GW - OD ADVFN11 Jul 2014 18:15
Estimated revs & future orders - REV 1
To summarise:
* 2014 - £12,925M
* 2015 - £7.425M
* 2016 - £2.8M
* Additional Secured Orders - £2.8M (these are likely to fall in 2014/2015)
* Possible Contracts - £41.85M
If you actually take the £20M order book which PEG announced, include the recent £4.5M & £1.5M orders this equates to £26M.
Now if you break down revs by each contract (as below) you get £23.15M revs & then add in additional secured orders (with no contract value know) of £2.8M, total orders come in at £25.95M which ties in nicely with figures above.
So all in all a pretty worth while exercise which gives a clear indication of revenues over the next 3 years.
Obviously if PEG are successful with potential future orders of £40M+ which is v likely this will have a positive effect moving forward. Note, the list below is only for guidance and the future order list will no doubt be wholly inaccurate with a large amount of information missing!
Again if anyone finds any more possible tenders etc (or corrections!) please let me know and i'll update this post again.
BREAKDOWN BELOW:
2014 Revs:
* Defence division - £4.5M MOD contract - 2014 = £1M (replacing obsolete components to various aircrafts)
* Defence division - £7M RAF contract - 2014 = £6M (replacement of RAF secure management radio capability for use in RAF stations)
* Transport division - £750k Hitachi Rail Europe contract - 2014 = £70k (eye train passenger counting systems to be installed on its class 800 series trains)
* Defence division - £750k MOD contract - 2014 = £375k (2 year extension for the provision of engineering services related to countermeasures)
* Transport divison - £1M contract for Hyundai Rotem of South Korea - 2014 = £1M (eyetrain & cctv for 70 emu cars)
* Transport division - £1.75M Bombardier contract - 2014 = £1.75M (eyetrain and DOO cctv systems for 116 new electrostar EMU vehicles)
* Transport divison - £8M Siemens Thameslink contract - 2014 = £2.75M (cctv systems)
This equates to £12,945,000 for the whole of 2014.
2015 Revs:
* Defence division - £4.5M MOD contract - 2015 = £2.5M (replacing obsolete components to various aircrafts)
* Transport divison - £1.5M Siemens contract - 2015 = £1.5M (cctv coverage to saloon areas and day/night track monitoring & DOO)
* Transport division - £750k Hitachi Rail Europe contract - 2015 = £400k (eye train passenger counting systems to be installed on its class 800 series trains)
* Defence division - £750k MOD contract - 2015 = £375k (2 year extension for the provision of engineering services related to countermeasures)
* Transport division - £8M Siemens Thameslink contract - 2015 = £2.75M (cctv systems)
This equates to £7,525,000 revs in 2015.