RE: Nunmbers16 Jun 2021 12:18
I cannot be bothered to reformat it on your behalf, but the numbers are there. Google 'Allenby Cap-xx Report'.
AK is not going to micro-communicate every deal value to the market - quite frankly I don't want him to as it's a waste of time.
Year End: 30 June
(A$'000) 2019A 2020A 2021E 2022E 2023E
REVENUE 3,205 3,588 4,113 6,449 11,188
EBITDA† -1,793 -4,447 -2,146 -23 2,989
ADJ. EBITDA* -1,609 -1,584 -606 127 3,139
ADJ. PBT* -1,954 -1,766 -1,081 -348 2,664
ADJ. EPS* (c) -0.62 -0.46 -0.15 -0.04 0.32
NET CASH 2,429 2,895 592 1,129 2,778
EV/REVENUE (x) 18.4 16.3 14.8 9.3 5.2