Everything about the debt4 Oct 2018 12:38
5. Borrowings
Group
30 Jun 2018
31 Dec 2017
£
£
Convertible loan note - current
1,591,200
5,652,326
Secured Non-Convertible loan note - current
5,290,262
-
Warrants to be issued - current
-
291,657
Finance lease liabilities - current
2,870,129
3,049,718
Other borrowings - current
7,489,888
5,227,843
Current portion
17,241,479
14,221,544
Finance lease liabilities - non- current
1,706,165
2,188,977
Other borrowings - non-current
25,522,339
28,523,321
Non-current portion
27,228,504
30,712,298
Total
44,469,983
44,933,842
Convertible loan notes and warrants
· On 24 January 2018, Loan Notes to the principal value of £3,250,000 were converted into 32,500,000 new ordinary shares at 10 pence per share.
· On 26 January 2018, Loan Notes to the principal value of £300,000 were converted into 3,260,869 new ordinary shares at 9.2 pence per share.
· On 6 February 2018, Loan Notes to the principal value of £100,000 were converted into 1,275,510 new ordinary shares at 7.84 pence per share.
· On 14 February 2018, Loan Notes to the principal value of £75,000 were converted into 1,403,609 new ordinary shares at 5.33 pence per share.
· On 1 March 2018, Loan Notes to the principal value of £50,000 were converted into 1,088,436 new ordinary shares at 4.59 pence per share.
The remaining loan notes issued on 17 January 2018 and 7 June 2017 are fair valued at £1,591,200 with a maturity date of 31 December 2018.
Secured Non-Convertible loan notes
Secured Non-Convertible loan notes to the value of £7.1m (US$10m) were issued on 3 April 2018. The Loan Notes are redeemable within 12 months from the date of issue and are secured by way of a pledge over the entire issued share capital of Leboam Holdings (Pty) Ltd's direct holding company, Cradle Arc Investments (Pty) Limited. Interest is payable at 18% per annum payable quarterly in arrears.
The holders of the loan notes were granted 71,336,852 warrants, in aggregate, at an exercise price of 5 pence per share for a period of 12 months from the date of issue of the warrant instrument. The fair value of the warrants was determined using the Black Scholes valuation model, and amounted to £2,140,106. The fair value of the warrants has been recorded in other reserves and as a deduction against the loan note liability which is amortised over the loan term.
Other borrowings comprise the following:
· £15.9m (US$21.0m) payable to ZCI Limited by Leboam Holdings (Pty) Limited, a subsidiary of the Group, as part of the acquisition of the Mowana Copper Mine. As at 30 June 2018, the loan bears interest at LIBOR. The loan is subo