AND GOVERNANCE

 

1. Environmental

In 2015, the UN launched 17 Sustainable Development Goals, with the purpose of putting an end to poverty, improving health and education, reducing inequality, spurring economic growth and tackling climate change around the world. These goals are set to stimulate action for people, the planet and prosperity, and aim to transform the world by 2030.

 

UN Sustainable Development Goals

In 2018, the EU agreed to a climate and energy framework and set ambitious goals for 2030. The aim is to have a clean, affordable and reliable energy system in Europe, targeting:

 

40.0%

At least a 40.0% decline below 1990 levels in greenhouse gas emissions

 

32.0%

A 32.0% renewables share of the energy system

 

32.5%

A 32.5% improvement in energy efficiency

 

 

"The war in Ukraine following the global pandemic has created an exceptional environment for renewable technologies in Europe. The announcement by the European Commission of the European Green Deal Industrial Plan to enhance the competitiveness of Europe´s Net Zero industry and support a faster transition to climate neutrality provides welcome tailwinds and the projected growth of renewables has intensified.

 

According to the International Energy Association ("IEA")'s 2022 market report, renewable capacity expansion in the next five years will be much faster than what was expected in 2021. From 2022-2027, the IEA projects renewables to grow by almost 2,400 GW, equal to the entire installed power capacity of China today. This is almost 30% higher than what was forecast in the IEA's 2021 report, making it their largest upward revision ever.

 

In parallel the EU's efforts to regulate the industry using transparency frameworks such as the Sustainable Finance Disclosure Regulation ("SFDR") or the EU Taxonomy aims to further facilitate investment into sustainable activities, including the energy transition. While the alignment with these regulatory standards is not straight-forward, Aquila Capital uses clearly defined mechanisms to measure our climate mitigation impacts and ensure that the construction and operation of renewable energy projects do not come at the expense of the environment and society. Hence, we are confident in our position to benefit from and further support these initiatives."

 

Angela Wiebeck

Chief Sustainability Officer at Aquila Capital

 

UN Sustainable Development Goals

The Company aims to invest in a diversified portfolio of renewable energy infrastructure investments, such as hydropower plants, wind and solar parks, across continental Europe and Ireland. With the objective of providing investors with a diversified portfolio of renewable assets, AER is able to deliver on its investment objectives as well as contribute towards the green economy. AER contributes to the following three UN Sustainable Development Goals:

 

AER's Contribution to the UN Sustainable Development Goals

Goal

Overview

Contribution towards UN Sustainable Development Goals

Ensure access to affordable, reliable, sustainable and modern energy for all.

· AER's portfolio produces renewable energy which contributes towards Europe's electricity mix.

· Renewable energy is a cost-effective source of energy compared to other options.

· AER's investments in renewable assets help to support and encourage further investment in the industry.

 

7 AFFORDABLE AND CLEAN ENERGY

Build resilient infrastructure, promote inclusive and sustainable industrialisation and foster innovation.

· AER targets renewable investments which are supported by high quality components and infrastructure in order to optimise the energy yield and subsequent return to investors.

· AER's investments help to support the construction of shared infrastructure (e.g. substations) which enables the further expansion of renewable energy sources.

· AER's Investment Adviser, Aquila Capital, is responsible for monitoring and optimising the Company's day-to-day asset performance. This process also involves actively exploring how new technologies and other forms of innovation can be utilised to enhance asset performance and sustainability (energy yield, O&M, asset life).

 

9 INDUSTRY, INNOVATION AND INFRASTRUCTURE

Take urgent action to combat climate change and its impacts.

· The Company's 463.8 MW portfolio has the potential to power approximately 240.8 thousand households1 and avoid approximately 240.8 thousand tonnes of CO2 emissions. AER has ambitious goals to expand its portfolio, which will be accretive to further CO2 reduction over time.

· As a signatory to the UN Principles for Responsible Investments ("UN PRI"), the Company's Investment Adviser has integrated ESG criteria all along its investment process for real assets, which includes considerations of climate change.

 

13 CLIMATE ACTION

 

GRESB

GRESB is a global ESG benchmark for real estate and infrastructure which synthesises Environmental, Social, and Governance ("ESG") data. The Company undertook its second GRESB assessment, with AER achieving an overall score of 88 out of 100 (2020: 84 out of 100), higher than the GRESB average of 82 points amongst its peer group. In addition, AER achieved a 3 out of 5-star GRESB rating (2020: 4 out of 5).

 

At portfolio level, the score shows an improvement in performance in the category of Leadership, Reporting and Risk Management whilst the score in the two remaining categories of Stakeholder Engagement and Policies was maintained. Meanwhile, at asset level, the rating recognises AER's policy frameworks and strong performance in resource and emission management, including water consumption, greenhouse gas emissions and energy use.

 

AER and its Investment Adviser will continue to improve their systems and policy frameworks, leading to potentially even higher GRESB ratings and ESG performance in the coming years.

 

1. Forecast households supplied and avoided CO2 emissions for the year 2023, based on the portfolio as of 31 December 2022; Guillena forecast is assumed from July 2023.

 

2. Social

 

Desfina Reforestation

At Desfina, the Greek 40 MW wind farm in which the Company acquired 89.0% interest in December 2020, the project company has built a wooden house for the benefit of the Forestry Authority. The house was built at the entrance of the Parnassos National Park; this will support the reforestation process of the landscape in the area, the planting of 2,000 plants and the maintenance, fertilisation and watering of them for the following three years. 

 

Sustainable Construction in Spain

The construction of both Tiza and Albeniz benefited from the integration of a number of sustainability initiatives, including the creation of a barrier of plants around the perimeter of the solar PV (approximately 711 metres), an increase in localised plantations with the addition of 152 units of retama sphaerocarpa and translocation of over 150 olive trees between the two projects, whilst pardoning over 50 additional trees. Additionally, over 200 sheep have been introduced into the solar PVs in order to control the vegetation to avoid possible shading of the solar panels and to avoid possible fires. This is controlled and supervised by the O&M provider, thus resulting in a smooth operation that helps the local shepherds while providing a sustainable vegetation control plan for the solar parks.

 

Tesla Engagement with Local Community

In March 2022, Midtfjellet Wind Farm (Tesla) was awarded the Norwea's membership award. This prize is given to a member who has excelled in positive engagement with the community, for example through social or environmental sustainability.

 

Norwea writes1: "The prize goes to Midtfjellet Wind Farm for its many years of work for outdoor life and activities in and around the facility. At Midtfjellet, past and future meet in a spectacular way. The landscape is wild and beautiful, at the same time as it houses the production of clean and renewable energy. The wind farm is a popular destination: cycling, skiing, fishing and family trips. The surroundings with the fantastic turbines make the whole experience unique and special. Since the start in 2011, about 17,000 visitors have been on a guided tour of the area. There have been people from nursing homes, kindergartens, schools, universities and other institutions, as well as companies and politicians. Congratulations to Midtfjellet Vindpark, all employees in the company and partners who have contributed to the success."

 

Workshop with High School Students in Benfica III

In May 2022, the Investment Adviser's Asset Management team, Aquila Clean Energy, hosted a training session on solar photovoltaic energy for a group of secondary school students from the Agrupamento de Escolas de Oliveira do Hospital school. The event helped to enhance awareness of both photovoltaic energy and the operation of the Tapadas and Azambuja PV plants (part of the Benfica III portfolio).

 

The students visited a solar power plant with an installed capacity of more than 15 MW to understand the main characteristics of a PV plant, the different phases of a renewable energy project including the development and operation of a solar plant, and the importance of sustainability for the environment.

 

Further training was given at the Tapadas and Azambuja PV plants, which are located in Minde, Alcanena Municipality, with the aim of raising awareness of job opportunities related to solar PV energy and its technology. In Portugal the unemployment rate in youths between 16-24 years is 23.5%. These type of initiatives aim to reduce that percentage.

 

1. Translation of text prepared by Norwea in Norwegian.

 

3. Governance

 

AER Board:

3 men

1 woman

 

Investment Adviser:

58% men

42% women

 

56 different nationalities

 

The independent Board of Directors has the responsibility for AERʼs sustainability policy and its implementation, with the daily operations being delegated to its independent AIFM, FundRock Management Company (Guernsey) Limited ("FundRock"). FundRock monitors environmental, social and governance risks, which are fully integrated across every single stage of its investment process. Aquila Capital publishes its own ESG report, describing the Investment Adviser's approach to sustainability within the investment process. Aquila Capital regards integrity and diversity as key pillars in their governance and they have been vital for the growth and success of the Company. The Investment Adviser is fully regulated and supervised by the Federal Financial Supervisory Authority in Germany.

 

Angela Wiebeck has joined the Investment Adviser as Chief Sustainability Officer on 3 October 2022 from her previous role at UBS, with responsibility for designing, expanding, and optimising capabilities in topics such as Net Zero and broader ESG efforts.

 

Diversity

The Board of Directors is appointed based on expertise and merit, being mindful of the benefits generated by diversity. The Board is comprised of members with different skills and experiences, whilst endeavouring to comply with the Listing Rules on diversity. The current Board is comprised of three men and one woman, all non-executive Directors who have a significant number of years of experience in their relevant fields. The search for a fifth non-executive member of the Board is underway to further enhance the Board's independence, diversity and breadth of experience. Additionally, the Investment Adviser is also mindful of the benefits provided by diversification, both in terms of culture (its employees comprise 56 different nationalities), and in terms of gender (its gender ratio is 58% men and 42% women). Additionally, 27% of people in leadership positions are female, of which two, Susanne Wermter (CEO Aquila Clean Energy) and Christine Brockwell (CPO Aquila Clean Energy), are ranked in the Top 100 Women's Green Fund Power List, honouring women working in wind power worldwide.

 

Supply Chain Management

The Investment Adviser's membership in associations such as the Global Infrastructure Investor Association (GIIA) and the Global Listed Infrastructure Organization (GLIO) accord it the opportunity to lobby for human and labour rights along the value chain of several manufacturers to prevent trade disruptions. In addition, membership in the associations is also beneficial in highlighting the economic interests of the Investment Adviser to the relevant authorities.

 

The Investment Adviser takes a multi-faceted approach to the mitigation of governance risks, limiting exposure to risks within the supply chain. All EPC and Operations and Maintenance (O&M) contracts are negotiated with contractors operating in a country adhering to the European Union's labour minimum standards. Any sourcing of raw materials, components, equipment or services from suppliers domiciled in countries linked to the use of forced labour is made with guarantees that such components are not associated with human rights violations. Moreover, an in-house on-boarding and screening process for suppliers is in place to prevent and mitigate any risk of human rights violations, including a pre-screening of counterparties in terms of bad press risk and a fully-fledged Know Your Customer (KYC) process. All counterparties are monitored by the Investment Adviser according to internal compliance and procurement policies. Measures include the selection of geographies with strong regulatory frameworks, comprehensive internal due diligence processes that examine counterparties and their governance frameworks, and the use of specialist advisers to conduct technical and legal due diligence analyses at the project level. All governance measures are audited by major audit firms on a regular basis.

 

 

INVESTMENT POLICY AND KEY PERFORMANCE INDICATORS

 

Investment Policy

The Company will seek to achieve its investment objective, set out above, through investment in renewable energy infrastructure investments in continental Europe and the Republic of Ireland comprising (i) wind, photovoltaic and hydropower plants that generate electricity through the transformation of the energy of the wind, the sunlight and running water as naturally replenished resources, and (ii) non-generation renewable energy related infrastructure associated with the storage (such as batteries) and transmission (such as distribution grids and transmission lines) of renewable energy, in each case either already operating or in construction/development ("Renewable Energy Infrastructure Investments").

 

The Company will acquire a mix of controlling and non-controlling interests in Renewable Energy Infrastructure Investments and may use a range of investment instruments in the pursuit of its investment objective, including, but not limited to, equity, mezzanine or debt investments.

 

In circumstances where the Company does not hold a controlling interest in the relevant investment, the Company will seek, through contractual and other arrangements, to, inter alia, ensure that the Renewable Energy Infrastructure Investment is operated and managed in a manner that is consistent with the Company's investment policy, including any borrowing restrictions.

 

Investment Restrictions

The Company aims to achieve diversification principally through investing in a range of portfolio assets across a number of distinct geographies and a mix of wind, solar PV and hydro technologies involved in renewable energy generation. The Company will observe the following investment restrictions when making investments:

 

· no more than 25 per cent. of its Gross Asset Value (including cash) will be invested in any single asset;

· the Company's portfolio will comprise no fewer than six Renewable Energy Infrastructure Investments;

· no more than 20 per cent. of its Gross Asset Value (including cash) will be invested in non-generation renewable energy related infrastructure associated with the storage (such as batteries) and transmission (such as distribution grids and transmission lines) of renewable energy;

· no more than 30 per cent. of its Gross Asset Value (including cash) shall be invested in assets under development and/or construction;

· no more than 50 per cent. of the Gross Asset Value (including cash) will be invested in assets located in any one country;

· no investments will be made in assets located in the UK; and

· no investments will be made in fossil fuel assets.

 

Compliance with the above restrictions will be measured at the time of investment and non-compliance resulting from changes in the price or value of assets following investment will not be considered as a breach of the investment restrictions.

 

The Company will hold its investments through one or more special purpose vehicles ("SPVs") and the investment restrictions will be applied on a lookthrough basis.

 

Although not forming part of the investment restrictions or the Investment Policy, where Renewable Energy Infrastructure Investments benefit from a Power Purchase Agreement, the Company will take reasonable steps to avoid concentration with a single counterparty and intends that no more than 25 per cent. of income revenue received by Renewable Energy Infrastructure Investments will be derived from a single off-taker.

 

Changes to the Investment Policy

The Directors do not currently intend to propose any material changes to the Company's Investment Policy. Any material changes to the Company's Investment Policy set out above will only be made with the approval of Shareholders.

 

Hedging

The Company does not intend to use hedging or derivatives for investment purposes but may from time to time use derivative instruments such as futures, options, futures contracts and swaps (collectively "Derivatives") to protect the Company from fluctuations of interest rates or electricity prices. The Derivatives must be traded on a regulated market or by private agreement entered into with financial institutions or reputable entities specialised in this type of transaction.

 

Liquidity Management

The AIFM will ensure that a liquidity management system is employed for monitoring the Company's liquidity risks. The AIFM will ensure, on behalf of the Company, that the Company's liquidity position is consistent at all times with its investment policy, liquidity profile and distribution policy. Cash held pending investment in Renewable Energy Infrastructure Investments or for working capital purposes will be invested in cash equivalents, near cash instruments, bearer bonds and money market instruments.

 

Borrowing Limits

The Company may make use of long-term limited recourse debt for Renewable Energy Infrastructure Investments to provide leverage for those specific investments. The Company may also take on long-term structural debt provided that at the time of entering into (or acquiring) any new long-term structural debt (including limited recourse debt), total long-term structural debt will not exceed 50 per cent. of the prevailing Gross Asset Value. For the avoidance of doubt, in calculating gearing, no account will be taken of any Renewable Energy Infrastructure Investments that are made by the Company by way of a debt or a mezzanine investment. In addition, the Company may make use of short-term debt, such as a Revolving Credit Facility, to assist with the acquisition of suitable opportunities as and when they become available. Such short-term debt will be subject to a separate gearing limit so as not to exceed 25 per cent. of the Gross Asset Value at the time of entering into (or acquiring) any such short-term debt.

 

In circumstances where these aforementioned limits are exceeded as a result of gearing of one or more Renewable Energy Infrastructure Investments in which the Company has a non-controlling interest, the borrowing restrictions will not be deemed to be breached. However, in such circumstances, the matter will be brought to the attention of the Board who will determine the appropriate course of action.

 

Dividend Policy

The Company is targeting a progressive dividend over the medium term with a minimum dividend of 5 cents per Ordinary Share, subject to having sufficient distributable reserves.

 

Dividends are expected to be paid quarterly, normally in respect of the three months to 31 March, 30 June, 30 September and 31 December, and are expected to be made by way of interim dividends to be declared in

May, August, November and February.

 

The Company will declare dividends in euros and Shareholders will, by default, receive dividend payments in euros. Shareholders may, on completion of a dividend election form, elect to receive dividend payments in sterling (at their own exchange rate risk). The date on which the exchange rate between euro and sterling is set will be announced at the time the dividend is declared. A further announcement will be made once the exchange rate has been set. Dividend election forms will be available from the Registrar, Computershare Investor Services PLC, The Pavilions, Bridgwater Road, Bristol BS99 6ZY or via telephone 0370 707 1346.

 

The Company's target dividend for 2023 was announced on 3 February 2023 and is as set out in point (iv) below.

 

Key Performance Indicators ("KPIs")

The Board measures the Company's success in achieving its investment objective by reference to the following KPIs:

 

(i) Achievement of NAV and Share Price Growth since IPO (June 2019)

 

2022 6.7% share price returns

27.6% NAV

 

2021 11.3% share price returns

14.1% NAV

 

2020 10.8% share price returns

6.3% NAV

 

The Board monitors both the NAV and share price performance and compares with other similar investment trusts. A review of performance is undertaken at each quarterly Board meeting and the reasons for relative under and over-performance against various comparators is discussed. The Company's NAV total return and total Shareholder return since IPO (June 2019) to 31 December 2022 was 27.6% and 6.7% (2021: 14.1% and 11.3%) respectively. The Company's NAV total return and share price total return for the year to 31 December 2022 was 12.9% and (4.5%) (2021: 7.6% and 0.5%) respectively. On an annualised basis, the NAV total return per Ordinary Share has achieved 7.1% since IPO.

 

The Chairman's Statement above incorporates a review of the highlights during the year. The Investment Adviser's Report above highlights investments made and the Company's performance during the year.

 

(ii) Maintenance of a Reasonable Level of Premium or Discount of Share Price to NAV1

 

2022 (16.6%)

2021 (0.6%)

2020 6.5%

 

The Company's broker monitors the premium or discount on an ongoing basis and keeps the Board updated as and when appropriate. At quarterly Board meetings the Board reviews the premium or discount in the year since the previous meeting in comparison with other investment trusts with a similar mandate. The share price closed at a 16.6% discount to the NAV as at 31 December 2022 (2021: 0.6% discount).

 

On 3 February 2023, the Board announced the details of a Buyback Programme for up to EUR 20 million in response to the widening discount at which the Company's share price was trading, as compared to its NAV per Ordinary Share, as they believe that the current share price does not accurately reflect the inherent value in the portfolio. This is part of a broader package of initiatives seeking to improve the marketability of the Company's shares. Since that date, the Company has bought back for Treasury a total of 16,652,452 Ordinary Shares for an aggregate amount of EUR 15.9 million.

 

 

(iii) Maintenance of a Reasonable Level of Ongoing Charges

 

2022 1.1%

2021 1.1%

2020 1.4%

 

The Board receives management accounts containing an analysis of expenditure and which is reviewed at its quarterly Board meetings. The Board reviews the ongoing charges on a quarterly basis and considers these to be reasonable in comparison to peers.

 

Based on the Company's average net assets during the year ended 31 December 2022, the Company's ongoing charges figure was calculated in accordance with the Association of Investment Companies ("AIC") methodology.

 

(iv) To Meet its Target Total Dividend in each Financial Year (cents per share)

Target:

 

2023 forecast 5.51 cents (target dividend)

2022 5.25 cents

2021 5.00 cents

2020 4.00 cents

 

On 3 February 2023, the Company announced a target dividend of 5.51 cents per Ordinary Share ("2023 Target Dividend") in relation to the year ending 31 December 2023. The 2023 Target Dividend is in accordance with the Company's dividend policy to pay a progressive dividend over the medium term and is subject to the portfolio performing in line with expectations. The 2023 Target Dividend represents an increase of 5.0% versus the prior year and followed a 5.0% increase in the 2022 target dividend announced in April 2022.

 

The dividend target set for 2022 was for not less than 5.25 cents per Ordinary Share, subject to the performance of the portfolio. These were paid in four equal interim dividends which totalled 5.25 cents.

 

SECTION 172

Section 172 of the Companies Act 2006 requires the Board to act in a way that it considers would most likely promote the success of the Company for the benefit of all stakeholders, taking into account the interests of stakeholders and the environment in its decision-making and to share how this duty has been discharged.

 

The Board's values - integrity, accountability and transparency - mean that the Board has always worked hard to communicate effectively with the Company's stakeholders. This is a two-way process and the feedback received from the Company's stakeholders is highly valued and factored into the Board's decision-making process.

 

The Company has a range of stakeholders, and this section maps out who they are, what the Board believes their key interests to be, how the Company enables engagement with stakeholders and highlights the key results that have consequently arisen during the year.

 

Company Sustainability and Stakeholders

As an externally managed investment company, the Company does not have any employees. Its main stakeholders are as set out in the diagram below, which explains the relationship between the Company and each of its stakeholders.

 

Company's Operating Model

The Company was listed on the main market of the London Stock Exchange on 5 June 2019. The Company's investments are held via its sole subsidiary, Tesseract Holdings Limited, which in turn holds the investment portfolio via a number of Special Purpose Vehicles ("SPVs').

 

Engagement with Stakeholders

The Board is aware of the need to foster the Company's business relationships with suppliers, customers and other key stakeholders through its stakeholder engagement activities. These activities include meetings, annual reviews, presentations and publications and enable the Board to ensure it fulfils its strategies and discharge its duties under section 172 of the Act.

 

The Board carried out an annual review of its key service providers, including the Investment Adviser, to understand the culture of its service providers to ensure they and the Company can maintain high standards of business conduct. The annual review process involves the assessment of the service providers' policies and control environments to ensure their continued competitiveness and effectiveness.

 

Shareholders

As a public company listed on the London Stock Exchange, the Company is subject to the Listing Rules and the Disclosure Guidance and Transparency Rules. It is a regulatory requirement, for the Board to act fairly between Shareholders. The Board ensures that the Company complies with the Listing Rules at all times and seeks the advice of the Company Secretary, lawyers and corporate broker in its dealings.

 

The Chairman and key Board members met many of the Company's key investors to gauge their views on the Company's progress since IPO. Separately, the Investment Adviser has participated in a roadshow to meet with the Company's key investors. Additionally, on 29 March 2022, the Company, together with its Investment Adviser, held a Capital Markets Day to provide Shareholders and analysts with further background and information about AER and its investments. The outcome of these meetings was discussed by the Board and as a consequence of these meetings, and in order to better align the Company with its Shareholders, a number of initiatives have been undertaken as detailed below.

 

In the run-up to year end and following the mini budget announced under the Truss administration, stock markets became more volatile and the Company's discount to NAV widened. In response, and following consultation with the Company's stakeholders, on 3 February 2023, the Board announced the details of a share Buyback Programme for up to EUR 20 million pursuant to the authority granted to the Board at the last Annual General Meeting to purchase up to 14.99% of the Company's issued share capital. The Board authorised the buyback as it believes that the current share price does not accurately reflect the inherent value in the Company's portfolio. Since that date the Company has bought back for Treasury a total of 16,652,452 Ordinary Shares for an aggregate amount of EUR 15.9 million. Since the start of the Buyback Programme, the discount to NAV at which the Company's shares trade has narrowed from 16.6% to 14.6 and the liquidity in the Company's shares has markedly improved.

 

The Company's name was changed from Aquila European Renewables Income Fund plc to Aquila European Renewables plc to maximise the appeal of the Company across a broader range of investors and other stakeholders. The name change became effective on 3 November 2022.

 

At its quarterly Board meetings, the Board reviews and discusses detailed reports from the Company's broker and media PR consultants in relation to the Company's share performance, trading and liquidity as well as the composition of, and changes to, the register of Shareholders. Shareholders' views are also considered by the Board at those meetings to assist the Board's decision-making process and to ensure expected returns are achieved and sufficient capital is available to invest in appropriate renewable energy infrastructure investments and to grow the business in line with strategy and expectation. Details of the decisions taken by the Board during the year can be found below under 'Key Decisions made During the Year'.

 

The Investment Adviser and Board believe that it is important for the Company's continued success to have the potential to access equity capital in order to expand the Company's portfolio over time, to further diversify the investment portfolio, to create economies of scale and, at times when the Company's shares are trading at a premium against its NAV, as a means to manage such premium. The Company's shares traded at a premium early in the year and during that time issued shares to its Investment Adviser in lieu of its quarterly management fees. The Company may issue shares from its Treasury account but will only issue shares at a premium to NAV at the time of issue.

 

To help the Board in its aim to act fairly between the Company's members, it seeks to ensure effective communication is provided to all Shareholders. The Board encourages Shareholders to attend the Annual General Meeting or General Meetings, at which Directors and representatives of the Investment Adviser are available to meet Shareholders in person and answer questions. The Annual Report and half-yearly accounts are distributed to the Company's Shareholders and made available on the Company's website. The quarterly factsheet is also available on the Company's website.

 

The Company's website - www.aquila-european-renewables.com is considered an essential communication channel and information hub for Shareholders. As such, it includes full details of the investment objective, supporting philosophy and investment process and performance along with news, opinions, disclosures, results and key information documents. It also presents information about the Board, its committees and other governance matters and Shareholders are encouraged to view the website in order to better understand the Company.

 

Service Providers

As an externally managed investment trust, the Company conducts all its business through its key service providers. The Board believes that maintaining positive relationships with each of the Company's service providers is important to support the Company's long-term success.

 

In order to ensure strong working relationships, the Company's key service providers (the Investment Adviser, AIFM, Company Secretary, Administrator) are invited to attend quarterly Board meetings to present their respective reports. This enables the Board to exercise effective oversight of the Company's activities. During the year, the Board spent a considerable amount of time between Board meetings engaging with the Company's key service providers to continue to develop strong working relationships and to determine good working practices to ensure the smooth operational function of the Company. The Board and its advisers seek to maintain constructive relationships with the Company's key service providers on behalf of the Company through the annual review process, regular communications, meetings and the provision of relevant information.

 

Alternative Investment Fund Manager ("AIFM")

The AIFM is an important service provider for the Company's long-term success. The AIFM has engaged Aquila Capital to act as the Company's the Investment Adviser for the purpose of providing investment advisory services to the Company. The AIFM is responsible for reviewing each investment opportunity prior to being presented to the Board. In addition to the reports the Board receive from the Investment Adviser, it also receives quarterly reports from the AIFM. The Board maintains regular contact with the AIFM in order to foster a constructive working relationship. Additionally, the AIFM is responsible for monitoring the risks faced by the Company and these are regularly discussed at meetings of the Audit and Risk Committee.

 

Investment Adviser

The Investment Adviser is the most significant service provider to the Company. The performance of the Investment Adviser is determined by the quality of the Investment Adviser's management team and their ability to source high quality assets at attractive prices.

 

The Board closely monitors the Company's investment performance in relation to its objectives, investment policy and strategy. To assist the Board, the Investment Adviser provides monthly reports. Additionally, the Investment Adviser presents its quarterly production and operational update reports at each quarterly Board meeting. The Board maintains constructive dialogue between meetings with the Investment Adviser. On a periodic basis, the Board visits the Investment Adviser at its Hamburg office, the site of one of the portfolio assets or one of its other offices so that they are able to gain a better understanding of the Investment Adviser, to meet key members of the team and gain further insight into the operation of each asset. The Investment Adviser's remuneration is based on the NAV of the Company. From IPO until 30 June 2023 the Investment Adviser's fees will be paid in shares, which aligns the Investment Adviser's interests with those of the Company's Shareholders.

 

Portfolio Investments

Prior to being presented to the Board of HoldCo, the Company's wholly owned subsidiary, the Company's Board is presented with potential investment opportunities that have been identified by the Investment Adviser and which have undergone a process of analysis and challenge by the AIFM, including considerations relating to environmental, social and governance issues. The Board considers each proposal against the Company's investment objective, investment policy and strategy and with consideration for the wider group of stakeholders. In considering each investment opportunity, the Board considers the Company's long-term success, having particular regard to the following aspects of each proposal:

 

· potential revenue forecast to be generated by each asset;

· the diversity of the Company's portfolio;

· any community and environmental issues associated with each asset;

· geopolitical risk;

· the length of tenure of each asset;

· hedging aspects to limit risk; and

· funding aspects, including the use of gearing.

 

As at 31 December 2022, the Company and the HoldCo had EUR 89.9 million of liquidity consisting of EUR 24.7 million in cash on hand plus EUR 65.1 million in an undrawn revolving credit facility. Remaining commitments via Tesseract Holdings Limited amounted to EUR 47.5 million.

 

Society and the Environment

The Company is an investor in renewable energy assets and is acutely aware of its impact on the environment. The Company has an ESG policy and climate risk strategy which ensure that society and the environment are considered when implementing its investment strategy. The ESG policy is available on request from the Company Secretary. Further details of matters relating to ESG can be found above or on its website at https://www.aquila-european- renewables.com.

 

Key Decisions made During the Year

Decisions Relating to the Company's Portfolio of Assets

All acquisitions and decisions made during the year in respect of the Company's portfolio of assets, including new acquisitions, PPA agreements, financing or refinancing of the Company's assets and other matters, are detailed in the Investment Adviser's Report above.

 

Investment Adviser's Fees

The Board agreed to purchase or issue shares to the Investment Adviser in relation to fees payable during the year as detailed below:

 

Date

Issue or purchase of Ordinary Shares

Amount acquired by the Investment Adviser

Price paid per Ordinary Share (EUR)

7 February 2022

Issue

731,520

1.0383

1 June 2022

Issue

554,773

1.021075

1 June 2022

Purchase

176,300

1.0376

5 August 2022

Purchase

760,053

1.01657415

9 November 2022

Purchase

852,206

0.947292

 

Following year end, and as instructed by the Board, the Company's brokers purchased a further 900,340 Ordinary Shares at a price of 90 cents for Aquila Capital Investmentgesellschaft mbH in lieu of fees due to them in respect of the fourth quarter, in accordance with the Investment Advisory Agreement.

 

The Board believes issuing shares to the Investment Adviser in lieu of fees further aligns the interests of the Investment Adviser with the Company's Shareholders.

 

Dividend Guidance

During the year the Board agreed to increase the Company's dividend by 5.0% to 5.25 cents per ordinary share. Since year end, on 3 February 2023, the Board approved a further 5.0% increase to the Company's target dividend to 5.51 cents per share.

 

Funding Consideration

During the year the Board authorised the AIFM and Investment Adviser to negotiate an increase in the Company's Revolving Credit Facility ("RCF") following which the bank agreed to increase the Company's RCF from EUR 40 million to EUR 100 million and to extend the term until maturity to April 2024. Since then, the Board has instructed the AIFM and Investment Adviser to negotiate a further twelve month extension of the facility to April 2025. Approval to this extension was granted on 21 April 2023.

 

Name Change

As detailed above, on 31 October 2022, the Board agreed to change the Company's name from Aquila European Renewables Income Fund plc to Aquila European Renewables plc with effect from 3 November 2022, to maximise the appeal of the Company across a broader range of investors and other stakeholders.

 

Board Changes

On 2 February 2023, Dr Patricia Rodrigues replaced Kenneth MacRitchie as Chair of the Remuneration and Nomination Committee as part of the Board's ongoing commitment to ensure that they maintain suitable diversity and representation within the Board structure. The Board has begun the process of recruiting an additional Board member to further expand its skills base and to enhance its diversity.

 

Principal Risks and Uncertainties

During the year the Company has carried out a robust assessment of its principal and emerging risks and the procedures in place to identify any emerging risks are described below.

 

Procedures to Identify Principal or Emerging Risks

The Board regularly reviews the Company's risk matrix, with a focus on ensuring that the appropriate controls are in place to mitigate each risk. The experience and knowledge of the Board is important, as is advice received from the Board's service providers, specifically the Alternative Investment Fund Manager ("AIFM"), who is responsible for the risk and portfolio management services and outsources the portfolio management to the Investment Adviser.

 

· Investment Adviser: the Investment Adviser provides a report to the Board on a quarterly basis or periodically as required on industry trends and insight to future challenges in the renewables sector including the regulatory, political and economic changes likely to impact the renewables sector;

· Alternative Investment Fund Manager ("AIFM"): following advice from the Investment Adviser and other service providers, the AIFM maintains a register of identified risks, including emerging risks, likely to impact the Company;

· Broker: the Broker provides advice periodically specific to the Company on the Company's sector, competitors and the investment company market, whilst working with the Board and Investment Adviser to communicate with Shareholders;

· Company Secretary: the Company Secretary briefs the Board on forthcoming legislation/regulatory change that might impact the Company; and

· AIC: The Company is a member of the Association of Investment Companies, which provides regular technical updates as well as drawing members' attention to forthcoming industry and regulatory issues.

 

Procedure for Oversight

The Audit and Risk Committee undertakes a review of the Company's risk matrix on a regular basis and a formal review of the risk procedures and controls in place at the AIFM and other key service providers to ensure that emerging (as well as known) risks are adequately identified and, so far as practicable, mitigated.

 

Principal Risks

The Board considers the following to be the principal risks faced by the Company along with the potential impact of these risks and the steps taken to mitigate them.

 

Risks

Potential Impact/Description

Mitigation

Economic and Political

1. Electricity Prices

The income and value of the Company's investments may be affected by future changes in the market price of electricity.

 

While some of the revenues of the Company's investments benefit from fixed prices, they are also partly dependent on the wholesale market price of electricity, which is volatile and is affected by a variety of factors, including:

 

· market demand;

· generation mix of power plants;

· government support for various forms of power generation;

· fluctuations in the market price of commodities; and

· foreign exchange.

 

There is a risk that the actual prices received vary significantly from the model assumptions, leading to a shortfall in anticipated revenues by the Company.

 

Increased EU goals to push green economies will lead to a ramp up of renewables and capacities with potential to lead to grid oversupply issues resulting in pricing pressures.

 

The current energy geopolitical crisis in Europe is driving increasing energy prices and volatility which is likely to have an impact on performance.

 

Windfall taxes, regulation and price caps introduced across Europe to curb excess profits could impact the Company's revenue.

 

The Company holds a balanced mix of investments that benefit from government subsidies as well as long-term fixed price PPAs. Of AER's forecast revenue for the next five years (on a present value basis), approximately 52% will be generated via government tariffs or fixed price PPAs, protecting the Company's revenue from volatile electricity prices.

 

The Investment Adviser retains the services of marketleading energy consultants to assist with determining future power pricing for the respective regions.

 

The underlying SPV companies may use derivative instruments such as futures, options, futures contracts and swaps to protect from fluctuations in future electricity prices.

 

The Investment Adviser models and monitors power price curves on an ongoing basis and will recommend appropriate action. In addition, the Investment Adviser has a dedicated team which is responsible for the origination, negotiation and execution of all PPAs.

 

The Investment Adviser reviews the hedging strategy on a deal-by-deal basis, both at time of investment and on an ongoing basis. Should changes be required to the hedging strategy, these will be recommended to the AIFM and Board.

2. Act of War/Sanctions

As evidenced with the ongoing war in Ukraine and the various restrictions imposed, acts of war and resulting sanctions can lead to O&M supply delays, volatile energy markets and general uncertainty.

 

This can also lead to short-term price increases and more focus on renewable energy infrastructure and increased competition for assets.

 

With increasing competition for renewable investments, new geographies may be considered, potentially introducing additional political and regulatory risks.

 

The Investment Adviser, utilising its extensive experience, is constantly monitoring geopolitical and macro-economic developments. Where required, external geopolitical and risk analysis is undertaken.

 

The Company does not have any direct exposure to Ukraine or Russia, there are also no direct business relations with counterparties from these countries.

3. Equity Market Volatility

Volatility in equity markets may cause the Company's shares to rise or fall and therefore to trade at a premium or a discount to its net asset value. If volatility causes the shares to trade at a discount this could impact the Company's ability to raise further equity to allow it to repay debt or to support further investments.

 

If the shares trade at a significant discount for a period of time, the Company could become vulnerable to a takeover. In addition, loss of confidence by Shareholders may increase the likelihood of attracting votes against the continuation vote to be put to Shareholders at the AGM to be held in June 2023.

The Company's advisers monitor market conditions and report regularly to the Board. In the event that the Company is unable to raise new capital it could defer making any new investments until the stock market recovers and, in extreme circumstances, existing investments could be sold to reduce debt and raise liquidity.

 

The Company's share price recently decreased towards a 20% discount to its net asset value. As a result, the Board introduced a share buyback programme on 3 February 2023. The discount has since narrowed and the Board and its advisers continue to monitor the share price.

 

4. Global Recession

A global recession may lead to electricity pricing volatility as a result of demand and inflationary pressures. Other possible impacts of a global recession include windfall taxes, reduction in availability of debt, reduced access to capital markets for fund raising and increased risk at counterparties as balance sheets become stressed.

 

Inflation assumptions are built into modelling of future revenue and expenditure of investments. Thus changes in inflation can impact, positively or negatively, on individual asset valuations and the resulting net asset value performance of the Company.

The Investment Adviser has a dedicated Markets Management Group team, which is responsible for the origination, negotiation and execution of PPAs.

 

51.9% of AER's forecast revenue for the next five years (on a present value basis) will be generated via government tariffs or fixed price PPAs, protecting that element of the Company's revenue from volatile electricity prices.

 

Most of the non-contracted revenues and costs of the Company's investments are either indexed or correlated to inflation.

 

5. Change in Political Sentiment

A change in political direction or regulation in one of the countries in which the Company targets investment could lead to changes, reductions, caps or withdrawals of government support arrangements, a windfall tax or potentially the nationalisation of investments. This could have a material impact on the valuation of the investments and the Company's net asset value.

 

Environmental groups may put pressure on the government in relation to its renewables ambitions and permits due to environmental concerns and impact on the projects.

The AIFM, advised by the Investment Adviser with its 17 offices in 16 countries, continuously monitors all jurisdictions in which the Company invests.

 

Tax, legal and ESG due diligence ("DD") is undertaken on each investment and reviewed prior to signing off any investment proposal.

 

Additional due diligence on development and construction assets is undertaken for new investment opportunities in order to avoid or mitigate any potential issues.

The Investment Adviser has significant experience in these assets and performs ongoing monitoring of these risks.

 

Regulatory changes at the SPV level are monitored by the Investment Adviser and reported to the Board/AIFM on an ongoing basis.

 

Operational

6. Investment Performance

There is a risk that the portfolio underperforms and, as a result, the target returns are not met over the longer term. This could lead to the dividend not being covered and an inability to pay the target dividend.

 

Adverse weather conditions may impact investment performance through lower-than-expected production levels.

 

Investments under development or construction have higher risk of performance due to permit and leases potential challenges, construction budget slippage and development performance.

Each quarter the Board reviews a report prepared by the Investment Adviser on the portfolio performance. In addition, a monthly production update for each investment is provided to the Board which closely monitors performance of the individual assets.

 

The Investment Adviser has a substantial team of executives employed across various disciplines within the renewables sector in 17 offices in 16 countries who oversee and actively monitor all of the investments.

 

New investments are reviewed and approved by the Board in line with the Company's investment policy of investing in a diversified portfolio across both geography and technology.

 

In the case of development/construction assets, the Investment Adviser puts in place legal agreements with the developer to align all parties for a successful outcome and mitigate the risks associated with the initial phase of the investment.

 

7. Environmental /Social/Governance ("ESG")

Failure to adhere to its ESG Policy and Impact Strategy could result in the Company being liable for damages or compensation to the extent that such losses are not covered by insurance policies. In addition, adverse publicity or reputational damage could follow.

 

Significant ESG risks to the portfolio could include:

 

Environmental - climate change, biodiversity issues or environmental impairment.

Social - impact on local communities in which the Company's assets operate as well as employee welfare including health and safety incidents.

Governance - lack of a strong governance framework within the Company could expose it to, among other things, the negative impact of bribery and corruption.

 

The Investment Adviser performs detailed due diligence on ESG factors for each asset prior to acquisition and on a periodic basis thereafter, taking into consideration each ESG risk identified by the Board and Investment Adviser. Further details on how ESG is mitigated, and the wider approach of the Investment Adviser to ESG matters, can be found above.

8. Competition for Assets

With increasing numbers of investors seeking exposure to renewable assets, it is possible that new competitors will enter the market in which the Company operates. This could lead to increased pricing for the Company's target investments with corresponding lower returns and slower deployment of uninvested cash.

The track record of the Investment Adviser and its market position and penetration allow it to access potential investments that newer entrants may not have access to. Through the Investment Adviser, the Company has access to a number of assets that are in the development phase, creating a competitive advantage for the Company.

 

The Board is mindful of pricing when it reviews new investment proposals and the need to deliver on the Company's target objective and strategy.

 

9. Counterparty Risk

The majority of the operational risk in the Company's investments is retained by the counterparty or its subcontractors. Failure to properly operate and maintain assets may result in reduction of revenues and value of assets. However, some risks will remain within the investment.

 

Poor performance by a subcontractor may lead to the need for a replacement, which could have cost implications, impacting the performance of the investment and potentially distributions to the Company until the issue is resolved.

 

The value of the Company's investments and the income they generate may be affected by the failure of counterparties to comply with their obligations under a PPA.

Operation and maintenance ("O&M") of assets are subcontracted to a counterparty who is responsible for ensuring effective continuing operation and maintenance of that asset. The Investment Adviser ensures that each such counterparty has the experience and resources to comply with its obligations and monitors compliance on an ongoing basis.

 

Constant monitoring of the investments and the counterparties/service providers allows the Investment Adviser to identify and address risks early. Diversification of counterparties and service providers ensures any impact is limited.

 

The Investment Adviser assesses the credit risk of companies against defined criteria prior to them becoming counterparties to PPAs.

 

10. Litigation

The Company may be subject to litigation either directly or via its subsidiary or at SPV level.

Prior to an investment or the engagement of a third party, a detailed due diligence exercise is undertaken to identify any risks either from subcontractors or any party likely to be impacted by the Company's actions.

 

ESG matters are considered at each investment stage. Local communities and relevant parties are consulted prior to an investment or prior to formal engagement in order to identify any potential grievance.

 

The Company has access to legal advisers who provide advice at each stage of an investment and at each stage in the Company's life.

 

11. Performance of the Investment Adviser

The Investment Adviser manages over EUR 14.7 billion for clients worldwide; there is a risk of conflict when allocating potential new investments across various clients including the Company.

 

The Investment Adviser employs experienced executives to identify, acquire and manage the Company's investments. There is a risk that a key person leaves the Investment Adviser.

The Company and AIFM are made aware of and review potential conflicts of interest at the time of each investment being made. The Investment Adviser procures and provides the Board with an independent fairness valuation opinion, which mitigates the risk where valuations conflict exists. When assets are bought along with other funds managed by the Investment Adviser, the price is externally validated.

In addition, an investment allocation policy has been implemented by the Investment Adviser and has been agreed by the Board.

 

The strength and depth of the Investment Adviser's resources mitigate the risk of a key person departure.

 

12. IT Security

A hacker or third party could obtain access to the Investment Adviser or any other service provider and destroy data or use it for malicious purposes. Data records could be destroyed, resulting in an inability to make investment decisions and monitor investments.

 

The pandemic and more recently the Russian and Ukraine war has increased IT security concerns and threats being posed to the Company and operating structure by hackers which may lead to loss of information or even a cash loss.

Service providers have been carefully selected for their expertise and reputation in the sector. Each service provider has provided assurances to the AIFM and the Company on their cyber policies and business continuity plans along with external audit reviews of their procedures where applicable.

 

The Investment Adviser and key service providers have information security policies in place and have appointed IT security officers whose tasks are to provide support for emergency events and crises, the monitoring of the resumption and repair of the IT security measures after completion of a disturbance or incident, and the ongoing development of improvements to the IT security concept.

 

The Investment Adviser's in-house Asset Management team has reviewed the protective measures taken by the counterparties and has further increased the vigilance against cyber-attacks that could affect the performance and infrastructure of the investments. Insurance is in place to cover potential losses from direct attacks. For indirect attacks (e.g. against grid operation or transmission system) the various administrators, operation and maintenance providers are required to maintain sufficient insurance coverage to mitigate possible damages.

 

Financial

13. Portfolio Valuation

There is a risk that the Company's asset valuations and underlying assumptions such as future electricity prices and discount rates are not a fair reflection of the market, meaning that the investment portfolio could be over or under-valued.

The principal component of the Company's balance sheet is its portfolio of renewable investments. Each quarter, the AIFM is responsible for preparing a fair market value of the investments, with input and guidance from the Investment Adviser. These valuations and the key underlying assumptions are interrogated by the Board before being approved.

 

The Investment Adviser has a strong track record in undertaking valuations of renewable assets built up over the years since it was founded in 2001.

 

In addition, when a conflicted new investment is being proposed by the Investment Adviser, a fairness valuation opinion from an independent adviser is procured by the Investment Adviser for the AIFM and the Board.

 

The Investment Adviser and broker monitor market competitors and provide feedback on valuation methodologies and assumptions to the valuation team.

 

14. Leverage Risk/Interest Risk

The use of leverage creates risks including:

 

· exposure to interest rates which can fluctuate;

· covenant breaches;

· enhanced loss on underperforming investments; and

· the ability to refinance assets impacts asset returns and cash flows.

 

Fluctuations in interest rates may impact discount rates which are applied to the portfolio valuations as well as affecting cost of debt in both the underlying SPVs and the Company.

The Company's investment policy restricts the use of leverage to:

 

· Short-term debt: 25% of the prevailing GAV.

· Long-term structural debt: 50% of the prevailing GAV.

 

As at 31 December 2022, the Company's subsidiary, Tesseract Holdings Limited, had 4.0% of short-term debt and on SPV level there was 21.6% of long-term structured debt as a percentage of GAV. The AIFM monitors all debt levels against these policy restrictions and reports them to the Board on a quarterly basis.

 

The Investment Adviser provides updates of the covenant compliance to the AIFM and to the Board periodically and looks at refinancing as early as possible.

 

Interest rate risk on bank debt at the asset level is mitigated by the use of hedging instruments.

 

The majority of the Company's long-term structural debt is non-recourse, largely fixed interest rates and fully amortising.

 

Compliance, Tax and Legal

15. Changes to Tax Legislation or Rates

Changes in tax legislation, base erosion and profit shifting rules, substance, withholding tax rules and rates, could result in tax increases, resulting in a decrease in income received from the Company's investments.

 

A windfall tax on profits from an investment levied by government.

The corporate structure of the Company is reviewed periodically by the Company and its advisers. The Board has been kept informed of the recent introduction of the windfall (and other tax arrangements) taxes introduced across Europe to curb profits of energy providers on a timely basis and has carefully considered the impact on the Company's portfolio, which is further discussed in the Investment Adviser's Report.

 

The Investment Adviser works closely with tax and industry experts prior to providing structuring recommendations to the Company prior to investment and on an ongoing basis.

 

16. Regulatory and Compliance Changes

The Company fails to comply with section 1158 of the Corporation Tax Act to ensure maintenance of investment trust status, UK Listing Authority regulations including Listing Rules, Foreign Account Tax Compliance Act and Alternative Investment Fund Managers Directive ("AIFMD").

 

The Company fails to comply with relevant ESG rules and regulations and fails to monitor those such as the SFDR, changing disclosure requirements and green washing risks.

Failure to comply with the relevant rules and obligations may result in reputational damage to the Company or have a negative financial impact.

 

Possible uncertainty remains with post-Brexit negotiations and eventual trade deals agreed. Unfavourable terms can impact withholding taxes, double tax treaty limitations and various other trading concerns.

 

Additionally, the Company operates in multiple markets throughout Europe, and some have shown signs of changes or potential in regulation as a response to high power prices.

 

All service providers including the broker, Company Secretary, Administrator, Investment Adviser and AIFM are experienced in these areas and provide comprehensive reporting to the Board and on the compliance of these regulations.

 

The AIFM is experienced in compliance with the AIFMD reporting obligations and reports at least quarterly to the Board.

 

The Investment Adviser actively monitors changes in regulation across the markets in which the Company operates.

 

The Company complies with article 8 of the SFDR and as noted under "ESG" looks to comply with local requirements to mitigate potential risks.

Emerging Risks

17. Climate-related risks

Climate-related risks can be categorised as physical or transitional risks. Physical risks are those associated with the physical effects of climate change. They can be eventdriven (acute), such as cyclones, hurricanes, wildfires, heatwaves, pandemics, droughts, and floods; or longer term (chronic) shifts in climate patterns, such as sustained higher temperatures with melting of glaciers and ice sheets causing sea level rise, permafrost melting, chronic heatwaves and desertification, extreme variability in precipitation, land degradation and changes in air quality.

 

Transitional risks are those that arise as economies transition towards less polluting, greener solutions. These include externally imposed risks such as the effect of legal and regulatory requirements or policy changes, changes in societal demands, advancements in technologies, market changes and the consequent business decisions taken to respond to such changes. Transitional risks have the potential to crystallise suddenly, for example as a result of policy changes. Physical or transitional climate-related risks could impact the operation of the Company's asset and hence the production or revenue generated by the portfolio assets.

 

The Company should be sufficiently protected through hedging of price risks in the event of unforeseen changes in regulatory requirements related to climate change.

 

Insurance is usually in place in the event of acute climate risks such as physical damage due to floods or wildfires resulting in production losses.

 

Financial model forecasts are based on P50 production (the estimated annual amount of electricity generation that has a 50% probability of being exceeded - both in any single year and over the long-term - and a 50% probability of being underachieved) data sourced from energy yield assessments provided by external service providers.

 

The Company also mitigates the frequency of both physical and transitional risks through extensive geographical diversification of its portfolio.

18. Financial Crises

Risk of bank failure. On 10 March 2023, Silicon Valley Bank and Signature Bank came close to collapse, prompting US regulators to take control in an attempt to prevent contagion. On 19 March 2023, it was announced that the Swiss government had successfully negotiated the acquisition of Credit Suisse by UBS in order to prevent its collapse and prevent contagion. If either the US regulators or the Swiss Government had been unsuccessful in preventing contagion, the Company's bankers could have been affected, creating difficulties for the Company to operate. 

The Company's bankers are carefully chosen based on their credit rating. Further due diligence is undertaken on each bank to ensure they are robust before they are engaged by the Company.

 

The Company's funds are held by a number of banks in order to diversify counterparty risk. Since the 10 March 2023 announcement, the AIFM has undertaken a review of the Company's banking arrangements to identify any exposure to Silicon Valley, Signature and Credit Suisse Banks. Following this analysis, the AIFM has concluded that the Company's exposure is minimal and unlikely to negatively impact the Company.

 

 

 

Viability Statement

In accordance with the UK Corporate Governance Code and the Listing Rules, the Directors have assessed the prospects of the Company over a longer period than the 12 months required by the 'Going Concern' provision.

 

In reviewing the Company's viability, the Directors have assessed the viability of the Company for the period to 31 December 2027 (the "Period").

 

The Board believes that the Period, being approximately five years, is an appropriate time horizon over which to assess the viability of the Company, particularly when taking into account the long-term nature of the Company's investment strategy, which are modelled over five years and the principal risks outlined above. Based on this assessment, the Directors have a reasonable expectation that the Company will be able to continue to operate and to meet its liabilities as they fall due over the period to 31 December 2027.

 

In considering the prospects of the Company, the Directors looked at the key risks facing the Company, HoldCo and the SPVs, focusing on the likelihood and impact of each risk as well as any key contracts, future events or timescales that may be assigned to each key risk. The Directors are satisfied that the Company would continue to remain viable under downside scenarios, including a decline in long term production and power price forecasts, taking into account tax implications and regulatory changes imposed on renewables and on those in the electricity generation market in certain jurisdictions across Europe. These risks, together with the mitigating factors of each, are shown in the Principal Risk section shown above.

 

As a sector-focused renewable energy investment company, the Company aims to produce stable dividends while preserving the capital value of its investment portfolio. As part of their analysis, the Board were mindful that the Company's portfolio assets, held via HoldCo, are predominantly fully constructed and operating renewable electricity generating facilities with asset lives significantly in excess of the period under consideration.

 

This assessment also included a detailed review of the issues arising following the war in Ukraine, high volatility in commodity prices, the windfall revenue clawback on inframarginal technologies (e.g. solar PV, wind, nuclear, hydro) and other taxes that currently face the Company's assets as disclosed in the Principal Risk and the Investment Adviser's Report shown above. The Board have also considered the impact of climate related events on the Company's assets and on its ability to continue to produce electricity. For example, based on the guidance provided in the Company's February 2023 investor presentation, the Company expects its 2023 target dividend to be fully covered even if forecast power prices decline by 30%.

 

The Company has a low gearing level representing 25.6% as at 31 December 2022 of its Gross Asset Value, comprised of a RCF (which has an undrawn limit of EUR 65 million) and non-recourse debt at the asset level. The Company (via its subsidiaries, where applicable) is in compliance with its covenants related to the RCF and non-recourse debt. The Company has recently negotiated an extension to its RCF which now expires in April 2025. The Board and advisers have analysed the covenants of the RCF and based on stress testing the Company's RCF covenants, significant headroom exists in relation to both the Interest Coverage Ratio ("ICR") and Loan to Value Ratios. For example, based on the Company's RCF compliance certificate for Q4 2022, forward cash flows would have to reduce by over 65% in order to breach the Company's ICR ratio.

 

The Board have also considered the failure of Silicon Valley Bank and Credit Suisse and the Impact of contagion, and have concluded that the Company's counterparty banking relations are unaffected and are sufficiently robust.

 

The Directors believe that the Company is well placed to manage its business risks successfully over both the short and long term and accordingly, the Board has a reasonable expectation that the Company will be able to continue in operation and to meet its liabilities as they fall due for a Period of at least five years.

 

The internal control framework of the Company is subject to a formal review on at least an annual basis. On a regular basis, the Board reviews the risk report prepared by the AIFM.

 

The Directors do not expect there to be any material increase in the expenses of the Company over the Period. The Company's income from investments provides substantial cover to the Company's operating expenses and buyback programme, and any other costs likely to be faced by the Company over the Period of the assessment.

 

The Company is subject to a continuation vote at this year's AGM to be held on 14 June 2023. Following discussions with the Company's broker, Investment Adviser and a number of existing shareholders, the Directors are of the view that the continuation vote will be passed at the forthcoming AGM. The Board believes there are several significant factors that support the Director's view of a positive vote for the Company's continuation as detailed in the Going Concern Statement shown below. If the Continuation Resolution is not passed, then the Directors shall within six months of such Continuation Resolution not being passed, put proposals to shareholders for the reconstruction, reorganisation or liquidation of the Company.

 

Going Concern

The Directors have adopted the going concern basis in preparing the financial statements. The following is a summary of the Directors' assessment of the going concern status of the Company.

 

The Company continues to meet its day-to-day liquidity needs through its cash resources and RCF. In reaching this conclusion, the Directors have considered its cash position, income, expense flows, ongoing buyback programme and compliance with the RCF covenants. The Company's net assets as at 31 December 2022 was EUR 451.7 million (2021: EUR 417.4 million). As at 31 December 2022, the Company held EUR 19.9 million (2021: EUR 94.3 million) in cash.

 

The Company has a low gearing level representing 25.6% as at 31 December 2022 of its Gross Asset Value, comprised of a RCF (which has an undrawn limit of EUR 65 million) and non-recourse debt at the asset level. The Company (via its subsidiaries, where applicable) is in compliance with its covenants related to the RCF and non-recourse debt. The Company has recently negotiated an extension to its RCF which now expires in April 2025. The Board and advisers have analysed the covenants of the RCF and, based on stress testing the Company's RCF covenants, significant headroom exists in relation to both the Interest Coverage Ratio ("ICR") and Loan to Value Ratios. For example, based on the Company's RCF compliance certificate for Q4 2022, forward cash flows would have to reduce by over 65% in order to breach the Company's ICR ratio. The total expenses for the year ended 31 December 2022 were EUR 4.7 million (2021: EUR 4.1 million), which represented approximately 1.1% (2021: 1.1%) of average net assets during the year. At the date of approval of this document, based on the aggregate of investments and cash held, the Company has substantial operating expenses cover.

 

The major cash outflows of the Company are the payment of dividends, costs relating to the acquisition of new investments and payment due in respect of the settlement of shares purchased in respect of the Company's buyback programme. The Directors are confident that the Company has sufficient cash balances to fund its commitments to Guillena, which as at 31 December 2022 was the Company's only remaining commitment which is intended to be funded via the Company's RCF.

 

This assessment has included a detailed review of the issues arising following the war in Ukraine; high volatility in commodity prices; the windfall revenue clawback on inframarginal technologies (e.g. solar PV, wind energy, nuclear, hydropower); other taxes that currently face the Company's assets, as discussed in the Chairman's Statement and Investment Adviser's Report above and the impact of climate related events on the Company's assets.

 

The Directors are also satisfied that the Company would continue to remain viable under downside scenarios, including a decline in long term production and power price forecasts. For example, based on the guidance provided in the Company's February 2023 investor presentation, the Company expects its 2023 target dividend to be fully covered even if forecast power prices decline by 30%.

 

The underlying SPV revenues are derived from the sale of electricity, 51.9% of which is through Power Purchase Agreements which cover the Company's liabilities.

 

The Company is subject to a Continuation Resolution at this year's AGM to be held on 14 June 2023. Following discussions with the Company's broker, Investment Adviser and a number of existing shareholders, the Directors are of the view that the Continuation Resolution will be passed at the forthcoming AGM. The Board believes there are several significant factors that support the Director's view of a positive vote for the Company's continuation as detailed below:

 

· The Company's Investment Adviser is one of the largest participants in the European renewables market and provides the Company with access to a 10 GW development and construction pipeline, providing significant opportunities for long-term growth;

· The recent transformation of the Company's portfolio has resulted in high level of earnings visibility and dividend cover. This has enabled the Board to recently announce a 5% increase to its dividend target for 2023;

· The Company is trading at a forward dividend yield which compares favourably to other renewable funds providing exposure to European assets;

· The Company's portfolio is well positioned, with all of its construction projects completed, relatively low gearing levels (25.6% of Gross Asset Value) and high contracted revenue. In addition, the Investment Adviser is also undertaking due diligence in relation to asset life extensions which could realise further upside within the portfolio;

· The Company has demonstrated a proactive approach to capital allocation following the EUR 20 million share buyback programme announced in February 2023;

· The Board of Directors and Investment Adviser have demonstrated strong shareholder alignment through the commitment of the Investment Adviser to take its management fee in shares since IPO, as well as recent share purchases by select members of the Board and employees of the Investment Adviser; and

· The Company has an efficient cost structure, which is up to 30% less than peers based on its Ongoing Charges as a percentage of Net Asset Value.

 

If the Continuation Resolution is not passed, then according to the Company's articles, the Directors shall within six months of such Continuation Resolution not being passed, put proposals to shareholders for the reconstruction, reorganisation or liquidation of the Company. Accordingly, the Directors expect that if the Continuation Resolution is not passed, an event which the Directors consider to be unlikely, formulating and implementing any such proposals would require the Company to continue operations for a period of at least 12 months from the date of approval of the Company's financial statements.

 

 

 

STATEMENT OF DIRECTORS' RESPONSIBILITIES IN RESPECT OF THE FINANCIAL STATEMENTS

 

The Directors are responsible for preparing the Annual Report and the Financial Statements in accordance with applicable law and regulation.

 

Company law requires the Directors to prepare financial statements for each financial year. Under that law, the Directors have prepared the financial statements in accordance with international accounting standards in conformity with UK adopted international accounting standards and with the requirements of the Company's Act 2006 as applicable to companies reporting under these standards. Under Company law, Directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period.

 

In preparing the financial statements, the Directors are required to:

 

· select suitable accounting policies and then apply them consistently;

· state whether they have been prepared in accordance with UK adopted international accounting standards, subject to any material departures disclosed and explained in the financial statements;

· make judgements and accounting estimates that are reasonable and prudent; and

· prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

 

The Directors are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

 

The Directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and enable them to ensure that the financial statements and the Directors' Remuneration Report comply with the Companies Act 2006 and Article 4 of the IAS Regulation.

 

The Directors are responsible for the maintenance and integrity of the Company's website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.

 

Directors' Confirmations

Each of the Directors, whose names and functions are listed in Corporate Governance section, confirm that, to the best of their knowledge:

 

· the Company financial statements, which have been properly prepared in accordance with UK adopted international accounting standards, give a true and fair view of the assets, liabilities, financial position, and profit of the Company; and

· the Directors' Report includes a fair review of the development and performance of the business and the position of the Company, together with a description of the principal risks and uncertainties that it faces.

 

For and on behalf of the Board

 

Ian Nolan

Chairman

25 April 2023

 

 

STATEMENT OF COMPREHENSIVE INCOME FOR THE YEAR ENDED 31 DECEMBER 2022

 

For the year ended 31 December 2022

For the year ended 31 December 2021

Revenue

Capital

Total

Revenue

Capital

Total

Notes

(EUR '000)

(EUR '000)

(EUR '000)

(EUR '000)

(EUR '000)

(EUR '000)

Unrealised gains on investments

4

 -

 41,778

 41,778

 -

 19,236

 19,236

Net foreign exchange losses

 -

(13)

(13)

 -

(7)

(7)

Interest income from shareholder loans

5

 15,929

 -

 15,929

 11,783

 -

 11,783

Dividend income

5

1,200

-

1,200

-

-

-

Investment advisory fees

6

(3,150)

 -

(3,150)

(2,682)

 -

(2,682)

Other expenses

7

(1,565)

 -

(1,565)

(1,388)

 -

(1,388)

Profit on ordinary activities before finance costs and taxation

 12,414

 41,765

 54,179

 7,713

 19,229

 26,942

Finance costs

8

(75)

 -

(75)

(318)

 -

(318)

Profit on ordinary activities before taxation

 12,339

 41,765

 54,104

 7,395

 19,229

 26,624

Taxation

9

 -

 -

 -

 -

 -

 -

Profit on ordinary activities after taxation

 12,339

 41,765

 54,104

 7,395

 19,229

 26,624

Return per Ordinary Share - undiluted (cents)

10

3.02

10.24

13.26

2.15

5.59

7.74

Return per Ordinary Share - diluted (cents)

10

3.02

10.24

13.26

2.14

5.58

7.72

The notes below are an integral part of these financial statements.

 

The total column of the Statement of Comprehensive Income is the profit and loss account of the Company.

 

All revenue and capital items in the above statement derive from continuing operations. No operations were acquired or discontinued during the year.

 

Return on ordinary activities after taxation is also the "Total comprehensive income for the year".

 

 

STATEMENT OF FINANCIAL POSITION AS AT 31 DECEMBER 2022

 

As at

As at

31 December

31 December

2022

2021

Notes

(EUR '000)

(EUR '000)

Fixed assets

 

Investments at fair value through profit or loss

4

 428,641

 316,953

Current assets

 

Trade and other receivables

11

 5,630

 9,298

Cash and cash equivalents

 19,893

 94,275

 25,523

 103,573

Current liabilities

 

Trade and other payables

12

(2,514)

(3,083)

(2,514)

(3,083)

Net current assets

 23,009

 100,490

Net assets

 451,650

 417,443

Capital and reserves: equity

 

Share capital

13

 4,082

 4,069

Share premium

 255,643

 254,388

Special reserve

14

 125,082

 134,393

Capital reserve

 65,618

 23,853

Revenue reserve

 1,225

 740

Total Shareholders' funds

 451,650

 417,443

Net assets per Ordinary Share (cents)

15

110.64c

 102.58c

The notes below are an integral part of these financial statements.

 

The financial statements were approved by the Board of Directors on 25 April 2023 and signed on its behalf by:

 

Ian Nolan

Chairman

 

STATEMENT OF CHANGES IN EQUITY FOR THE YEAR ENDED 31 DECEMBER 2022

 

Share

Share

premium

Special

Capital

Revenue

capital

account

reserve

reserve

reserve

Total

Notes

(EUR '000)

 (EUR '000)

(EUR '000)

(EUR '000)

(EUR '000)

(EUR '000)

Opening equity as at 1 January 2022

 4,069

 254,388

 134,393

 23,853

 740

 417,443

Shares issued during the year1

13

 13

 1,313

 -

 -

 -

 1,326

Share issue costs

 -

(58)

 -

 -

 -

 (58)

Profit for the year

 -

 -

 -

 41,765

 12,339

 54,104

Dividend paid

16

 -

 -

(9,311)

 -

(11,854)

 (21,165)

Closing equity as at 31 December 2022

 4,082

 255,643

 125,082

 65,618

 1,225

 451,650

Share

Share

premium

Special

Capital

Revenue

capital

account

reserve

reserve

reserve

Total

Notes

(EUR '000)

 (EUR '000)

(EUR '000)

(EUR '000)

(EUR '000)

(EUR '000)

Opening equity as at 1 January 2021

 3,170

 164,351

 144,450

 4,624

 308

 316,903

Shares issued during the year1

13

 899

 91,664

 -

 -

 -

 92,563

Share issue costs

 -

(1,627)

 -

 -

 -

(1,627)

Profit for the year

 -

 -

 -

 19,229

 7,395

 26,624

Dividend paid

16

 -

 -

(10,057)

 -

(6,963)

(17,020)

Closing equity as at 31 December 2021

 4,069

 254,388

 134,393

 23,853

 740

 417,443

The notes below are an integral part of these financial statements.

 

During the year, the Company issued 1,286,293 new Ordinary Shares with gross proceeds of EUR 1.33 million (2021: 89,902,303 shares with gross aggregate proceeds of EUR 92.56 million).

 

 

STATEMENT OF CASH FLOWS

FOR THE YEAR ENDED 31 DECEMBER 2022

 

Notes

Year ended31 December 2022

Year ended31 December 2021

(EUR '000)

(EUR '000)

Operating activities

 

Profit on ordinary activities before finance costs and taxation

54,179

26,942

Adjustment for:

 

Unrealised gains on investments

(41,778)

(19,236)

Decrease/(increase) in trade and other receivables

3,668

(3,535)

Increase in trade and other payables

859

273

Net cash flow from operating activities

16,928

 4,444

 

Investing activities

 

Purchase of investments

4

(71,369)

(125,127)

Repayments during the year

4

1,459

19,506

Additional contingent consideration

-

841

Payment of contingent consideration

(1,428)

-

Net cash flow used in investing activities

(71,338)

(104,780)

 

Financing activities

 

Proceeds of share issues

13

 1,326

 92,563

Share issue costs

(58)

(1,627)

Dividend paid

16

(21,165)

(17,020)

Finance costs

8

(75)

(318)

Net cash flow from financing activities

(19,972)

73,597

Net decrease in cash and cash equivalents

(74,382)

(26,739) 

Cash and cash equivalents at start of year

 94,275

121,014

Cash and cash equivalents at end of year

 19,893

94,275

The notes below are an integral part of these financial statements.

 

 

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2022

 

1. General Information

Aquila European Renewables Plc (formerly ''Aquila European Renewables Income Fund Plc'', "the Company") is a public company limited by shares, incorporated in England and Wales on 8 April 2019 with registered number 11932433. The Company is domiciled in England and Wales. The Company is a closedended investment company with an indefinite life. The Company commenced its operations on 5 June 2019 when the Company's Ordinary Shares were admitted to trading on the London Stock Exchange. The Directors intend, at all times, to conduct the affairs of the Company so as to enable it to qualify as an investment trust for the purposes of section 1158 of the Corporation Tax Act 2010, as amended.

 

On 3 November 2022 the Company changed its name from Aquila European Renewables Income Fund Plc to Aquila European Renewables Plc.

 

The registered office and principal place of business of the Company is 6th Floor, 125 London Wall, London, EC2Y 5AS.

 

The Company's investment objective is to generate stable returns, principally in the form of income distributions, by investing in a diversified portfolio of Renewable Energy Infrastructure Investments. RE: F1 Update

 

The Company's Investment Adviser is Aquila Capital Investmentgesellschaft mbH, authorised and regulated by the German Federal Financial Supervisory Authority.

 

FundRock Management Company (Guernsey) Limited (formerly Sanne Fund Management (Guernsey) Limited) acts as the Company's Alternative Investment Fund Manager for the purposes of Directive 2011/61/EU of the Alternative Investment Fund Managers Directive.

 

Apex Listed Companies Services (UK) Limited (formerly Sanne Fund Services (UK) Limited) provides administrative and company secretarial services to the Company under the terms of an administration agreement between the Company and the Administrator.

 

 

2. Basis of Preparation

The financial statements have been prepared in accordance with UK adopted international accounting standards in conformity with the requirements of the Companies Act 2006, as applicable to companies reporting under those standards.

 

The financial statements have also been prepared as far as is relevant and applicable to the Company in accordance with the Statement of Recommended Practice issued by the AIC in April 2021.

 

The financial statements are prepared on the historical cost basis, except for the revaluation of certain financial instruments at fair value through profit or loss. The principal accounting policies adopted are set out below. These policies are consistently applied.

 

The functional currency of the Company is euros as this is the currency of the primary economic environment in which the Company operates. Accordingly, the financial statements are presented in euros, rounded to the nearest thousand euros, unless otherwise stated. The EUR/GBP exchange rate as of 31 December 2022 was 0.8853 (2021: 0.8408).

 

Accounting for Subsidiary

The Company owns 100% of its subsidiary Tesseract Holdings Limited ("HoldCo" or "THL"). The Company has acquired renewable energy infrastructure investments through its investment in the HoldCo. The Company finances the HoldCo through a mix of loan investments and equity. The loan investment finance represents Shareholder loans (the "Shareholder loans" or "SHL") provided by the Company to HoldCo. The Company meets the definition of an investment entity as described by IFRS 10. Under IFRS 10 an investment entity is required to hold subsidiaries at fair value through profit or loss and therefore does not consolidate the subsidiary.

 

The HoldCo is an investment entity and as described under IFRS 10 values its SPV investments at fair value through profit or loss. SPV investments are investments held at HoldCo. Further details of the HoldCo and SPV structure and investments can be found in note 21 below.

 

Characteristics of an Investment Entity

Under the definition of an investment entity, the Company should satisfy all three of the following tests:

 

I. Company obtains funds from one or more investors for the purpose of providing those investors with investment management services;

II. Company commits to its investors that its business purpose is to invest funds solely for returns from capital appreciation, investment income, or both; and

III. Company measures and evaluates the performance of substantially all its investments on a fair value basis.

 

In assessing whether the Company meets the definition of an investment entity set out in IFRS 10 the Directors note that:

 

I. the Company has multiple investors and obtains funds from a diverse group of Shareholders who would otherwise not have access individually to investing in renewable energy infrastructure investments due to high barriers to entry and capital requirements;

II. the Company intends to hold these renewable energy infrastructure investments, via the HoldCo, for the remainder of their useful life for the purpose of capital appreciation and investment income. The renewable energy infrastructure investments are expected to generate renewable energy output for 25 to 30 years from their relevant commercial operation date; the Directors believe the Company is able to generate returns to the investors during that period; and

III. the Company measures and evaluates the performance of all its investments, held via HoldCo, on a fair value basis which is the most relevant for investors in the Company. Management use fair value information as a primary measurement to evaluate the performance of all the investments and in decision making.

 

The Directors are of the opinion that the Company meets all the typical characteristics of an investment entity and therefore meets the definition set out in IFRS 10. The Directors are satisfied that investment entity accounting treatment appropriately reflects the Company's activities as an investment trust.

 

The Directors have also satisfied themselves that Tesseract Holdings Limited meets the characteristic of an investment entity. Tesseract Holdings Limited has one investor, Aquila European Renewables Plc; however, in substance Tesseract Holdings Limited is investing the funds of the investors of Aquila European Renewables Plc on its behalf and is effectively performing investment management services on behalf of many unrelated beneficiary investors.

 

The Directors believe the treatment outlined above provides the most relevant information to investors.

 

 

Critical Accounting Judgements, Estimates and Assumptions

The preparation of financial statements in accordance with IFRS requires management to make judgements, estimates and assumptions in certain circumstances that affect reported amounts. These are judgements, estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities.

 

Key Judgements

As disclosed above, the Directors have concluded that the Company and HoldCo meet the definition of an investment entity as defined in IFRS 10. This conclusion involved a degree of judgement and assessment as to whether the Company met the criteria outlined in IFRS 10.

 

The Company classifies its investments based on its business model for managing those financial assets and the contractual cash flow characteristics of the financial assets. The portfolio of assets is managed, and performance is evaluated on a fair value basis.

 

The Company is primarily focused on fair value information and uses that information to assess the assets performance and to make decisions. The contractual cash flows of the Company's Shareholder loans are solely principal and interest, however, these securities are not held for the purpose of collecting contractual cash flows. The collection of contractual cash flows is only incidental to achieving the Company's business models objective. Consequently, all investments are measured at fair value through profit or loss. The Company considers the equity and Shareholder loan investments to share the same investment characteristics and risks and they are therefore treated as a single unit of account for fair value purposes (IFRS 13) and a single class for financial instrument disclosure purposes (IFRS 9).

 

As a result, the evaluation of the performance of the Company's investments is done for the entire portfolio on a fair value basis, as is the reporting to the key management personnel and to the investors. In this case, all equity and Shareholder loan investments form part of the same portfolio for which the performance is evaluated on a fair value basis together and reported to the key management personnel in its entirety.

 

Key Estimation and Uncertainty: Investments at Fair Value Through Profit or Loss

The key assumptions that have a significant impact on the carrying value of the Company's underlying investments in SPVs are the discount rates, useful lives of the assets, the rate of inflation, the price at which the power and associated benefits can be sold, the amount of electricity the assets are expected to produce and operating costs of the SPVs.

 

The discount rates are subjective and therefore it is feasible that a reasonable alternative assumption may be used resulting in a different value. The discount rates applied to the cash flows are reviewed annually by the Investment Adviser to ensure they are at the appropriate level. The Investment Adviser will take into consideration market transactions, which are of similar nature, when considering changes to the discount rates used. The weighted average discount rate applied in the December 2022 valuation was 7.2% (2021: 6.5%).

 

Useful lives are based on the Investment Adviser's estimates of the period over which the assets will generate revenue, which are periodically reviewed for continued appropriateness. The assumption used for the useful life of the wind assets is 25 to 30 years and solar PV is 30 years. The actual useful life may be a shorter or longer period depending on the actual operating conditions experienced by the asset. The operating lives of hydropower assets are estimated in accordance with their expected concession terms.

 

Climate risks can also impact the carrying value of the Company's underlying investments. The Company relies (via the HoldCo or relevant SPVs) on third party technical advisers to consider the impact of climate risks when assessing P50 production forecasts. For example, the impact of increasing temperatures on precipitation, evapotranspiration and its subsequent impact on P50 production was recently considered by a third party technical adviser as part of due diligence related to a refinancing for the Company's hydropower asset, Sagres.

 

The price at which the output from the generating assets is sold is a factor of both wholesale electricity prices and the revenue received from the government support regime. Future power prices are estimated using external third-party forecasts which take the form of specialist consultancy reports. The future power price assumptions are reviewed as and when these forecasts are updated. There is an inherent uncertainty in future wholesale electricity price projection. Long-term power price forecasts are provided by a leading market consultant, updated quarterly, and may be adjusted by the Investment Adviser where more conservative assumptions are considered appropriate.

 

Specifically commissioned external reports are used to estimate the expected electrical output from the wind and hydropower farm and solar PV assets, taking into account the expected average wind speed at each location and generation data from historical operation. The actual electrical output may differ considerably from that estimated in such a report mainly due to the variability of actual wind to that modelled in any one period. Assumptions around electrical output will be reviewed only if there is good reason to suggest there has been a material change in this expectation.

 

The P50 level of output is the estimated annual amount of electricity generation (in MW) that has a 50.0% probability of being exceeded both in any single year and over the long term and a 50.0% probability of being under achieved.

 

The operating costs of the SPV companies are frequently partly or wholly subject to inflation and an assumption is made that inflation will increase at a long-term rate. The SPV's valuation assumes long-term inflation of 2.0% (2021: 2.0%). The impact of physical and transition risks associated with climate change is assessed on a project by project basis and factored into the underlying cash flows as appropriate.

 

The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying value of assets and liabilities are those used to determine the fair value of the investments as disclosed in note 4 to the financial statements under sensitivities.

 

New Standards, Interpretations and Amendments Adopted from 1 January 2022

A number of new standards and amendments to standards are effective for the annual periods beginning after 1 January 2022. None of these have a significant effect on the measurement of the amounts recognised in the financial statements of the Company.

 

New Standards and Amendments Issued but not yet Effective

The relevant new and amended standards and interpretations that are issued, but not yet effective, up to the date of issuance of the Company's financial statements are disclosed below. These standards are not expected to have a material impact on the Company in future reporting periods and on foreseeable future transactions.

 

Amendments to IAS 1: Classification of Liabilities as Current or Non-current

In January 2020, the IASB issued amendments to paragraphs 69 to 76 of IAS 1 to specify the requirements for classifying liabilities as current or noncurrent. The amendments are effective for annual reporting periods beginning on or after 1 January 2023.

 

Definition of Accounting Estimates - Amendments to IAS 8

In February 2021, the IASB issued amendments to IAS 8, in which it introduces a definition of accounting estimates. The amendments are effective for annual reporting periods beginning on or after 1 January 2023.

 

Disclosure of Accounting Policies - Amendments to IAS 1 and IFRS Practice Statement 2

In February 2021, the IASB issued amendments to IAS 1 and IFRS Practice Statement 2 Making Materiality Judgements. The amendments to IAS 1 are applicable for annual periods beginning on or after 1 January 2023.

 

 

3. Significant Accounting Policies

Financial Instruments

Financial Assets

The Company's financial assets principally comprise of investments held at fair value through profit (Shareholder loan and equity investments) and trade and other receivables.

 

The Company's Shareholder loan and equity investments in HoldCo are held at fair value through profit or loss. Gains or losses resulting from the movements in fair value are recognised in the Company's Statement of Comprehensive Income at each measurement point. Where there is sufficient value within HoldCo, the Company's Shareholder loans are fair valued at their redeemable amounts and the residual fair value reflected within the Company's equity investments.

 

Trade and other receivables are initially recognised at fair value and subsequently measured at amortised cost using the effective interest rate method.

 

Financial Liabilities

The Company's financial liabilities include trade and other payables, and other short-term monetary liabilities which are initially recognised at fair value and subsequently measured at amortised cost using the effective interest rate method.

 

Recognition, Derecognition and Measurement

Financial assets and financial liabilities are recognised in the Company's Statement of Financial Position when the Company becomes a party to the contractual provisions of the instrument. Financial assets and financial liabilities are initially measured at fair value. Transaction costs that are directly attributable to the acquisition or issue of financial assets and financial liabilities (other than financial assets and financial liabilities at fair value through profit or loss) are added to or deducted from the fair value of the financial assets or financial liabilities, as appropriate, on initial recognition. Transaction costs directly attributable to the acquisition of financial assets or financial liabilities at fair value through profit or loss are recognised immediately in profit or loss.

 

A financial liability (in whole or in part) is derecognised when the Company has extinguished its contractual obligations, it expires or is cancelled. Financial assets are derecognised when the rights to receive cash flows from the investments have expired or the Company has transferred substantially all risks and rewards of ownership.

 

Subsequent to initial recognition, financial assets at fair value through profit or loss are measured at fair value. Gains and losses resulting from the movement in fair value are recognised in the Statement of Comprehensive Income. Financial liabilities are subsequently measured at amortised cost using the effective interest rate method.

 

Taxation

Investment trusts which have approval under section 1158 of the Corporation Tax Act 2010 are not liable for taxation on capital gains. Shortly after listing, the Company received an approval as an investment trust by HMRC. Current tax is the expected tax payable on the taxable income for the period, using tax rates that have been enacted or substantively enacted at the date of the Statement of Financial Position.

 

Deferred Taxation

Deferred tax is the tax expected to be payable or recoverable on differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit and is accounted for using the statement of financial position liability method. Deferred tax liabilities are recognised for all taxable temporary differences and deferred tax assets are recognised to the extent that it is probable that taxable profits will be available against which deductible temporary differences can be utilised.

 

Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled, or the asset is realised. Deferred tax is charged or credited to the Statement of Comprehensive Income except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity.

 

Deferred tax assets and liabilities are offset when there is a legally enforceable right to set off tax assets against tax liabilities and when they relate to income taxes levied by the same taxation authority and the Company intends to settle its current tax assets and liabilities on a net basis.

 

Segmental Reporting

The Chief Operating Decision Maker ("CODM"), which is the Board, is of the opinion that the Company is engaged in a single segment of business, being investment in renewable energy infrastructure assets to generate investment returns whilst preserving capital. The financial information used by the CODM to manage the Company presents the business as a single segment.

 

Income

Income includes investment income from financial assets at fair value through profit or loss and finance income.

 

Investment income from financial assets at fair value through profit or loss is recognised in the Statement of Comprehensive Income within investment income when the Company's right to receive income is established.

 

Interest earned on shareholder loans is recognised on an accruals basis.

 

Dividend income is recognised when the right to receive it is established, and is reflected in the Statement of Comprehensive Income as investment income.

 

Expenses

All expenses are accounted for on an accruals basis. In respect of the analysis between revenue and capital items presented within the Statement of Comprehensive Income, all expenses are presented as revenue as it is directly attributable to the operations of the Company.

 

Payment of Investment Advisory Fees in Shares

The Company issues shares to the Investment Adviser in exchange for receiving investment advisory services. The fair value of the investment advisory services received in exchange for shares is recognised as an expense at the time at which the investment advisory fees are earned, with a corresponding increase in equity. The fair value of the investment advisory services is calculated by reference to the definition of investment advisory fees in the Investment Advisory Agreement.

 

Further details on the Company's share issues to the Investment Adviser are disclosed in note 6 to the financial statements.

 

Foreign Currency

Transactions denominated in foreign currencies are translated into euros at actual exchange rates as at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies at the period end are reported at the rates of exchange prevailing at the period end. Any gain or loss arising from a change in exchange rates subsequent to the date of the transaction is included as an exchange gain or loss to capital or revenue in the Statement of Comprehensive Income as appropriate. Foreign exchange movements on investments are included in the Statement of Comprehensive Income within gains on investments.

 

Cash and Cash Equivalents

Cash and cash equivalents includes deposits held at call with banks and other short-term deposits with original maturities of three months or less.

 

Share Capital, Special Reserve and Share Premium

Ordinary Shares are classified as equity. Costs directly attributable to the issue of new shares (that would have been avoided if there had not been a new issue of new shares) are recognised against the value of the Ordinary Share premium account.

 

Repurchases of the Company's own shares are recognised and deducted directly in equity. No gain or loss is recognised in profit or loss on the purchase, sale, issue or cancellation of the Company's own equity instruments.

 

 

4. Investments at Fair Value Through Profit or Loss

 

As at

As at

31 December

31 December

2022

2021

Investments at

Investments at

Fair Value

Fair Value

Through Profit

Through Profit

or Loss

or Loss

(EUR '000)

(EUR '000)

(a) Summary of valuation

 

Analysis of closing balance:

 

Investments held at fair value through profit or loss

428,641

316,953

Total investments

428,641

316,953

(b) Movements during the year:

 

Opening balance of investments, at cost

293,068

225,333

Purchases at cost

71,369

 87,241

Repayments during the year

(1,459)

(19,506)

Cost of investments

362,978

293,068

Revaluation of investments to fair value:

 

Unrealised movement in fair value of investments

65,663

23,885

Balance of capital reserve - investments held

65,663

23,885

Fair value of investments

428,641

316,953

(c) Gains on investments in year (per Statement of Comprehensive Income)

 

Movement in unrealised revaluation of investments held

41,778

19,236

Gains on investments

41,778

19,236

 

The fair value of the Company's equity and the Shareholder loans investments in HoldCo are determined by the underlying fair values of the SPV investments, which are not traded and contain unobservable inputs. As explained in note 2, the Company has made a judgement to fair value both the equity and Shareholder loan investments together. As such, the Company's equity and the Shareholder loan investments in HoldCo have been classified as Level 3 in the fair value hierarchy.

 

Fair Value Measurements

IFRS 13 requires disclosure of fair value measurement by level. The level of fair value hierarchy within the financial assets or financial liabilities is determined on the basis of the lowest level input that is significant to the fair value measurement. Financial assets and financial liabilities are classified in their entirety into only one of the following three levels:

 

Level 1

The unadjusted quoted price in an active market for identical assets or liabilities that the entity can access at the measurement date.

 

Level 2

Inputs other than quoted prices included within Level 1 that are observable (i.e. developed using market data) for the asset or liability, either directly or indirectly.

 

Level 3

Inputs are unobservable (i.e. for which market data is unavailable) for the asset or liability.

 

The classification of the Company's investments held at fair value is detailed in the table below:

 

As at 31 December 2022

As at 31 December 2021

Level 1

Level 2

Level 3

Total

Level 1

Level 2

Level 3

Total

(EUR '000)

(EUR '000)

(EUR '000)

(EUR '000)

(EUR '000)

(EUR '000)

(EUR '000)

(EUR '000)

Investments at fair value

through profit and loss

 -

 -

 428,641

428,641

 -

 -

 316,953

 316,953

 -

 -

 428,641

 428,641

 -

 -

 316,953

 316,953

Due to the nature of the investments, they are always expected to be classified as Level 3. There have been no transfers between levels during the year ended 31 December 2022.

 

The movement on the Level 3 unquoted investments during the year is shown below:

 

Year ended

Year ended

31 December

31 December

2022

2021

(EUR '000)

(EUR '000)

Opening balance

316,953

229,982

Additions during the year

71,369

87,241

Repayments during the year

(1,459)

(19,506)

Unrealised gains on investments adjustments

41,778

19,236

Closing balance

428,641

316,953

 

Valuation Methodology

The Company owns 100% of its subsidiary Tesseract Holdings Limited. The Company meets the definition of an investment entity as described by IFRS 10; as such, the Company's investment in the HoldCo is valued at fair value. HoldCo's cash, working capital balances and fair value of investments are included in calculating fair value of the HoldCo.

 

The Company acquired underlying investments in SPVs through its investment in the HoldCo.

 

The Investment Adviser has carried out fair market valuations of the SPV investments as at 31 December 2022 and the Directors have satisfied themselves as to the methodology used, the discount rates and key assumptions applied, and the valuation. All SPV investments are held at fair value through profit or loss and are valued using the IFRS 13 framework for fair value measurement. The following economic assumptions were used in the valuation of the SPVs.

 

Valuation Assumptions

 

As at 31 December 2022

Discount rates

The discount rate used in the valuations is calculated according to internationally recognised methods. Typical components of the discount rate are risk-free rates, country-specific and asset-specific risk premia.

 

 

The latter comprise the risks inherent to the respective asset class as well as specific premia for other risks such as development and construction; this is the case for Greco, for example.

 

Power price

Power prices are based on captured power price forecasts from leading market analysts. The forecasts are independently sourced from providers with coverage in almost all European markets as well as providers with regional expertise. The approach applied to all asset classes (wind energy, solar PV and hydropower) remains unchanged with the first two using a blend of two power price curve providers and the third using a blend of three power price curve providers.

 

Energy yield/load factors

Estimates are based on third-party energy yield assessments, which consider historic production data (where applicable) and other relevant factors.

 

Inflation rates

Long-term inflation is based on the monetary policy of the European Central Bank. Short-term inflation assumptions are based on the first two years being sourced from Bloomberg and an interpolation for another two years to the long-term rate.

 

Asset life

In general, an operating life of 25 to 30 years for onshore wind energy and 30 years for solar PV is assumed. In individual cases, a longer operating life is assumed where the contractual arrangement (i.e. O&M agreement with availability guarantee) supports such an assumption. The operating lives of hydropower assets are estimated in accordance with their expected concession terms. The Investment Adviser is currently undertaking a review of its portfolio to evaluate the prospect of asset life extensions.

 

Operating expenses

Operating expenses are primarily based on respective contracts and, where not contracted, on the assessment of a technical adviser.

 

Taxation rates

Underlying country-specific tax rates are derived from due diligence reports from leading tax consulting firms.

 

Capital expenditure

Based on the contractual position (e.g. EPC agreement), where applicable.

 

 

Valuation Sensitivities

The fair value of the Company's investment in HoldCo is ultimately determined by the underlying fair values of the SPV investments. As such, sensitivity analysis is produced to show the impact of changes in key assumptions adopted to arrive at the SPV valuation.

 

For each of the sensitivities, it is assumed that potential changes occur independently of each other with no effect on any other base case assumption, and that the number of investments in the SPVs remains static throughout the modelled life.

 

The NAV per share impacts from each sensitivity are shown below:

 

(i) Discount Rates

The DCF valuation of the SPV investments represents the largest component of the NAV of the Company and the key sensitivities are considered to be the discount rate used in the DCF valuation and assumptions.

 

The weighted average valuation discount rate applied to calculate the SPV valuation is 7.2% at 31 December 2022.

 

An increase or decrease in this rate by 0.5% at project level has the following effect on valuation:

 

NAV per

-0.5%

 

+0.5%

NAV per

share impact

change

Total NAV

change

share impact

Discount rate

in (EUR cents)

(EUR '000)

(EUR '000)

(EUR '000)

in (EUR cents)

Valuation as of 31 December 2022

4.8

471,283

451,650

433,174

(4.5)

 

(ii) Power Price

Long-term power price forecasts are provided by leading market consultants and are updated quarterly. The sensitivity below assumes a 10% increase or decrease in merchant power prices relative to the base case for every year of the asset life. The sensitivity considers a flat 10% movement in power prices for all years, i.e. the effect of adjusting the forecast electricity price assumptions in each of the jurisdictions applicable to the SPV down by 10% and up by 10% from the base case assumptions for each year throughout the operating life of the SPV.

 

Note the Company intends to renew power price hedges (e.g. in the form of PPAs or other mechanisms) before the existing contracts (PPAs and government regulated tariffs) expire. This rolling hedge strategy is not reflected in the sensitivities illustrated above. When renewing the existing hedges, the Company's power price exposure and, therefore, its sensitivity towards power prices, decreases.

 

A change in the forecast electricity price assumptions by plus or minus 10% has the following effect on valuation:

 

NAV per

 

Total

NAV per

 

share impact

-10.0%

share impact

+10.0%

NAV value

Power price

(EUR cents)

(EUR '000)

(EUR '000)

(EUR '000)

(EUR cents)

Valuation as of 31 December 2022

(10.6)

408,308

451,650

495,715

10.8

 

(iii) Energy Yield

The base case assumes a "P50" level of output. The P50 output is the estimated annual amount of electricity generation (in MW) that has a 50% probability of being exceeded both in any single year and over the long term and a 50% probability of being under achieved. Hence the P50 is the expected level of generation over the long term. The sensitivity illustrates the effect of assuming "P90 10 years" (a downside case) and "P10 10 years" (an upside case) energy production scenarios. A P90 10 years downside case assumes the average annual level of electricity generation that has a 90% probability of being exceeded over a ten-year period. A P10 10 years upside case assumes the average annual level of electricity generation that has a 10% probability of being exceeded over a ten-year period. This means that the SPV aggregate production outcome for any given ten-year period would be expected to fall somewhere between these P90 and P10 levels with an 80% confidence level, with a 10% probability of it falling below that range of outcomes and a 10% probability of it exceeding that range. The sensitivity does not include the portfolio effect which would reduce the variability because of the geographical diversification. The sensitivity is applied throughout the next ten years.

 

The table below shows the sensitivity of the SPV value to changes in the energy yield applied to cash flows from project companies in the SPV as per the terms P90, P50 and P10 explained above.

 

NAV per

P90

Total

P10

NAV per

share impact

10 years

NAV value

10 years

share impact

Energy yield

(EUR cents)

(EUR '000)

(EUR '000)

(EUR '000)

(EUR cents)

Valuation as of 31 December 2022

(8.9)

415,175

451,650

488,123

9.0

 

(iv) Inflation Rates

The projects' income streams are principally a mix of government regulated tariffs, fixed-price PPAs and merchant revenues. Government regulated tariffs and fixed-price PPAs tend not to be inflation linked, whilst merchant revenues are generally subject to inflation. The current contractual life of government regulated tariffs and fixed-price PPAs are shorter than their respective asset lives, meaning, from a valuation perspective, the assets are more exposed to merchant revenues in the late asset life. As described earlier, the Company intends to renew power price hedges (e.g. in the form of PPAs or other mechanisms) before the existing contracts (PPAs and government-regulated tariffs) expire. This rolling hedge strategy is not reflected in the sensitivities illustrated above. The projects' management and maintenance expenses typically move with inflation; however, debt payments are fixed. This results in the SPV returns and valuation being positively correlated to inflation. The SPVs valuation assumes long-term inflation of 2.0% p.a.

 

The sensitivity illustrates the effect of a 0.5% decrease and a 0.5% increase from the assumed annual inflation rates in the financial model for each year throughout the operating life of the SPV.

 

NAV per

 

Total

 

NAV per

share impact

-0.5%

NAV value

+0.5%

share impact

Inflation rates

(EUR cents)

(EUR '000)

(EUR '000)

(EUR '000)

(EUR cents)

Valuation as of 31 December 2022

(4.3)

434,122

451,650

470,280

4.6

 

(v) Asset Life

In general, an operating life of 25 to 30 years for onshore wind energy and 30 years for solar PV is assumed. In individual cases, a longer operating life is assumed where the contractual set-up (i.e. O&M agreement with availability guarantee) supports such an assumption. The operating lives of hydropower assets are estimated in accordance with their concession term.

 

The sensitivity below shows the valuation impact from a one-year adjustment to the asset life across the portfolio.

 

NAV per

 

Total

 

NAV per

share impact

-1 year

NAV value

+1 year

share impact

Asset life

(EUR cents)

(EUR '000)

(EUR '000)

(EUR '000)

(EUR cents)

Valuation as of 31 December 2022

(2.4)

441,663

451,650

458,869

1.8

 

(vi) Operating Expenses

The sensitivity shows the effect of a 10.0% decrease and a 10.0% increase to the base case for annual operating costs for the SPV, in each case assuming that the change to the base case for operating costs occurs with effect from 1 January 2023 and that change is applied for the remaining life of the assets.

 

An increase or decrease in operating expenses by 10% at SPV level has the following effect on valuation:

 

NAV per

 

Total

 

NAV per

share impact

-10.0%

NAV value

+10.0%

share impact

Operating expenses

(EUR cents)

(EUR '000)

(EUR '000)

(EUR '000)

(EUR cents)

Valuation as of 31 December 2022

3.6

466,393

451,650

436,281

(3.7)

 

 

5. Interest Income

 

For the

For the

year ended

year ended

31 December

31 December

2022

2021

Income from investments

(EUR '000)

(EUR '000)

Interest income from Shareholder loans

15,929

 11,783

Dividend income

 1,200

 -

Total income

17,129

 11,783

 

 

6. Investment Advisory Fees

 

For the year ended 31 December 2022

For the year ended 31 December 2021

Revenue

Capital

Total

Revenue

Capital

Total

(EUR '000)

(EUR '000)

(EUR '000)

(EUR '000)

(EUR '000)

(EUR '000)

Investment advisory fees

 3,150

 -

 3,150

 2,682

 -

 2,682

 

Under the Investment Advisory Agreement, the following fee is payable to the Investment Adviser:

 

a) 0.75% per annum of NAV (plus VAT) of the Company up to EUR 300 million;

b) 0.65% per annum of NAV (plus VAT) of the Company between EUR 300 million and EUR 500 million; and

c) 0.55% per annum of NAV (plus VAT) of the Company above EUR 500 million

 

During the first two years of its appointment, the Investment Adviser has undertaken to apply its fee (net of any applicable tax) in subscribing for, or acquiring, Ordinary Shares. If the Ordinary Shares are trading at a premium to the prevailing NAV, the Company will issue new Ordinary Shares to the Investment Adviser. If, however, the Ordinary Shares are trading at a discount to the prevailing NAV at the relevant time, no new Ordinary Shares will be issued by the Company and instead the Company will instruct its broker to acquire Ordinary Shares to the value of the fee due in respect of the relevant period. The current Investment Adviser fee arrangement with Aquila Capital Investmentgesellschaft was extended, whereby the Investment Adviser fee is fully paid in the shares of the Company for an additional two years until 30 June 2023.

 

The Investment Adviser is also entitled to be reimbursed for certain expenses under the Investment Advisory Agreement. These include out-of-pocket expenses properly incurred by the Investment Adviser in providing services, including transactional, organisational, operating and/or travel expenses.

 

Share-Based Payments

The Company settled investment advisory fees by issuing or purchasing Ordinary Shares. The Company has issued and purchased the following shares to settle investment advisory fees in respect of the year under review:

 

In respect of the year ended 31 December 2022

Investment advisory fees (EUR)

Fair value of issue/ purchase price (cents)

Number of shares

Date oftransaction

Issued/purchased

31 March 2022

 566,465

 102.11

 554,773

1 June 2022

Issued

31 March 2022

183,233

103.76

176,300

1 June 2022

Purchased

30 June 2022

 772,650

 101.00

 760,053

8 August 2022

Purchased

30 September 2022

 812,545

 94.73

 852,206

9 November 2022

Purchased

31 December 2022

810,308

90.00

900,340

3 February 2023

Purchased

 

Fair value

Investment

of issue/

advisory fees

 price

Number of

Date of

Issued/

In respect of the year ended 31 December 2021

(EUR)

 (cents)

shares

transaction

purchased

31 March 2021

587,524

102.13

575,271

17 May 2021

Issued

30 June 2021

587,156

100.61

583,596

11 August 2021

Issued

30 September 2021

747,975

102.28

731,301

10 November 2021

Issued

31 December 2021

759,537

103.83

731,520

9 February 2022

Issued

 

 

7. Other Expenses

 

For the year ended 31 December 2022

For the year ended 31 December 2021

Revenue

Capital

Total

Revenue

Capital

Total

(EUR '000)

(EUR '000)

(EUR '000)

(EUR '000)

(EUR '000)

(EUR '000)

Secretary and administrator fees

 254

 -

 254

 227

 -

 227

Tax compliance

 132

 -

 132

 32

 -

 32

Directors' fees

 169

 -

 169

 146

 -

 146

Directors' other employment costs

12

 -

 12

 16

 -

 16

Broker retainer

 87

 -

 87

 53

 -

 53

Audit fees - statutory1

 352

 -

 352

 237

 -

 237

AIFM fees

 147

 -

 147

 112

 -

 112

Registrar's fees

 23

 -

 23

 18

 -

 18

Marketing fees

67

 -

 67

 70

 -

 70

FCA and listing fees

61

 -

 61

 57

 -

 57

Legal fees

162

 -

 162

 157

 -

 157

ESG rating fees

33

 -

 33

 107

 -

 107

Other expenses

 66

 -

 66

 156

 -

 156

Total expenses

1,565

 -

 1,565

 1,388

 -

 1,388

The GBP equivalent of the statutory audit fees was GBP 246,000 (2021: GBP 201,300) including VAT of GBP 49,200 (2021: GBP 33,550). In the prior year, the auditors received an additional amount of GBP 18,000 (VAT of GBP 3,000) for non-audit services in relation to reporting accountant services for admission of new shares to trading on the London Stock Exchange, which have been treated as a capital expense and included in "share issue costs" disclosed in the Statement of Changes in Equity. There are no non-audit services in relation to the current year.

 

 

8. Finance Costs

 

For the year ended 31 December 2022

For the year ended 31 December 2021

Revenue

Capital

Total

Revenue

Capital

Total

(EUR '000)

(EUR '000)

(EUR '000)

(EUR '000)

(EUR '000)

(EUR '000)

Interest charges

72

 -

 72

 317

 -

 317

Bank charges

3

 -

 3

 1

 -

 1

Total

 75

 -

 75

 318

 -

 318

 

 

9. Taxation

(a) Analysis of tax charge in the year

 

For the year ended 31 December 2022

For the year ended 31 December 2021

Revenue

Capital

Total

Revenue

Capital

Total

(EUR '000)

(EUR '000)

(EUR '000)

(EUR '000)

(EUR '000)

(EUR '000)

Total tax charge for the year (see note 9(b))

-

-

-

-

-

-

 

(b) Factors Affecting Total Tax Charge for the Year:

The effective UK corporation tax rate applicable to the Company for the year is 19%. The tax charge differs from the charge resulting from applying the standard rate of UK corporation tax for an investment trust company.

 

The differences are explained below:

 

For the year ended 31 December 2022

For the year ended 31 December 2021

Revenue

Capital

Total

Revenue

Capital

Total

(EUR '000)

(EUR '000)

(EUR '000)

(EUR '000)

(EUR '000)

(EUR '000)

Profit on ordinary activities before taxation

12,339

 41,765

 54,104

 7,395

 19,229

 26,624

Corporation tax at 19%

 2,344

 7,935

 10,279

 1,405

 3,654

 5,059

Effects of:

 

 

 

Gain on investments held at fair value not (taxable)/allowable

 -

 (7,937)

 (7,937)

 -

(3,655)

(3,655)

Foreign exchange loss not allowable

 -

 2

 2

 -

 1

 1

Dividend income not taxable

 (228)

 -

 (228)

 -

 -

 -

Expenditure not deductible for tax purposes

 13

 -

 13

 10

 -

 10

Movement in management expenses not utilised/deferred tax not recognised

 19

 -

 19

 20

 -

 20

Impact of tax-deductible interest distributions

 (2,148)

 -

 (2,148)

(1,435)

 -

(1,435)

Total tax charge for the year

-

-

-

-

-

-

Investment companies that have been approved by HM Revenue & Customs under section 1158 of the Corporation Tax Act 2010 are exempt from tax on capital gains. Due to the Company's status as an investment trust, and the intention to continue meeting the conditions required to obtain approval in the foreseeable future, the Company has not provided for deferred tax on any capital gains or losses arising on the revaluation of investments.

 

The Company has unrelieved excess management expenses of EUR 1,273,191 (2021: EUR 1,121,391). It is unlikely that the Company will generate sufficient taxable profits in the future to utilise these expenses and therefore no deferred tax asset has been recognised. The unrecognised deferred tax asset calculated using a tax rate of 25% (2021: 25%) amounts to EUR 318,298 (2021: EUR 280,348). The March 2021 Budget announced an increase to the main rate of corporation tax to 25% from 1 April 2023. This increase in the standard rate of corporation tax was substantively enacted on 24 May 2021 and became effective from 2 June 2021.

 

 

10. Return per Ordinary Share

 

For the

For the

year ended

year ended

31 December

31 December

Income from investments

2022

2021

Revenue return after taxation (EUR '000)

12,339

7,395

Capital profit return after taxation (EUR '000)

41,765

 19,229

Total net return (EUR '000)

54,104

 26,624

Weighted average number of Ordinary Shares - undiluted

407,926,535

344,137,679

Weighted average number of Ordinary Shares - diluted

407,926,535

344,869,199

 

Number of shares

For the

For the

year ended

year ended

31 December

31 December

Weighted average number of shares used as the denominator

2022

2021

Weighted average number of Ordinary Shares used as the denominator in calculating basic earnings per share

407,926,535

344,137,679

Ordinary Shares issued after the year end in settlement of investment advisory fees earned during the year

-

731,520

Weighted average number of Ordinary Shares and potential Ordinary Shares used as the denominator in calculating diluted earnings per share

407,926,535

344,869,199

 

 

11. Trade and Other Receivables

 

As at

As at

31 December

31 December

2022

2021

(EUR '000)

(EUR '000)

Interest due from Shareholder loans

5,542

 7,811

Intercompany receivables

-

 1,384

Prepaid expenses

 88

 103

Total

5,630

 9,298

 

 

12. Trade and Other Payables

 

As at

As at

31 December

31 December

2022

2021

(EUR '000)

(EUR '000)

Accrued expenses

 1,291

 1,078

Intercompany payable

 645

 -

Deferred consideration payable

 578

 2,005

Total

 2,514

 3,08

 

 

13. Share Capital

 

As at 31 December 2022

As at 31 December 2021

No. of shares

(EUR '000)

No. of shares

(EUR '000)

Allotted, issued and fully paid:

 

 

Ordinary Shares of 1 cent each ("Ordinary Shares")

 408,225,705

 4,082

 406,939,412

 4,069

Total

 408,225,705

 4,082

 406,939,412

 4,069

The Ordinary Shares shall carry the right to receive the profits of the Company available for distribution and determined to be distributed by way of interim or final dividends at such times as the Directors may determine in accordance with the Articles of the Company. The holders of Ordinary Shares have the right to receive notice of, and to attend and vote at, General Meetings of the Company.

 

During the year, the Company issued 1,286,293 new Ordinary Shares with gross proceeds of EUR 1.33 million (2021: 89,902,303 with gross aggregate proceeds of EUR 92.56 million). The current year's issuance of new Ordinary Shares relates to the settlement of the Investment Adviser's fees of EUR 1.33 million (2021: EUR 2.5 million for 2,477,872 Ordinary Shares).

 

For the year ended 31 December 2022

Shares in issue at the beginning of the year

Shares subscribed

Shares redeemed

Shares in issue at the end of the year

Ordinary Shares

 406,939,412

 1,286,293 

-

 408,225,705

 

For the year ended 31 December 2021

Shares in issue at the beginning of the year

Shares subscribed

Shares redeemed

Shares in issue at the end of the year

Ordinary Shares

 317,037,109

 89,902,303

 -

 406,939,412

Since the year end, the Company has not issued further Ordinary Shares (2021: 731,520) to the Company's Investment Adviser, in relation to advisory fees payable for the quarter ended 31 December 2022.

 

 

14. Special Reserve

As indicated in the Company's prospectus dated 10 May 2019, following admission of the Company's Ordinary Shares to trading on the London Stock Exchange, the Directors applied to the Court and obtained a judgement on 30 July 2019 to cancel the amount standing to the credit of the share premium account of the Company. The amount of the share premium account cancelled and credited to a special reserve was EUR 149,675,608.

 

 

15. Net Assets per Ordinary Share

Net assets per Ordinary Share as at 31 December 2022 is based on EUR 451,650,000 (2021: EUR 417,443,000) of net assets of the Company attributable to the 408,225,705 (2021: 406,939,412) Ordinary Shares in issue as at 31 December 2022.

 

 

16. Dividend Paid

The Company has paid the following interim dividends in respect of the year under review:

 

For the year ended 31 December 2022

For the year ended 31 December 2021

Cents per

Total

Cents per

Total

Total dividends paid in the year

Ordinary Share

(EUR '000)

Ordinary Share

(EUR '000)

31 December 2021 interim - paid 11 March 2022 (2021: 12 March 2021)

1.25c

 5,096

 1.25c

 3,970

31 March 2022 interim - paid 17 June 2022 (2021: 18 June 2021)

 1.3125c

 5,351

 1.25c

 3,978

30 June 2022 interim - paid 2 September 2022 (2021: 3 September 2021)

 1.3125c

 5,353

 1.25c

 3,985

30 September 2022 interim - paid 2 December 2022 (2021: 3 December 2021)

 1.3125c

 5,365

 1.25c

 5,087

Total

 5.1875c

 21,165

 5.00c

 17,020

 

The dividend relating to the year ended 31 December 2022, which is the basis on which the requirements of section 1159 of the Corporation Tax Act 2010 are considered, is detailed below:

 

For the year ended 31 December 2022

For the year ended 31 December 2021

Cents per

Total

Cents per

Total

Total dividends declared in the year

Ordinary Share

(EUR '000)

Ordinary Share

(EUR '000)

31 March 2022 interim - paid 17 June 2022 (2021: 18 June 2021)

 1.3125c

 5,351

 1.25c

 3,978

30 June 2022 interim - paid 2 September 2022 (2021: 3 September 2021)

 1.3125c

 5,353

 1.25c

 3,985

30 September 2022 interim - paid 2 December 2022 (2021: 3 December 2021)

 1.3125c

 5,365

 1.25c

 5,087

31 December 2022 interim - paid 17 March 2023 (2021: 11 March 2022)1

1.3125c

5,334

 1.25c

 5,096

Total

5.2500c

21,403

 5.00c

 18,146

Not included as a liability in the year ended 31 December 2022 financial statements.

 

 

17. Financial Risk Management

The Investment Adviser, AIFM and the Administrator report to the Board on a quarterly basis and provide information to the Board which allows it to monitor and manage financial risks relating to its operations. The Company's activities expose it to a variety of financial risks: market risk (including price risk, interest rate risk and foreign currency risk), credit risk and liquidity risk. These risks are monitored by the AIFM. Each risk and its management is summarised below.

 

Market Risk

The value of the investments will be a function of the discounted value of their expected future cash flows, and as such will vary with, inter alia, movements in interest rates, market prices and the competition for such assets. The Investment Adviser carries out a full valuation on a quarterly basis, which takes into account market risks. The sensitivity of the investment valuation due to market risk is shown in note 4 above.

 

(i) Currency Risk

Foreign currency risk is defined as the risk that the fair values of future cash flows will fluctuate because of changes in foreign exchange rates. The Company's financial assets and liabilities are denominated in euros and substantially all its revenues and expenses are in euros. The Company is not considered to be materially exposed to foreign currency risk.

 

(ii) Interest Rate Risk

The Company's interest rate risk on interest bearing financial assets is limited to interest earned on Shareholder loans. The Board considers that, as Shareholder loan investments bear interest at a fixed rate, they do not carry any interest rate risk.

 

The Company's interest and non-interest bearing assets and liabilities as at 31 December 2022 are summarised below:

 

Interest

Non-interest

 

bearing

bearing

Total

Assets

(EUR'000)

(EUR'000)

(EUR'000)

Cash and cash equivalents

 -

 19,893

 19,893

Trade and other receivables

 -

 5,630

 5,630

Investments at fair value through profit or loss

 248,451

 180,190

 428,641

Total assets

 248,451

 205,713

 454,164

Liabilities

 

 

 

Trade and other payables

 -

(2,514)

(2,514)

Total liabilities

 -

(2,514)

(2,514)

In the tables above, the interest bearing asset value for investments at fair value through profit or loss relates to the face value of debt investments.

 

The Company's interest and non-interest bearing assets and liabilities as at 31 December 2021 are summarised below:

 

Interest

Non-interest

bearing

bearing

Total

Assets

(EUR'000)

(EUR'000)

(EUR'000)

Cash and cash equivalents

 -

 94,275

 94,275

Trade and other receivables

 -

 9,299

 9,299

Investments at fair value through profit or loss

 193,078

 123,875

 316,953

Total assets

 193,078

 227,449

 420,527

Liabilities

Trade and other payables

 -

(3,083)

(3,083)

Total liabilities

 -

(3,083)

(3,083)

 

(iii) Price Risk

Price risk is defined as the risk that the fair value of a financial instrument held by the Company will fluctuate. Investments are measured at fair value through profit or loss. As of 31 December 2022 the Company held investments with an aggregate fair value of EUR 428,641,000 (2021: EUR 316,953,000). All other things being equal, the effect of a 10% increase or decrease in the share prices of the investments held at the year end would have been an increase or decrease of EUR 42,864,000 (2021: EUR 31,695,000) in the profit after taxation for the year ended 31 December 2022 and the Company's net assets at 31 December 2022. The sensitivity of the investment valuation due to price risk is shown further in note 4.

 

Credit Risk

Credit risk is the risk of loss due to the failure of a borrower or counterparty to fulfil its contractual obligations. The Company is exposed to credit risk in respect of trade and other receivables, cash at bank and Shareholder loan investments. The Company's credit risk exposure is minimised by dealing with financial institutions with investment grade credit ratings and making Shareholder loan investments which are equity in nature. The Company's Shareholder loan investments in HoldCo are secured by underlying renewal investments and as such these Shareholder loans are not exposed to credit risk. No balances are past due or impaired.

 

As at

As at

31 December

31 December

2022

2021

(EUR '000)

(EUR '000)

Investments at fair value through profit or loss - Shareholder loan investments

 248,451

 193,078

Trade and other receivables

 5,630

 9,298

Cash and cash equivalents

 19,893

 94,275

Total

 273,974

 296,651

 

In the table above, the value for investments at fair value through profit or loss relates to the face value of debt investments.

 

The table below shows the cash balances of the Company and the credit rating for each counterparty:

 

As at

As at

31 December

31 December

2022

2021

Rating

(EUR '000)

(EUR '000)

Royal Bank of Scotland

A-2 / BBB-S&P Rating

 2,170

 4,074

EFG International AG - Daily liquid fund

A / F1-Fitch Rating

 15,183

 45,203

Royal Bank of Scotland International

A- under S&P Rating

 2,540

 44,998

Total

 19,893

 94,275

 

Liquidity Risk

Liquidity risk is the risk that the Company may not be able to meet a demand for cash or fund an obligation when due. The Investment Adviser, AIFM and the Board continuously monitor forecast and actual cash flows from operating, financing and investing activities to consider payment of dividends, repayment of the Company's Shareholder loans or further investing activities.

 

Financial liabilities by maturity as at 31 December 2022 are shown below:

 

Less than

 

 

 

1 year

1-5 years

5+ years

Total

(EUR'000)

(EUR'000)

(EUR'000)

(EUR'000)

Trade and other payables

(2,514)

 -

 -

(2,514)

Total

(2,514)

 -

 -

(2,514)

 

Financial liabilities by maturity as at 31 December 2021 are shown below:

 

Less than

 

 

 

1 year

1-5 years

5+ years

Total

(EUR'000)

(EUR'000)

(EUR'000)

(EUR'000)

Trade and other payables

(3,083)

 -

 -

(3,083)

Total

(3,083)

 -

 - 

 (3,083)

As at 31 December 2022, across the Company's investment portfolio there is approximately EUR 131.2 million (2021: EUR 144.3 million) of non-recourse, project debt (on a proportional basis) at the SPV level.

 

Capital and Risk Management

The Company's capital management objectives are to ensure that the Company will be able to continue as a going concern while maximising the return to equity Shareholders.

 

In accordance with the Company's investment policy, the Company's principal use of cash (including the proceeds of the IPO and placings) is to invest in a diversified portfolio of Renewable Energy Infrastructure Investments, as well as expenses related to the share issue when they occur, ongoing operational expenses and payment of dividends and other distributions to Shareholders in accordance with the Company's dividend policy.

 

The Company considers its capital to comprise Ordinary Share capital, distributable reserves and retained earnings. The Company is not subject to any externally imposed capital requirements. The Company's share capital and reserves that are shown in the Statement of Financial Position total EUR 451,650,000 (2021: EUR 417,443,000).

 

The Board, with the assistance of the Investment Adviser, monitors and reviews the Company's capital on an ongoing basis.

 

Use of distributable reserves is disclosed in note 19.

 

Share capital represents the 1 cent nominal value of the issued share capital.

 

The share premium account arose from the net proceeds of new shares.

 

The capital reserve reflects any increases and decreases in the fair value of investments which have been recognised in the capital column of the Statement of Comprehensive Income.

 

 

18. Transactions with the Investment Adviser and Related Party Transactions

AIFM fees for the year ended 31 December 2022 amount to EUR 147,000 (2021: EUR 112,000). As at 31 December 2022, the fee outstanding to the AIFM was EUR 30,734 (2021: EUR 8,700). The AIFM, Company Secretary and Administrator are part of the same PraxisIFM Group which was acquired by Sanne Group plc, which was then subsequently acquired by Apex Group. The Company Secretary and Administrator fees for the year ended 31 December 2022 amount to EUR 254,000 (2021: EUR 227,000) and the total fees paid to Apex Group amount to EUR 401,000 (2021: EUR 339,000).

 

Fees payable to the Investment Adviser are shown in the Statement of Comprehensive Income. As at 31 December 2022, the fee outstanding to the Investment Adviser was EUR 815,581 (2021: EUR 759,537).

 

Fees are payable to the Directors, effective from 1 April 2021, at an annual rate of EUR 75,000 to the Chairman, EUR 50,000 to the Chair of the Audit and Risk Committee and EUR 43,000 to the other Directors. Directors' fees paid during the year were EUR 169,000. With effect from 1 January 2023, fees were increased by 5% for Mr MacLellan, Dr Rodrigues and Mr MacRitchie.

 

During the year, the Company advanced Shareholder loans to HoldCo of EUR 248,451,000 (2021: EUR 193,078,000). The accrued interest and the Shareholder loans outstanding at the year end was EUR 253,993,000 (2021: EUR 200,889,000).

 

The Directors had the following shareholdings in the Company, all of which were beneficially owned.

 

Ordinary Shares at 31 December

Ordinary Shares at 31 December

2022

2021

Ian Nolan

 100,000

100,000

David MacLellan

75,000

75,000

Kenneth MacRitchie

 50,000

50,000

Patricia Rodrigues

50,000

50,000

Since year end, Mr Nolan and Mr MacLellan purchased a further 50,000 Ordinary Shares each in the Company.

 

 

19. Distributable Reserves

The Company's distributable reserves consists of the special reserve and revenue reserve. Capital reserve represents unrealised investments and as such is not distributable.

 

The revenue reserve is distributable. The amount of the revenue reserve that is distributable is not necessarily the full amount of the reserve as disclosed within these financial statements of EUR 1,225,000 as at 31 December 2022 (2021: EUR 740,000).

 

 

20. Commitments and Contingencies

As at 31 December 2022, the Company (via its wholly owned subsidiary, Tesseract Holdings Limited), has the below future investment obligations relating to the Spanish construction project Greco.

 

Following the completion of construction assets Albeniz, The Rock and Jaén, all held via HoldCo and the first of the two assets of the Spanish solar PV portfolio Greco, Guillena, the second asset of the portfolio, was the only asset under construction in the Company's portfolio as at 31 December 2022. The remaining commitments for the funding of Guillena amount to EUR 47.5 million. On 5 April 2023, the Company announced the completion of Guillena which has become fully operational.

 

 

21. Unconsolidated Subsidiaries and Associates

The following tables show subsidiaries and associates of the Company. As the Company is regarded as an investment entity as referred to in note 2, these subsidiaries have not been consolidated in the preparation of the financial statements.

 

Subsidiary entity name and registered address

Effective ownership%

Investment

Country of incorporation

Profit/(loss) for the year ended 31 December 2022(EUR million)

Profit/(loss) for the period ended 31 December 2021(EUR million)

Total assets balances as at 31 December 2022(EUR million)

Total assets balances as at 31 December 2021(EUR million)

Tesseract Holdings Limited Leaf B, 20th Floor, Tower 42 Old Broad Street London EC2N 1HQ

100.0

HoldCo Subsidiary entity, owns underlying SPV investments

United Kingdom

43.0

19.2

180.2

123.9

 

The following table shows the investments held via SPVs which are held by Tesseract Holdings Limited, the Company's wholly owned subsidiary.

 

Subsidiary entity name and registered address

Effective ownership%

Investment

Country of incorporation

Profit/(loss) for the year ended 31 December 2022(EUR million)

Profit/(loss) for the period ended 31 December 2021(EUR million)

Total assets balances as at 31 December 2022(EUR million)

Total assets balances as at 31 December 2021(EUR million)

Holmen II Wind Park ApS Københavnsvej 81 4000 Roskilde Denmark

100.0

Subsidiary entity, owns investment in Holmen II

Denmark

4.3

0.5

27.2

24.0

Aalto Wind No 2 Ltd. Oy c/o Intertrust (Finland) Oy Bulevardi 1, 6th floor FI-00100 Helsinki, Finland

 

100.0

Subsidiary entity, owns investment in Olhava

Finland

(0.0)

0.0

53.0

52.3

Prettysource Lda Avenida Fontes Pereira de Melo, n.º 14b 11.º floor, 1050 121 Lisbon

100.0

Subsidiary entity, owns investment in Benfica III

Portugal

0.1

(0.1)

4.2

4.5

Astros Irreverentes Unipessoal Lda Avenida Fontes Pereira de Melo, n.º 14 11.º floor, 1050 121 Lisbon

100.0

Subsidiary entity, owns investment in Benfica III

Portugal

0.1

(0.1)

4.2

4.5

Contrate o Sol Unipessoal Lda Rua Filipe Folque no. 10J, 2 Dto, 1050-113 Lisbon

100.0

Subsidiary entity, owns investment in Benfica III

Portugal

0.2

0.1

2.1

2.1

Argeo Solar S.L.Paseo de la Castellana 259D, 14S-15, Madrid Spain

100.0

Subsidiary entity, owns investment in Albeniz

Spain

(1.7)

(0.2)

40.2

34.3

Vector Aioliki Desfinas S.A.Salaminos Str. 2015124 Maroussi Attica, Greece

89.0

Subsidiary entity, owns equity investment in Desfina

Greece

2.2

8.5

56.7

69.4

Ega Suria S.L.Paseo de la Castellana 259D Floors 14 and 1528046 Madrid

 100.0

Subsidiary entity, owns investment in Tiza

Spain

0.4

(0.3)

24.1

20.0

Azalent Investment S.L Paseo de la Castellana 259D Floors 14 and 1528046 Madrid.

100.0

Subsidiary entity, owns investment in Greco

Spain

(0.4)

(0.1)

52.4

19.6

Svindbaek Vindkraft GP ApS Gyngemose Parkvej 502860 Søborg Denmark

100.0

Subsidiary entity, General partner to Svindbaek Vindkraft HoldCo ApS

Denmark

0.0

0.0

0.0

0.0

Svindbaek Vindkraft HoldCo ApS Gyngemose Parkvej 502860 Søborg Denmark

100.0

Subsidiary entity, owns investment in Svindbaek

Denmark

2.1

(2.1)

37.5

33.8

 

The following table shows associates of the Company. The Company's investments in associates are held through HoldCo.

 

Associate entity name and registered address

Effective ownership %

Investment

Country of incorporation

Profit/(loss)for the year ended 31 December 2022 (EUR million)

Profit/(loss)for the period ended 31 December 2021 (EUR million)

Total assets balances as at 31 December 2022 (EUR million)

Total assets balances as at 31 December 2021 (EUR million)

Midtfjellet Vindkraft AS Sandvikvågvegen 45 N-5419 Fitjar, Norway

25.9

Associate entity, owns equity investment in Tesla

Norway

132.0 NOK

24.0 NOK

1,069.7 NOK

1,094.1 NOK

Palea Solar Farm Ourique S.A.Avenida Fontes Pereira de Melo,no. 14, 11. Andar 1050-121 Lisbon Portugal

50.0

Associate entity, owns equity investment in Ourique

Portugal

(0.4)

(1.3)

51.3

48.7

Svindbaek Vindkraft GP ApS Gyngemose Parkvej 502860 Søborg Denmark

100.0

Subsidiary entity, General partner to Svindbaek Vindkraft HoldCo ApS

Denmark

0.0

0.0

0.0

0.0

 

As disclosed in note 4, the Company finances the HoldCo through a mix of Shareholder loans and equity. The Shareholder loans accrue at an interest rate range of 2.0% to 10.375%.

 

HoldCo finances its SPV investments through a mix of Shareholder loans and equity. The Shareholder loans accrue at an interest rate range of 2.5% to 9.75%.

 

There are no restrictions on the ability of the Company's subsidiaries and associates entities to transfer funds in the form of interest and dividends.

 

 

22. Post Balance Sheet Events

Share Buyback Programme

On 3 February 2023, the Company announced the introduction of a Share Buyback Programme for up to EUR 20 million.

 

Since year end, the Company has purchased for treasury a total of 16,652,452 Ordinary Shares at an aggregate price of EUR 15,946,950 at an average price per Ordinary share of 95.8 cents.

 

Revolving Credit Facility("RCF")

On 21 April 2023, the Company's RCF was extended for a further twelve-month period which will expire in April 2025.

 

Guillena Completion

On 5 April 2023, the Company announced the completion of Guillena which is now fully operational.

 

The Rock: Engineering, Procurement and Construction Management Agreement

On 5 April 2023, the Company announced that the takeover under the Engineering, Procurement and Construction Management Agreement had been achieved.

 

Dividend Payment

A fourth interim dividend for the year to 31 December 2022 of 1.3125 cents per Ordinary Share was paid on 17 March 2023.

 

Purchase of Shares for the Investment Adviser

On 3 February 2023, the Company purchased 900,340 Ordinary Shares at an average price of 90 cents per Ordinary Share for the Investment Adviser in satisfaction of the Company's Investment Advisory Agreement in respect of the Investment Adviser's fees for the quarter ended to 31 December 2022.

 

 

PUBLICATION OF ANNUAL REPORT AND FINANCIAL STATEMENTS

This announcement does not constitute the Company's statutory accounts as defined in the Companies Act 2006. The financial information for the year to 31 December 2022 will be filed with the Registrar of Companies.

 

The figures shown above for the year to 31 December 2021 was derived from the 2021 statutory accounts which was approved on 28 April 2022 and delivered to the Registrar of Companies. The auditors reported on the 2021 statutory accounts; their reports were unqualified and did not include a statement under Section 498(2) or (3) of the Companies Act 2006.

 

The Annual Report for the year ended 31 December 2022 was approved on 25 April 2023. It will be made available on the Company's website at https://www.aquila-european-renewables.com/.

 

The Annual Report will be submitted to the National Storage Mechanism and will shortly be available for inspection at: https://data.fca.org.uk/#/nsm/nationalstoragemechanism.

 

This announcement contains regulated information under the Disclosure Guidance and Transparency Rules of the FCA.

 

ANNUAL GENERAL MEETING

In line with the requirements of the Companies Act 2006, the Company will hold an Annual General Meeting of Shareholders to consider the resolutions laid out in the Notice of Meeting. Notice is hereby given that the Annual General Meeting of Aquila European Renewables Plc will be held at the offices of CMS Cameron McKenna Nabarro Olswang LLP, Cannon Place, 78 Cannon Street, London EC4N 6AF on 14 June 2023 at 1 p.m.

 

 

Company Secretary and registered office:

 

Apex Listed Companies Services (UK) Limited

(formerly Sanne Fund Services (UK) Limited)

 

Tel : 020 3327 9720

 

6th Floor, 125 London Wall

London

EC2Y 5A

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
 
END
 
 
FR SESSIMEDSEIL
Date   Source Headline
3rd May 20247:00 amRNSDividend Declaration
3rd May 20247:00 amRNSNet Asset Value & Factsheet
25th Apr 20247:00 amRNSFinal Results
23rd Apr 20245:22 pmRNSHolding(s) in Company
22nd Apr 20245:32 pmRNSHolding(s) in Company
12th Apr 20247:00 amRNSNotice of Results
11th Apr 20245:40 pmRNSHolding(s) in Company
28th Mar 20246:26 pmRNSHolding(s) in Company
28th Mar 20245:13 pmRNSHolding(s) in Company
22nd Mar 202412:07 pmRNSThe Rock Mitigation Measures update
7th Mar 20244:36 pmRNSHolding(s) in Company
27th Feb 20242:42 pmRNSHolding(s) in Company
27th Feb 20249:59 amRNSHolding(s) in Company
26th Feb 20243:48 pmRNSResponse to announcement by AERI / AERS
26th Feb 20247:00 amRNSCompany Update
22nd Feb 202412:50 pmRNSExchange rate for the 4th Interim Dividend
20th Feb 20242:38 pmRNSHolding(s) in Company
6th Feb 20247:00 amRNSHolding(s) in Company
6th Feb 20247:00 amRNSNet Asset Value and Factsheet
6th Feb 20247:00 amRNSDividend Declaration
5th Feb 20247:00 amRNSHolding(s) in Company
2nd Feb 20247:00 amRNSHolding(s) in Company
1st Feb 20242:56 pmRNSHolding(s) in Company
1st Feb 20242:40 pmRNSHolding(s) in Company
29th Jan 20241:47 pmRNSHolding(s) in Company
18th Jan 20246:11 pmRNSUpdate re: Investment Adviser
8th Jan 20247:00 amRNSSpanish Solar PV Debt Financing
22nd Dec 20238:33 amRNSResponse to Octopus Renewables Infra announcement
14th Dec 20234:00 pmRNSUpdate on AGM Continuation Vote
22nd Nov 20234:30 pmRNSExchange rate for the 3rd Interim Dividend
16th Nov 20236:14 pmRNSHolding(s) in Company
3rd Nov 20237:05 amRNSNet Asset Value & Factsheet
3rd Nov 20237:05 amRNSDividend Declaration
1st Nov 20237:00 amRNSTotal Voting Rights
18th Oct 202310:50 amRNSAquila European Renewables plc GRESB Green Rating
13th Oct 20235:18 pmRNSHolding(s) in Company
11th Oct 20235:05 pmRNSTransaction in Own Shares
10th Oct 20235:15 pmRNSTransaction in Own Shares
9th Oct 20235:38 pmRNSTransaction in Own Shares
6th Oct 20235:51 pmRNSTransaction in Own Shares
5th Oct 20233:16 pmRNSTransaction in Own Shares
4th Oct 20234:46 pmRNSTransaction in Own Shares
3rd Oct 20235:12 pmRNSTransaction in Own Shares
2nd Oct 20235:18 pmRNSTransaction in Own Shares
2nd Oct 20237:00 amRNSTotal Voting Rights
2nd Oct 20237:00 amRNSCommencement of Trading on Euronext Growth
28th Sep 20235:02 pmRNSTransaction in Own Shares
28th Sep 20237:00 amRNSIntention to List on Euronext Growth
27th Sep 20235:28 pmRNSTransaction in Own Shares
27th Sep 20237:00 amRNSHalf-year Report

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.