A few facts and figures17 Jan 2014 18:55
From our old friend (enemy to some!) Treacle now resident on ADVFN. Might lift the morale for all holders.
SUMMARY – A COMPANY TO WATCH
New management and board who have delivered individually and collectively :
•Vitol partnership in Cote d’Ivoire completed
•PSC in Cote d’Ivoire successfully re-negotiated
•Successful placing raised US$13m in July, bringing quality institutional investor base
Now looking to the future:
•Active programme with near-term focus on Gazelle project
•Actively considering new assets/businesses in West Africa, focus on discovered hydrocarbons
12.20 pence Notional Valuation.
Assumptions
Petroci back in for additional 16%
Gas price set at P90 NPV b/even
•Reset after 4 yrs
Oil price $90/bbl
Production start up July 2015
Includes contingent well in 2017 ($44mm)
Bank loan finance of $110mm
Outputs
Project pays back in 3 years
Project NPV : US$117mm
•Azonto NPV : US$44mm
- Vitol providing project “equity”
We are funded for 2014 too....
Cash at 31 Dec ~ US$8mm (unaudited)
•Significant number of one-off residual payments during July-Dec 2013
•Expecting US$3mm in Jan from Vitol loan (refinancing of existing Vioco inventory)
Funded for 2014 assuming no material additional equity contribution to Vioco
•2014E Azonto G&A (ex Vioco) approx £3mm
Gazelle development notionally fully funded:
•Budget $190mm (excluding debt interest)
•Funded by Vitol Loan $50mm, Petroci $30mm, bank debt $110m
•Active discussions with banks under way
•Petroci have expressed intention to take up their paying interest post EEA
BLOCK CI-202 : EXPLORATION POTENTIAL
At least 15 potential drilling prospects of which 5 are stand-out prospects
Prospect, Gross Mean Prospective Resource
Condor Area, 999bcf 20 mmbbls
Faucon, 118mmbbls 79bcf
Hippo North, 242bcf 5mmbbls
Chouette-E Area, 168mmbbls 462bcf
Arius, 227mmbbls 114bcf