RE: Valuations1 Dec 2022 14:43
Ddd, many thanks for all your in depth analysis over the last few days. I would just like to comment on your statement 'The RNS assumes £3.2m (plus the £1m loan note) so I guess they assume not everyone will go for it' and take a shot at trying to explain this.
Total shares available: 158,629,530
Mellon owns 18.719% of total shares = 29,694226
Total new shares offered (1 for 6): 26,438,255
Notional allocation of new shares offered to Mellon = 18.719% of 26,438,255 = 4,949,037
Allocation of new shares offered to other Shareholders = 26,438,255 - 4,949,037 = 21,489,218
Consideration of new shares offered to other Shareholders @ 15p = £3,223,382
All figures truncated.
So they are hoping that all 'other' Shareholders take up their allocation to yield £3.22 million - if they don't then the those new shares will be offered to Shareholders wanting additional new shares over and above their allocation.
The loan notes/open offer proposal states that Mellon's £1 million of loan notes will be automatically converted to new shares @15p if at least £1 million is raised in the open offer to other Shareholders (hopefully likely) this would yield 6,666,666 of new shares to Jim which is in excess of his notional allocation of 4,949,037. The proposal is not clear on this so it may be an incorrect assumption. I'm sure the detailed corporate action to be released during the week of 5th December will have a clearer specification of the process.
I will certainly be applying for my allocation and a few extra even though I'm over extended on this share - the chance to reduce one's average given the reduced expectations is too good to miss. Good luck to all!