RE: SP action ... theory27 Nov 2018 12:03
Rodders - you can't apply a P/E multiple (your ~20:1) to a pre-tax profit. The tax rate for UKOG as an onshore producer will be 40%, made up of RFCT at 30% and SC at 10%. So in your example, you'll need to add in another $20/barrel for taxes.
3 wells, * 1,000 bopd
Brent at $70, costs at $20
1.28 USD to 1 GBP
pre-tax profit per barrel (GBP) = £39.06
less taxes £15.62 = £23.44
1000 bopd * £39.06 = £23,440 / day
49% share to UKOG = £11,486 / day
3 wells = £11,486 * 3 = £34,457 / day
365 days = £34,457 * 365 = ~£12.6 million / per annum
That's £251m mcap or about 5p per share - "bags" (in LSE parlance) from here, hence I will stay invested.