RE: Valuation of mine asset3 Dec 2018 23:24
Asia Energy has been one of the success stories of the current commodity boom. At the centre of its performance lies the potentially world class Phulbari coal asset.
The deposit appears to have a combination of three factors that make it unique. First, a c. 40m seam which should result in bottom quartile cash costs. Second, high quality bituminous coal marketable to both the thermal and metallurgical markets. Finally, the deposit is less than 50km away from India, with its high growth steel and power generation industries. It is also obviously capable of assisting with the development of Bangladesh’s power capacity.
The company’s share price performance since listing on AIM in April 2004 has been very strong. Yet, according to our estimates, the stock is still trading at a significant discount to our base case NPV.
Using conservative coal price estimates some 40% below spot prices, we arrive at a pre-diluted NPV of £13.81. Making some basic assumptions on equity issuance, we arrive at a post diluted NPV of £11.30, c. 71% above the current share price. We also calculate that by the time the mine comes on stream in H2 2007, the pre-diluted NPV should have nearly doubled to £26.60/share or £21.80/share post dilution. All this will not be lost on predatory companies either in the steel or mining sector which are both seeing rapid asset price inflation.