RE: Share price.5 Mar 2022 17:53
@ValueS, the two ideas are distinct and have to be dealt with in sequence, this is how I see it working.
1 Is the CRP greater than the calculated value of the monthly CO?
If Yes, then the full 40% of the 90 after Royalty goes down the CO route, that is what is happening now - the other 54 go down the PO route.
If No, then only the smaller monthly CO goes down that CO route, the rest gets shifted across to the PO route which becomes 54 + unused surplus CO.
2 The PO is immediately reduced by a % set by the R-factor. At the moment R<1, so the reduction is the minimum of 70%, which goes straight to the Government.
The other 30% of the PO is split amongst the Contractors, which includes the Government.
When the R factor reaches 2, the minimum 70% rises to the maximum of 85%, which leaves just 15% of the PO to be split amongst the Contractors.
There is a linear sliding scale between the R factor and the % take. So if the R factor is 1.5, the reduction is midway at (70+85)/2
So in a nutshell, in a sustained low cost environment, any unused CO boosts the PO but if the R factor is increasing there is a reducing % take for the Contractors of this boosted value :)