RE: Possible bids5 Mar 2024 14:03
Running some numbers. The consensus analyst estimate for net income is £237m for 2024. Assuming DLG pays out 70% of net income, that is a £166m dividend which implies a yield of 6% at the current market price. If we assume net income recovers to £275m in 2025, a 70% payout assumes a dividend yield of 7%. £300m net income in 2026, 70% payout means a 7.65% yield at current levels.
In the absence of a bid, I think 275p share price by end 2025 assuming £300m net income and 6% dividend yield sounds about right considering where rates are. So looking at 60p or 28% capital appreciation and roughly 15% in dividends. 40% return over two years and still have the company paying dividends as opposed to taking a 275p offer today and losing the right to future dividends.
I’m actually happy to own the shares and collect the dividends. I will be collecting about 10% return on my capital as I bought shares below the current price.
Hard to find other places to invest wot make that kind of return.