Copied from reddit today6 Jun 2021 14:56
Sorry if this was already posted via a link
VALUATION:
Some notes on valuation, feel free to add your own commentary.
A plant producing 10,000 barrels of oil and 15,000 tons of sand a day, with $20 production cost of oil (1.5 tons of sand=byproduct of 1 barrel of oil), selling a barrel of oil for $60 and a ton $15 sand:
10,000 x $20 = $200,000 production cost
10,000 x $60 = $600,000 oil revenue
15,000 x $15 = $225,000 sand revenue
Overhead baked into production cost.
Daily profit = $625,000
Assume 350 days of operation.
Annual profit = $218,750,000
10 year profit, hypothetical asking price for company (not accounting for IP or other important, valuable factors) = $2,187,500,000
Take that number divided by 463,000,000 outstanding shares = $4.72/share
The truth is though, that 1) sand is likely worth a lot more than $15/ton. It could be $60/ton. 2) MSAR could add a $20/barrel premium to our oil. 3) Our tech still rolls profits if oil is $20/barrel in the future; can be scaled up or down. 4) Our tech is green. 5) Our tech helps clean up things that aren’t green, like tailings ponds. 6) Our IP for lease brings us $2,000,000 per new plant. 7) Our IP for lease brings us a 5% royalty; ~$11,000,000/year per 10k/day plant assuming the same numbers as above.
8) Get real here. If it works, it works. Assume 50 plants licensed.
$11,000,000 x 50 = $550,000,000= Annual Royalty Profit
$218,750,000 Profit from 1 PQE 10k/day plant as shown above
Annual profit with one 10k plant and 50 licensed 10k plants = $768,750,000
10 year profit, hypothetical asking price for company (not accounting other valuable factors) = $7,687,500,000
Divided by 463,000,000 shares = $16.60
There are weirder scenarios, but guess what’s undervalued at $0.15? Cheers.
https://www.reddit.com/r/Petroteq/