Valuation (Realistic)25 Apr 2019 18:13
Interesting to see TD re-iterate their valuation figures. We had a discussion on valuation not long back. Ray Pointer provided a link to an article explaining Biotech drug valuations and it had a link to a spreadsheet you can download. It is very complex and takes into account all sorts of development costs (PDFU which I hadn't heard of but is quite substantial, orphan drug credits etc etc)
Anyway it did motivate me to investigate NPV which I now understand - Still not too bothered about rNPV (risk adjusted) that TD use.
So just as an update, if you take the TD sales forecast for SCIB1, use a 17.5% royalty, a PE of 20, a 60% GP and factor in 100% dilution, I get 68p per share when revenue starts to flow. If this is in 2026, the NPV using a 12.5% discount is an SP of 27p.
That's just for SCIB1. The dilution factor is high, maybe £20M allocated to SCIB1 alone is a bit high. What do you reckon it will cost to see SCIB1 through to market?