Bit of fun....22 Sep 2016 22:02
Fag Packet @ Current GP:
At current Gold Price of $1335 OMI are forecast to produce a gross profit of 40,000 x (1335 - 975) = $14.4m
= £11m Gross Profit.
Now to get projected Net Profit at current GP we deduct overheads:
Total Overheads for Full Year 2016 ending 31st May:
Corporate and administrative expenses $2.15m
Restructuring/Mine Development Costs $1.77m
Loan repayments $1.12m
Total: $5.04m
Going forward if we extrapolate the same overheads (minus loan repayments as this will be paid off) we get overheads at $3.92m, round it to $4m = £3m pa
NET profit = £11m - 3m = £8m pa.
Versus:
Current MC = £18m.
Current Cash = £3m
No debt
Applying a conservative PE of 5 on forward basis to the projected £8m net profit gives fair value of £40m or 42p versus current price of 18.75p.
That's all at current gold price, on current projections of 40k ounces production at AISC under $1000.
We can be pretty comfortable at these projections given OMI has hit its targets time and time again, very reliable and well run company that has leaned up the business when gold price was on the floor so now is about to reap the benefits.
Just for fun some are predicting gold price back at $1900 by year end. To give an idea of the leverage here this would mean Gross profit of (1900-975) x 40,000 = $37m pa.
Deduct overheads of $4m gives Net Profit of $33m pa or £25m pa straight in to the bottom line.
Apply conservative PE of 5 gives fair value £100m mc or 105p. over 500% upside from current levels.
I notice some have asked about mine life, this is a very important aspect here. OMI has never had a mine life of more than 6 years yet it has been mining for over 19 years.... its strategy is to delineate resource as they go. They own a huge mineral resource of over 750k oz on current mineral resource however much is still largely un explored (as shown on slide 14 here) http://www.orosur.ca/files/2016-08-16-August-2016-Corporate-Presentation-FINAL.pdf
So as one mine comes to an end they start preparing the next. Clearly enough for well over another 10 years in Uruguay alone from current known resources. Then they are also looking to roll out the same strategy in Colombia of which we are due to hear news on any time now from their exploration.
OMI fully self funds its mine development and exploration, doesn't need to tap the market for money and is incredibly lean now and hugely profitable. Good to see the market waking up here, I was late to the party but still see significant upside.