A wee reminder - CALCULATIONS3 May 2019 08:48
Some people here really don't understand how important is that Cannabis Trial ended with ''surpassing expectations.'' + Organic Certificate was granted. We've been waiting for these MASSIVE and GAME CHANGING news for 4 month.
HNR were just looking for land with normal Nitrogen for their DTU project and they have found a gold mine instead ;)
Organic Nitrogen/Hydrogen - this is something totally unexpected - a gift from the Heavens for HNR :)
Thanks to that success now we've got our new cash factory business.
Some people here should really do their homework from mathematics before posting.
Now Dry Facts for current 2019 year only:
40,000 hemp plants from greenhouse (it is total from 3 harvests combined and it might be more as a minimum of 3 harvests per year is anticipated).
Highlands will target a yield of 12 grams of CBD per indoor plant.
50,000 hemp plants from outside greenhouse (just from 1 harvest - annually only one harvest possible outdoors),
Highlands will target a yield of 30 grams of CBD per outdoor plant.
Estimated wholesale prices are $3 per gram of CBD.
40,000 x 12 = 480,000 (grams of CBD) x $3 = $1,440,000
50,000 x 30 = 1,500,000(grams of CBD) x $3 = $4,500,000
TOTAL INCOME: $5,940,000
- minus some expenses and taxes - THIS YEAR 2019 ONLY from the WORST CASE SCENARIO ($3 per gram of CBD)
Now the BEST CASE SCENARIO FOR THIS YEAR ONLY:
'''Estimated wholesale prices are $3 per gram although the *****Board believes sales made direct to retail channels could be at a premium of over ***** 5 TIMES THIS******.'''
$5,940,000 x 5 = $29,700,000
of INCOME THIS YEAR 2019 ONLY - minus some expenses and taxes
YES and current HNR Mcap is £12 mil only for the whole company - This is a total no brainer. The most undervalued company in the history of London Stock Exchange.
Now Dry Facts for 2020 year only:
''Rising to 100 acres in 2020 (250,000 hemp plants, one harvest per year outdoors). Operating at full capacity in 2020 could see the business harvest approximately 290,000 hemp plants in that year.''
40,000 x 12 = 480,000 (grams of CBD) x $3 = $1,440,000
250,000 x 30 = 7,500,000 (grams of CBD) x $3 = $22,500,000
TOTAL INCOME: $23,940,000
- minus some expenses and taxes - and that is from the WORST CASE SCENARIO ($3 per gram of CBD)
Now THE BEST CASE SCENARIO FOR 2020 year only:
'''Estimated wholesale prices are $3 per gram although the *****Board believes sales made direct to retail channels could be at a premium of over ***** 5 TIMES THIS******.'''
$23,940,000 x 5 = $119,700,000
of INCOME IN 2020 ONLY - minus some expenses and taxes
And this is only from one of many HNR businesses: Zoetic Organics.
Conclusions: HNR with its currently £12mil MCAP is the most undervalued company in the history of mankind ;)
*Calculations are based strictly on data provided by the company.
Blueballsnall: 'do these figures include the 30% growth rate of the gas mixture, and it does not. So
Sign In
Follow the stocks
