More numbers for our puzzle...pls check/add1 Nov 2025 09:38
Now that this BB is slowly waking up and it's not just Sdad, theBasher and I, on here :), pls have a look at my analysis and comment/add to it;
7 Oct RNS, we got the figures for the mine operation i.e. GBP345.000 pm over 5 years (opex+capex), with monthly production unknown.
From past info, we know that targeted mine capacity (before any potential upgrades by Daenemeng) was 20.000 t/m (4000 t produced in June, 2000 t in May). Other info (covered in earlier posts of mine) gave us a figure of 2.7t of iron ore needed for 1t of DMS magnetite ("DSMM") i.e. max Plant capacity is 10.000 t/DSMM. We know from y'days RNS that the plan is to increase this to 15.000 t/DSMM per month by Q2 2026 (meaning that the mine's production will have to rise to 40.000 t/m of iron ore).
I assume that Daenemeng's monthly cost estimates for the mine are based on the above -extrapolated - production figures, taking into account the 4-5 month gradual ramp-up; hence, using the figures of 20.000 t/m (low production) and the rump-up (max) fig. of 40.000 t/m, would give us a monthly cost of GBP15-7.5 per iron ore/t. Note that I used GBP300k as average monthly opex (and assumed 45k capex). Using the high figure of GBP15 / $20 p/t and even adding another $5 for other production costs I haven't considered, plus Daenemeng's Profit - 20% I assume - should give us a total cost of $30/t ? If the mkt price of iron ore is now $100/t but - being conservative - I assume IRON will "sell" to Daenemeng @$80, would still give IRON a Net profit of $50/t or, 40.000 (max production in Q2 2026) x 50 = $ 2mln per month (A) (just from the mine)!
We then need to add IRON's profit from the production/sale of 15.000/t of DSMM; as I have no figures yet, I am assuming (conservative) a profit/t of $150; split over 3, gives IRON $50/t of DSMM i.e. 15.000x50 = $750.000 per month (B) (from the DSM plant).
Therefore, does anyone agree with me that we are looking at a potential monthly profit of (min) USD2ml-3mln per month for IRON, from Q2 2026? $30mln annually (on average), or GBP23mln !
Using a P/E of 6-7, gives a mkt cap of GBP140-150mln; this excludes the value of the smelter (book value of 35mln, current mkt value, zero - which 'd rise once it's up and running in 2026) and the value of IRON's ore deposits (now at zero because the mkt assumed it was just a hole in the ground).
Anybody thinks that IRON is NOT way undervalued and that 2026 will NOT be the year of the market re-rating? DYOR, GL to LT holders.