CPR Analysis18 Mar 2019 09:24
Comparing the propect inventories from the two ECO Orinduik CPR, whereas the gross unrisked P50 has increased 36.7% from 2913 MMBOE to 3982 MMBOE, the gross risked P50 has increased 60.2% from 626.7 MMBOE to 1003.7 MMBOE as the overall COS has increased from 21.5% to 25.2%.
6 new prospects have been added, Jethro, Hammerhead, Joe, Rappu, Jethro Ext and Jimmy whilst MJ-4 with only 27.4 MMBOE gross has been dropped from the list. Apart from the KB prospect, which has increased from 243.3 MMBOE at 21% COS to 349.5 MMBOE at 28% COS, all other existing prospects' figures remain the same. This suggests that the CPR has still not factored in the results of the huge number of Cretaceous discoveries on the Stabroek block into either the MMBOE or COS figures for these prospects. This also suggest that the uplift in KD may be due to a Triassic component.
With Exxon and Hess valuing Stabroek discoveries at $8/BOE this means that the risked P50 recoverable net to ECO has increased from £564M to £903.3M, or 350p/share to 560p/share. Even if we only include the 5 prospects with a COS of 43.2% or higher the risked value net to ECO is 181p/share.