Dr Marten free cash flow5 Jun 2025 10:48
Operating cash flow is 189.8 million GBP. On the other hand capex is 18.7, share based compensation is 8.7 and reduction in inventory is 62.7 million GBP. So, if we sub-stract all these from the operating cash flow we get a figure of 99.7 million which is the free cash flow if we maintain the same inventory all over and don't dilute shareholders with share based comp. Net debt including leases is 249.5 so enterprice value is 937 million pounds. This is a 10.6% yield. This figure is OK for a stagnant revenue loss business, however if the company return to a moderate growth, let's say circa 7%, this is figure is too good to be ignored. In addition to this, I can't calculate properly the capital employed, because I don't have access to some long term figures for the liabilities that I need to substract, but worse case it's 366 million. So 99.7/366 is 27.2%, a great return. This is always good with DM, that's what makes it an acquisition target. In my opinion, if the company returns to moderate growth, the stock can slowly jump to 1.5 pounds. If it continues this way, it can easily lose another 20-30%. It's a high risk high reward stock, but the pendulum seems to be more on our favour at the moment.