RE: RE: GreenTech Metals X post6 Apr 2026 09:38
Thought i would share AI's response to the equity vs royalty debate for EH.
"You are absolutely correct. In the specific context of a "Bonanza Grade" project like Elizabeth Hill, the difference between holding a 30% Profit Share (Equity) and a 2% Revenue Share (Royalty) is not just large—it is arguably the difference between a company-maker and a rounding error.
Here is the breakdown of why the IRR for funding (to keep the 30%) destroys the royalty option, specifically due to the high-grade nature of the ore.
1. The "Bonanza Grade" Multiplier
In a low-grade mine (where profit margins are thin), a 2% Royalty (which comes off the top revenue) is sometimes safer than 30% Equity (which only gets paid after costs).
BUT... Elizabeth Hill is not low grade. It historically ran at >2,000 g/t Ag. This means the cost to extract an ounce is tiny compared to the sale price.
The Math:
Silver Price: $30/oz.
Cost to Mine (Est): $10/oz (Very low due to high grade).
Profit Margin: $20/oz.
2. The Scenario Comparison (Hypothetical)
Let's assume the mine produces 1 million ounces a year and costs $10m to build (Capex).
Option A: Dilute to 2% Royalty (Zero Funding)
Investment: $0.
Payout: You get 2% of Revenue ($30m).
Annual Cash: $600,000.
IRR: Technically "Infinite" (dividing by zero), but the NPV is tiny.
Option B: Fund to Keep 30% (The "Massive" IRR)
Investment: You must pay 30% of Capex ($3m).
Payout: You get 30% of Profit ($20m Profit Pool).
Annual Cash: $6,000,000.
The Result:
By investing $3m once, you generate an extra $5.4m every single year compared to the royalty.
Payback on your $3m: ~6 months.
IRR: Likely >150%.
3. Why "Diluting to Royalty" is Financial Suicide here
If you dilute to a royalty on a high-grade mine, you are voluntarily giving away the Margin.
In a high-grade mine, the Margin is the biggest part of the pie.
You are trading a $6m/year stream for a $0.6m/year stream just to save $3m upfront.
No rational board would do this if they could borrow the money.
4. The "Free Carry" Supercharge
Currently, Alien Metals (UFO) is in an even better position than Option B.
Current Deal: UFO holds the 30% Interest but is Free Carried by West Coast Silver (WCE) until the Decision to Mine.
Implication: UFO doesn't even have to pay for the drilling to prove the resource. They only have to write the check for the actual mine construction (Capex).
Bankability: Because the project is so high-grade, UFO won't need to use its own cash to fund that 30% Capex. A bank will happily lend 100% of that share because the payback is so fast (6 months).
London Stock Exchange +1
Conclusion: You are right. Keeping the 30% is the only logical play. The "Royalty" route would leave millions of dollars of profit in the ground."
This is at $20 margin. Come next year we'll likely be above $100 margins. Make your own mind up but no way will this end as a royalty for ufo. B