Valuation of the renewable energy division26 Aug 2024 15:52
Chariot´s managemente have already provided some info, in order to value the renewable energy division (solar + wind, excluding hydrogen).
In Char´s May 2022 presentation (page 8) they made the following assumptions for a 50 MW solar energy farm:
Gross cost: US$ 50 million
Annual Revenue: US$ 12 million (gross)
Annual EBITDA: US$ 9 million (gross)
CHAR currently have a 50% equity interest in a pipeline of future projects for a total of 1 GW, yet to be developed.
Assuming that it ends with a 15% carried interest in each project, then, after having all projects running, we will have:
Total future renewable energy capacity: 1GW (gross)
Annual EBITDA (net to CHAR): US$ 9 million / 50 MW X 1GW X 15%: US$ 27 million
Market cap: 5 X EBITDA
Market cap: US$ 135 million
That´s the potential valuation from the pipeline of renewable energy projects, maybe 5 or 6 years from now.
At the current stage, I don´t think it´s worth more than 30 or 40 million.
I´m not assigning any value to the trading license in South Africa. They first need to show a few years or consistent profitable operations, ir order to calculate its intrinsic value.
Regarding green hydrogen, as I said before, it´s currently in the testing phase. Nobody knows for sure if it will be economic one day. There are a lot of question around green hydrogen, including: production cost, lack of infraestructure, transportation cost, regulatory uncertainty, etc.
Not sure we will find any interesting investor in case we decided to sell it.
Regards