RE: RNS....INBOUND19 Oct 2021 10:43
Hi Glenmorangie,
After Friday's RNS I took the annual report as a starting point and attempted to reconcile all options and warrants exercised or granted since then. There could well be major errors in my calcs so take it with a pinch of salt. My current outstanding total for warrants and options is 207,598,537. I assume the block listing contains all warrants so there appears to be a small discrepancy in my calcs.
1p 9,875,000
2.5p 45,560,875 B warrants
2.8p 1,428,571 Broker
4.25p 68,959,091
4.25p 3,000,000 Spectral
8.5p 38,800,000
Options
0.8p 2,725,000
2.5p 2,600,000
2.8p 13,400,000
3.3p 3,500,000
5p 12,250,000
7.5p 5,500, 000
I want to check the difference in the director warrants quoted in the annual report for the end of April 2021 and the end of December 2020 to ensure the total warrants quoted in it include all that resulted from the financing in Apr 2020.
Please let me know any errors you discover in my numbers