My Re-evaluation19 Mar 2022 12:28
Raven property group(RPG) which we hold shares in is the 100% owner of RRHCL which holds all the Russian property and related debt. I had been suspicious that there would be corporate level debt but I'm now thinking there isn't and that all the debt is passing over in the transaction.
The transaction is the transfer of RRHCL to the Russian management but RPG will receive £678m of preference shares in RRHCL.
After the transfer RPG will have no assets or debt other than the preference shares and the loans to RRHCL.
On face value it doesn't seem a bad deal as long as the Russian management can be trusted to be honest and honourable.
The amount of preference shares and the dividend rate seems high and I'm not sure how this is going to be paid. The RNS states the EBITDA was £108m, At the half year report the debt was £673m at about 6.4%, that would be interest payments of £43m. The payment of dividends on the £678m of preference shares would be £67.8m, add in interest of the debt of about £4.4m and that another £72.2m. Add this in the bank interest and that is payments of £115.2m out of income of £108m. To make matters worse, on the 31 December 2021 there were 100 Rouble to the pound, now there are 142. This reduces the quoted EBITDA to £76m and there is still tax to be deducted!