RE: Savannah scenarios by Hardy AIM7 Aug 2024 14:17
Lets say P/E valuations stay in the doldrums and nobody wants to own oil co's
P/E=2
With £1bn buybacks over 3 years @ average share price of £1.20
833m shares removed
MCap= £1.6bn
Shares in issue 500m
Share price= £3.20
As long as FCF keeps pumping investors will get paid
Scenario 1
At 900m Shares in issue and £800m FCF
You could be looking at an annual dividend of 50p per share
Scenario 2
At 500m Shares in issue and £800m FCF
You could be looking at an annual dividend of £1 per share
What would your returns look like in 2028 under both these scenarios?
A £10,000 investment at roughly todays price of 25p for easier maths
Under scenario 1
900m shares in issue
Share price £5
Dividend of 50p
Shares valued at £200,000
Annual Dividend £20,000
Under scenario 2
Shares in issue 500m
Share Price £3.20
Dividend of £1
Shares Valued at £128,000
Annual Dividend £40,000
I personally believe these 2 scenarios are somewhere in the ball park of the type of returns you would expect to see from a £10,000 investment in SAVE