RE: Kefi9 Dec 2025 12:47
Kefi-tulu-kapi-project-finance-and-launch-update-8dec25.pdf https://share.google/1Imn37sBK22fBjMoV
Economic Metrics and the Impact of the Equity-Ranking Notes:
• Net cash flow over the first 7 years, before and after servicing equity-ranking notes in the form
of US$40 million of Equity-Ranking Gold Streams and US$43 million of Preference Shares: • IRR% and NPV of Tulu Kapi to KEFI shareholders, from net cash flow over the first 7 years
available after servicing US$240 million of debt, US$40 million of Gold Streams and US$43
million of Preference Shares:
o IRR% 107% to 195 % at US$3,000-5,000/oz gold price
o NPV US$605 million to US$1,682 million (5% discount rate, at estimated 75% KEFI
beneficial interest) at US$3,000-5,000/oz gold price
o NPV per KEFI share in issue 5-14 pence (5% discount rate, at an assumed 75% KEFI
beneficial interest) at US$3,000-5,000/oz gold price obviously even higher at higher than 5000 gold price.