RE: WilyCoyote1 Jun 2025 14:53
So let's look at your assumptions Medjed.
"- 3b new share total This level of dilution would raise £233m so perhaps is realistic."
The currently proposed recapitalization collectively agreed between Wood, Sidara and Lenders that is required is $450m (£335m), per the offer to get the debt modifications over the line. So more than 233m. So for one, the dilution WOULD be worse than 3bn additional shares, thus as you say, shareholders would be worse off.
To be more accurate then, let's increase your 3bn shares to closer to 4.5bn additional shares total to raise £335m, from 690m today, so ~5.2bn total. Leaving current holders with 12% of the equity they hold today. 12% sounds a lot like effectively wiped out.
If the company were again suddenly worth £1bn as you say, after raising £335m (another significant assumption based on the completion of the turnaround and positive cash flow promised actually materializing -- raising more money just to keep burning through it at the rate it has been would just be kicking the can down the road), then current holders would own 12% of that, ~£120m.
The current share price puts the market cap at £126m. 35p offer price values it at £242m.
To get to 35p post your dilutive raise of £335m at 10p per share, like you suggest, you'd need the market cap to be around £1.75bn.
So shareholders would break even post-dilution at around £1.75bn market cap....from a mcap today of £127m... Sure that 15x MIGHT happen, eventually, in 5-10 years, but it certainly wouldn't be a good for any current shareholders, waiting years and years just to break even.
So I stand by what was said.
“Other less favourable forms of recapitalization include a rights issue (would all but wipe out shareholders from this level)”
It would effectively wipe out current shareholders, and they'd have to be waiting on a miracle, for likely many years, just to break even.
So against the math of a rights issue or a debt for equity swap that would likely be even worse than that, it's not hard to agree that the current proposal to sell the business is, as the company and its advisors have now repeatedly stated, the best value for shareholders. I hope the company ultimately survives and the price it sells for is ultimately higher than 35p, but pretending a rights issue is a better outcome for holders is not a reality.