Valuation21 Mar 2025 22:28
Friday evening catch up and quick back of envelope maths - welcome any comments or corrections:
Etana ownership now:
H1 - 36%, Chariot - 34%, Norfund - 20%, Standard Bank 10%
Chariot received $20m from Norfund - so it’s a fair assumption to assume H1 received the same, therefore, Norfund paid $40m for 20% of the business.
Implied business valuation of $200m
Chariots 34% - $68m or approx £52m - 2.5x closing bell market cap of £20.5m
At this stage with more projects in the pipeline - credit finance secured and heavy weight investors - all as per JMW’s update - I can see the route and timeline to real revenues (finally) and am in danger of allowing myself to start to feel a little optimism….
Now if only the O&G side could deliver some real news …. GLA