Analysis of H1 Sales1 Aug 2025 17:29
£931k minus the 155k of reagent sales = 776k;
sales of 34 MTx LX by 30 June (as per 29 May RNS) imply a Sales Price of appx£20k per LX? leaving £100k appx for other services/products (or £23k per LX, if no other product sales);
Thus, for H2 we have as a minimum: £386k from Qatar (by Sept end),
3-4 LX sales weekly (x 26 to Y/E) i.e. 80-100 @20k = 1.6-2mln, plus reagent sales of 200-300k, plus SRB kit sales (50-100k?) gives us £2.4-2.8 mln!
GM of 50% (might be higher) i.e.1.2-1.4mln, minus expenses of £6-700k (100k pm) leaves a Net Profit of MIN £500k-700k for H2 2025. IMO
A loss of £300-400k in H1 will leave an EBITDA of £200-300k for FY2025. And FY2026 might give an EBITDA equal to the current Mkt cap! All IMO, feel free to question my assumptions.