Less Ads, More Data, More Tools Register for FREE

Pin to quick picksAdm Energy Regulatory News (ADME)

Share Price Information for Adm Energy (ADME)

Share Price is delayed by 15 minutes
Get Live Data
0.0225    0.00 (0.00%)
Bid:
0.02
Ask:
0.025
Spread: 0.005 (25.00%)
Market Cap: £1.08m
ADME Live PriceLast checked at - London Stock Exchange

Intraday Adm Energy Share Chart

Half Yearly Report

30 Sep 2009 07:00

RNS Number : 9123Z
Pan Pacific Aggregates PLC
30 September 2009
Β 

ο»Ώ

PAN PACIFIC AGGREGATES PLC

HALF-YEARLY UNAUDITEDΒ CONSOLIDATEDΒ RESULTS

FOR THE SIX MONTHS ENDED 30 JUNE 2009

PanΒ Pacific Aggregates plcΒ ("PPA" or the "Group"), theΒ British ColumbiaΒ based aggregates company announces its half-yearly results for the six months ended 30 June 2009.

Financial highlights

Loss before tax of Β£1,076,000Β (2008: Β£1,016,000)

LossΒ per share ofΒ 0.3p per share (2008:Β 1.0pΒ loss)

Balance of loan notes outstanding Β£5,165,000Β (2008: Β£4,019,000)

Fundraising ofΒ Β£577,500Β during the period

Cash reserves of Β£383,000Β (2008:Β Β£54,000). At end of September Β£550,000

Operational highlights

OperatingΒ permit grantedΒ on 14 September 2009

Pumptown Quarry to re-open byΒ 31Β OctoberΒ 2009

New Management Team appointed

Β William Voaden,Β Chairman,Β commented:Β 

"The first half of the year at PPA was one of enormous challenge which affected all levels of theΒ organization. The restructuring has now been completed, we have secured the requisite permits to allow PumptownΒ quarryΒ to re-open and we are operating in aΒ positive environment. Once Pumptown is operational it should provide us with a positive cash contribution. The local market is buoyant and we believe that we can build upon this."

Enquiries:

Pan Pacific Aggregates plc

Tel: +44 (0) 20 7096 9580

William Voaden

Dowgate Capital AdvisersΒ Limited

Tel: +44 (0) 20 7492 4777

Aaron Smyth

VSA Capital Limited

Tel: +44 (0) 20 7096 9589

Paul Backhouse

Lothbury Financial Limited

Tel: +44 (0) 20 7011 9411

Michael Padley / Libby Moss

MANAGING DIRECTOR'S STATEMENT

1. Introduction

The first half of the year at PPA has been one of enormous challenge which affected all levels of the organisation.

Since the restructuringΒ was announcedΒ inΒ June, it was imperative to ensure it worked and it is this transition which has been the focus of intense work since March this year.

The Group hasΒ taken steps toΒ divestΒ itsΒ non-coreΒ assetsΒ with the marketing of the property at WoodΒ BayΒ on the SecheltΒ Peninsular ofΒ British Columbia. The Board expects to completeΒ this saleΒ in 2010.

The first half of the year was spent negotiatingΒ terms ofΒ settlement with HSBC andΒ RAB Special Situations (Master) Fund Limited to strengthen the Group balance sheet position.Β We also settled other creditors and liabilities in our subsidiary Pumptown Quarry Inc to provide a firm base for the re-commencement ofΒ operations atΒ the quarry.Β 

ItΒ isΒ PPA's intentionΒ to haveΒ Pumptown QuarryΒ inΒ development andΒ production by theΒ end of October 2009.

2. Financial Performance

The results for theΒ periodΒ reflect the costs associatedΒ withΒ maintaining quarry operations and associated finance costs,Β without corresponding revenue.Β In the period toΒ 30Β June 2009, we were able toΒ significantlyΒ reduce ourΒ administrative expenses as compared to the same period in 2008. The increase in financial expense relates to the mortgage on the Pumptown Quarry which was acquired in June 2008 and a 0.5% increase in the RAB loan note for the period 1 January 2009 to 21 May 2009. From 22 May 2009 the RABΒ loanΒ note rate of interest was reduced to 6%Β per annum.

Revenue for the period was Β£nilΒ (2008: Β£104,000) and the loss before tax was Β£1,076,000Β (2008: Β£1,016,000).

Loss per share, basic and diluted,Β wasΒ 0.3pΒ (2008:Β 1.0p loss).

Cash used in operations in the period wasΒ Β£354,000Β (2008:Β Β£437,000).Β 

Β 

Total capital and reserves attributable to equity shareholders of PPA at theΒ periodΒ end were Β£841,000Β (2008: Β£2,555,000).

During the periodΒ we raised Β£577,500Β for working capital purposesΒ during very difficult market conditions.

Our interest costs are expected toΒ reduceΒ further over the next 12 months following the repayment of outstanding loan notes due to RAB Special Situations (Master) Fund Limited.

We are pleased to report thatΒ significantΒ progress has been madeΒ during the past nine monthsΒ andΒ the City of Abbotsford haveΒ nowΒ agreed to allow a by-pass road to be built over City of AbbotsfordΒ property.

3. Balance Sheet

The financial position of the Company has greatly improved over theΒ lastΒ nine months.Β In July and August weΒ raised, in aggregate,Β Β£785,000Β (satisfied by the issue ofΒ 327,063,491Β ordinary shares). The BoardΒ continues toΒ focus on control over working capital and,Β going forward,Β closely monitoringΒ restrictionsΒ on capital expenditureΒ to ensure weΒ place theΒ Company in a sound position to allow for future acquisitive growth opportunities as they arise.

As at the end of September 2009,Β there was approximately Β£550,000 of cash in the Company.

4. Operational review

The more material changes and achievements, in addition to those noted above, are:

Establishment of a new management team;Β and

Implementation ofΒ aΒ clear operational strategy and targets.

Following the recapitalisation of the Company, it is nowΒ moving into its second strategic phaseΒ in theΒ upstream aggregates sector. In this regard, theΒ Company is in the final stages of the design and planning for the build andΒ re-commissioning of theΒ Pumptown Quarry on the SecheltΒ Peninsula, British Columbia.

5. Board Changes

On 27 July 2009, William Voaden was appointed interim Executive Chairman and on 1 September 2009, the BoardΒ appointed Thomas Masney as FinanceΒ Director. The appointment of ThomasΒ strengthensΒ our board and deliversΒ onΒ aΒ commitment to shareholdersΒ to strengthen the Group's financial and reporting functions.

6. Outlook

The Company's operational focusΒ isΒ toΒ start up the Pumptown Quarry andΒ develop and consolidate aggregate businessesΒ in theΒ FraserΒ Valley, as well as utilising our existing small producer permit at Sechelt (Caren Ridge)Β to give additional cashflow.Β Once the Pumptown quarry isΒ operationalΒ it shouldΒ provide us with aΒ healthyΒ positive cash contribution. In addition,Β we also plan to undertake a further fundraising in the near term to provide us with additional working capital.

We are inΒ preliminaryΒ discussionsΒ to acquireΒ aΒ sand and gravelΒ quarry in the Fraser ValleyΒ (which would be the subject of a separate operating permit application). A further announcement will be made in this regard in due course.

William Voaden

Managing Director

29Β September 2009

Β Β 

Pan Pacific Aggregates Plc

UNAUDITEDΒ CONSOLIDATEDΒ STATEMENT OF COMPREHENSIVEΒ INCOME

Six months ended 30 June 2009

Unaudited

Unaudited

Audited

Six month ended

Six month ended

Year ended

30 June 2009

30 June 2008

31 Dec 2008

Note

Β£'000

Β£'000

Β£'000

Revenue

-

104

184

Cost of sales

-

(79)

(252)

Gross profit/(loss)

-

25

(68)

Administrative expenses

(400)

(586)

(2,179)

Loss from operations

(400)

(561)

(2,247)

Financial expense

(677)

(466)

(1,085)

Financial income

1

11

15

Loss before taxation

(1,076)

(1,016)

(3,317)

Taxation credit

-

-

7

Loss for theΒ period/year

(1,076)

(1,016)

(3,310)

Attributable to:

Equity holders of the parent

(1,075)

(1,015)

(3,310)

Minority interest

(1)

(1)

-

Loss for theΒ period/year after taxation

(1,076)

(1,016)

(3,310)

Total comprehensive income forΒ 

the period/year

(1,076)

(1,016)

(3,310)

Loss per ordinary share

Basic and diluted (pence)

4

(0.3)

(1.0)

(1.8)

Β Β Pan Pacific Aggregates Plc

UAUDITEDΒ CONSOLIDATEDΒ STATEMENT OF FINANCIAL POSITION

As at 30 June 2009

Unaudited

Unaudited

Audited

At 30 June

At 30 June

At 31 December

2009

2008

2008

Note

Β£'000

Β£'000

Β£'000

Assets:

Non-current assets

Intangible assets

3,862

4,220

3,835

Property, plant and equipment

3,809

3,325

3,821

Total non current assets

7,671

7,545

7,656

Current assets

Inventories

118

72

126

Receivables

3

276

40

Cash and cash equivalents

383

54

238

Total current assets

504

402

404

Total assets

8,175

7,947

8,060

Liabilities:

Current liabilities

Loan Notes

5,165

4,019

4,571

Trade payables

519

459

438

OtherΒ loans &Β payables

837

914Β 

894

6,521

5,392

5,903

Non-current liabilities

Deferred tax

813

-

813

Total liabilities

7,334

5,392

6,716

Total net assets

841

2,555

1,344

Capital and reserves attributable

to equity holders of the company

Called up share capital

3

686

187

288

Share premium account

3

8,798

7,788

8,681

Foreign exchange reserve

(396)

(295)

(453)

Reserve for options granted

86

933

86

Reserve for warrants granted

72

113

72

Retained deficit

(8,406)

(6,172)

(7,331)

840

2,554

1,343

Minority Interest

1

1

1

Total equity

841

2,555

1,344

Β Β 

Pan Pacific Aggregates Plc

UNAUDITED CONSOLIDATEDΒ CASH FLOW STATEMENT

Six months ended 30 June 2009

Unaudited

Unaudited

AuditedΒ 

Six month ended

Six month ended

Year endedΒ 

30 June 2009

30 June 2008

31 December 2008

Operating activities

Β£'000

Β£'000

Β£'000

Loss before taxation

(1,076)

(1,016)

(3,317)

Adjustments for

DepreciationΒ and amortization

13

10

44

Impairment of investment

-

-

628

Interest receivable

-

-

(15)

Interest payableΒ or capitalized

583

455

1,085

Share based payment expense

-

111

419

596

576

2,161

Cash outflows from operating activities before

(480)

(440)

(1,156)

changes in working capital and provisions

Decrease/ (increase)Β in trade and other receivables

37

(155)

41

Decrease /(increase) in inventories

8

80

(54)

Increase in trade and other payables

81

78

49

126

3Β 

36

Cash outflowsΒ from operating activities

(354)

(437)

(1,120)

Investing activities

Interest received

1

11

15

Purchase of property, plant and equipment

-

-

(24)

Acquisition of subsidiary

-

(237)

(212)

Purchase of intangible assets

-

(25)

(52)

1

(251)

(273)

Cash flows from investing activities

Financing activities

Interest paid

(83)

-

(67)

Issue of ordinary share capital

581

-

954

Cash flows from financing activities

498

-

887

Increase/(decrease)Β in cash

145

(688)

(506)

Cash and equivalents at beginning of the period

238

742

742

Exchange gain on cash and equivalents

-

-

2

Cash and equivalents at end of the period

383

54Β 

238

Β Β 

NOTESΒ TO THE FINANCIAL INFORMATION

1. Accounting policies

Basis of preparation

The condensed interim financial information for the period 1 January 2009 to 30 June 2009 is neither audited nor reviewed by the auditors of Pan Pacific Aggregates Plc. In the opinion of the Directors,Β the condensed interim financial information for the period presents fairly the financial position, and the results from operations and cash flows for the period are in conformity with generally accepted accounting principles consistently applied. The financial statements incorporate comparative figures for the interim period 1 January 2008 to 30 June 2008 and the audited financial year to 31 December 2008.

The financial information contained in this interim report does not constitute statutory accounts as defined by section 435 of the Companies Act 2006.

The comparatives for the full year ended 31 December 2008 are not the Group's full statutory accounts for that year. A copy of the statutory accounts for that year has been delivered to the Registrar of Companies. The auditors' report on those accounts was unqualified; however it did include references to matters to which the auditors drew attention by way of emphasis without qualifying their report. The auditors' report did not contain a statement under section 237(2)-(3) of the Companies Act 1985.

2. AIM Compliance Committee

In accordance with AIM Rule 31 the Company is required to have in place sufficient procedures, resources and controls to enable its compliance with the AIM Rules; seek advice from its nominated adviser ("Nomad") regarding its compliance with the AIM Rules whenever appropriate and take that advice into account; provide the Company's Nomad with any information it requests in order for the Nomad to carry out its responsibilities under the AIM Rules for Companies and the AIM Rules for Nominated Advisers; ensure that each of the Company's directors accepts full responsibility, collectively and individually, for compliance with the AIM Rules; and ensure that each director discloses without delay all information which the Company needs in order to comply with AIM Rule 17 (Disclosure of Miscellaneous Information) insofar as that information is known to the director or could with reasonable diligence be ascertained by the director.

In order to ensure that these obligations are being discharged, the Board has established a committee of the Board (the "AIM Committee"), chaired byΒ William Voaden, an executive director of the Company.

Having reviewed relevant Board papers and met with the Company's Executive Board and the Nomad to ensure that such is the case, the AIM Committee is satisfied that the Company's obligations under AIM Rule 31 have been satisfied during the period under review.

3. Share capital

Allotted, called up and fully paid ordinary shares

Share

Company

Authorised

of Β£0.001 each

Premium

Number

Number

Β£'000

Β£'000

As at 1 January 2008

100,000,000

64,136,765

64

5,342

Increase in authorised shares

700,000,000

Conversion of debtΒ 

42,451,082

42

1,039

Issue of warrantsΒ 

(72)

Issue of sharesΒ 

80,000,000

80

1,520

As at 30 June 2008

800,000,000

186,587,847

186

7,829

Issue of shares

102,000,000

102

918

Issue costs

(66)

As at 31 December 2008

800,000,000

288,587,847

288

8,681

Increase in authorised shares

Β 

400,000,000

Issue of shares

398,166,665

398

186

Issue costs

(69)

As at 30 June 2009

1,200,000,000

686,754,512

686

8,798

At aΒ generalΒ meeting of shareholders held on 14 April 2009,Β a resolution proposing to increase the authorised number ofΒ ordinaryΒ shares from 800,000,000 to 1,200,000,000 ofΒ Β£0.001 each was approved.

On 14 AprilΒ 2009 the Company completed the issue of 15,000,000Β ordinary sharesΒ for a consideration ofΒ Β£0.0025Β per ordinary share. In total Β£37,500 was raised for working capital purposes.Β The Company agreed an arrangement fee ofΒ Β£1,875 satisfied by the issue of 750,000 new ordinary shares.Β Β The share issue has been fully subscribed and paid.

InΒ May and June 2009 the Company completed the issue ofΒ a further 359,999,999Β ordinary sharesΒ for a consideration ofΒ Β£0.0015Β per ordinary share. In total,Β Β£547,500Β was raised forΒ settlement of Pumptown Quarry debt andΒ working capital purposes.Β The Company agreed an arrangement fee ofΒ Β£34,250Β satisfied by the issue ofΒ 23,166,666Β new ordinary shares. The share issue has been fully subscribed and paid.

4. Earnings per share

Basic earnings per share is calculated on theΒ lossΒ after taxation for the period attributable to equity holders of the Company of Β£1,076,000Β (2008:Β Β£1,016,000) and onΒ 356,872,000Β (2008:Β 100,945,000) ordinary shares, being the weighted number in issue during the period.

Diluted earnings per share is calculated on the weighted number of ordinary shares in issue adjusted to reflect the potential effect of the exercise of share warrants. No adjustment is required in either period because the fair value of warrants was below the exercise price.

5. Post balance sheet events

At anΒ annualΒ generalΒ meeting of shareholders,Β held onΒ 27Β JulyΒ 2009,Β a resolution proposing to increase the authorized number of ordinaryΒ shares from 1,200,000,000Β to 5,000,000,000 ofΒ Β£0.001 each was approved.

On 31Β JulyΒ 2009,Β the Company completed the issue of 226,666,666Β ordinary shares for a consideration ofΒ Β£0.00225Β per ordinary share. In totalΒ Β£535,000 was raised for working capital purposes.Β The Company agreed an arrangement fee ofΒ Β£10,000Β satisfied by the issue ofΒ 4,444,444Β new ordinary shares. The share issue has been fully subscribed and paid.

On 28Β AugustΒ 2009,Β the Company completed the issue of a furtherΒ 89,285,714Β ordinary shares for a consideration ofΒ Β£0.0028Β per ordinary share.Β InΒ total,Β Β£250,000 was raised for working capital purposes.Β The share issue has been fully subscribed and paid.

6. Distribution of the Half-yearly Report

Copies of the Half-yearly Report will be available to the public from the Company website,Β www.panagg.com, and from the Company Secretary at the Company's registered address at 7 Devonshire Square, Cutlers Gardens, London, EC2M 4YH.

This information is provided by RNS
The company news service from the London Stock Exchange
Β 
END
Β 
Β 
IR PUUWWBUPBPUB
Date   Source Headline
5th Jul 20187:00 amRNSPublication of Research Note
29th Jun 20187:00 amRNSFinal Results
19th Jun 20187:00 amRNSAssessment of the Turonian Development Potential
1st May 20187:00 amRNSUpdate on the Aje Field
20th Feb 20182:30 pmRNSPlacing and Update on the Aje Field
6th Feb 20187:00 amRNSUpdate on the Aje Field
2nd Jan 201811:14 amRNSHolding(s) in Company
2nd Jan 201811:13 amRNSHolding(s) in Company
2nd Jan 20189:14 amRNSUpdate on Aje settlement
29th Dec 201712:06 pmRNSHolding(s) in Company
18th Dec 20177:00 amRNSConversion of debt and issue of equity
10th Nov 201710:06 amRNSHolding(s) in Company
3rd Nov 201712:25 pmRNSUpdate on Nigerian investment
29th Sep 201712:56 pmRNSResult of General Meeting
28th Sep 20177:00 amRNSHalf-year Report
12th Sep 20174:01 pmRNSNotice of GM and Revision of Investing Policy
24th Aug 20179:57 amRNSUpdate on Nigerian investment
24th Jul 201711:53 amRNSResult of AGM
29th Jun 20177:00 amRNSFinal Results and Notice of AGM
24th May 201712:07 pmRNSMarket update - Nigeria investment
9th Mar 20179:41 amRNSHolding(s) in Company
15th Feb 20173:15 pmRNSCompletion of Placing
15th Feb 201710:46 amRNSProposed Placing
20th Dec 20167:00 amRNSMOU with the Government of Grenada
17th Nov 20169:24 amRNSHolding(s) in Company
17th Nov 20169:11 amRNSUpdate on Nigerian investment
16th Nov 20169:00 amRNSHolding(s) in Company
4th Nov 201611:24 amRNSHolding(s) in Company
19th Oct 20167:14 amRNSUpdate on Nigerian Investment
12th Oct 20162:46 pmRNSHolding(s) in Company
6th Oct 20167:00 amRNSHolding(s) in Company
29th Sep 20161:48 pmRNSHolding(s) in Company
29th Sep 20168:45 amRNSHolding(s) in Company
28th Sep 20169:55 amRNSHolding(s) in Company
23rd Sep 20167:00 amRNSHalf-year Report
16th Sep 20169:05 amRNSHolding(s) in Company
12th Sep 20163:26 pmRNSHolding(s) in Company
9th Sep 201610:26 amRNSHolding(s) in Company
26th Aug 201612:02 pmRNSHolding(s) in Company
25th Aug 201612:00 pmRNSHolding(s) in Company
12th Aug 20161:43 pmRNSDirector/PDMR Shareholding
10th Aug 20162:25 pmRNSUpdate on Nigerian investment
26th Jul 201610:16 amRNSDirectorate Appointment
25th Jul 20161:23 pmRNSResult of AGM
19th Jul 20168:20 amRNSUpdate on production at Nigerian investment
30th Jun 20167:00 amRNSFinal Results and Notice of AGM
24th Jun 20162:59 pmRNSHolding(s) in Company
16th Jun 20169:13 amRNSHolding(s) in Company
10th Jun 20167:00 amRNSRedemption of Loan Notes
9th Jun 201610:26 amRNSHolding(s) in Company

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.