RE: Equity prepayment drawdown facility30 Aug 2023 11:20
Maths for GDR Financial Position, As I see it:-
As of 14th March 2023 we had £2 mil in cash + £2 Mil from RF in April + No less than £500k R&D Tax refund due end of this year.=. £4,500,000
Since April we have also received a further £600,000 from RF (And a further £336,000 due from RF on exercise of their first two drawdowns of Warrants – Date unknown?)
So £4,500,000 + £600,000 (Drawdown money from RF) = £5,100,000 - This alone takes us to September 2024 at Monthly Expenditure of £275,000 - see DEVOTE Funding adjustment below:
Should we receive a further £2,400,000 Drawdown money (8 x £300,000) from RF -
Then £5,100,000 + £2,400,000 = £7,500,000
If we conservatively add in a further £1,000,000 Tax Development Refund for the period Jan 2023 to end of June 2024.
Then our Total cash increases from £7,500,000 to £8,500,000
Then we have Funding from DEVOTE – ‘’to further the ‘validation’ and ‘implementation’ of the new Genedrive® CYP2C19 ID Kit pharmacogenetic test in a time critical clinical setting’’.– saving us our current CYP2C19 Development spend of £125,000 per month – and reducing our cash runaway from £400k to £275k per month !!.
£8,500,000 divided by £275,000 = 31 Months, which takes us from 14th March 2023 to Mid - October 2025.
Then it depends upon Sales Revenue from the UK and Europe; also further Funding from DEVOTE, and
Any Other Funding we receive over this time period.
All going well - Finances Look OK to me !!!