The brokers did indeed get it all wrong... and the massive down trade that followed has of course assisted in reducing the offer price based on the 1-3mths average.
The Board refused their initial offer at £11.49 and has rejected this as well at £11.73, stating considerable undervaluation.
I'm sure the company will attempt to pump their price in preparation of any further offers from Elis or other pot bidders..