Still trying to wrap my head around the business case26 Mar 2020 17:18
As the 2018 to 2019 growth is distorted by the ICM acquisition, I did the following math:
In 2017, MMX had revenue of $14.3m. When they acquired ICM, they disclosed that ICM's revenue for 2017 was $7.3m. Hence, when the acquisition would have occurred on 1/1/17, FY17 revenue would have been $21.6m. Now they tell us that in FY19 they did $18.9m. That is 12% less for 2 years, CAGR of -6%. I do not see any growth here.
Tried the same for net profit. They reported $3.5m for ICM and $1.7m for themselves in FY17, a total of $5.2m. Now, in FY19 it is $4.1m. A reduction of 22%.
Please someone help me. Where I am making a mistake in my math?