Less Ads, More Data, More Tools Register for FREE

Pin to quick picksADV.L Regulatory News (ADV)

  • There is currently no data for ADV

Half Yearly Report

21 Jan 2013 07:00

RNS Number : 9306V
Clean Energy Brazil PLC
21 January 2013
Β 

Β 

Clean Energy Brazil PLC

("CEB" or the "Company")

Β 

Consolidated interim financial statementsfor the six months ended 31 October 2012

Β 

Clean Energy Brazil PLC, an investment company focused on Brazil's sugar cane/ethanol industry, is pleased to announce its results for the period ended 31 October 2012.

Β 

The interim financial statements will be available from the Company's registered office at IOMA House, Hope Street, Douglas, Isle of Man, IM1 1AP and on the Company's website www.cleanenergybrazil.com shortly.

Β 

Β 

Further enquiries:

Β 

N+1 Singer

Β (Nominated Adviser)

James Maxwell / Nick Donovan

Tel: +44 (0) 207 496 3000

IOMA Fund & Investment Management Limited

(Administrator)

Philip Scales

Tel: +44 (0) 1624 681250

Β 

Β 

Chairman's Statement

Β 

Dear Shareholders:

Β 

As previously announced, on 1 June 2012 CEB entered into a sale agreement with Unialco S/A - Álcool E Açúcar, ("Unialco S/A"), the majority shareholder in Unialco MS, for the sale of CEB's interest in Unialco MS. We agreed to sell that asset for $16.5 million payable in a series of monthly cash payments with the final payment due 15 September 2014. In December 2012, we agreed to modify the agreement to accelerate the obligation with the final payment now due in October 2013. As at 15 January 2013, $8.0m has been received from Unialco MS with approximately $9.24m still outstanding.

Β 

In December 2012 we distributed $7.6 million or 3.5 pence per share. Our cash position as of 15 January 2013 was approximately $1.2 million. We intend to continue to closely monitor our costs and return excess capital to shareholders.

Β 

Β 

Respectfully yours,

Β 

Β 

Β 

Josef (Yossi) Raucher

Chairman

Β 

18 January 2013

Β 

Β 

Β 

Β 

Consolidated Statement of Comprehensive IncomeFor the six months ended 31 October 2012

Β 

Β 

Β 

Β 

(Unaudited) 6 Months to 31 October 2012

Β 

(Unaudited) 6 Months to 31 October 2011

Β 

(Audited) 12 Months to 30 April 2012

Β 

Notes

$'000

Β 

$'000

Β 

$'000

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Interest income

Β 

4

Β 

47

Β 

68

Sundry income

7

548

Β 

-

Β 

-

Fair value movement on revaluation of investments

Β 

-

Β 

(3,510)

Β 

(3,010)

Profit on share option

Β 

-

Β 

2,974

Β 

2,974

Net investment income/(loss)

Β 

552

Β 

(489)

Β 

32

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Other administration fees and expenses

Β 

(252)

Β 

(576)

Β 

(944)

Total administrative expenses

Β 

(252)

Β 

(576)

Β 

(944)

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Foreign exchange (loss)/gain

Β 

(6)

Β 

369

Β 

246

Finance costs

Β 

(3)

Β 

(5)

Β 

(12)

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Profit /(loss) for the period before taxation

Β 

291

Β 

(701)

Β 

(678)

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Taxation

Β 

(4)

Β 

(24)

Β 

(17)

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Profit/(loss) for the period

Β 

287

(725)

Β 

(695)

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Other comprehensive income/(loss)

Β 

Β 

Β 

Β 

Β 

Β 

Foreign exchange (loss)/gain on translation of subsidiaries

Β 

(79)

Β 

(192)

Β 

(197)

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Total comprehensive profit/(loss) for the period

Β 

208

(917)

Β 

(892)

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Basic and diluted profit / loss per share

6

$0.00

Β 

$0.00

Β 

$0.00

Β 

Consolidated Statement of Financial PositionAt 31 October 2012

Β 

Β 

Β 

Β 

(Unaudited) 31 October 2012

Β 

(Unaudited) 31 October 2011

Β 

(Audited) 30 April 2012

Β 

Β 

$'000

Β 

$'000

Β 

$'000

Β 

Note

Β 

Β 

Β 

Β 

Β 

Non-current assets

Β 

Β 

Β 

Β 

Β 

Β 

Investments at fair value through profit or loss

7

-

Β 

16,000

Β 

16,500

Property, plant and equipment

Β 

22

Β 

46

Β 

25

Total non-current assets

Β 

22

Β 

16,046

Β 

16,525

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Current assets

Β 

Β 

Β 

Β 

Β 

Β 

Trade and other receivables

7

9,931

Β 

385

Β 

345

Cash and cash equivalents

Β 

8,201

Β 

20,130

Β 

1,146

Total current assets

Β 

18,132

Β 

20,515

Β 

1,491

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Total assets

Β 

18,154

Β 

36,561

Β 

18,016

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Current liabilities

Β 

Β 

Β 

Β 

Β 

Β 

Trade and other payables

Β 

(227)

Β 

(437)

Β 

(297)

Total liabilities

Β 

(227)

Β 

(437)

Β 

(297)

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Net assets

Β 

17,927

Β 

36,124

Β 

17,719

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Represented by:

Β 

Β 

Β 

Β 

Β 

Β 

Share capital

8

2,643

Β 

2,920

Β 

2,643

Capital redemption reserve

Β 

277

Β 

(2,974)

Β 

277

Distributable reserves

Β 

13,028

Β 

34,115

Β 

12,741

Other reserves

Β 

1,979

Β 

2,063

Β 

2,058

Total equity

Β 

17,927

Β 

36,124

Β 

17,719

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Net Asset Value per share ($ )

9

0.13

Β 

0.27

Β 

0.13

Consolidated Statement of Changes in EquityFor the six months ended 31 October 2012

Β 

Share Capital

Capital Redemption Reserves

Distributable

Reserves

Other Reserves

Total Equity

Β 

Β 

Β 

Β 

$'000

$'000

$'000

$'000

$'000

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Balance at 1 May 2011

2,920

-

34,840

2,255

40,015

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Loss for the period

-

-

(725)

-

(725)

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Other comprehensive income

Β 

Β 

Β 

Β 

Β 

Β 

Foreign exchange gain on translation of subsidiaries

-

-

-

(192)

(192)

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Treasury shares

-

-

(2,974)

-

(2,974)

Β 

Β 

Β 

Β 

Β 

Β 

Balance at 31 October 2011

2,920

-

31,141

2,063

36,124

Β 

Β 

Β 

Β 

Β 

Β 

Balance at 1 May 2011

2,920

-

34,840

2,255

40,015

Β 

Β 

Β 

Β 

Β 

Β 

Loss for the year

-

-

(695)

-

(695)

Β 

Β 

Β 

Β 

Β 

Β 

Other comprehensive income

Β 

Β 

Β 

Β 

Β 

Foreign exchange gain on translation of subsidiaries

-

-

-

(197)

(197)

Β 

Β 

Β 

Β 

Β 

Β 

Transactions with owners recorded directly in equity

Β 

Β 

Β 

Β 

Β 

Treasury shares

-

-

(2,974)

-

(2,974)

Cancellation of treasury shares

(277)

277

-

-

-

Distribution

-

-

(18,430)

-

(18,430)

Β 

Β 

Β 

Β 

Β 

Β 

Balance at 30 April 2012

2,643

277

12,741

2,058

17,719

Β 

Β 

Β 

Β 

Β 

Β 

Balance at 1 May 2012

2,643

277

12,741

2,058

17,719

Β 

Β 

Β 

Β 

Β 

Β 

Profit for the period

-

-

287

-

287

Β 

Β 

Β 

Β 

Β 

Β 

Other comprehensive income

Β 

Β 

Β 

Β 

Β 

Foreign exchange gain on translation of subsidiaries

-

-

-

(79)

(79)

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Balance at 31 October 2012

2,643

277

13,028

1,979

17,927

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Consolidated Statement of Cash FlowsFor the six months ended 31 October 2012

Β 

Β 

(Unaudited) 6 Months to 31 October 2012

Β 

(Unaudited) 6 Months to 31 October 2011

Β 

(Audited) 12 Months to 30 April 2012

$'000

Β 

$'000

Β 

$'000

Β 

Β 

Β 

Β 

Β 

Β 

Cash flows from operating activities

Β 

Β 

Β 

Β 

Β 

Profit/(loss) for the period

287

Β 

(725)

Β 

(695)

Β 

Β 

Β 

Β 

Β 

Β 

Adjustments for:

Β 

Β 

Β 

Β 

Β 

Fair value adjustments

-

Β 

3,510

Β 

3,010

Interest income

(4)

Β 

(47)

Β 

(68)

Sundry income

(548)

Β 

-

Β 

-

Interest expense

3

Β 

5

Β 

13

Exchange differences

6

Β 

(369)

Β 

(246)

Profit on share option

-

Β 

(2,974)

Β 

(2,974)

Tax paid

(4)

Β 

24

Β 

(17)

Depreciation of property, plant and equipment

-

Β 

11

Β 

12

Β 

Β 

Β 

Β 

Β 

Β 

Changes in working capital

Β 

Β 

Β 

Β 

Β 

Change in trade and other receivables

7,424

Β 

674

Β 

714

Change in trade and other payables

(24)

Β 

105

Β 

8

Β 

Β 

Β 

Β 

Β 

Β 

Net cash flows used in operating activities

7,140

Β 

214

Β 

(243)

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Cash flows from investing activities

Β 

Β 

Β 

Β 

Β 

Interest received

2

Β 

47

Β 

68

Purchase of property, plant and equipment

-

Β 

(6)

Β 

-

Net cash flows generated from investing activities

2

Β 

41

Β 

68

Β 

Β 

Β 

Β 

Β 

Β 

Cash flows from financing activities

Β 

Β 

Β 

Β 

Β 

Interest expense paid

(3)

Β 

(5)

Β 

(13)

Distributions

-

Β 

-

Β 

(18,430)

Net cash flows used in financing activities

(3)

Β 

(5)

Β 

(18,443)

Β 

Β 

Β 

Β 

Β 

Β 

Net decrease in cash and cash equivalents

7,139

Β 

250

Β 

(18,618)

Β 

Β 

Β 

Β 

Β 

Β 

Cash and cash equivalents at start of period

1,146

Β 

19,701

Β 

19,701

Effect of exchange rate fluctuations on cash balances

(84)

Β 

179

Β 

63

Β 

Β 

Β 

Β 

Β 

Β 

Cash and cash equivalents at end of period

8,201

Β 

20,130

Β 

1,146

Β 

Selected notes to the condensed consolidated interim financial informationFor the six months ended 31 October 2012

Β 

1. General information

Clean Energy Brazil Plc ("CEB" or "the Company") is a closed-end investment company incorporated on 19 September 2006 in the Isle of Man as a public limited company. The address of its registered office is IOMA House, Hope Street, Douglas, Isle of Man.

Β 

The Company is listed on the AIM market of the London Stock Exchange.Β 

Β 

The condensed consolidated financial information comprises the results of the Company and its subsidiaries (together referred to as the "Group") and is unaudited.

Β 

The consolidated financial statements of the Group as at and for the year ended 30 April 2012 are available upon request from the Company's registered office at IOMA House, Hope Street, Douglas, Isle of Man or at www.cleanenergybrazil.com.

Β 

2. Statement of Compliance

These interim consolidated financial statements are unaudited and have been prepared in accordance with IAS 34 Interim Financial Reporting. They do not include all of the information required for full annual financial statements, and should be read in conjunction with the consolidated financial statements of the Group as at and for the year ended 30 April 2012.

Β 

These interim consolidated financial statements were approved by the Board of Directors on 18 January 2012.

Β 

3. Significant accounting policies

The accounting policies applied by the Group in these interim consolidated financial statements are the same as those applied by the Group in its consolidated financial statements as at and for the year ended 30 April 2012.

Β 

4. Critical accounting estimates and assumptions

The preparation of condensed consolidated interim financial statements in conformity with IFRSs requires management to make judgements, estimates, and assumptions that affect the application of accounting policies and reported amounts of assets and liabilities, income and expenses. The estimates and associated assumptions are based on historical experience and various other factors that are believed to be reasonable under the circumstances, the results for which form the basis of making the judgements about carrying values of assets and liabilities that are not readily available from other sources. Actual results may differ from these estimates.

Β 

In preparing these condensed consolidated financial statements, the significant judgements in applying the Group's accounting policies and the key sources of estimation uncertainty were the same as those that applied to the consolidated financial statements as at and end for the year ended 30 April 2012.

Β 

5. Financial risk management policies

The principal risks and uncertainties are consistent with those disclosed in preparation of the Group's annual financial statements for the year ended 30 April 2012.

Β 

6. Profit/(loss) per share

The basic and diluted profit/(loss) per share is calculated by dividing the profit/(loss) for the period attributable to ordinary shareholders by the weighted average number of shares outstanding during the period:

Β 

Β 

6 months ended

31 October 2012

(unaudited)

6 months ended 31 October 2011

(unaudited)

Year ended

30 April 2012

(audited)

Profit/(loss) attributable to ordinary shareholders of the Company

$287,000

$(725,000)

$(695,000)

Weighted average number of shares in issue

133,700,000

147,563,929

147,563,929

Basic gain(loss) per share ($)

0.00

0.00

0.00

Β 

There is no difference between fully diluted earnings/(loss) per share and basic earnings per share.

Β 

7. Investments

On 1 June 2012 CEB entered into a sale agreement with Unialco S/A - Álcool E Açúcar, ("Unialco S/A"), the majority shareholder in Unialco MS, for CEB's interest in Unialco MS for $16.5 million payable in a series of monthly payments in cash by 15 September 2014. On December 20 2012, CEB announced that Unialco S/A had agreed to accelerate the instalment payments with the final payment now due on 15 October 2013.The unpaid balance incurs extension fees. The extension fee for period ending 31 October 2012 is $548,000 which is included in sundry income.

Β 

The investment was valued at 30 April 2012 on the basis of the above sale agreement, and there is therefore no profit or loss on disposal in the period.

Β 

Β 

31 October 2012

31 October 2011

30 April 2012

$'000

$'000

$'000

Fair value at 30 April 2012

16,500

19,510

19,510

Fair value adjustment in period

-

(3,510)

(3,010)

Disposal

(16,500)

-

-

Fair value at 31 October 2012

-

16,000

16,500

Β 

Β 

As at 31 October 2012, $7.5m has been received from Unialco MS. The amount outstanding as at 31 October 2012 is approximately $9.55m (including extension fees) which is carried in trade and other receivables.

Β 

Β 

8. Share capital

Ordinary shares of 1pence each

As at 31 October 2012 and 30 April 2012

Number of shares

Value

Β£'000

Issued

133,700,000

1,337

Authorised

600,000,000

6,000

Β 

All shares are fully paid and each ordinary share carries one vote.

Β 

Β 

Β 

9. Net asset value (NAV)

The Company's NAV per share is calculated by dividing the net assets attributable to the equity holders of the Company at the end of the period by the number of shares in issue.Β 

Β 

Β 

31 October 2012

31 October 2011

30 April 2012

Net assets

$17,927,000

$36,124,000

$17,719,000

Number of shares in issue

133,700,000

133,700,000

133,700,000

NAV per share

$0.13

$0.27

$0.13

Β 

Β 

10. Subsequent events

On 14 December 2012, the Company paid a distribution of 3.5 pence per share, amounting to Β£4,679,500 in total, equivalent to $7,565,000.

Β 

Β 

Β 

This information is provided by RNS
The company news service from the London Stock Exchange
Β 
END
Β 
Β 
IR FMGMMKRZGFZM
Date   Source Headline
17th Nov 202210:44 amRNSResult of AGM and Change of Name
31st Oct 20227:00 amRNSExclusivity Extension
19th Oct 20223:00 pmRNSNotice of AGM
10th Oct 20227:00 amRNSFinal Results
9th Sep 20221:36 pmRNSStatement Regarding Recent Price Movement
9th Sep 202211:52 amRNSSuspension - Advance Energy Plc
26th Jul 20227:05 amRNSDirector Fundraise Participation to raise £80,000
26th Jul 20227:00 amRNSPlacing & Intended Subscription to raise £425,000
28th Jun 20222:06 pmRNSSecond Price Monitoring Extn
28th Jun 20222:00 pmRNSPrice Monitoring Extension
28th Jun 202211:05 amRNSSecond Price Monitoring Extn
28th Jun 202211:00 amRNSPrice Monitoring Extension
24th Jun 202211:05 amRNSSecond Price Monitoring Extn
24th Jun 202211:00 amRNSPrice Monitoring Extension
27th May 20224:41 pmRNSSecond Price Monitoring Extn
27th May 20224:35 pmRNSPrice Monitoring Extension
27th May 20227:00 amRNSBuffalo Licence expiry and AIM Rule 15 Cash Shell
1st Apr 20227:00 amRNSDirectorate Change
18th Mar 20227:00 amRNSGrant of Share Options
23rd Feb 20222:05 pmRNSSecond Price Monitoring Extn
23rd Feb 20222:00 pmRNSPrice Monitoring Extension
15th Feb 20224:41 pmRNSSecond Price Monitoring Extn
15th Feb 20224:36 pmRNSPrice Monitoring Extension
7th Feb 202211:06 amRNSSecond Price Monitoring Extn
7th Feb 202211:01 amRNSPrice Monitoring Extension
28th Jan 20227:00 amRNSBoard Changes and Corporate Update
25th Jan 20222:05 pmRNSSecond Price Monitoring Extn
25th Jan 20222:00 pmRNSPrice Monitoring Extension
25th Jan 202211:05 amRNSSecond Price Monitoring Extn
25th Jan 202211:00 amRNSPrice Monitoring Extension
25th Jan 20229:05 amRNSSecond Price Monitoring Extn
25th Jan 20229:00 amRNSPrice Monitoring Extension
24th Jan 20222:06 pmRNSSecond Price Monitoring Extn
24th Jan 20222:01 pmRNSPrice Monitoring Extension
24th Jan 202211:06 amRNSSecond Price Monitoring Extn
24th Jan 202211:00 amRNSPrice Monitoring Extension
24th Jan 20227:00 amRNSBuffalo Project Update
21st Jan 20222:05 pmRNSSecond Price Monitoring Extn
21st Jan 20222:00 pmRNSPrice Monitoring Extension
19th Jan 20229:05 amRNSSecond Price Monitoring Extn
19th Jan 20229:00 amRNSPrice Monitoring Extension
19th Jan 20227:50 amRNSBuffalo-10 Well Drilling Update
18th Jan 202212:00 pmRNSInterim Results
14th Jan 20224:41 pmRNSSecond Price Monitoring Extn
14th Jan 20224:35 pmRNSPrice Monitoring Extension
14th Jan 20228:00 amRNSBuffalo-10 Drilling Update
6th Jan 20227:00 amRNSBuffalo Project Update
31st Dec 20217:00 amRNSBuffalo Project Update
22nd Dec 20217:00 amRNSBuffalo Project Update
13th Dec 20217:00 amRNSBuffalo Project Update

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.